Bcda 1 Boq - 20230318

CONCRETE ADMIXTURE FROM 75 TO 60
GATE VALVE CIVIL WORKS REVISED

WIRES AND WIRING DEVICES (including connectors, tapes, etc) REMOVED CARGO TRUCK COMMON EQUIPMENT
REDUCED MATL 3%
RUCK COMMON EQUIPMENT
SUMMARY OF COST
Item Description
DIRECT COST
Equipment Cost
Labor Cost
Materials Cost
Other Cost / Subcon
Preliminaries
TOTAL DIRECT COST
General Requirements
TOTAL COST
INDIRECT COST
Overhead / Central Office
Profit / Mark-up
Marketing
TOTAL INDIRECT COST

TOTAL COST (DIRECT + INDIRECT)
VAT
TOTAL PROJECT COST
FACTOR
SUMMARY OF COST
Amount
30% 45,880,399.16
100% 80,683,704.10
472,158,719.73
598,722,822.99
45,663,771.35
644,386,594.34
2%
2%
0%
-
644,386,594.34
12%
644,386,594.34
107.63%
644,386,594.34
OVERHEAD 12,887,731.89
PROFIT 12,887,731.89
VAT 80,419,446.97
TOTAL 750,581,505.09
SELLING COST 750,412,448.63

VARIANCE 169,056.45
CONTRACT ABC 1,000,602,786.01
VARIANCE TO ABC - 250,190,337.38
% -25.004%
CONTRACT ABC 1,000,602,786.01

DIRECT 893,395,344.65
SALES
VAT
SELLING
COST
VAT
TOTAL
Update Price
Diesel 56.70
Gasoline 59.82
TOTAL GENREQ
20,134,084.70 65,797,856.05
10.990%
AMOUNT
12,887,731.89
12,887,731.89
-
80,419,446.97
644,386,594.34
750,581,505.09 169,056.45
125%
FACTOR TO DAYWORKS
125% -0.02824%
1,000,000.00
120,000.00 0.12
1,120,000.00
625,000.00
75,000.00 0.12
700,000.00
1,000,000.00 CONTRACT
120,000.00 12% VAT
70,000.00 7%
50,000.00 5% WITHELD
625,000.00 BUDGET
75,000.00 12% INPUT VAT
45,000.00 VAT DUE
5,000.00 VAT EXPENSE

Php/Ltr
Php/Ltr
FACTOR
MATERIAL LABOR EQUIP

GEN REQ 19,736,064.21 6,926,135.13 -
SITE DEV 288,610,239.57 44,444,046.59 40,629,002.14
STRUC 32,929,824.76 14,317,795.24 979,967.81
ARCHI 17,291,859.04 5,214,994.86 418,322.32
PLUMBING 46,690,642.44 7,715,551.86 1,405,295.32
MECH 34,068,984.22 690,948.10 226,268.50
ELEC 32,831,105.51 1,374,232.32 2,221,543.08
472,158,719.73 80,683,704.10 45,880,399.16 598,722,822.99
MECH MATERIAL LABOR EQUIP

SITE DEV 69,446,656.43 8,880,489.20 3,221,467.04 81,548,612.67
PLUMBING 46,690,642.44 7,715,551.86 1,405,295.32 55,811,489.62
MECH 34,068,984.22 690,948.10 176,268.50 34,936,200.81
150,206,283.09 17,286,989.16 4,853,030.85 172,346,303.10
ELEC MATERIAL LABOR EQUIP

SITE DEV 81,544,635.05 4,628,080.70 4,079,125.66 90,251,841.41
ELEC 32,831,105.51 1,374,232.32 2,221,543.08 36,426,880.91
8,826,246.39
6,078,196.82
2,748,049.57
107.63%
FACTORED IN BOQ
MATERIAL LABOR EQUIP
21,241,306.85 7,454,381.98 - 33,255,668.42
310,622,148.05 47,833,733.27 43,727,720.60 468,463,463.29
35,441,337.49 15,409,793.91 1,054,708.62 60,459,924.65
18,610,685.49 5,612,735.39 450,227.19 28,739,866.59
50,251,673.92 8,304,006.46 1,512,475.27 69,967,389.53
36,667,379.07 743,645.76 243,525.68 43,860,022.69
35,335,089.05 1,479,043.15 2,390,977.14 45,666,113.47
508,169,619.92 86,837,339.92 49,379,634.50 750,412,448.63
total indirect 106,025,842.64
103,258,880.11 21,710,267.44 21,710,267.44

65,049,625.40 9,238,135.78
35,005,705.94 69,505.14
203,364,211.45 31,017,908.36
89,043,868.15 1,207,973.25
34,005,269.00 2,421,611.92
VARIANCE
`
3.77
2.19
1.32
1.83
2.25
2.12
- 169,056.45
106,194,899.10
750,581,505.09
DETAILED COST ESTIMATE
CONSTRUCTION OF ROADS, UTILITES AND PREPARATORY WORKS AT MORONG DISCOVERY PARK
MORONG, BATAAN
GRAND SUMMARY
MARK-UPS IN
ESTIMATED DIRECT COST TOTAL MARK-UP
PERCENT
TOTAL INDIRECT
ITEM NO. DESCRIPTION QUANTITY UNIT VAT TOTAL COST
COST
MATERIAL LABOR EQUIPMENT TOTAL OCM PROFIT % VALUE
(5) (8) (9) (10) (11) (12)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7)
(5.1) + (5.2) + (5.3) (6) + (7) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11)
A. GENERAL REQUIREMENTS
FACILITIES FOR THE ENGINEER 1.00 L.S. 10,827,998.93 2,395,042.52 - 13,223,041.45 1.43% 1.43% 2.86% 377,966.28 1,632,120.93 2,010,087.21 15,233,128.66
OTHER GENERAL REQUIREMENTS 1.00 L.S. 10,413,307.99 5,059,339.47 - 15,472,647.46 2% 2% 4% 618,905.90 1,930,986.40 2,549,892.30 18,022,539.76
TOTAL - GENERAL REQUIREMENTS 21,241,306.92 7,454,381.99 - 28,695,688.91 996,872.18 3,563,107.33 4,559,979.51 33,255,668.42
B. SITE DEVELOPMENT
EARTHWORKS 1.00 L.S. - 5,855,505.99 26,929,470.60 32,784,976.59 2% 2% 4% 1,311,399.06 4,091,565.08 5,402,964.14 38,187,940.73
SUBBASE AND BASE COURSE 1.00 L.S. 4,426,573.85 328,502.78 1,343,241.70 6,098,318.33 2% 2% 4% 243,932.73 761,070.13 1,005,002.86 7,103,321.19
SURFACE COURSES 1.00 L.S. 53,055,781.29 7,860,702.18 186,827.52 61,103,310.99 2% 2% 4% 2,444,132.44 7,625,693.21 10,069,825.65 71,173,136.64
DRAINAGE AND SLOPE PROTECTION STRUCTURES 1.00 L.S. 70,128,205.34 14,736,852.68 5,751,230.94 90,616,288.96 2% 2% 4% 3,624,651.56 11,308,912.86 14,933,564.42 105,549,853.38
MISCELLANEOUS STRUCTURES 1.00 L.S. 6,736,314.11 2,199,669.42 133,716.98 9,069,700.51 2% 2% 4% 362,788.02 1,131,898.62 1,494,686.64 10,564,387.15
EXTERIOR WATER SYSTEM 1.00 L.S. 33,967,881.73 5,447,951.53 1,926,592.14 41,342,425.40 2% 2% 4% 1,653,697.02 5,159,534.69 6,813,231.71 48,155,657.11
EXTERIOR SEWER SYSTEM 1.00 L.S. 18,835,015.18 1,541,082.00 501,777.85 20,877,875.03 2% 2% 4% 835,115.00 2,605,558.80 3,440,673.80 24,318,548.83
EXTERIOR FIRE PROTECTION WORKS 1.00 L.S. 33,573,420.43 4,052,581.48 2,494,634.74 40,120,636.65 2% 2% 4% 1,604,825.47 5,007,055.45 6,611,880.92 46,732,517.57
EXTERIOR ELECTRICAL WORKS 1.00 L.S. 89,898,957.10 5,810,886.36 4,460,229.24 100,170,072.70 2% 2% 4% 4,006,802.91 12,501,225.07 16,508,027.98 116,678,100.68
TOTAL - SITE DEVELOPMENT 310,622,149.03 47,833,734.42 43,727,721.71 402,183,605.16 16,087,344.21 50,192,513.92 66,279,858.13 468,463,463.29
C. ALL BUILDINGS/STRUCTURES
STRUCTURAL WORKS 1.00 L.S. 35,441,338.22 15,409,794.64 1,054,709.04 51,905,841.90 2% 2% 4% 2,076,233.68 6,477,849.07 8,554,082.75 60,459,924.65
ARCHITECTURAL WORKS 1.00 L.S. 18,610,685.91 5,612,735.83 450,227.46 24,673,649.20 2% 2% 4% 986,945.97 3,079,271.42 4,066,217.39 28,739,866.59
PLUMBING AND SANITARY WORKS 1.00 L.S. 50,251,674.44 8,304,006.96 1,512,475.82 60,068,157.22 2% 2% 4% 2,402,726.29 7,496,506.02 9,899,232.31 69,967,389.53
MECHANICAL WORKS 1.00 L.S. 36,667,379.64 743,646.40 243,526.41 37,654,552.45 2% 2% 4% 1,506,182.10 4,699,288.15 6,205,470.24 43,860,022.69
ELECTRICAL WORKS 1.00 L.S. 35,335,089.63 1,479,043.71 2,390,977.81 39,205,111.15 2% 2% 4% 1,568,204.45 4,892,797.87 6,461,002.32 45,666,113.47
TOTAL - ALL BUILDINGS/STRUCTURES 176,306,167.84 31,549,227.54 5,651,916.54 213,507,311.92 8,540,292.48 26,645,712.53 35,186,005.00 248,693,316.92
GRAND TOTAL 508,169,623.79 86,837,343.95 49,379,638.25 644,386,605.99 25,624,508.86 80,401,333.78 106,025,842.64 750,412,448.63
Construction of Roads, Utilities and Preparatory Works at Morong Discovery Park Page13 of 3079
Site Development Works
MORONG, BATAAN
GENERAL REQUIREMENTS
MARK-UPS IN
PERCENT
TOTAL INDIRECT
ITEM NO. DESCRIPTION QUANTITY UNIT VAT TOTAL COST UNIT COST
COST
(5) (8) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7)
(5.1) + (5.2) + (5.3) (6) + (7) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
18
PART A FACILITIES FOR THE ENGINEER
A.1.1 Field Office for the Engineer / BCDA Staff
Provide, Operate and Maintain of Field Office for the CMS Staff ( Floor Area: 270 sq.m.) , to
A.1.1 (3)a include Schedule A.1. Refer to the plan/ layout. 1.00 l.s. 5,130,572.58 2,005,308.83 - 7,135,881.41 2% 2% 4% 285,435.26 890,558.00 1,175,993.26 8,311,874.67 8,311,874.67
Provide, Operate and Maintain of Living Quarters for the Engineer/ BCDA Staff (Four (4) units
A.1.1 (10) @ 12 persons per unit, Rental Basis), to include Schedule A.2. 1.00 l.s. 1,286,141.02 - - 1,286,141.02 2% 2% 4% 51,445.64 160,510.40 211,956.04 1,498,097.06 1,498,097.06
Provision of Furniture/Fixtures, Office Equipment and Appliances for the Field Office of CMS
A.1.1 (11)a Staff (Schedule B-1) 1.00 l.s. 788,560.51 - - 788,560.51 0% 0% 0% - 94,627.26 94,627.26 883,187.77 883,187.77
Provision of Furniture/Fixtures, Office Equipment and Appliances for the Field Office of BCDA
A.1.1 (11)b Staff (Schedule B-2) 1.00 l.s. 607,566.56 - - 607,566.56 0% 0% 0% - 72,907.99 72,907.99 680,474.55 680,474.55
Provision of Office Supplies, Supplies and Consumables for the Engineer/ BCDA Staff
A.1.1 (19) (Schedule C) 15.00 mo. 619,151.52 - - 619,151.52 0% 0% 0% - 74,298.18 74,298.18 693,449.70 46,229.98
A.1.2 Service Vehicles for the Engineer/ BCDA Staff- Rental Basis
A.1.2 (2) Provide two (2) units Brand New 4x4 Pick Up Type Service Vehicles (Schedule D) 15.00 mo. 1,024,377.11 - - 1,024,377.11 0% 0% 0% - 122,925.25 122,925.25 1,147,302.36 76,486.82
A.1.2 (5) Operation and Maintenance of Two (2) Service Vehicles 15.00 mo. 637,400.88 389,733.69 - 1,027,134.57 2% 2% 4% 41,085.38 128,186.39 169,271.78 1,196,406.35 79,760.42
A.1.4 Progress Photographs/ Videos
A.1.4 (1) Progress Photographs and Videos. Note: to include Digital Camera. 15.00 mo. 184,687.70 - - 184,687.70 0% 0% 0% - 22,162.52 22,162.52 206,850.22 13,790.01
A.1.5 Communication Facilities for the Engineer/ BCDA Staff
A.1.5 (1) Provision of Radio Communication Equipment (Schedule F) - Rental Basis. 1.00 l.s. 549,541.05 - - 549,541.05 0% 0% 0% - 65,944.93 65,944.93 615,485.98 615,485.98
TOTAL COST - FACILITIES FOR THE ENGINEER 10,827,998.93 2,395,042.52 - 13,223,041.45 377,966.28 1,632,120.93 2,010,087.21 15,233,128.66
PART B OTHER GENERAL REQUIREMENTS

Office, Shops, Store, and Workmens Accomodation for Contractor (includes provision of 4 units
Container Van in Rental Basis, Temporary Building for Canteen, Workshop, Warehouse and
B.1 Motorpool) 1.00 l.s. 3,468,506.30 - - 3,468,506.30 2% 2% 4% 138,740.25 432,869.59 571,609.84 4,040,116.14 4,040,116.14
Medical Rooms and First Aid Facilities - Two (2) Units 20 Footer Container Van in Rental Basis
B.2 to be utilized as Clinic Room (first Van) and Covid Testing Facility (second Van). 1.00 l.s. 345,943.49 - - 345,943.49 2% 2% 4% 13,837.74 43,173.75 57,011.49 402,954.98 402,954.98
Permits, Licenses and Clearances. Expenses incurred by the Contractor in the course of
assisting the Owner/BCDA in securing the required construction permits, licenses and
B.3 clearances. 1.00 l.s. 376,694.03 - - 376,694.03 2% 2% 4% 15,067.76 47,011.41 62,079.18 438,773.21 438,773.21
B.5 Project Billboards/ Signboards (2 Project Signboards and 1 COA Signboard) 3.00 ea. 16,644.50 - - 16,644.50 2% 2% 4% 665.78 2,077.23 2,743.01 19,387.51 6,462.50
B.7 (1) Occupational Safety and Health Program 15.00 mo. 3,885,228.28 - - 3,885,228.28 2% 2% 4% 155,409.13 484,876.49 640,285.62 4,525,513.90 301,700.93
B.9 Mobilization / Demobilization 1.00 l.s. 910,064.96 - - 910,064.96 2% 2% 4% 36,402.60 113,576.11 149,978.71 1,060,043.67 1,060,043.67
B.4 (10) Miscellaneous Survey and Staking 1.00 l.s. 404,677.01 5,059,339.47 - 5,464,016.48 2% 2% 4% 218,560.66 681,909.26 900,469.92 6,364,486.40 6,364,486.40
B.14 Environmental Management and Monitoring 15.00 mo. 1,005,549.42 - - 1,005,549.42 2% 2% 4% 40,221.98 125,492.57 165,714.54 1,171,263.96 78,084.26
TOTAL COST - OTHER GENERAL REQUIREMENTS 10,413,307.99 5,059,339.47 - 15,472,647.46 618,905.90 1,930,986.40 2,549,892.30 18,022,539.76
MORONG, BATAAN
SITE DEVELOPMEENT
MARK-UPS IN
PERCENT TOTAL INDIRECT
COST
(5) (8) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7)
(5.1) + (5.2) + (5.3) (6) + (7) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
SITE DEVELOPMENT
PART C EARTHWORKS
100 (1) Clearing and Grubbing 11.55 has. - 98,778.71 1,783,432.33 1,882,211.04 2% 2% 4% 75,288.44 234,899.94 310,188.38 2,192,399.42 189,818.13
102 (1) Unsuitable Excavation 23,406.67 cu.m. - 176,383.84 1,316,555.69 1,492,939.53 2% 2% 4% 59,717.58 186,318.85 246,036.43 1,738,975.96 74.29
102 (5) Stripping of Soil 11,553.55 cu.m. - 69,650.56 519,882.31 589,532.87 2% 2% 4% 23,581.31 73,573.70 97,155.02 686,687.89 59.44
103 (7) Hauling Out of Unsuitable Materials (1 Km radius) 23,406.67 cu.m. - 359,463.41 1,379,003.77 1,738,467.18 2% 2% 4% 69,538.69 216,960.70 286,499.39 2,024,966.57 86.51
103 (7) Hauling Out of Stripped Materials (1 Km radius) 11,553.55 cu.m. - 177,431.42 680,677.30 858,108.72 2% 2% 4% 34,324.35 107,091.97 141,416.32 999,525.04 86.51
104 (1) a1 Embankment from Roadway Excavation, Common Soil 78,022.22 cu.m. - 2,921,845.75 12,955,284.81 15,877,130.56 2% 2% 4% 635,085.22 1,981,465.89 2,616,551.12 18,493,681.68 237.03
104 (2) a Embankment from Borrow, Common Soil (for roads) 36,705.84 cu.m. - 1,913,980.13 7,764,429.23 9,678,409.36 2% 2% 4% 387,136.37 1,207,865.49 1,595,001.86 11,273,411.22 307.13
105 (1) a Subgrade Preparation, Common Materials 47,239.76 sq.m. - 137,972.17 530,205.16 668,177.33 2% 2% 4% 26,727.09 83,388.53 110,115.62 778,292.95 16.48
TOTAL COST - EARTHWORKS - 5,855,505.99 26,929,470.60 32,784,976.59 1,311,399.06 4,091,565.08 5,402,964.14 38,187,940.73
PART D SUBBASE AND BASE COURSE

200 (1) Aggregate Subbase Course 9,517.43 cu.m. 4,426,573.85 328,502.78 1,343,241.70 6,098,318.33 2% 2% 4% 243,932.73 761,070.13 1,005,002.86 7,103,321.19 746.35
TOTAL COST - SUBBASE AND BASE COURSE 4,426,573.85 328,502.78 1,343,241.70 6,098,318.33 243,932.73 761,070.13 1,005,002.86 7,103,321.19
PART E SURFACE COURSES

311 (1) d1 Portland Cement Concrete Pavement (Unreinforced), 0.25 m Thick, @ 14 days 25,066.69 sq.m. 33,254,665.46 5,058,368.81 118,604.21 38,431,638.48 2% 2% 4% 1,537,265.54 4,796,268.48 6,333,534.02 44,765,172.50 1,785.84
311 (1) e1.1 Portland Cement Concrete Pavement (Unreinforced), 0.29 m Thick, @ 14 days 13,566.25 sq.m. 19,801,115.83 2,802,333.37 68,223.31 22,671,672.51 2% 2% 4% 906,866.90 2,829,424.73 3,736,291.63 26,407,964.14 1,946.59
TOTAL COST - SURFACE COURSES 53,055,781.29 7,860,702.18 186,827.52 61,103,310.99 2,444,132.44 7,625,693.21 10,069,825.65 71,173,136.64
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES

Structure Excavation, Common Soil, includes Hauling Cost (Curb Inlet Manhole, Surface Inlet
103 (1) a1 Manhole, Drainage Manhole, & Curb Inlet) 5,674.33 cu.m. - 147,663.24 582,244.37 729,907.61 2% 2% 4% 29,196.30 91,092.47 120,288.77 850,196.38 149.83
103 (1) a2 Structure Excavation, Common Soil, includes Hauling Cost (Lined Canal) 342.00 cu.m. - 8,899.88 35,092.71 43,992.59 2% 2% 4% 1,759.70 5,490.28 7,249.98 51,242.57 149.83
103 (1) a3 Structure Excavation, Common Soil, includes Hauling Cost (Flared Type Headwall & Wingwall) 1.77 cu.m. - 46.07 181.63 227.70 2% 2% 4% 9.11 28.42 37.52 265.22 149.84
103 (1) a4 Structure Excavation, Common Soil, includes Hauling Cost (Catch Basin) 259.62 cu.m. - 6,756.10 26,639.68 33,395.78 2% 2% 4% 1,335.83 4,167.79 5,503.62 38,899.40 149.83
103 (1) a5 Structure Excavation, Common Soil, includes Hauling Cost (Trapezoidal Earth Ditch) 3,183.95 cu.m. - 82,856.02 326,705.88 409,561.90 2% 2% 4% 16,382.48 51,113.33 67,495.80 477,057.70 149.83
103 (1) a6 Structure Excavation, Common Soil, includes Hauling Cost (Retaining Wall) 4,168.49 cu.m. - 108,476.73 427,729.77 536,206.50 2% 2% 4% 21,448.26 66,918.57 88,366.83 624,573.33 149.83
103 (3) a Foundation Fill, Granular Bedding (RCPC) 3,914.02 cu.m. 1,929,492.38 53,991.45 357,335.85 2,340,819.68 2% 2% 4% 93,632.79 292,134.30 385,767.08 2,726,586.76 696.62
103 (3) b Foundation Fill, Gravel Bedding (Catch Basin) 5.75 cu.m. 4,724.30 79.32 494.02 5,297.64 2% 2% 4% 211.91 661.15 873.05 6,170.69 1,073.16
103 (6) a Pipe Culverts and Drain Excavation 21,373.36 cu.m. - 227,962.27 933,914.29 1,161,876.56 2% 2% 4% 46,475.06 145,002.19 191,477.26 1,353,353.82 63.32
404 (1) a Reinforcing Steel, Grade 40 (Catch Basin) 2,029.37 kg. 96,022.35 22,421.69 584.96 119,029.00 2% 2% 4% 4,761.16 14,854.82 19,615.98 138,644.98 68.32
404 (1) a Reinforcing Steel, Grade 40 (Flared Type Headwall & Wingwall) 263.73 kg. 12,478.74 2,913.85 76.02 15,468.61 2% 2% 4% 618.74 1,930.48 2,549.23 18,017.84 68.32
404 (1) b Reinforcing Steel, Grade 60 (RC Retaining Wall) 220,186.02 kg. 10,632,205.48 2,432,746.02 63,467.12 13,128,418.62 2% 2% 4% 525,136.74 1,638,426.64 2,163,563.39 15,291,982.01 69.45
405 (1) a3 Structural Concrete, Class A (fc=20.68 MPa) @ 28 Days (Flared Type Headwall & Wingwall) 5.12 cu.m. 22,134.56 3,142.62 79.26 25,356.44 2% 2% 4% 1,014.26 3,164.48 4,178.74 29,535.18 5,768.59
405 (1) a3 Structural Concrete, Class A (fc=20.68 MPa) @ 28 Days (Catch Basin) 43.45 cu.m. 187,841.08 26,669.27 672.56 215,182.91 2% 2% 4% 8,607.32 26,854.83 35,462.14 250,645.05 5,768.59
Structural Concrete, Class A (fc=24.10 MPa) @ 28 Days (RC Retaining Wall, includes Weep
405 (1) f Holes, Gravel Filter, and Filter Cloth) 2,715.55 cu.m. 13,817,353.95 1,666,782.75 42,033.27 15,526,169.97 2% 2% 4% 621,046.80 1,937,666.01 2,558,712.81 18,084,882.78 6,659.75
Lean Concrete, Class B, 16.5 Mpa (Curb Inlet Manhole, Surface Inlet Manhole, Drainage Manhole,
407 (8) & Curb Inlet) 55.79 cu.m. 231,740.45 34,243.46 863.56 266,847.47 2% 2% 4% 10,673.90 33,302.56 43,976.46 310,823.93 5,571.32
407 (8) Lean Concrete, Class B, 16.5 Mpa (Lined Canal) 6.00 cu.m. 24,922.80 3,682.76 92.88 28,698.44 2% 2% 4% 1,147.94 3,581.57 4,729.50 33,427.94 5,571.32
407 (8) Lean Concrete, Class B, 16.5 Mpa (Flared Type Headwall & Wingwall) 0.59 cu.m. 2,450.75 362.14 9.14 2,822.03 2% 2% 4% 112.88 352.19 465.07 3,287.10 5,571.36
407 (8) Lean Concrete, Class B, 16.5 Mpa (RC Retaining Wall) 210.58 cu.m. 874,707.00 129,252.32 3,259.52 1,007,218.84 2% 2% 4% 40,288.75 125,700.91 165,989.66 1,173,208.50 5,571.32
413 (1) a Preformed Sponge Rubber Joint Expansion, 20 mm thk. (RC Retaining Wall) 9.21 cu.m. 691,436.54 69,143.66 - 760,580.20 2% 2% 4% 30,423.21 94,920.41 125,343.62 885,923.82 96,191.51
414 (1) a Forms and Falsework (Flared Type Headwall & Wingwall, Total Estimated Area= 16.55 sq.m.) 1.00 l.s. 6,214.10 6,968.30 - 13,182.40 2% 2% 4% 527.30 1,645.16 2,172.46 15,354.86 15,354.86
414 (1) b Forms and Falsework (Catch Basin, Total Estimated Area= 345.80 sq.m.) 1.00 l.s. 129,838.83 145,597.27 - 275,436.10 2% 2% 4% 11,017.44 34,374.43 45,391.87 320,827.97 320,827.97
414 (1) c Forms and Falsework (RC Retaining Wall, Total Estimated Area= 7,421.93 sq.m.) 1.00 l.s. 2,979,520.45 936,871.78 - 3,916,392.23 2% 2% 4% 156,655.69 488,765.75 645,421.44 4,561,813.67 4,561,813.67
MORONG, BATAAN
SITE DEVELOPMEENT
MARK-UPS IN
COST
(5) (8) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7)
(5.1) + (5.2) + (5.3) (6) + (7) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
SITE DEVELOPMENT
500 (1) a Pipe Culverts, 450 mm dia., Class II, RCPC, Ave. Depth = 1.30 m 1,520.00 l.m. 2,451,445.74 150,683.88 159,335.26 2,761,464.88 2% 2% 4% 110,458.60 344,630.82 455,089.41 3,216,554.29 2,116.15
500 (1) a1 Pipe Culverts, 610 mm dia., Class II, RCPC, Ave. Depth = 1.72 m 824.00 l.m. 1,364,528.51 141,173.08 109,176.11 1,614,877.70 2% 2% 4% 64,595.11 201,536.74 266,131.84 1,881,009.54 2,282.78
500 (1) a3 Pipe Culverts, 910 mm dia., Class II, RCPC, Ave. Depth = 1.94 m 1,419.00 l.m. 6,484,563.03 555,937.25 204,618.60 7,245,118.88 2% 2% 4% 289,804.76 904,190.84 1,193,995.59 8,439,114.47 5,947.23
500 (1) a4.2 Pipe Culverts, 1070 mm dia., Class II, RCPC, Ave. Depth = 2.26 m 551.00 l.m. 2,909,031.01 315,783.90 99,489.48 3,324,304.39 2% 2% 4% 132,972.18 414,873.19 547,845.36 3,872,149.75 7,027.50
500 (1) a7 Pipe Culverts, 1830 mm dia., Class II, RCPC, Ave. Depth = 3.12 m 363.00 l.m. 5,572,592.90 781,554.16 104,688.59 6,458,835.65 2% 2% 4% 258,353.43 806,062.69 1,064,416.12 7,523,251.77 20,725.21
500 (1) a7.4 Pipe Culverts, 1830 mm dia., Class II, RCPC, Ave. Depth = 3.19 m 26.00 l.m. 399,138.89 55,979.09 7,498.36 462,616.34 2% 2% 4% 18,504.65 57,734.52 76,239.17 538,855.51 20,725.21
Lined Canal, 600 mm x 800 mm, Rectangular, Concrete, includes concreting, reinforcing steel
500 (3) b1 bars, formworks, and other items to complete the work 100.00 l.m. 332,465.48 192,731.79 4,959.25 530,156.52 2% 2% 4% 21,206.26 66,163.53 87,369.79 617,526.31 6,175.26
Curb Inlet Manhole, 450 mm Dia. RCPC, Ave. Depth = 1.51 m, includes concrete, reinforcing steel
bars, formworks, metal works for concrete cover, curb inlet grille, ladder rung, and other items to
502 (1) a complete the work 36.00 ea. 651,685.87 306,676.80 18,340.87 976,703.54 2% 2% 4% 39,068.14 121,892.60 160,960.74 1,137,664.28 31,601.79
502 (1) a1 complete the work 33.00 ea. 844,777.40 439,363.74 26,889.58 1,311,030.72 2% 2% 4% 52,441.23 163,616.63 216,057.86 1,527,088.58 46,275.41
502 (1) a2 complete the work 18.00 ea. 435,130.49 220,992.45 13,560.76 669,683.70 2% 2% 4% 26,787.35 83,576.53 110,363.87 780,047.57 43,335.98
502 (1) a3 complete the work 74.00 ea. 1,984,809.31 1,019,945.46 62,850.63 3,067,605.40 2% 2% 4% 122,704.22 382,837.15 505,541.37 3,573,146.77 48,285.77
Curb Inlet Manhole, 1070 mm Dia. RCPC, Ave. Depth = 2.47 m, includes concrete, reinforcing
steel bars, formworks, metal works for concrete cover, curb inlet grille, ladder rung, and other items
502 (1) a4.1 to complete the work 27.00 ea. 851,987.14 449,281.02 27,736.77 1,329,004.93 2% 2% 4% 53,160.20 165,859.82 219,020.01 1,548,024.94 57,334.26
502 (1) a5 to complete the work 15.00 ea. 489,883.98 257,244.50 15,918.76 763,047.24 2% 2% 4% 30,521.89 95,228.30 125,750.19 888,797.43 59,253.16
502 (1) a6.1 to complete the work 15.00 ea. 571,789.74 309,253.24 19,265.42 900,308.40 2% 2% 4% 36,012.34 112,358.49 148,370.82 1,048,679.22 69,911.95
502 (1) a7 to complete the work 20.00 ea. 969,733.76 542,856.77 33,844.59 1,546,435.12 2% 2% 4% 61,857.40 192,995.10 254,852.51 1,801,287.63 90,064.38
Surface Inlet Manhole, 450 mm Dia. RCPC, Ave. Depth = 1.54 m, includes concrete, reinforcing
502 (1) a8 steel bars, formworks, ladder rung, and other items to complete the work 2.00 ea. 28,006.49 16,129.86 1,039.53 45,175.88 2% 2% 4% 1,807.04 5,637.95 7,444.99 52,620.87 26,310.43
Drainage Manhole, 450 mm Dia. RCPC, Ave. Depth = 1.78 m, includes concrete, reinforcing steel
bars, formworks, metal works for concrete cover, ladder rung, and other items to complete the
502 (1) a13 work 1.00 ea. 15,700.34 8,657.10 522.61 24,880.05 2% 2% 4% 995.20 3,105.03 4,100.23 28,980.28 28,980.28
502 (1) a14 work 1.00 ea. 23,430.85 13,001.75 791.12 37,223.72 2% 2% 4% 1,488.95 4,645.52 6,134.47 43,358.19 43,358.19
MORONG, BATAAN
SITE DEVELOPMEENT
MARK-UPS IN
COST
(5) (8) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7)
(5.1) + (5.2) + (5.3) (6) + (7) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
SITE DEVELOPMENT
502 (1) a22 work 3.00 ea. 106,454.10 58,775.94 3,594.52 168,824.56 2% 2% 4% 6,752.98 21,069.31 27,822.29 196,646.85 65,548.95
502 (1) a23 work 3.00 ea. 133,131.79 72,920.51 4,475.27 210,527.57 2% 2% 4% 8,421.10 26,273.84 34,694.94 245,222.51 81,740.84
Curb Inlet, 450 mm Dia. RCPC, Ave. Depth = 1.47 m, includes concrete, reinforcing steel bars,
formworks, metal works for concrete cover, curb inlet grille, ladder rung, and other items to
502 (2) a complete the work 56.00 ea. 870,030.73 407,895.47 24,275.33 1,302,201.53 2% 2% 4% 52,088.06 162,514.75 214,602.81 1,516,804.34 27,085.79
503 (1) Metal Frames and Grating, Surface Inlet Manhole Cover, METMA M-507, 600 mm x 600 mm 13.00 set 419,744.77 13,991.50 - 433,736.27 2% 2% 4% 17,349.45 54,130.29 71,479.74 505,216.01 38,862.77
Stone Masonry Wall, Ave. Ht.=5.30 m, includes lean concrete, excavation, backfill, disposal, weep
506 (1) a holes, gravel filter, and other items to complete the work 299.00 cu.m. 888,984.91 182,015.75 45,191.34 1,116,192.00 2% 2% 4% 44,647.68 139,300.76 183,948.44 1,300,140.44 4,348.30
511 (1) a3 Gabions, 1 m x 1 m x 2 m, Metallic Coated 20.00 cu.m. 30,821.26 12,804.75 1,545.44 45,171.45 2% 2% 4% 1,806.86 5,637.40 7,444.25 52,615.70 2,630.79
515 (3) Structural Backfill (RCPC) 10,669.02 cu.m. - 479,879.09 1,038,639.59 1,518,518.68 2% 2% 4% 60,740.75 189,511.13 250,251.88 1,768,770.56 165.79
515 (3) Structural Backfill (Curb Inlet Manhole, Surface Inlet Manhole, Drainage Manhole, & Curb Inlet) 3,346.27 cu.m. - 150,511.02 325,762.68 476,273.70 2% 2% 4% 19,050.95 59,438.96 78,489.91 554,763.61 165.79
515 (3) Structural Backfill (Lined Canal) 251.00 cu.m. - 11,289.67 24,435.10 35,724.77 2% 2% 4% 1,428.99 4,458.45 5,887.44 41,612.21 165.79
515 (3) Structural Backfill (Catch Basin) 111.31 cu.m. - 5,006.59 10,836.14 15,842.73 2% 2% 4% 633.71 1,977.17 2,610.88 18,453.61 165.79
515 (3) Structural Backfill (Retaining Wall) 2,469.80 cu.m. - 111,088.50 240,437.46 351,525.96 2% 2% 4% 14,061.04 43,870.44 57,931.48 409,457.44 165.79
TOTAL COST - DRAINAGE AND SLOPE PROTECTION STRUCTURES 70,128,205.34 14,736,852.68 5,751,230.94 90,616,288.96 3,624,651.56 11,308,912.86 14,933,564.42 105,549,853.38
PART H MISCELLANEOUS STRUCTURES

103 (3) b Foundation Fill, Gravel Bedding 224.42 cu.m. 184,387.02 6,645.73 27,515.62 218,548.37 2% 2% 4% 8,741.93 27,274.84 36,016.77 254,565.14 1,134.32
600 (4) Curb and Gutter 4,857.13 l.m. 3,195,409.14 1,604,179.58 58,304.19 4,857,892.91 2% 2% 4% 194,315.72 606,265.04 800,580.75 5,658,473.66 1,164.98
741 (1) Concrete Paving Blocks, 50 mm thick (Sidewalk, includes Sand Bedding) 4,488.35 sq.m. 3,356,517.95 588,844.11 47,897.17 3,993,259.23 2% 2% 4% 159,730.37 498,358.75 658,089.12 4,651,348.35 1,036.32
TOTAL COST - MISCELLANEOUS STRUCTURES 6,736,314.11 2,199,669.42 133,716.98 9,069,700.51 362,788.02 1,131,898.62 1,494,686.64 10,564,387.15
EXTERIOR WATER SYSTEM

TRANSMISSION LINE
Black and Hot Dipped Cement-Coated / Cement-Lined Steel Pipes (B.I) Pipe conforming AWWA
C200 Grade B, including excavation, backfill, disposal, bedding, supports and other necessary
accessories to complete the system
B.I Pipes including fittings
1002 (29) l 250 mm dia. 496.00 meter 3,342,286.44 277,828.47 101,492.26 3,721,607.17 2% 2% 4% 148,864.29 464,456.57 613,320.86 4,334,928.03 8,739.77
1002 (29) k 200 mm dia. 1,039.00 meter 4,771,253.89 446,983.92 147,937.84 5,366,175.65 2% 2% 4% 214,647.03 669,698.72 884,345.75 6,250,521.40 6,015.90
1002 (29) j 150 mm dia. 388.00 meter 2,029,641.62 122,047.20 29,908.02 2,181,596.84 2% 2% 4% 87,263.87 272,263.29 359,527.16 2,541,124.00 6,549.29
Valves and devices including grooves/flanges, gaskets, bolts & nuts, adaptors, tagging, sealant
and all other necessary accessories to complete the system
Gate Valve
1002 (28) a13 250 mm dia. 4.00 ea. 215,818.90 2,668.72 62.66 218,550.28 2% 2% 4% 8,742.01 27,275.07 36,017.09 254,567.37 63,641.84
1002 (28) a12 200 mm dia. 3.00 ea. 131,515.21 1,715.60 80.56 133,311.37 2% 2% 4% 5,332.45 16,637.26 21,969.71 155,281.08 51,760.36
1002 (28) a11 150 mm dia. 1.00 ea. 29,614.27 476.56 11.19 30,102.02 2% 2% 4% 1,204.08 3,756.73 4,960.81 35,062.83 35,062.83
Valve Box for 100 mm dia. and larger, including Valve Box Cover, Pipe, Concrete Block,
1002 (33) b earthworks, and other necessary items to complete the system. 8.00 lot 449,303.07 116,732.12 9,086.08 575,121.27 2% 2% 4% 23,004.85 71,775.13 94,779.99 669,901.26 83,737.66
Water Meter Assembly, 250 mm dia, includes Gate Valve, Check Valve, G.I Pipe and fittings and
1002 (23) l other accessories to complete the system 1.00 lot 522,593.97 11,964.02 143.21 534,701.20 2% 2% 4% 21,388.05 66,730.71 88,118.76 622,819.96 622,819.96
Testing, Commissioning, and Disinfecting 1.00 lot 139,914.93 36,599.46 429.62 176,944.01 2% 2% 4% 7,077.76 22,082.61 29,160.37 206,104.38 206,104.38
DOMESTIC WATER DISTRIBUTION LINE
MORONG, BATAAN
SITE DEVELOPMEENT
MARK-UPS IN
COST
(5) (8) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7)
(5.1) + (5.2) + (5.3) (6) + (7) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
SITE DEVELOPMENT
High Density Polyethelene (HDPE) Pipe PE-100 conforming AWWA C906-99, ISO 4427, SDR 11,
including excavation, backfill, disposal, bedding, supports and other necessary accessories to
complete the system
HDPE Pipes including fittings
1002 (29) l.1 300 mm dia. 1,284.00 meter 5,603,422.14 1,180,880.25 252,974.86 7,037,277.25 2% 2% 4% 281,491.09 878,252.20 1,159,743.29 8,197,020.54 6,383.97
1002 (29) k.1 250 mm dia. 500.00 meter 2,018,676.21 300,639.39 155,448.26 2,474,763.86 2% 2% 4% 98,990.55 308,850.53 407,841.08 2,882,604.94 5,765.21
1002 (29) j.1 200 mm dia. 1,239.00 meter 2,671,320.09 710,674.46 361,796.28 3,743,790.83 2% 2% 4% 149,751.63 467,225.10 616,976.73 4,360,767.56 3,519.59
1002 (29) i.1 150 mm dia. 1,722.00 meter 1,861,925.69 541,997.65 420,135.35 2,824,058.69 2% 2% 4% 112,962.35 352,442.52 465,404.87 3,289,463.56 1,910.26
1002 (29) h.1 100 mm dia. 2,889.00 meter 1,673,774.01 513,025.47 275,490.50 2,462,289.98 2% 2% 4% 98,491.60 307,293.79 405,785.39 2,868,075.37 992.76
1002 (29) g.1 75 mm dia. 1,158.00 meter 295,376.63 137,259.41 64,959.59 497,595.63 2% 2% 4% 19,903.83 62,099.93 82,003.76 579,599.39 500.52
1002 (29) e.1 50 mm dia. 343.00 meter 64,230.10 19,489.31 214.81 83,934.22 2% 2% 4% 3,357.37 10,474.99 13,832.36 97,766.58 285.03
1002 (29) d.1 40 mm dia. 250.00 meter 34,685.66 11,269.63 214.81 46,170.10 2% 2% 4% 1,846.80 5,762.03 7,608.83 53,778.93 215.12
1002 (29) c.1 32 mm dia. 293.00 meter 21,854.43 11,749.16 161.11 33,764.70 2% 2% 4% 1,350.59 4,213.83 5,564.42 39,329.12 134.23
Gate Valve
1002 (28) a14 300 mm dia. 4.00 ea. 365,168.41 2,491.81 795.58 368,455.80 2% 2% 4% 14,738.23 45,983.28 60,721.52 429,177.32 107,294.33
1002 (28) a13 250 mm dia. 2.00 ea. 135,784.12 1,334.36 31.33 137,149.81 2% 2% 4% 5,485.99 17,116.30 22,602.29 159,752.10 79,876.05
1002 (28) a12 200 mm dia. 10.00 ea. 505,080.30 5,718.67 268.51 511,067.48 2% 2% 4% 20,442.70 63,781.22 84,223.92 595,291.40 59,529.14
1002 (28) a11 150 mm dia. 10.00 ea. 343,484.44 4,765.56 55.94 348,305.94 2% 2% 4% 13,932.24 43,468.58 57,400.82 405,706.76 40,570.68
1002 (28) a10 100 mm dia. 21.00 ea. 391,728.76 8,006.14 93.98 399,828.88 2% 2% 4% 15,993.16 49,898.64 65,891.80 465,720.68 22,177.18
1002 (28) a8 75 mm dia. 11.00 ea. 146,495.23 3,145.27 36.92 149,677.42 2% 2% 4% 5,987.10 18,679.74 24,666.84 174,344.26 15,849.48
1002 (28) a6 50 mm dia. 2.00 ea. 6,213.26 214.10 49.73 6,477.09 2% 2% 4% 259.08 808.34 1,067.42 7,544.51 3,772.26
1002 (29) a5 40 mm dia. 1.00 ea. 2,020.55 71.41 2.24 2,094.20 2% 2% 4% 83.77 261.36 345.12 2,439.32 2,439.32
1002 (28) a4 32 mm dia. 2.00 ea. 6,953.22 142.81 4.48 7,100.51 2% 2% 4% 284.02 886.14 1,170.16 8,270.67 4,135.34
1002 (28) a2 20 mm dia. 1.00 ea. 718.35 71.41 2.24 792.00 2% 2% 4% 31.68 98.84 130.52 922.52 922.52
1002 (33) a Valve Box (75 mm dia. and smaller) 16.00 lot 287,226.37 79,298.83 1,861.66 368,386.86 2% 2% 4% 14,735.47 45,974.68 60,710.15 429,097.01 26,818.56
1002 (33) b earthworks, and other necessary items to complete the system. 47.00 lot 3,882,839.46 685,801.20 53,380.71 4,622,021.37 2% 2% 4% 184,880.85 576,828.27 761,709.12 5,383,730.49 114,547.46
1002 (30) Air Release / Air Vacuum Valve Assembly includes other accessories 4.00 set/s 83,759.54 8,196.10 143.21 92,098.85 2% 2% 4% 3,683.95 11,493.94 15,177.89 107,276.74 26,819.19
1002 (31) Blow-Off Valve Assembly, includes other accessories 2.00 set/s 40,330.48 10,292.28 143.21 50,765.97 2% 2% 4% 2,030.64 6,335.59 8,366.23 59,132.20 29,566.10
Service Connections, includes Polyethylene Pipe, PVC Pipe Sleeve, G.I. Pipe, G.I. Elbow, Tee,
Reducer, Union, Plug, Copper Thread Coupling, and other necessary accessories to complete the
system
Single Service Connection Pipes
1002 (36) a8 100 mm dia., Average Length = 17.60 m 4.00 set/s 35,385.13 6,099.91 143.21 41,628.25 2% 2% 4% 1,665.13 5,195.21 6,860.34 48,488.59 12,122.15
1002 (36) a4 40 mm dia., Average Length = 15.00 m 3.00 set/s 22,078.58 1,715.60 40.28 23,834.46 2% 2% 4% 953.38 2,974.54 3,927.92 27,762.38 9,254.13
Double Service Connection Pipes
1002 (36) b4 40 mm dia., Average Length = 4.70 m 16.00 set/s 136,348.29 24,399.64 572.82 161,320.75 2% 2% 4% 6,452.83 20,132.83 26,585.66 187,906.41 11,744.15
Stub-out with Gate Valve including all necessary items to complete the system.
1002 (34) k 200 mm dia., Average Length = 6.20 m 6.00 set/s 334,768.66 9,149.87 9,255.47 353,174.00 2% 2% 4% 14,126.96 44,076.12 58,203.08 411,377.08 68,562.85
1002 (34) j 150 mm dia., Average Length = 11.50 m 6.00 set/s 312,914.69 13,893.74 9,255.47 336,063.90 2% 2% 4% 13,442.56 41,940.77 55,383.33 391,447.23 65,241.21
1002 (34) i 100 mm dia., Average Length = 8.40 m 8.00 set/s 165,072.15 16,617.44 9,327.07 191,016.66 2% 2% 4% 7,640.67 23,838.88 31,479.55 222,496.21 27,812.03
1002 (34) h 75 mm dia., Average Length = 10.00 m 6.00 set/s 104,661.75 13,893.74 9,255.47 127,810.96 2% 2% 4% 5,112.44 15,950.81 21,063.25 148,874.21 24,812.37
1002 (34) g 65 mm dia., Average Length = 11.20 m 1.00 set/s 14,780.47 1,196.79 17.91 15,995.17 2% 2% 4% 639.81 1,996.20 2,636.00 18,631.17 18,631.17
1002 (34) f 50 mm dia., Average Length = 10.50 m 2.00 set/s 17,543.26 3,621.17 1,608.97 22,773.40 2% 2% 4% 910.94 2,842.12 3,753.06 26,526.46 13,263.23
1002 (34) e 40 mm dia., Average Length = 7.60 m 1.00 set/s 4,387.63 762.49 536.33 5,686.45 2% 2% 4% 227.46 709.67 937.13 6,623.58 6,623.58
MORONG, BATAAN
SITE DEVELOPMEENT
MARK-UPS IN
COST
(5) (8) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7)
(5.1) + (5.2) + (5.3) (6) + (7) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
SITE DEVELOPMENT
IRRIGATION LINE
1002 (34) d.1 32 mm dia., Average Length = 10.90 m 19.00 set/s 70,476.84 10,865.47 7,642.59 88,984.90 2% 2% 4% 3,559.40 11,105.32 14,664.71 103,649.61 5,455.24
Testing, Commissioning, and Disinfecting 1.00 lot 91,482.84 36,599.46 214.81 128,297.11 2% 2% 4% 5,131.88 16,011.48 21,143.36 149,440.47 149,440.47
TOTAL COST - EXTERIOR WATER SYSTEM 33,967,881.73 5,447,951.53 1,926,592.14 41,342,425.40 1,653,697.02 5,159,534.69 6,813,231.71 48,155,657.11
EXTERIOR SEWER SYSTEM
High Density Polyethelene (HDPE) Pipe shall be PE 100 SDR of 26, including excavation, backfill,
disposal, bedding, supports, and other necessary accessories to complete the system
HDPE Pipe including fittings
1001 (1) c10 450 mm dia. 427.00 meter 2,523,745.04 126,351.91 64,135.85 2,714,232.80 2% 2% 4% 108,569.31 338,736.25 447,305.57 3,161,538.37 7,404.07
1001 (1) c9 400 mm dia. 326.00 meter 1,545,018.98 87,154.72 48,819.65 1,680,993.35 2% 2% 4% 67,239.73 209,787.97 277,027.70 1,958,021.05 6,006.20
1001 (1) c7 300 mm dia. 508.00 meter 1,529,055.84 121,467.46 591.86 1,651,115.16 2% 2% 4% 66,044.61 206,059.17 272,103.78 1,923,218.94 3,785.86
1001 (1) c6 250 mm dia. 849.00 meter 1,120,910.18 154,233.36 117,435.69 1,392,579.23 2% 2% 4% 55,703.17 173,793.89 229,497.06 1,622,076.29 1,910.57
1001 (1) c5 200 mm dia. 3,432.00 meter 3,584,427.22 611.95 514.73 3,585,553.90 2% 2% 4% 143,422.16 447,477.13 590,899.28 4,176,453.18 1,216.92
Sewer Service Connections, includes PVC Pipe and Fittings, excavation, backfill, concrete,
Reinforcing steel, formworks,disposal and other item to complete the work
To Sewer Manhole
1001 (1) h5 200 mm dia., Average length = 33.60 m 1.00 set/s 26,582.43 3,930.35 143.21 30,655.99 2% 2% 4% 1,226.24 3,825.87 5,052.11 35,708.10 35,708.10
1001 (1) h4 150 mm dia., Average length = 26.50 m 9.00 set/s 123,039.26 48,036.79 644.42 171,720.47 2% 2% 4% 6,868.82 21,430.71 28,299.53 200,020.00 22,224.44
1001 (1) h3 100 mm dia., Average length = 15.00 m 31.00 set/s 111,964.02 70,911.46 1,109.84 183,985.32 2% 2% 4% 7,359.41 22,961.37 30,320.78 214,306.10 6,913.10
To Sewer Line
1001 (1) i5 200 mm dia., Average length = 31.00 m 10.00 set/s 245,254.50 83,873.76 1,969.06 331,097.32 2% 2% 4% 13,243.89 41,320.95 54,564.84 385,662.16 38,566.22
1001 (1) i2 75 mm dia., Average length = 25.50 m 1.00 set/s 4,609.28 2,333.31 26.86 6,969.45 2% 2% 4% 278.78 869.79 1,148.57 8,118.02 8,118.02
Sewer Manhole Traffic Type Jaman Model JMC 147 conforming to ASTM C 478, includes
excavation, backfill, lean concrete, concrete, reinforcing steel, formworks, disposal and other items
to complete the work
Sewer Manhole
1001 (15) b Average Depth = 2.10 m 45.00 set/s 2,887,065.02 182,346.68 68,835.71 3,138,247.41 2% 2% 4% 125,529.90 391,653.28 517,183.17 3,655,430.58 81,231.79
1001 (15) c Average Depth = 3.40 m 27.00 set/s 2,058,122.55 141,223.72 60,196.48 2,259,542.75 2% 2% 4% 90,381.71 281,990.94 372,372.65 2,631,915.40 97,478.35
1001 (15) d Average Depth = 4.90 m 6.00 set/s 570,068.34 42,309.01 19,605.92 631,983.27 2% 2% 4% 25,279.33 78,871.51 104,150.84 736,134.11 122,689.02
1001 (15) f Average Depth = 6.50 m 7.00 set/s 787,052.31 61,220.69 29,756.85 878,029.85 2% 2% 4% 35,121.19 109,578.13 144,699.32 1,022,729.17 146,104.17
Sewer Drop Manhole
1001 (15) b.1 Average Depth = 2.40 m 2.00 set/s 140,149.61 13,268.29 3,356.25 156,774.15 2% 2% 4% 6,270.97 19,565.41 25,836.38 182,610.53 91,305.26
1001 (15) c.1 Average Depth = 3.00 m 2.00 set/s 129,439.82 12,286.52 2,986.90 144,713.24 2% 2% 4% 5,788.53 18,060.21 23,848.74 168,561.98 84,280.99
1001 (15) d.1 Average Depth = 4.20 m 4.00 set/s 355,437.73 33,884.03 11,115.46 400,437.22 2% 2% 4% 16,017.49 49,974.57 65,992.05 466,429.27 116,607.32
1001 (15) e.1 Average Depth = 5.10 m 2.00 set/s 201,858.39 19,287.42 6,912.74 228,058.55 2% 2% 4% 9,122.34 28,461.71 37,584.05 265,642.60 132,821.30
1001 (15) f.1 Average Depth = 6.20 m 3.00 set/s 338,996.86 32,466.88 12,471.22 383,934.96 2% 2% 4% 15,357.40 47,915.08 63,272.48 447,207.44 149,069.15
1001 (15) g.1 Average Depth = 7.60 m 1.00 set/s 130,423.61 12,518.24 5,146.84 148,088.69 2% 2% 4% 5,923.55 18,481.47 24,405.02 172,493.71 172,493.71
Testing 1.00 lot 8,072.02 30,876.84 214.81 39,163.67 2% 2% 4% 1,566.55 4,887.63 6,454.17 45,617.84 45,617.84
TOTAL COST - EXTERIOR SEWER SYSTEM 18,835,015.18 1,541,082.00 501,777.85 20,877,875.03 835,115.00 2,605,558.80 3,440,673.80 24,318,548.83
1202 EXTERIOR FIRE PROTECTION SYSTEM

Equipment, See schedule for specifications (to include all other necessary works to make the unit
complete and operational.)
FH: Fire Hydrant, UL/FM Approved Wet Barrel Hydrant, 6" Ansi 150 Connection Conforms to
1202 (8)a AWWA C503, Meet NFPA Connection requirements, Ductile iron Barrel w/ Bronze Nozzles. 34.00 set 2,787,383.88 311,095.40 2,434.47 3,100,913.75 2% 2% 4% 124,036.55 386,994.04 511,030.59 3,611,944.34 106,233.66
MORONG, BATAAN
SITE DEVELOPMEENT
MARK-UPS IN
COST
(5) (8) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7)
(5.1) + (5.2) + (5.3) (6) + (7) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
SITE DEVELOPMENT
HH: Hose House, Cold Rolled Steel Hose House and External Polyester Powder Coated, 2
Approved Adjustable Spray-solid Nozzle, 1 Hydrant Wrench, 4 Coupling Spanner, 1 Hose Adapter
(Threaded Type), 2 UL Listed 65mm (2 1/2") Double Jacket Hose 30M (100ft.) Length, 1 Fire
Extinguisher, 4.5 kgs, Multi-Purpose, Dry Chemical.
1202 (8)b.1 ( See Detail ). 34.00 set 2,228,521.84 103,698.47 2,434.47 2,334,654.78 2% 2% 4% 93,386.19 291,364.92 384,751.11 2,719,405.89 79,982.53
1202 (8)c Valve Box w/ 150mmØ Gate Valve 34.00 set 2,702,901.42 169,709.02 5,391.76 2,878,002.20 2% 2% 4% 115,120.09 359,174.67 474,294.76 3,352,296.96 98,596.97
Isolation Valve
1202 (8)d Valve Box w/ 200mmØ Gate Valve 11.00 set 1,067,876.76 54,905.86 1,744.40 1,124,527.02 2% 2% 4% 44,981.08 140,340.97 185,322.05 1,309,849.07 119,077.19
1202 (8)e Valve Box w/ 250mmØ Gate Valve 3.00 set 346,583.08 14,974.33 475.75 362,033.16 2% 2% 4% 14,481.33 45,181.74 59,663.06 421,696.22 140,565.41
Sectional Valve
1202 (8)c Valve Box w/ 150mmØ Gate Valve 27.00 set 1,836,979.54 134,768.93 4,281.69 1,976,030.16 2% 2% 4% 79,041.21 246,608.56 325,649.77 2,301,679.93 85,247.40
1202 (8)d Valve Box w/ 200mmØ Gate Valve 5.00 set 485,398.53 24,957.21 792.91 511,148.65 2% 2% 4% 20,445.95 63,791.35 84,237.30 595,385.95 119,077.19
1202 (8)e Valve Box w/ 250mmØ Gate Valve 6.00 set 693,166.15 29,948.65 951.49 724,066.29 2% 2% 4% 28,962.65 90,363.47 119,326.12 843,392.41 140,565.40
Underground Fire Water HDPE Pipes SDR 9
1202 (62)b HDPE Pipe SDR 9, 110mmØ 258.00 meter 134,442.10 18,744.90 28,999.39 182,186.39 2% 2% 4% 7,287.46 22,736.86 30,024.32 212,210.71 822.52
1202 (62)c HDPE Pipe SDR 9, 160mmØ 1,500.00 meter 1,654,561.23 242,182.17 248,140.20 2,144,883.60 2% 2% 4% 85,795.34 267,681.47 353,476.82 2,498,360.42 1,665.57
1202 (62)d HDPE Pipe SDR 9, 225mmØ 2,634.00 meter 6,602,840.48 883,177.95 473,826.19 7,959,844.62 2% 2% 4% 318,393.78 993,388.61 1,311,782.39 9,271,627.01 3,519.98
1202 (62)e HDPE Pipe SDR 9, 280mmØ 1,068.00 meter 4,139,081.73 539,744.15 276,754.57 4,955,580.45 2% 2% 4% 198,223.22 618,456.44 816,679.66 5,772,260.11 5,404.74
1202 (40) Warning Tape 5,460.00 meter 29,382.14 130,189.70 7,330.26 166,902.10 2% 2% 4% 6,676.08 20,829.38 27,505.47 194,407.57 35.61
Underground Pipe Fittings
1202 (63)c Elbow, 160mmØ x 90 deg. 56.00 ea. 492,914.68 21,349.69 21,345.48 535,609.85 2% 2% 4% 21,424.39 66,844.11 88,268.50 623,878.35 11,140.68
1202 (63)d Elbow, 225mmØ x 90 deg. 6.00 ea. 115,031.57 2,973.71 2,973.12 120,978.40 2% 2% 4% 4,839.14 15,098.10 19,937.24 140,915.64 23,485.94
1202 (63)e Elbow, 280mmØ x 90 deg. 6.00 ea. 198,601.40 3,431.20 3,430.53 205,463.13 2% 2% 4% 8,218.53 25,641.80 33,860.32 239,323.45 39,887.24
1202 (64)e Elbow, 280mmØ x 45 deg. 1.00 ea. 24,825.22 571.87 571.76 25,968.85 2% 2% 4% 1,038.75 3,240.91 4,279.67 30,248.52 30,248.52
1202 (65)d Tee Equal, 225mmØ 4.00 ea. 98,870.35 3,049.96 3,049.36 104,969.67 2% 2% 4% 4,198.79 13,100.21 17,299.00 122,268.67 30,567.17
1202 (65)e Tee Equal, 280mmØ 5.00 ea. 238,675.27 4,765.56 4,764.62 248,205.45 2% 2% 4% 9,928.22 30,976.04 40,904.26 289,109.71 57,821.94
1202 (66)e.1 Tee Reducer, 225mmØ x 110mmØ 16.00 ea. 355,930.14 9,149.87 9,148.06 374,228.07 2% 2% 4% 14,969.12 46,703.66 61,672.79 435,900.86 27,243.80
1202 (66)e Tee Reducer, 225mmØ x 160mmØ 41.00 ea. 912,070.96 42,971.78 31,255.88 986,298.62 2% 2% 4% 39,451.94 123,090.07 162,542.01 1,148,840.63 28,020.50
1202 (66)f.2 Tee Reducer, 280mmØ x 160mmØ 19.00 ea. 816,287.34 19,920.02 19,916.09 856,123.45 2% 2% 4% 34,244.94 106,844.21 141,089.14 997,212.59 52,484.87
1202 (67)f2 HDPE / Steel Adaptor Coupling, 160mmØ 122.00 ea. 885,360.52 93,023.63 1,091.94 979,476.09 2% 2% 4% 39,179.04 122,238.62 161,417.66 1,140,893.75 9,351.59
1202 (67)f3 HDPE / Steel Adaptor Coupling, 225mmØ 32.00 ea. 362,175.94 24,399.64 286.41 386,861.99 2% 2% 4% 15,474.48 48,280.38 63,754.86 450,616.85 14,081.78
1202 (67)f4 HDPE / Steel Adaptor Coupling, 280mmØ 18.00 ea. 329,113.48 13,724.80 161.11 342,999.39 2% 2% 4% 13,719.98 42,806.32 56,526.30 399,525.69 22,195.87
1202 (67)d1 Bolts, Nut & washer, 7/8 inches dia. 1,376.00 ea. - 222,141.85 - 222,141.85 2% 2% 4% 8,885.67 27,723.30 36,608.98 258,750.83 188.05
Civil Works
103 (1) a5 Structure Excavation, Common Soil (Mechanical Works), includes Hauling Cost 6,564.72 cu.m. - 170,833.89 673,607.50 844,441.39 2% 2% 4% 33,777.66 105,386.29 139,163.94 983,605.33 149.83
515 (3) Structural Backfilling (using excavated materials) 3,992.46 cu.m. - 179,575.83 388,669.91 568,245.74 2% 2% 4% 22,729.83 70,917.07 93,646.90 661,892.64 165.79
103 (3) b Foundation Fill, Sand Bedding 1,770.88 cu.m. 872,989.78 24,428.18 161,674.93 1,059,092.89 2% 2% 4% 42,363.72 132,174.79 174,538.51 1,233,631.40 696.62
Concrete Encasement
404 (1) a Reinforcing Steel, Grade 40 4,901.93 kgs. 231,941.36 54,159.44 1,412.95 287,513.75 2% 2% 4% 11,500.55 35,881.72 47,382.27 334,896.02 68.32
404 (1) b3 Reinforcing Steel, Grade 60 5,465.03 kgs. 263,891.97 60,380.90 1,575.26 325,848.13 2% 2% 4% 13,033.93 40,665.85 53,699.77 379,547.90 69.45
405 (1) a3.2 Structural Concrete, Class A (fc=20.68 MPa) @ 28 Days 515.04 cu.m. 2,226,597.62 316,127.41 7,972.17 2,550,697.20 2% 2% 4% 102,027.89 318,327.01 420,354.90 2,971,052.10 5,768.59
Concrete Thrust Block
407 (8) Lean Concrete, Class B, 13.80 Mpa 9.22 cu.m. 38,298.03 5,659.17 142.72 44,099.92 2% 2% 4% 1,764.00 5,503.67 7,267.67 51,367.59 5,571.32
404 (1) a Reinforcing Steel, Grade 40 366.08 kgs. 17,321.57 4,044.67 105.53 21,471.77 2% 2% 4% 858.87 2,679.68 3,538.55 25,010.32 68.32
414 (1) d1 Formworks and Falsework, Thrust Block, Total Estimated Area = 77.04 sq.m. 1.00 l.s. 28,926.50 32,437.29 - 61,363.79 2% 2% 4% 2,454.55 7,658.20 10,112.75 71,476.54 71,476.54
Steel Post Barricade
407 (8) Lean Concrete, Class B, 16.50 Mpa 14.78 cu.m. 61,393.15 9,071.85 228.78 70,693.78 2% 2% 4% 2,827.75 8,822.58 11,650.33 82,344.11 5,571.32
414 (1) e1 Formworks and Falsework, Concrete @ Steel Post Barricade, Total Estimated Area = 163.2 sq.m. 1.00 l.s. 61,277.32 68,714.50 - 129,991.82 2% 2% 4% 5,199.67 16,222.98 21,422.65 151,414.47 151,414.47
1400 (4) Steel Post, 100mmØ x 1.7m, Painted w/ Yellow Enamel 136.00 set 219,558.81 - - 219,558.81 2% 2% 4% 8,782.35 27,400.94 36,183.29 255,742.10 1,880.46
1202 (38) Pipe paintings & singnages 45.00 sq.m. 12,248.57 7,578.03 66.21 19,892.81 2% 2% 4% 795.71 2,482.62 3,278.34 23,171.15 514.91
Testing and commissioning of Exterior Fire Protection 1.00 lot - - 107,626.87 107,626.87 2% 2% 4% 4,305.07 13,431.83 17,736.91 125,363.78 125,363.78
MORONG, BATAAN
SITE DEVELOPMEENT
MARK-UPS IN
COST
(5) (8) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7)
(5.1) + (5.2) + (5.3) (6) + (7) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
SITE DEVELOPMENT
TOTAL COST - EXTERIOR FIRE PROTECTION SYSTEM 33,573,420.43 4,052,581.48 2,494,634.74 40,120,636.65 1,604,825.47 5,007,055.45 6,611,880.92 46,732,517.57
EXTERIOR ELECTRICAL WORKS
OVERHEAD POWER DISTRIBUTION SYSTEM

1111 (1) CONCRETE POLE
1111 (1) b Concrete Primary Pole, 45ft 241.00 piece 10,519,445.32 1,585,835.47 248,672.40 12,353,953.19 2% 2% 4% 494,158.13 1,541,773.36 2,035,931.49 14,389,884.68 59,709.07
1111 (1) d2 Concrete Secondary Pole, 35ft 18.00 piece 498,191.84 109,136.43 14,926.10 622,254.37 2% 2% 4% 24,890.17 77,657.35 102,547.52 724,801.89 40,266.77
1111 (11) PRIMARY POLE ASSEMBLIES
1111 (11)a First Private Pole, Type "PA", 13.2/7.62kV, 3Ø 1.00 set 737,244.02 15,870.62 45,260.74 798,375.38 2% 2% 4% 31,935.02 99,637.25 131,572.26 929,947.64 929,947.64
1111 (11)b Type "P1", 13.2/7.62kV, 3Ø 17.00 set 1,567,422.74 76,391.81 118,940.30 1,762,754.85 2% 2% 4% 70,510.19 219,991.81 290,502.00 2,053,256.85 120,779.81
1111 (11)c Type "P1.1", 13.2/7.62kV, 3Ø 6.00 set 509,619.15 21,569.46 33,583.15 564,771.76 2% 2% 4% 22,590.87 70,483.52 93,074.39 657,846.15 109,641.02
1111 (11)d Type "P23", 13.2/7.62kV, 3Ø 12.00 set 1,510,178.23 48,531.27 75,562.07 1,634,271.57 2% 2% 4% 65,370.86 203,957.09 269,327.95 1,903,599.52 158,633.29
1111 (11)e Type "P3B2", 13.2/7.62kV, 3Ø 157.00 set 4,474,581.91 141,100.16 219,689.72 4,835,371.79 2% 2% 4% 193,414.87 603,454.40 796,869.27 5,632,241.06 35,874.15
1111 (11)f Type "P3B3", 13.2/7.62kV, 3Ø 10.00 set 743,895.09 22,468.18 34,982.44 801,345.71 2% 2% 4% 32,053.83 100,007.94 132,061.77 933,407.48 93,340.75
1111 (11)g Type "P1C1", 13.2/7.62kV, 3Ø 1.00 set 5,079.43 224.69 349.83 5,653.95 2% 2% 4% 226.16 705.61 931.77 6,585.72 6,585.72
1111 (11)h Type "P3C2", 13.2/7.62kV, 3Ø 11.00 set 762,455.79 32,129.50 50,024.89 844,610.18 2% 2% 4% 33,784.41 105,407.35 139,191.76 983,801.94 89,436.54
1111 (11)i Type "P3C3", 13.2/7.62kV, 3Ø 9.00 set 571,243.29 24,265.64 37,781.04 633,289.97 2% 2% 4% 25,331.60 79,034.59 104,366.19 737,656.16 81,961.80
1111 (11)j Type "P3D3", 13.2/7.62kV, 3Ø 2.00 set 172,130.71 7,189.82 11,194.39 190,514.92 2% 2% 4% 7,620.60 23,776.26 31,396.86 221,911.78 110,955.89
1111 (11)k Type "P1E1", 13.2/7.62kV, 3Ø 1.00 set 6,827.02 326.27 417.46 7,570.75 2% 2% 4% 302.83 944.83 1,247.66 8,818.41 8,818.41
1111 (11)l Type "P3E1", 13.2/7.62kV, 3Ø 8.00 set 284,836.46 10,784.73 16,791.58 312,412.77 2% 2% 4% 12,496.51 38,989.11 51,485.62 363,898.39 45,487.30
1111 (11)m Combination of Type "P3B2" and Type "P1E1*", 13.2/7.62kV, 3Ø 3.00 set 103,653.47 4,044.28 6,296.84 113,994.59 2% 2% 4% 4,559.78 14,226.52 18,786.31 132,780.90 44,260.30
1111 (11)n Combination of Type "P1" and Type "P3E1*", 13.2/7.62kV, 3Ø 3.00 set 378,789.02 16,851.14 26,236.83 421,876.99 2% 2% 4% 16,875.08 52,650.25 69,525.33 491,402.32 163,800.77
1111 (12) SECONDARY ASSEMBLIES
1111 (12)a Type "S1D1" 13.00 set 123,921.60 7,302.16 11,369.30 142,593.06 2% 2% 4% 5,703.72 17,795.61 23,499.34 166,092.40 12,776.34
1111 (12)b Type "S1E1" 5.00 set 38,006.48 2,808.53 4,372.81 45,187.82 2% 2% 4% 1,807.51 5,639.44 7,446.95 52,634.77 10,526.95
1111 (13) GUY ASSEMBLIES (including Anchor Rod)
1111 (13)a Type "G1" 112.00 set 1,421,394.62 86,241.34 98,201.44 1,605,837.40 2% 2% 4% 64,233.50 200,408.51 264,642.00 1,870,479.40 16,700.71
1111 (13)b Type "G2" 39.00 set 623,460.55 19,351.75 34,107.88 676,920.18 2% 2% 4% 27,076.81 84,479.64 111,556.45 788,476.63 20,217.35
1101 WIRES AND WIRING DEVICES (including connectors, tapes, etc)
1101 (2) f9 a 336.4 MCM Bare ACSR (Linnet) 30,439.00 meter 6,411,237.86 1,303,638.71 822,668.80 8,537,545.37 2% 2% 4% 341,501.81 1,065,485.66 1,406,987.48 9,944,532.85 326.70
Triplex Service Drop, Composed of 2-4 AWG (22mm²) AAC, 75 ⁰C PE Insulated + 1-4 AWG
1101 (2) g2 (b) (22mm²) BARE ACSR, Neutral Messenger Conductor, PERIWINKLE, AMP = 90A 759.00 meter 256,625.34 15,019.50 17,733.00 289,377.84 2% 2% 4% 11,575.11 36,114.35 47,689.47 337,067.31 444.09
Triplex Service Drop, Composed of 2-1/0 AWG (50mm²) AAC, 75 ⁰C PE Insulated + 1-1/0 AWG
1101 (2) g5 (b) (50mm²) BARE ACSR, Neutral Messenger Conductor, CENIA, AMP = 160A 129.00 meter 197,345.27 3,496.33 3,344.79 204,186.39 2% 2% 4% 8,167.46 25,482.46 33,649.92 237,836.31 1,843.69
Triplex Service Drop, Composed of 2-3/0 AWG (80mm²), AAC, 75 ⁰C PE Insulated + 1-3/0 AWG
1101 (2) g7 (b) (80mm²) BARE ACSR, Neutral Messenger Conductor, MURSIA, AMP = 645A 38.00 meter 58,132.72 963.17 1,334.36 60,430.25 2% 2% 4% 2,417.21 7,541.70 9,958.91 70,389.16 1,852.35
1101 (2) g8 (b) (100mm²) BARE ACSR, Neutral Messenger Conductor, ZUZARA, AMP = 980A 202.00 meter 309,021.27 15,521.94 6,759.28 331,302.49 2% 2% 4% 13,252.10 41,346.55 54,598.65 385,901.14 1,910.40
POWER LOAD CENTER, SWITCHGEAR AND PANELBOARDS, AND OTHER OVERCURRENT
1102 PROTECTION DEVICES -
3-167KVA, 13.2kV-400V, 1Ø, 60Hz, Pole Mounted Transformer in BANK including mounting
1102 (10)a brackets and accessories. 1.00 set 1,762,928.03 26,547.93 29,824.72 1,819,300.68 2% 2% 4% 72,772.03 227,048.72 299,820.75 2,119,121.43 2,119,121.43
1102 (10)b brackets and accessories. 1.00 set 1,208,864.93 14,104.56 18,919.77 1,241,889.26 2% 2% 4% 49,675.57 154,987.78 204,663.35 1,446,552.61 1,446,552.61
1102 (10)c brackets and accessories. 1.00 set 525,488.17 13,718.74 16,769.70 555,976.61 2% 2% 4% 22,239.06 69,385.88 91,624.95 647,601.56 647,601.56
1-15KVA, 7.62kV-230V, 1Ø, 60Hz, Pole Mounted Transformer including mounting brackets and
1102 (10)d accessories. 11.00 set 1,995,159.89 55,194.50 81,919.53 2,132,273.92 2% 2% 4% 85,290.96 266,107.79 351,398.74 2,483,672.66 225,788.42
1102 (27)a 1 - Current Limiting Fuse with 3E Power Fuse 11.00 set 334,900.36 19,026.95 28,057.33 381,984.64 2% 2% 4% 15,279.39 47,671.68 62,951.07 444,935.71 40,448.70
1102 (27)b 3 - Current Limiting Fuse with 5E Power Fuse 1.00 set 30,445.49 1,729.73 2,550.67 34,725.89 2% 2% 4% 1,389.04 4,333.79 5,722.83 40,448.72 40,448.72
1102 (27)c 3 - Current Limiting Fuse with 7E Power Fuse 1.00 set 30,445.49 1,729.73 2,550.67 34,725.89 2% 2% 4% 1,389.04 4,333.79 5,722.83 40,448.72 40,448.72
1102 (27)d 3 - Current Limiting Fuse with 30E Power Fuse 1.00 set 30,445.49 1,729.73 2,550.67 34,725.89 2% 2% 4% 1,389.04 4,333.79 5,722.83 40,448.72 40,448.72
MORONG, BATAAN
SITE DEVELOPMEENT
MARK-UPS IN
COST
(5) (8) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7)
(5.1) + (5.2) + (5.3) (6) + (7) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
SITE DEVELOPMENT
1102 (28) Lightning Arrester, 15kV 20.00 set 100,738.75 16,708.95 33,796.33 151,244.03 2% 2% 4% 6,049.76 18,875.25 24,925.02 176,169.05 8,808.45
1111 (16) a1 Testing and Commissioning 1.00 lot - - 215,253.73 215,253.73 2% 2% 4% 8,610.15 26,863.67 35,473.81 250,727.54 250,727.54
SUB - TOTAL 38,304,155.80 3,721,553.72 2,372,794.56 44,398,504.08 1,775,940.16 5,540,933.31 7,316,873.47 51,715,377.55
EXTERIOR LIGHTING SYSTEM

624 EXTERIOR LIGHTING (including lighting fixture support)
Roadway Lighting with 1x100W LED Luminaire, Solar Panel, batteries and battery charger
mounted unto 7.62 meters height High Tappered Hot-Dipped Galvanized Steel Pole with 1.5m long
624 (8)a1 Single Bracket Arm. 238.00 each 43,980,967.08 806,047.78 1,352,529.19 46,139,544.05 2% 2% 4% 1,845,581.76 5,758,215.10 7,603,796.86 53,743,340.91 225,812.36
624 (8)a2 Double Bracket Arm. 13.00 each 3,451,683.65 52,679.69 86,313.50 3,590,676.84 2% 2% 4% 143,627.07 448,116.47 591,743.54 4,182,420.38 321,724.64
1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS)
1100 (6)a Polyvinyl Chloride Pipes (PVC/uPVC), 20mm dia. (for Grounding System) 378.0 meter 8,413.98 2,519.03 874.08 11,807.09 2% 2% 4% 472.28 1,473.52 1,945.81 13,752.90 36.38
1109 GROUNDING SYSTEM
1109 (2) Exothermic Weld Connector 251.00 piece 500,845.92 107,529.69 842.45 609,218.06 2% 2% 4% 24,368.72 76,030.41 100,399.14 709,617.20 2,827.16
1109 (4) d Bare Copper Wire, 8.0mm² Soft Drawn 502.00 meter 29,494.26 3,982.59 31.21 33,508.06 2% 2% 4% 1,340.32 4,181.81 5,522.13 39,030.19 77.75
1109 (6)e Ground Rod Copper Clad, 20mm dia. x 3m 251.00 length 531,200.22 215,059.37 38,154.25 784,413.84 2% 2% 4% 31,376.55 97,894.85 129,271.40 913,685.24 3,640.18
1109 (8)a Ground Bus with Terminal Lugs 251.00 set 957,172.20 71,686.46 561.63 1,029,420.29 2% 2% 4% 41,176.81 128,471.65 169,648.46 1,199,068.75 4,777.17
1111 MISCELLANEOUS ELECTRICAL/CIVIL WORKS
1111 (1)b Street Lighting Concrete Pedestal 251.00 set 2,135,023.99 829,828.03 69,994.05 3,034,846.07 2% 2% 4% 121,393.84 378,748.79 500,142.63 3,534,988.70 14,083.62
1111 (16) c1 Testing and Commissioning 1.00 lot - - 538,134.32 538,134.32 2% 2% 4% 21,525.37 67,159.16 88,684.54 626,818.86 626,818.86
SUB - TOTAL 51,594,801.30 2,089,332.64 2,087,434.68 55,771,568.62 2,230,862.74 6,960,291.76 9,191,154.51 64,962,723.13
TOTAL COST - ELECTRICAL WORKS 89,898,957.10 5,810,886.36 4,460,229.24 100,170,072.70 4,006,802.91 12,501,225.07 16,508,027.98 116,678,100.68 -
TOTAL COST - SITE DEVELOPMENT 310,622,149.03 47,833,734.42 43,727,721.71 402,183,605.16 16,087,344.21 50,192,513.92 66,279,858.13 468,463,463.29 -
MORONG, BATAAN
ALL BUILDINGS/STRUCTURES
ESTIMATED DIRECT COST MARK-UPS IN PERCENT TOTAL MARK-UP

TOTAL INDIRECT
COST
(5) (9) (10) (11) (12) (13)
(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
STRUCTURAL WORKS
GATES
MAIN ENTRANCE / EXIT GATE NO. 1, INCLUDES PEDESTRIAN GATE AND

FENCE, H = 3.0 m from top of F.G.L, TOTAL LENGTH 27.70 m., includes 100 x 75 x
4 mm thk. tubular bar frame, 50 x 75 x 4 mm thk. horizontal tubular frame, 50 x 50 x
604 (4) a.1 4.0 mm thk. vertical tubular bar, painting works and other items to complete the work 1.00 l.s. 598,799.90 137,173.47 88,241.67 824,215.04 2% 2% 4% 32,968.60 102,862.04 135,830.64 960,045.68 960,045.68
MAIN ENTRANCE / EXIT GATE NO. 2, INCLUDES PEDESTRIAN GATE AND
FENCE, H = 3.0 m from top of F.G.L, TOTAL LENGTH 27.70 m., includes 100 x 75 x
4 mm thk. tubular bar frame, 50 x 75 x 4 mm thk. horizontal tubular frame, 50 x 50 x
4.0 mm thk. vertical tubular bar, painting works and other items to complete the work
604 (4) a.2 1.00 l.s. 598,799.90 137,173.47 88,241.67 824,215.04 2% 2% 4% 32,968.60 102,862.04 135,830.64 960,045.68 960,045.68
ALTERNATE ENTRANCE / EXIT GATE NO. 1, INCLUDES PEDESTRIAN GATE
AND FENCE, H = 3.0 m from top of F.G.L, TOTAL LENGTH 22.0 m., includes 100 x
75 x 4 mm thk. tubular bar frame, 50 x 75 x 4 mm thk. horizontal tubular frame, 50 x
50 x 4.0 mm thk. vertical tubular bar, painting works and other items to complete the
604 (4) b.1 work 1.00 l.s. 497,452.03 112,818.48 72,574.47 682,844.98 2% 2% 4% 27,313.80 85,219.05 112,532.85 795,377.83 795,377.83
ALTERNATE ENTRANCE / EXIT GATE NO. 2, INCLUDES PEDESTRIAN GATE
AND FENCE, H = 3.0 m from top of F.G.L, TOTAL LENGTH 22.0 m., includes 100 x
75 x 4 mm thk. tubular bar frame, 50 x 75 x 4 mm thk. horizontal tubular frame, 50 x
50 x 4.0 mm thk. vertical tubular bar, painting works and other items to complete the
604 (4) b.2 work 1.00 l.s. 497,452.03 112,818.48 72,574.47 682,844.98 2% 2% 4% 27,313.80 85,219.05 112,532.85 795,377.83 795,377.83
SUBTOTAL - GATES 2,192,503.86 499,983.90 321,632.28 3,014,120.04 120,564.80 376,162.18 496,726.98 3,510,847.02
STRUCTURAL EARTHWORK
803 (1) a Structure Excavation, Common Soil 4,881.55 cu.m. - 52,065.25 213,300.55 265,365.80 2% 2% 4% 10,614.63 33,117.65 43,732.28 309,098.08 63.32
803 (3) a Foundation Fill, Gravel Bedding 195.06 cu.m. 160,264.38 5,925.76 24,571.67 190,761.81 2% 2% 4% 7,630.47 23,807.07 31,437.55 222,199.36 1,139.13
803 (8) Hauling and Disposal (Assumed 1Km Radius) 2,334.47 cu.m. - 35,851.18 137,535.28 173,386.46 2% 2% 4% 6,935.46 21,638.63 28,574.09 201,960.55 86.51
515 (3) Structural Backfilling (using Excavated Materials) 2,547.08 cu.m. - 114,564.46 247,960.75 362,525.21 2% 2% 4% 14,501.01 45,243.15 59,744.15 422,269.36 165.79
1000 (1) Soil Poisoning 314.38 liters 1,178,208.57 413,424.33 - 1,591,632.90 2% 2% 4% 63,665.32 198,635.79 262,301.10 1,853,934.00 5,897.11
SUBTOTAL - STRUCTURAL EARTHWORK 1,338,472.95 621,830.98 623,368.25 2,583,672.18 103,346.89 322,442.29 425,789.18 3,009,461.36
CONCRETE WORKS
Cast-In Place Concrete, 28 Mpa
900 (8)-a Structural Concrete, Column Footings, 28 MPa @ 28 days 198.29 cu.m. 906,739.05 121,708.81 3,069.28 1,031,517.14 2% 2% 4% 41,260.69 128,733.34 169,994.02 1,201,511.16 6,059.36
900 (8)-b Structural Concrete, Mat Foundations, 28 MPa @ 28 days 60.00 cu.m. 274,367.56 36,827.52 928.73 312,123.81 2% 2% 4% 12,484.95 38,953.05 51,438.00 363,561.81 6,059.36
900 (8)-c Structural Concrete, Wall Footings, 28 MPa @ 28 days 14.84 cu.m. 67,860.25 9,108.68 229.71 77,198.64 2% 2% 4% 3,087.95 9,634.39 12,722.34 89,920.98 6,059.36
900 (8)-d Structural Concrete, Slab On Grade, 28 MPa @ 28 days 58.30 cu.m. 266,593.81 35,784.08 902.41 303,280.30 2% 2% 4% 12,131.21 37,849.38 49,980.59 353,260.89 6,059.36
900 (8)-e Structural Concrete, Concrete Steps, 28 MPa @ 28 days 3.99 cu.m. 18,245.45 2,449.03 61.77 20,756.25 2% 2% 4% 830.25 2,590.38 3,420.63 24,176.88 6,059.37
900 (8)-f Structural Concrete, Concrete Pad/Plinth, 28 MPa @ 28 days 24.68 cu.m. 112,856.53 15,148.39 382.02 128,386.94 2% 2% 4% 5,135.48 16,022.69 21,158.17 149,545.11 6,059.36
900 (8)-g Structural Concrete, Tank Base Slab, 28 MPa @ 28 days 67.42 cu.m. 308,297.68 41,381.86 1,043.58 350,723.12 2% 2% 4% 14,028.92 43,770.25 57,799.17 408,522.29 6,059.36
900 (8)-h Structural Concrete, RC Wall, 28 MPa @ 28 days 38.48 cu.m. 175,961.06 23,618.72 595.63 200,175.41 2% 2% 4% 8,007.02 24,981.89 32,988.91 233,164.32 6,059.36
900 (8)-i Structural Concrete, Bundwall, 28 MPa @ 28 days 1.70 cu.m. 7,773.75 1,043.45 26.32 8,843.52 2% 2% 4% 353.74 1,103.67 1,457.41 10,300.93 6,059.37
900 (8)-j Structural Concrete, Trench, 28 MPa @ 28 days 2.13 cu.m. 9,740.05 1,307.38 32.97 11,080.40 2% 2% 4% 443.22 1,382.83 1,826.05 12,906.45 6,059.37
900 (8)-bo Structural Concrete, Oil Interceptor, 28 MPa @ 28 days 7.98 cu.m. 36,490.89 4,898.06 123.53 41,512.48 2% 2% 4% 1,660.50 5,180.76 6,841.26 48,353.74 6,059.37
Cast-In Place Concrete, 34.50 Mpa

900 (9)-a Structural Concrete, Footing-Tie-Beams, 34.50 MPa @ 28 days 49.90 cu.m. 240,701.35 30,628.22 772.39 272,101.96 2% 2% 4% 10,884.08 33,958.32 44,842.40 316,944.36 6,351.59
900 (9)-b Structural Concrete, Grade Beams, 34.50 MPa @ 28 days 9.76 cu.m. 47,079.07 5,990.61 151.08 53,220.76 2% 2% 4% 2,128.83 6,641.95 8,770.78 61,991.54 6,351.59
900 (9)-c Structural Concrete, Roof Beams/Suspended Beams/Girders, 34.50 MPa @ 28 days 73.91 cu.m. 356,517.77 45,365.37 1,144.04 403,027.18 2% 2% 4% 16,121.09 50,297.79 66,418.88 469,446.06 6,351.59
900 (9)-d Structural Concrete, Stiffener Beam, 34.50 MPa @ 28 days 1.28 cu.m. 6,174.31 785.66 19.82 6,979.79 2% 2% 4% 279.19 871.08 1,150.27 8,130.06 6,351.61
900 (9)-e Structural Concrete, Lintel Beam, 34.50 MPa @ 28 days 4.86 cu.m. 23,443.06 2,983.03 75.23 26,501.32 2% 2% 4% 1,060.05 3,307.36 4,367.42 30,868.74 6,351.59
MORONG, BATAAN

TOTAL INDIRECT
COST
(5) (9) (10) (11) (12) (13)
(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
STRUCTURAL WORKS
900 (9)-f Structural Concrete, Bond Beam, 34.50 MPa @ 28 days 4.30 cu.m. 20,741.80 2,639.31 66.56 23,447.67 2% 2% 4% 937.91 2,926.27 3,864.18 27,311.85 6,351.59
900 (9)-g Structural Concrete, Columns, 34.50 MPa @ 28 days 73.74 cu.m. 355,697.75 45,261.02 1,141.41 402,100.18 2% 2% 4% 16,084.01 50,182.10 66,266.11 468,366.29 6,351.59
900 (9)-h Structural Concrete, Concrete Pedestal, 34.50 MPa @ 28 days 27.42 cu.m. 132,265.15 16,830.18 424.43 149,519.76 2% 2% 4% 5,980.79 18,660.07 24,640.86 174,160.62 6,351.59
900 (9)-i Structural Concrete, Stiffener Columns, 34.50 MPa @ 28 days 28.97 cu.m. 139,741.85 17,781.56 448.42 157,971.83 2% 2% 4% 6,318.87 19,714.88 26,033.76 184,005.59 6,351.59
900 (9)-j Structural Concrete, Suspended Slab/Roof Slab, 34.50 MPa @ 28 days 67.58 cu.m. 325,983.91 41,480.07 1,046.06 368,510.04 2% 2% 4% 14,740.40 45,990.05 60,730.45 429,240.49 6,351.59
900 (9)-k Structural Concrete, Concrete Canopy, 34.50 MPa @ 28 days 13.39 cu.m. 64,589.00 8,218.68 207.27 73,014.95 2% 2% 4% 2,920.60 9,112.27 12,032.86 85,047.81 6,351.59
900 (9)-l Structural Concrete, Parapet Wall, 34.50 MPa @ 28 days 14.54 cu.m. 70,136.23 8,924.54 225.07 79,285.84 2% 2% 4% 3,171.43 9,894.87 13,066.31 92,352.15 6,351.59
900 (9)-m Structural Concrete, Tank Wall, 34.50 MPa @ 28 days 64.89 cu.m. 313,008.23 39,828.97 1,004.42 353,841.62 2% 2% 4% 14,153.66 44,159.43 58,313.10 412,154.72 6,351.59
900 (9)-n Structural Concrete, Water Tank, 34.50 MPa @ 28 days 321.88 cu.m. 1,552,644.29 197,567.36 4,982.30 1,755,193.95 2% 2% 4% 70,207.76 219,048.20 289,255.96 2,044,449.91 6,351.59

901 (1) Structural Concrete, Lean Concrete, 10 Mpa 22.89 cu.m. 95,080.46 14,049.70 354.31 109,484.47 2% 2% 4% 4,379.38 13,663.66 18,043.04 127,527.51 5,571.32
Reinforcing Steel, Grade 40

902 (1) a-1 Reinforcing Steel, Column Footings, Grade 40 143.47 kgs. 6,788.48 1,585.15 41.36 8,414.99 2% 2% 4% 336.60 1,050.19 1,386.79 9,801.78 68.32
902 (1) a-2 Reinforcing Steel, Wall Footings, Grade 40 47.95 kgs. 2,268.82 529.79 13.83 2,812.44 2% 2% 4% 112.50 350.99 463.49 3,275.93 68.32
902 (1) a-3 Reinforcing Steel, Slab On Grade, Grade 40 2,083.81 kgs. 98,598.25 23,023.18 600.65 122,222.08 2% 2% 4% 4,888.88 15,253.32 20,142.20 142,364.28 68.32
902 (1) a-4 Reinforcing Steel, Concrete Steps, Grade 40 283.94 kgs. 13,435.00 3,137.14 81.85 16,653.99 2% 2% 4% 666.16 2,078.42 2,744.58 19,398.57 68.32
902 (1) a-5 Reinforcing Steel, Concrete Pad/Plinth, Grade 40 376.09 kgs. 17,795.20 4,155.27 108.41 22,058.88 2% 2% 4% 882.36 2,752.95 3,635.30 25,694.18 68.32
902 (1) a-6 Reinforcing Steel, Footing Tie Beam, Grade 40 1,873.85 kgs. 88,663.72 20,703.41 540.13 109,907.26 2% 2% 4% 4,396.29 13,716.43 18,112.72 128,019.98 68.32
902 (1) a-7 Reinforcing Steel, Suspended Beam/Roof Beam/Girders, Grade 40 2,524.97 kgs. 119,472.33 27,897.37 727.81 148,097.51 2% 2% 4% 5,923.90 18,482.57 24,406.47 172,503.98 68.32
902 (1) a-8 Reinforcing Steel, Stiffener Beam, Grade 40 115.72 kgs. 5,475.45 1,278.55 33.36 6,787.36 2% 2% 4% 271.49 847.06 1,118.56 7,905.92 68.32
902 (1) a-9 Reinforcing Steel, Lintel Beam, Grade 40 479.34 kgs. 22,680.62 5,296.04 138.17 28,114.83 2% 2% 4% 1,124.59 3,508.73 4,633.32 32,748.15 68.32
902 (1) a-10 Reinforcing Steel, Bond Beam, Grade 40 223.52 kgs. 10,576.15 2,469.59 64.43 13,110.17 2% 2% 4% 524.41 1,636.15 2,160.56 15,270.73 68.32
902 (1) a-11 Reinforcing Steel, Columns, Grade 40 5,044.14 kgs. 238,670.21 55,730.66 1,453.94 295,854.81 2% 2% 4% 11,834.19 36,922.68 48,756.87 344,611.68 68.32
902 (1) a-12 Reinforcing Steel, Concrete Pedestal, Grade 40 2,270.00 kgs. 107,408.08 25,080.31 654.32 133,142.71 2% 2% 4% 5,325.71 16,616.21 21,941.92 155,084.63 68.32
902 (1) a-13 Reinforcing Steel, Stiffener Column, Grade 40 577.49 kgs. 27,324.71 6,380.46 166.46 33,871.63 2% 2% 4% 1,354.87 4,227.18 5,582.04 39,453.67 68.32
902 (1) a-14 Reinforcing Steel, Suspended Slab/Roof Slab, Grade 40 3,369.28 kgs. 159,421.98 37,225.81 971.18 197,618.97 2% 2% 4% 7,904.76 24,662.85 32,567.61 230,186.58 68.32
902 (1) a-15 Reinforcing Steel, Concrete Canopy, Grade 40 2,230.13 kgs. 105,521.58 24,639.81 642.82 130,804.21 2% 2% 4% 5,232.17 16,324.37 21,556.53 152,360.74 68.32
902 (1) a-16 Reinforcing Steel, Parapet Wall, Grade 40 1,567.83 kgs. 74,183.97 17,322.32 451.92 91,958.21 2% 2% 4% 3,678.33 11,476.38 15,154.71 107,112.92 68.32
902 (1) a-17 Reinforcing Steel, RC Wall, Grade 40 1,925.72 kgs. 91,118.01 21,276.50 555.08 112,949.59 2% 2% 4% 4,517.98 14,096.11 18,614.09 131,563.68 68.32
902 (1) a-18 Reinforcing Steel, Water Tank, Grade 40 8,429.26 kgs. 398,841.68 93,131.48 2,429.68 494,402.84 2% 2% 4% 19,776.11 61,701.47 81,477.59 575,880.43 68.32
902 (1) a-19 Reinforcing Steel, Bundwall, Grade 40 243.66 kgs. 11,529.10 2,692.11 70.24 14,291.45 2% 2% 4% 571.66 1,783.57 2,355.23 16,646.68 68.32
902 (1) a-20 Reinforcing Steel, Trench, Grade 40 143.51 kgs. 6,790.37 1,585.59 41.37 8,417.33 2% 2% 4% 336.69 1,050.48 1,387.18 9,804.51 68.32
902 (1) a-55 Reinforcing Steel, Oil Interceptor, Grade 40 6.48 kgs. 306.61 71.60 1.87 380.08 2% 2% 4% 15.20 47.43 62.64 442.72 68.32

902 (1) b-1 Reinforcing Steel, Column Footings, Grade 60 16,105.09 kgs. 777,672.57 177,938.61 4,642.19 960,253.37 2% 2% 4% 38,410.13 119,839.62 158,249.76 1,118,503.13 69.45
902 (1) b-2 Reinforcing Steel, Mat Foundations, Grade 60 3,902.40 kgs. 188,436.67 43,116.04 1,124.85 232,677.56 2% 2% 4% 9,307.10 29,038.16 38,345.26 271,022.82 69.45
902 (1) b-3 Reinforcing Steel, Wall Footings, Grade 60 940.24 kgs. 45,401.73 10,388.34 271.02 56,061.09 2% 2% 4% 2,242.44 6,996.42 9,238.87 65,299.96 69.45
902 (1) b-4 Reinforcing Steel, Slab On Grade, Grade 60 2,620.28 kgs. 126,526.45 28,950.42 755.28 156,232.15 2% 2% 4% 6,249.29 19,497.77 25,747.06 181,979.21 69.45
902 (1) b-5 Reinforcing Steel, Concrete Steps, Grade 60 37.40 kgs. 1,805.95 413.22 10.79 2,229.96 2% 2% 4% 89.20 278.30 367.50 2,597.46 69.45
902 (1) b-6 Reinforcing Steel, Concrete Pad/Plinth, Grade 60 704.63 kgs. 34,024.74 7,785.18 203.11 42,013.03 2% 2% 4% 1,680.52 5,243.23 6,923.75 48,936.78 69.45
902 (1) b-7 Reinforcing Steel, Tank Slab on Grade, Grade 60 5,770.89 kgs. 278,661.15 63,760.23 1,663.42 344,084.80 2% 2% 4% 13,763.39 42,941.78 56,705.18 400,789.98 69.45
902 (1) b-8 Reinforcing Steel, Footing Tie Beam, Grade 60 8,432.05 kgs. 407,161.59 93,162.30 2,430.49 502,754.38 2% 2% 4% 20,110.18 62,743.75 82,853.92 585,608.30 69.45
902 (1) b-9 Reinforcing Steel, Ground Beams, Grade 60 2,719.04 kgs. 131,295.32 30,041.57 783.75 162,120.64 2% 2% 4% 6,484.83 20,232.66 26,717.48 188,838.12 69.45
902 (1) b-10 Reinforcing Steel, Suspended Beam/Roof Beam/Girders, Grade 60 14,394.74 kgs. 695,084.25 159,041.65 4,149.19 858,275.09 2% 2% 4% 34,331.00 107,112.73 141,443.73 999,718.82 69.45
902 (1) b-11 Reinforcing Steel, Stiffener Beam, Grade 60 1,828.38 kgs. 88,287.68 20,201.03 527.02 109,015.73 2% 2% 4% 4,360.63 13,605.16 17,965.79 126,981.52 69.45
902 (1) b-12 Reinforcing Steel, Lintel Beam, Grade 60 751.74 kgs. 36,299.56 8,305.68 216.69 44,821.93 2% 2% 4% 1,792.88 5,593.78 7,386.65 52,208.58 69.45
902 (1) b-13 Reinforcing Steel, Bond Beam, Grade 60 273.43 kgs. 13,203.22 3,021.02 78.82 16,303.06 2% 2% 4% 652.12 2,034.62 2,686.74 18,989.80 69.45
902 (1) b-14 Reinforcing Steel, Columns, Grade 60 34,716.54 kgs. 1,676,370.68 383,568.97 10,006.81 2,069,946.46 2% 2% 4% 82,797.86 258,329.32 341,127.18 2,411,073.64 69.45
902 (1) b-15 Reinforcing Steel, Concrete Pedestal, Grade 60 4,220.78 kgs. 203,810.40 46,633.69 1,216.62 251,660.71 2% 2% 4% 10,066.43 31,407.26 41,473.69 293,134.40 69.45
902 (1) b-16 Reinforcing Steel, Stiffener Column, Grade 60 2,939.64 kgs. 141,947.51 32,478.89 847.34 175,273.74 2% 2% 4% 7,010.95 21,874.16 28,885.11 204,158.85 69.45
MORONG, BATAAN

TOTAL INDIRECT
COST
(5) (9) (10) (11) (12) (13)
(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
STRUCTURAL WORKS
902 (1) b-17 Reinforcing Steel, Suspended Slab/Roof Slab, Grade 60 9,110.39 kgs. 439,916.85 100,657.01 2,626.01 543,199.87 2% 2% 4% 21,727.99 67,791.34 89,519.34 632,719.21 69.45
902 (1) b-19 Reinforcing Steel, Tank Wall, Grade 60 8,278.40 kgs. 399,742.23 91,464.69 2,386.20 493,593.12 2% 2% 4% 19,743.72 61,600.42 81,344.15 574,937.27 69.45
902 (1) b-20 Reinforcing Steel, Water Tank, Grade 60 28,564.12 kgs. 1,379,286.45 315,593.38 8,233.42 1,703,113.25 2% 2% 4% 68,124.53 212,548.53 280,673.06 1,983,786.31 69.45
902 (1) b-114 Reinforcing Steel, Oil Interceptor, Grade 60 843.78 kgs. 40,743.93 9,322.59 243.22 50,309.74 2% 2% 4% 2,012.39 6,278.66 8,291.05 58,600.79 69.45
Formworks and Falsework

903 (2)-a Formworks and Falseworks, Lean Concrete 9.66 sq.m. 3,627.08 4,067.30 - 7,694.38 2% 2% 4% 307.78 960.26 1,268.03 8,962.41 927.79
903 (2)-b Formworks and Falseworks, Column Footings 282.28 sq.m. 105,988.74 118,852.51 - 224,841.25 2% 2% 4% 8,993.65 28,060.19 37,053.84 261,895.09 927.78
903 (2)-c Formworks and Falseworks, Mat Foundations 48.00 sq.m. 18,022.75 20,210.15 - 38,232.90 2% 2% 4% 1,529.32 4,771.47 6,300.78 44,533.68 927.79
903 (2)-d Formworks and Falseworks, Wall Footings 57.90 sq.m. 21,739.94 24,378.49 - 46,118.43 2% 2% 4% 1,844.74 5,755.58 7,600.32 53,718.75 927.78
903 (2)-e Formworks and Falseworks, Slab On Grade 70.46 sq.m. 26,455.89 29,666.82 - 56,122.71 2% 2% 4% 2,244.91 7,004.11 9,249.02 65,371.73 927.79
903 (2)-f Formworks and Falseworks, Concrete Steps 8.49 sq.m. 3,187.78 3,574.67 - 6,762.45 2% 2% 4% 270.50 843.95 1,114.45 7,876.90 927.79
903 (2)-g Formworks and Falseworks, Concrete Pad/Plinth 44.10 sq.m. 16,558.40 18,568.08 - 35,126.48 2% 2% 4% 1,405.06 4,383.78 5,788.84 40,915.32 927.79
903 (2)-h Formworks and Falseworks, Tank Slab on Grade 21.20 sq.m. 7,960.05 8,926.15 - 16,886.20 2% 2% 4% 675.45 2,107.40 2,782.85 19,669.05 927.79
903 (2)-i Formworks and Falseworks, Footing Tie Beam 347.15 sq.m. 130,345.72 146,165.68 - 276,511.40 2% 2% 4% 11,060.46 34,508.62 45,569.08 322,080.48 927.78
903 (2)-j Formworks and Falseworks, Grade Beams 97.04 sq.m. 36,435.98 40,858.18 - 77,294.16 2% 2% 4% 3,091.77 9,646.31 12,738.08 90,032.24 927.78
903 (2)-k Formworks and Falseworks, Suspended Beam/Roof Beam/Girders 732.18 sq.m. 358,078.48 607,366.52 - 965,445.00 2% 2% 4% 38,617.80 120,487.54 159,105.34 1,124,550.34 1,535.89
903 (2)-l Formworks and Falseworks, Stiffener Beam 16.94 sq.m. 8,284.65 14,052.27 - 22,336.92 2% 2% 4% 893.48 2,787.65 3,681.12 26,018.04 1,535.89
903 (2)-m Formworks and Falseworks, Lintel Beam 78.84 sq.m. 38,557.34 65,400.28 - 103,957.62 2% 2% 4% 4,158.30 12,973.91 17,132.22 121,089.84 1,535.89
903 (2)-n Formworks and Falseworks, Bond Beam 72.31 sq.m. 35,363.79 59,983.44 - 95,347.23 2% 2% 4% 3,813.89 11,899.33 15,713.22 111,060.45 1,535.89
903 (2)-o Formworks and Falseworks, Columns 877.30 sq.m. 329,403.14 369,382.54 - 698,785.68 2% 2% 4% 27,951.43 87,208.45 115,159.88 813,945.56 927.78
903 (2)-p Formworks and Falseworks, Concrete Pedestal 234.96 sq.m. 88,221.32 98,928.67 - 187,149.99 2% 2% 4% 7,486.00 23,356.32 30,842.32 217,992.31 927.78
903 (2)-q Formworks and Falseworks, Stiffener Column 428.09 sq.m. 160,736.57 180,245.04 - 340,981.61 2% 2% 4% 13,639.26 42,554.50 56,193.77 397,175.38 927.78
903 (2)-r Formworks and Falseworks, Suspended Slab/Roof Slab 457.85 sq.m. 223,915.20 379,801.09 - 603,716.29 2% 2% 4% 24,148.65 75,343.79 99,492.44 703,208.73 1,535.89
903 (2)-s Formworks and Falseworks, Concrete Canopy 183.01 sq.m. 89,502.51 151,812.60 - 241,315.11 2% 2% 4% 9,652.60 30,116.13 39,768.73 281,083.84 1,535.89
903 (2)-t Formworks and Falseworks, Parapet Wall 207.40 sq.m. 101,430.63 172,044.88 - 273,475.51 2% 2% 4% 10,939.02 34,129.74 45,068.76 318,544.27 1,535.89
903 (2)-u Formworks and Falseworks, RC Wall 514.06 sq.m. 193,016.05 216,442.25 - 409,458.30 2% 2% 4% 16,378.33 51,100.40 67,478.73 476,937.03 927.78
903 (2)-v Formworks and Falseworks, Tank Wall 443.10 sq.m. 166,372.43 186,564.92 - 352,937.35 2% 2% 4% 14,117.49 44,046.58 58,164.08 411,101.43 927.78
903 (2)-w Formworks and Falseworks, Water Tank 1,516.29 sq.m. 569,327.12 638,425.90 - 1,207,753.02 2% 2% 4% 48,310.12 150,727.58 199,037.70 1,406,790.72 927.78
903 (2)-x Formworks and Falseworks, Bund Wall 26.82 sq.m. 10,070.21 11,292.42 - 21,362.63 2% 2% 4% 854.51 2,666.06 3,520.56 24,883.19 927.78
903 (2)-y Formworks and Falseworks, Trench 21.09 sq.m. 7,918.75 8,879.84 - 16,798.59 2% 2% 4% 671.94 2,096.46 2,768.41 19,567.00 927.79
903 (2)-dq Formworks and Falseworks, Oil Interceptor 88.70 sq.m. 33,304.53 37,346.67 - 70,651.20 2% 2% 4% 2,826.05 8,817.27 11,643.32 82,294.52 927.78
Preformed Sponge Rubber Joint Expansion

413 (3) a Preformed Expansion Joint Filler with Sealant, 12 mm thick 0.64 cu.m. 46,268.17 4,626.82 - 50,894.99 2% 2% 4% 2,035.80 6,351.69 8,387.49 59,282.48 92,628.88
413 (4) a Elastic Sealant on Ø12 mm Backing Rod 1,139.74 l.m. 105,439.34 64,222.24 - 169,661.58 2% 2% 4% 6,786.46 21,173.77 27,960.23 197,621.81 173.39
614 Waterstops
614 (1) b PVC Waterstops, Plain Dumbbell Type, 150mm 175.26 l.m. 68,417.22 5,758.63 13,203.88 87,379.73 2% 2% 4% 3,495.19 10,904.99 14,400.18 101,779.91 580.74
SUBTOTAL - STRUCTURAL EARTHWORK 17,645,229.34 6,460,511.96 84,867.76 24,190,609.06 967,624.36 3,018,988.01 3,986,612.37 28,177,221.43
METAL WORKS
Furnished, Fabricated and Erected
1047 (2) a Structural Steel, Purlins (LC Sections) 5,530.37 kgs. 439,589.47 247,269.61 - 686,859.08 2% 2% 4% 27,474.36 85,720.01 113,194.38 800,053.46 144.67
1047 (2) b Structural Steel, Steel King Post (Steel Pipe Sections) 60.40 kgs. 4,800.99 2,700.56 - 7,501.55 2% 2% 4% 300.06 936.19 1,236.26 8,737.81 144.67
1047 (2) c-1 Structural Steel, Steel Rafter (Tubular Sections) 3,426.00 kgs. 272,320.58 153,180.65 - 425,501.23 2% 2% 4% 17,020.05 53,102.55 70,122.60 495,623.83 144.67
1047 (2) c-2 Structural Steel, Steel Column (Tubular Sections) 31,188.96 kgs. 2,479,099.66 1,394,496.52 - 3,873,596.18 2% 2% 4% 154,943.85 483,424.80 638,368.65 4,511,964.83 144.67
1047 (2) c-3 Structural Steel, Fence (Tubular Sections) 8,666.48 kgs. 688,867.72 387,488.92 - 1,076,356.64 2% 2% 4% 43,054.27 134,329.31 177,383.57 1,253,740.21 144.67
1047 (2) c-4 Structural Steel, Handrail (Tubular Sections) 544.32 kgs. 43,266.07 24,337.22 - 67,603.29 2% 2% 4% 2,704.13 8,436.89 11,141.02 78,744.31 144.67
1047 (2) d-1 Structural Steel, Truss/Strut (Angle Bar Sections) 14,209.19 kgs. 1,129,438.05 635,310.26 - 1,764,748.31 2% 2% 4% 70,589.93 220,240.59 290,830.52 2,055,578.83 144.67
1047 (2) d-2 Structural Steel, Top Wall Support (Angle Bar Sections) 36.89 kgs. 2,932.26 1,649.40 - 4,581.66 2% 2% 4% 183.27 571.79 755.06 5,336.72 144.67
1047 (2) d-3 Structural Steel, Steel Bracing (Angle Bar Sections) 17,820.87 kgs. 1,416,517.66 796,792.88 - 2,213,310.54 2% 2% 4% 88,532.42 276,221.16 364,753.58 2,578,064.12 144.67
1047 (2) d-4 Structural Steel, Steel Beam Connections (Angle Bar Sections) 113.40 kgs. 9,013.77 5,070.26 - 14,084.03 2% 2% 4% 563.36 1,757.69 2,321.05 16,405.08 144.67
MORONG, BATAAN

TOTAL INDIRECT
COST
(5) (9) (10) (11) (12) (13)
(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
STRUCTURAL WORKS
1047 (2) d-5 Structural Steel, Catwalk (Angle Bar Sections) 1,988.46 kgs. 158,055.63 88,906.48 - 246,962.11 2% 2% 4% 9,878.48 30,820.87 40,699.36 287,661.47 144.67
1047 (2) d-6 Structural Steel, Manhole (Angle Bar Sections) 287.04 kgs. 22,815.80 12,833.91 - 35,649.71 2% 2% 4% 1,425.99 4,449.08 5,875.07 41,524.78 144.67
1047 (2) e-1 Structural Steel, Tank Steel Column (Wide Flange Sections) 14,707.68 kgs. 1,169,061.25 657,598.35 - 1,826,659.60 2% 2% 4% 73,066.38 227,967.12 301,033.50 2,127,693.10 144.67
1047 (2) f-1 Structural Steel, Steel Beams (Channel Bar Section) 5,446.31 kgs. 432,907.84 243,511.18 - 676,419.02 2% 2% 4% 27,056.76 84,417.09 111,473.85 787,892.87 144.67
1047 (2) f-2 Structural Steel, Steel Rafters (Channel Bar Section) 749.60 kgs. 59,583.05 33,515.54 - 93,098.59 2% 2% 4% 3,723.94 11,618.70 15,342.65 108,441.24 144.67
1047 (2) g-1 Structural Steel, Manhole (Checkered Plates) 136.19 kgs. 10,825.26 6,089.23 - 16,914.49 2% 2% 4% 676.58 2,110.93 2,787.51 19,702.00 144.67
1047 (2) h-1 Structural Steel, Ladder Support & Siderail (Flat Bars) 230.16 kgs. 18,294.61 10,290.74 - 28,585.35 2% 2% 4% 1,143.41 3,567.45 4,710.87 33,296.22 144.67
1047 (2) i-1 Structural Steel, Catwalk Gratings (Plain Round Bars) 1,051.14 kgs. 83,551.39 46,997.76 - 130,549.15 2% 2% 4% 5,221.97 16,292.53 21,514.50 152,063.65 144.67
1047 (2) i-2 Structural Steel, Ladder Rung (Plain Round Bars) 103.74 kgs. 8,245.93 4,638.35 - 12,884.28 2% 2% 4% 515.37 1,607.96 2,123.33 15,007.61 144.67
1047 (2) i-3 Structural Steel, Ladder Support (Plain Round Bars) 15.18 kgs. 1,206.61 678.72 - 1,885.33 2% 2% 4% 75.41 235.29 310.70 2,196.03 144.67
1047 (2) j-1 Structural Steel, Tank (Top, Body and Bottom Plates) 21,134.07 kgs. 2,170,050.18 1,069,732.19 - 3,239,782.37 2% 2% 4% 129,591.29 404,324.84 533,916.13 3,773,698.50 178.56
1047 (2) j-2 Structural Steel, Platform (Steel Plates) 6,788.72 kgs. 539,611.25 303,531.97 - 843,143.22 2% 2% 4% 33,725.73 105,224.27 138,950.00 982,093.22 144.67
1047 (2) j-3 Structural Steel, Ledge (Steel Plates) 14,371.12 kgs. 1,142,309.29 642,550.34 - 1,784,859.63 2% 2% 4% 71,394.39 222,750.48 294,144.87 2,079,004.50 144.67
Metal Structure Accessories, Connection Bolts, ∅12mm x 40 mm Connection Bolts w/
1047 (3) a-1 Std Nuts & Washer, ASTM A325 1,464.00 ea. 41,361.01 9,364.06 6,035.88 56,760.95 2% 2% 4% 2,270.44 7,083.77 9,354.20 66,115.15 45.16
Metal Structure Accessories, Anchor Bolts, Ø12mm x 75mm w/ Std Nuts & Washer,
1047 (3) a-2 ASTM F1554 60.00 ea. 1,762.93 615.49 396.73 2,775.15 2% 2% 4% 111.01 346.34 457.34 3,232.49 53.87
1047 (3) a-3 ASTM F1554 (depth of embedment = 150mm) 128.00 ea. 5,786.03 1,660.61 1,070.39 8,517.03 2% 2% 4% 340.68 1,062.93 1,403.61 9,920.64 77.50
1047 (3) a-4 ASTM F1554 (depth of embedment = 150mm) 16.00 ea. 904.07 220.13 141.89 1,266.09 2% 2% 4% 50.64 158.01 208.65 1,474.74 92.17
1047 (3) a-5 ASTM F1554 (depth of embedment = 350mm) 256.00 ea. 20,251.08 7,044.04 4,540.45 31,835.57 2% 2% 4% 1,273.42 3,973.08 5,246.50 37,082.07 144.85
1047 (3) a-8 Metal Structure and Acessories, Stud Anchor, ∅12mm w/ Std Nuts & Washer 26.00 ea. 1,175.29 690.31 444.96 2,310.56 2% 2% 4% 92.42 288.36 380.78 2,691.34 103.51
1047 (3) c.1 Metal Structure Accessories, Ø16mm Turnbuckles 56.00 ea. 9,555.98 3,744.08 2,413.36 15,713.42 2% 2% 4% 628.54 1,961.03 2,589.57 18,302.99 326.84
1047 (3) c.2 Metal Structure Accessories, Ø20mm Turnbuckles 30.00 ea. 7,594.16 2,005.76 1,292.87 10,892.79 2% 2% 4% 435.71 1,359.42 1,795.13 12,687.92 422.93
1047 (4) a Metal Structure Accessories, Ø16mm Cross Bracing 264.28 kgs. 21,006.68 11,816.29 - 32,822.97 2% 2% 4% 1,312.92 4,096.31 5,409.23 38,232.20 144.67
1047 (4) b Metal Structure Accessories, Ø20mm Cross Bracing 4,106.88 kgs. 326,441.31 183,623.63 - 510,064.94 2% 2% 4% 20,402.60 63,656.10 84,058.70 594,123.64 144.67
1047 (6) a Metal Structure Accessories, Base Plates (includes non-shrink grout) 3,986.37 kgs. 316,862.40 178,235.48 - 495,097.88 2% 2% 4% 19,803.92 61,788.22 81,592.13 576,690.01 144.67
Metal Structure Accessories, Steel Plates/Connector Plates/Cap Plates/Cover
1047 (6) b Plates/Through Plates/Anchor Plates / Cap Plates 4,652.97 kgs. 369,848.06 208,039.98 - 577,888.04 2% 2% 4% 23,115.52 72,120.43 95,235.95 673,123.99 144.67
1047 (6) c Metal Structure Accessories, Stiffener Plates 297.39 kgs. 23,638.48 13,296.68 - 36,935.16 2% 2% 4% 1,477.41 4,609.51 6,086.91 43,022.07 144.67
1047 (6) d Metal Structure Accessories, Bent Plates 603.22 kgs. 47,947.82 26,970.71 - 74,918.53 2% 2% 4% 2,996.74 9,349.83 12,346.57 87,265.10 144.67
1047 (6) e Metal Structure Accessories, Gusset Plates 8,482.40 kgs. 674,235.85 379,258.48 - 1,053,494.33 2% 2% 4% 42,139.77 131,476.09 173,615.87 1,227,110.20 144.67
1047 (7) b Metal Structure Accessories, Ø12mm Sagrods 391.38 kgs. 31,109.41 17,499.08 - 48,608.49 2% 2% 4% 1,944.34 6,066.34 8,010.68 56,619.17 144.67
1047 (11) Metal Structures and Accessories, Dowel Bars Welded to Steel Angles/Steel Plates 22.78 kgs. 1,810.71 1,018.53 - 2,829.24 2% 2% 4% 113.17 353.09 466.26 3,295.50 144.67
SUBTOTAL - METAL WORKS 14,265,132.07 7,827,467.80 24,840.75 22,117,440.62 884,697.62 2,760,256.59 3,644,954.21 25,762,394.83
TOTAL COST - STRUCTURAL WORKS 35,441,338.22 15,409,794.64 1,054,709.04 51,905,841.90 2,076,233.68 6,477,849.07 8,554,082.75 60,459,924.65
MORONG, BATAAN
MARK-UPS IN
COST
(5) (9) (10) (11) (12) (13)
(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
ARCHITECTURAL WORKS
1002 PLUMBING WORKS

Facial Mirror (6mm Thk with 25mm Thk Plywood Backing and 25x25mm Tubular Aluminum
1002 (20) a Trim) 7.54 sq.m. 31,830.91 7,957.74 - 39,788.65 2% 2% 4% 1,591.55 4,965.62 6,557.17 46,345.82 6,144.33
1002 (38) Liquid Soap Dispenser 12.00 set 113,898.72 2,515.12 125.80 116,539.64 2% 2% 4% 4,661.59 14,544.15 19,205.73 135,745.37 11,312.11
1002 (39) Toilet Paper Holder 12.00 set 38,241.98 1,356.75 67.81 39,666.54 2% 2% 4% 1,586.66 4,950.38 6,537.05 46,203.59 3,850.30
1002 (44) Robe Hook 12.00 set 4,605.83 806.30 40.30 5,452.43 2% 2% 4% 218.10 680.46 898.56 6,350.99 529.25
1003 CARPENTRY AND JOINERY
1003 (1) a.3a Ceiling Finish: 6mm Thk Fiber Cement Board, Wood Finish (Soffit of Eaves) 4.86 sq.m. 3,634.15 3,325.35 2.91 6,962.41 2% 2% 4% 278.50 868.91 1,147.41 8,109.82 1,669.67
1003 (1) e1.1 Ceiling,Gypsum Board on Metal Suspension System ;12mm Thk Ordinary Type 66.67 sq.m. 38,978.73 45,645.72 39.88 84,664.33 2% 2% 4% 3,386.57 10,566.11 13,952.68 98,617.01 1,479.13
1003 (1) e1.2 Ceiling, Gypsum Board on Metal Suspension System ;12mm Thk Moisture Resistant 134.71 sq.m. 84,263.33 92,225.04 80.57 176,568.94 2% 2% 4% 7,062.76 22,035.80 29,098.56 205,667.50 1,526.77
1003 (1) e1.6 12mm Shadow Gap 365.20 l.m. 19,880.64 6,178.81 310.52 26,369.97 2% 2% 4% 1,054.80 3,290.97 4,345.77 30,715.74 84.11
1003 (1) e2 Prepainted Metal Panel, Metal Spandrel Ceiling 287.81 sq.m. 326,631.16 81,657.79 - 408,288.95 2% 2% 4% 16,331.56 50,954.46 67,286.02 475,574.97 1,652.39
1003 (4) ON-FLOOR AND OVERHEAD CABINETS -
1003 (4) e On- Floor Cabinets @ Reception Counter 4.00 ea. 11,703.22 2,220.17 1,318.12 15,241.51 2% 2% 4% 609.66 1,902.14 2,511.80 17,753.31 4,438.33
1003 (4) f 20mm thk Tabletop @ Guardhouse 49.28 l.m. 302,307.87 151,153.94 50,384.65 503,846.46 2% 2% 4% 20,153.86 62,880.04 83,033.90 586,880.36 11,909.56
1004 FINISHING HARDWARE
1004 (2) b Lockset Series 3400 Function 53 (Entry), Grade 1 4.00 set 24,024.65 904.50 45.21 24,974.36 2% 2% 4% 998.97 3,116.80 4,115.77 29,090.13 7,272.53
1004 (2) c Lockset Series 3400 Function 80 (Storeroom), Grade 1 12.00 set 59,310.84 2,713.49 135.61 62,159.94 2% 2% 4% 2,486.40 7,757.56 10,243.96 72,403.90 6,033.66
1004 (2) d Lockset Series 4000, Lever Type, Function 86 (Entrance Lock), Grade 1 1.00 set 5,791.99 362.84 18.15 6,172.98 2% 2% 4% 246.92 770.39 1,017.31 7,190.29 7,190.29
1004 (2) f Overhead Surface Door Closer, Grade 1 4.00 set 17,564.71 8,782.36 2,927.46 29,274.53 2% 2% 4% 1,170.98 3,653.46 4,824.44 34,098.97 8,524.74
1004 (2) j Metal Threshold 1.00 set 2,260.17 1,130.09 376.70 3,766.96 2% 2% 4% 150.68 470.12 620.80 4,387.76 4,387.76
1004 (2) k Butt Hinges 100mm x 100 x 3mm (4" x 4") 30.00 set 18,307.33 8,233.46 2,744.49 29,285.28 2% 2% 4% 1,171.41 3,654.80 4,826.21 34,111.49 1,137.05
1004 (2) l Butt Hinges 100mm x 114 x 3mm (4" x 4 1/2") 12.00 set 7,878.29 3,293.39 1,097.80 12,269.48 2% 2% 4% 490.78 1,531.23 2,022.01 14,291.49 1,190.96
1004 (2) m Butt Hinges 114mm x 114 x 3mm (4 1/2" x 4 1/2") 3.00 set 2,131.02 823.35 274.45 3,228.82 2% 2% 4% 129.15 402.96 532.11 3,760.93 1,253.64
1004 (2) p Flushbolt ( Top and Bottom of Inactive Leaf) 1.00 set 723.26 345.56 17.29 1,086.11 2% 2% 4% 43.44 135.55 178.99 1,265.10 1,265.10
1004 (3) BUILDING SIGNAGE
Building Signage; Metal Logo and Text: using 1500mm Ø x 50mm D, 2mm thk Stainless
Steel Hairline Finish for Logo and 200mm/250mm/300mm H x 50mm D x 2mm thk Stainless
1004 (3) a Steel Lettering in Arial Bold for Signage. 2.00 set 301,232.96 75,308.24 - 376,541.20 2% 2% 4% 15,061.65 46,992.34 62,053.99 438,595.19 219,297.59
Building Signage; Metal Logo and Text: using 1000mm Ø x 50mm D, 2mm thk Stainless
Steel Hairline Finish for Logo and 200mm/375mm H x 50mm D x 2mm thk Stainless Steel
1004 (3) b Lettering in Arial Bold for Signage. 2.00 set 336,324.48 84,081.12 - 420,405.60 2% 2% 4% 16,816.22 52,466.62 69,282.84 489,688.44 244,844.22
1005 STEEL WINDOW
Louver Window, Steel (45mm Thk, Aluminum with Stainless Steel Insect Screen,
1005 (7) a.1 Demountable, 5-Equal Panel, Type A= 4800mm W x 3500mm H) 33.60 sq.m. 350,608.81 87,652.20 - 438,261.01 2% 2% 4% 17,530.44 54,694.97 72,225.41 510,486.42 15,193.05
Louver Window, Steel (45mm Thk, Aluminum with Stainless Steel Insect Screen, Fixed, 3-
1005 (7) a.2 Equal Panel, Type B= 2000mm W x 2000mm H) 4.00 sq.m. 35,722.90 8,930.73 - 44,653.63 2% 2% 4% 1,786.15 5,572.77 7,358.92 52,012.55 13,003.14
Louver Window, Steel (45mm Thk, Aluminum with Stainless Steel Insect Screen, 3- Equal
1005 (7) a.4 Panel, Type B= 2275mm W x 3000mm H) 6.83 sq.m. 60,984.08 15,246.03 - 76,230.11 2% 2% 4% 3,049.20 9,513.52 12,562.72 88,792.83 13,003.13
Louver Window, Steel (45mm Thk, Aluminum with Stainless Steel Insect Screen, 3- Equal
1005 (7) a.6 Panel, Type B= 2825mm W x 3000mm H) 8.48 sq.m. 75,698.51 18,924.63 - 94,623.14 2% 2% 4% 3,784.93 11,808.97 15,593.89 110,217.03 13,003.13
MORONG, BATAAN
MARK-UPS IN
COST
(5) (9) (10) (11) (12) (13)
(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
ARCHITECTURAL WORKS
1005 (7) a.7 Equal Pane, Type C= 2000mm W x 3000mm H) 12.00 sq.m. 111,634.03 27,908.51 - 139,542.54 2% 2% 4% 5,581.70 17,414.91 22,996.61 162,539.15 13,544.93
Louver Window, Steel (45mm Thk, Fixed with Stainless Steel Insect Screen, 1 Panel, Type
1005 (7) b.1 A= 2000mm W x 1850mm H) 3.70 sq.m. 19,302.70 5,304.47 1,559.49 26,166.66 2% 2% 4% 1,046.67 3,265.60 4,312.27 30,478.93 8,226.96
Louver Window, Steel (45mm Thk, Fixed with Stainless Steel Insect Screen, 1 Panel, Type
1005 (7) b.2 B= 1000mm W x 1850mm H) 1.85 sq.m. 9,626.54 2,645.42 777.75 13,049.71 2% 2% 4% 521.99 1,628.60 2,150.59 15,200.30 8,226.97
1006 STEEL DOORS AND FRAMES
Steel Louver Door (45mm Thk,with Stainless Steel Insect Screen, including Door Jamb,
1006 (4) b.1 Double Leaf; Type A= 1400mm W x 2100mm H) 2.94 sq.m. 18,191.61 3,163.16 1,028.18 22,382.95 2% 2% 4% 895.32 2,793.39 3,688.71 26,071.66 8,859.30
1006 (4) b.2 Double Leaf; Type A= 1800mm W x 2100mm H) 15.12 sq.m. 118,495.85 16,255.97 5,283.94 140,035.76 2% 2% 4% 5,601.43 17,476.46 23,077.89 163,113.65 10,785.22
1007 ALUMINUM FRAMED GLASS DOOR
Swing Type (6mm Thk Tempered Glass with Fixed Transom, Aluminum Frame Powder
1007 (1) b.1 Coated Finish, Single Leaf, Type D= 900mm W x 2450mm H 17.66 sq.m. 213,104.17 53,276.05 - 266,380.22 2% 2% 4% 10,655.21 33,244.25 43,899.46 310,279.68 17,571.53
1008 ALUMINUM GLASS WINDOW
Sliding Type (6m thk Clear Tempered Glass, Combination of Sliding and Fixed Window; 1
1008 (1) a.1.1 Panel; Type C= 800mmW x1600mmH) 10.25 sq.m. 97,446.61 24,361.66 - 121,808.27 2% 2% 4% 4,872.33 15,201.67 20,074.00 141,882.27 13,845.39
1008 (1) c.1.1 Awning Type (6mm Thk Clear Float Glass, 1 Panel; Type B= 400mm W x 500mm H) 2.40 sq.m. 30,984.14 7,746.04 - 38,730.18 2% 2% 4% 1,549.21 4,833.53 6,382.73 45,112.91 18,797.05
Fixed Type (6mm Thk Clear Tempered Glass, Combination of Fixed and Awning Window; 1
1008 (1) d.1.1 Panel, Type A= 500mm W x 1600mm H) 3.20 sq.m. 36,289.92 9,072.48 - 45,362.40 2% 2% 4% 1,814.50 5,661.23 7,475.72 52,838.12 16,511.91
1008 (1) d.1.2 Panel, Type A= 600mm W x 1600mm H) 24.96 sq.m. 283,061.37 70,765.35 - 353,826.72 2% 2% 4% 14,153.07 44,157.57 58,310.64 412,137.36 16,511.91
1008 (1) d.1.3 Panel, Type A= 1000m W x 1600mm H) 6.40 sq.m. 72,579.84 18,144.96 - 90,724.80 2% 2% 4% 3,628.99 11,322.46 14,951.45 105,676.25 16,511.91
1010 WOODEN DOORS AND WIINDOWS
1010 (1) a Wooden Door Jamb (45mm x 700mm W x 2150mm H) 12.00 set 67,635.48 5,413.16 541.28 73,589.92 2% 2% 4% 2,943.60 9,184.02 12,127.62 85,717.54 7,143.13
Wooden Doors, Wood Panel (45mm Thk Hollow Core with Louver, Single Leaf Type E=
1010 (2) b.1.1 600mm W x 2100mm H) (Louver Size= 225mm W x500mm H) 15.12 sq.m. 61,039.81 10,492.99 524.46 72,057.26 2% 2% 4% 2,882.29 8,992.75 11,875.04 83,932.30 5,549.68
1014 PREPAINTED METAL SHEETS
Preformed Prepaintedl Metal Roofing, Galvalume Ga. 24, including Stainless Steel Gutter,
Ga.22, bended materials, flashings, ridge roll and other attachment accessories necessary to
1014 (1) c.1 complete work. (DN Hi Rib 1030) 502.44 sq.m. 1,224,116.87 306,029.22 - 1,530,146.09 2% 2% 4% 61,205.84 190,962.23 252,168.08 1,782,314.17 3,547.33
Preformed Prepaintedl Metal Roofing, Galvalume Ga. 24, including Preformed Metal Gutter,
Ga.24, bended materials, flashings, ridge roll and other attachment accessories necessary to
1014 (1) c.2 complete work. (DN Hi Rib 1030) 15.78 sq.m. 17,206.57 4,301.65 - 21,508.22 2% 2% 4% 860.33 2,684.23 3,544.55 25,052.77 1,587.53
Preformed Prepainted Metal Siding, Galvalume Ga. 24, including flashings and other
1014 (1) c.3 attachment accessories necessary to complete work. 14.40 sq.m. 19,911.68 4,977.92 - 24,889.60 2% 2% 4% 995.58 3,106.22 4,101.81 28,991.41 2,013.29
1014 (2) Roof Hatch Assembly, 1000mm W x 1000mm H 4.00 set 134,533.58 - - 134,533.58 2% 2% 4% 5,381.34 16,789.79 22,171.13 156,704.71 39,176.18
1016 WATERPROOFING
1016 (1) b.1 Waterproofing: Elastomeric Membrane Waterproofing, Burried Type (60 mils) 472.90 sq.m. 692,886.75 173,221.69 - 866,108.44 2% 2% 4% 34,644.34 108,090.33 142,734.67 1,008,843.11 2,133.29
1016 (1) b.2 Waterproofing: Elastomeric Membrane Waterproofing, Exposed Type (Traffic Type) 452.15 sq.m. 479,528.63 119,882.16 - 599,410.79 2% 2% 4% 23,976.43 74,806.47 98,782.90 698,193.69 1,544.16
Waterproofing: Cementitous Capillary (Location: Concrete Canopies, Watertank, Elevaror
1016 (1) b.6 Shaft) 2,064.91 sq.m. 1,555,681.74 - - 1,555,681.74 2% 2% 4% 62,227.27 194,149.08 256,376.35 1,812,058.09 877.55
1016 (1) b.9 Waterproofing:Food Grade Epoxy Tank Lining 1,928.51 sq.m. 1,452,919.61 - - 1,452,919.61 2% 2% 4% 58,116.78 181,324.37 239,441.15 1,692,360.76 877.55
1016 (3) Concrete Sealer 18.87 sq.m. 7,571.24 1,892.81 - 9,464.05 2% 2% 4% 378.56 1,181.11 1,559.68 11,023.73 584.30
MORONG, BATAAN
MARK-UPS IN
COST
(5) (9) (10) (11) (12) (13)
(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
ARCHITECTURAL WORKS
1018 CERAMIC/ GRANITE TILES

1018 (2) a Unglazed Tiles (Floor Finish: Ceramic Tiles, 6mm Thk x 300 x 300mm) 21.33 sq.m. 14,418.16 7,420.34 64.83 21,903.33 2% 2% 4% 876.13 2,733.54 3,609.67 25,513.00 1,195.92
1018 (2) b Unglazed Tiles (Floor Finish: Ceramic Tiles, 6mm Thk x 400 x 400mm) 258.08 sq.m. 193,544.78 89,766.15 784.21 284,095.14 2% 2% 4% 11,363.81 35,455.07 46,818.88 330,914.02 1,282.23
1021 CEMENT FLOOR FINISH
1021 (1) a Cement Floor Finish, Plain 245.27 sq.m. 11,804.96 36,369.27 13,137.89 61,312.12 2% 2% 4% 2,452.48 7,651.75 10,104.24 71,416.36 291.18
1021 (13) b Non Metallic Floor Hardener 202.80 sq.m. 89,891.20 18,269.00 108.91 108,269.11 2% 2% 4% 4,330.76 13,511.98 17,842.75 126,111.86 621.85
1021 (14) b 50mm thk. Concrete Topping with Wiremesh Reinforcement 472.90 sq.m. 173,999.88 70,124.50 25,331.48 269,455.86 2% 2% 4% 10,778.23 33,628.09 44,406.33 313,862.19 663.69
1021 (14) c 50mm thk. Concrete Topping 155.30 sq.m. 57,139.10 23,027.90 8,318.50 88,485.50 2% 2% 4% 3,539.42 11,042.99 14,582.41 103,067.91 663.69
1027 CEMENT PLASTER FINISH/ DECORATIVE STONE
1027 (1) a Cement Plaster Finish (on Concrete Masonry Units) 1,758.35 sq.m. 84,631.47 260,736.58 94,187.39 439,555.44 2% 2% 4% 17,582.22 54,856.52 72,438.74 511,994.18 291.18
1027 (1) a.1 Cement Plaster Finish (on Concrete Structural Members) 1,927.94 sq.m. 92,794.05 285,884.23 103,271.63 481,949.91 2% 2% 4% 19,278.00 60,147.35 79,425.35 561,375.26 291.18
1027 (1) b.1 Cement Plaster Finish: 20mm Ø Groove Liner 22.00 l.m. 1,783.89 3,262.27 1,178.45 6,224.61 2% 2% 4% 248.98 776.83 1,025.82 7,250.43 329.56
1027 (1) b.2 Cement Plaster Finish: 25mm Ø Groove Liner 366.44 l.m. 36,426.15 54,337.13 19,628.52 110,391.80 2% 2% 4% 4,415.67 13,776.90 18,192.57 128,584.37 350.90
1027 (1) c.1 Cement Plaster Finish: Exposed Construction, Soffit of Slab (Smooth Cement Finish) 438.02 sq.m. 21,082.25 64,951.18 23,462.70 109,496.13 2% 2% 4% 4,379.85 13,665.12 18,044.96 127,541.09 291.18
1027 (1) d.4 Cement Plaster Finish: Drip Mould, 20mm Ø 45.01 l.m. 3,649.63 6,674.22 2,410.97 12,734.82 2% 2% 4% 509.39 1,589.31 2,098.70 14,833.52 329.56
1027 (3) Decorative Stone Wall Cladding 603.47 sq.m. 1,093,095.45 117,590.57 11,762.31 1,222,448.33 2% 2% 4% 48,897.93 152,561.55 201,459.48 1,423,907.81 2,359.55
1032 PAINTING, VARNISHING AND OTHER RELATED WORKS
1032 (1) a.2 Painting on Concrete, Exterior 1,242.44 sq.m. 165,707.98 209,227.17 1,827.84 376,762.99 2% 2% 4% 15,070.52 47,020.02 62,090.54 438,853.53 353.22
1032 (1) a.3 Painting on Concrete, Interior 1,605.63 sq.m. 214,147.87 270,388.62 2,362.15 486,898.64 2% 2% 4% 19,475.95 60,764.95 80,240.90 567,139.54 353.22
1032 (1) a.8 Painting on Masonry/ Concrete :Exposed Construction, Soffit of Slab 438.02 sq.m. 58,419.75 73,762.28 644.40 132,826.43 2% 2% 4% 5,313.06 16,576.74 21,889.80 154,716.23 353.22
1032 (1) b.1 Painting Works: Wood Works (Alkyd Type) 42.06 sq.m. 6,964.54 7,082.45 61.88 14,108.87 2% 2% 4% 564.35 1,760.79 2,325.14 16,434.01 390.75
1032 (1) c.1 Painting on Steel: Exposed Structural Metals 3,416.62 sq.m. 929,969.39 575,359.64 5,026.41 1,510,355.44 2% 2% 4% 60,414.22 188,492.36 248,906.58 1,759,262.02 514.91
1032 (1) c.2 Painting on Steel: Steel Doors and Louvers 66.09 sq.m. 17,987.89 11,128.87 97.23 29,213.99 2% 2% 4% 1,168.56 3,645.91 4,814.47 34,028.46 514.91
1032 (6) Painting Works: Painting on Gypsum Board Ceiling, Flat Finish 201.38 sq.m. 26,858.83 33,912.65 296.27 61,067.75 2% 2% 4% 2,442.71 7,621.26 10,063.97 71,131.72 353.22
1032 (8) Painting Works: Painting on Fiber Cement Board Ceiling 4.86 sq.m. 647.82 817.95 7.15 1,472.92 2% 2% 4% 58.92 183.82 242.74 1,715.66 353.22
1032 (10) Painting on Masonry/ Concrete :100mm High Base Line Chemical Epoxy Paint 11.80 l.m. 1,086.02 367.81 36.78 1,490.61 2% 2% 4% 59.62 186.03 245.65 1,736.26 147.14
1032 (11) Painting on Masonry/ Concrete : Chemical Resistant Epoxy Floor Paint 10.89 sq.m. 10,018.67 3,393.06 339.30 13,751.03 2% 2% 4% 550.04 1,716.13 2,266.17 16,017.20 1,471.40
1034 DAMP PROOFING
1034 (1) b Damp proofing : Polyethylene Sheet Vapor Barrier, 6mils 905.85 sq.m. 93,594.50 14,241.29 - 107,835.79 2% 2% 4% 4,313.43 13,457.91 17,771.34 125,607.13 138.66
1038 REFLECTIVE INSULATION
Blanket Insulation, R= 19 with Wiremesh Reinforcement; With Foil on One Side (Rockwool
1038 (2) Insulation) (Location: Roofing) 379.77 sq.m. 1,337,154.57 267,430.92 - 1,604,585.49 2% 2% 4% 64,183.42 200,252.27 264,435.69 1,869,021.18 4,921.50
1039 ALUMINUM CLADDING
1039 (1) Aluminum Cladding, 4.0mm Thk 580.72 sq.m. 2,503,779.37 625,944.84 - 3,129,724.21 2% 2% 4% 125,188.97 390,589.58 515,778.55 3,645,502.76 6,277.52
1046 MASONRY WORKS
1046 (2) a.1 CHB Non Load Bearing (including Reinforcing Steel), 100mm thk 107.09 sq.m. 67,274.83 27,847.21 6,864.27 101,986.31 2% 2% 4% 4,079.45 12,727.89 16,807.34 118,793.65 1,109.33
1046 (2) a.2 CHB Non Load Bearing (including Reinforcing Steel),150mm thk. 865.59 sq.m. 596,785.42 216,069.19 53,260.48 866,115.09 2% 2% 4% 34,644.60 108,091.16 142,735.77 1,008,850.86 1,165.51
1047 METAL STRUCTURE
Metal Structures,Turnistile: includes all accessories needed to complete item; Stainless Steel
1047 (11) a.1 Finish (Side Roll Type) 4.00 set 199,018.91 55,650.84 2,782.81 257,452.56 2% 2% 4% 10,298.10 32,130.08 42,428.18 299,880.74 74,970.19
Metal Structures,Turnistile: includes all accessories needed to complete item; Stainless Steel
1047 (11) a.2 Finish (Revolving Type) 8.00 set 223,896.25 63,239.59 3,162.28 290,298.12 2% 2% 4% 11,611.92 36,229.21 47,841.13 338,139.25 42,267.41
MORONG, BATAAN
MARK-UPS IN
COST
(5) (9) (10) (11) (12) (13)
(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
ARCHITECTURAL WORKS
Metal Structures, Caged Ladder: includes 16mm Ø Steel Rung; 30 x 10mm Thk Side Rail; 30
x 4.5mm thk Steel Caged Vertical, 50 x 10mm Thk Steel Hoops, and other accessories to
1047 (11) b complete item; Epoxy Paint Finish; Height= 12750mm (Location: Watch Tower) 1.00 l.s. 28,912.86 16,263.52 - 45,176.38 2% 2% 4% 1,807.06 5,638.01 7,445.07 52,621.45 52,621.45
Metal Structures, Ladder Rung: includes 16mm Ø Stainless Steel Rung (Location:
1047 (11) c Underground Water Tank) 10.00 set 158,557.44 158,557.44 - 317,114.88 2% 2% 4% 12,684.60 39,575.94 52,260.53 369,375.41 36,937.54
Metal Structures, Ladder Rung: includes 16mm Ø Stainless Steel Rung (Location: Cistern
1047 (11) d Tank) 4.00 set 42,281.99 42,281.99 - 84,563.98 2% 2% 4% 3,382.56 10,553.58 13,936.14 98,500.12 24,625.03
Metal Structures, Caged Ladder: includes 20mm Ø Steel Rung; 50 x 10mm Thk Side Rail; 50
x 6mm thk Steel Caged Vertical, 50 x 10mm Thk Steel Hoops, and other accessories to
1047 (11) e complete item; Epoxy Paint Finish; Height= 15500mm. 1.00 l.s. 39,332.30 22,124.47 - 61,456.77 2% 2% 4% 2,458.27 7,669.80 10,128.08 71,584.85 71,584.85
SPIRAL STAIRCASE ASSEMBLY (2 UNITS), includes Steel Pipe Center Post, Checkered
Plates, Angular Frame, 12mm Square Steel Bar, Base Plates, Anchor Bolts, Painting Works,
1047 (11) f and other items to complete the work. 1.00 l.s. 244,791.77 137,695.67 - 382,487.44 2% 2% 4% 15,299.50 47,734.43 63,033.93 445,521.37 445,521.37
1051 RAILING
Floor Mounted Stainless Steel Pipe Railings, 50mm Ø Top Rail with 12mm Square Steel Bar
Ballustrade; 50mm Ø Pipe Post, all fastening accessories needed to complete work; Painted
1051 (5) 1.1 Finish H=900mm. 36.40 l.m. 195,880.90 39,176.18 - 235,057.08 2% 2% 4% 9,402.28 29,335.12 38,737.41 273,794.49 7,521.83
Floor Mounted Stainless Steel Pipe Railings, 38mm Ø Top Rail with 1-38mm Ø Sub-railing;
38mm Ø Pipe Post, all fastening accessories needed to complete work; Painted Finish
1051 (5) 1.3 H=900mm (Location: Guard Station;/Waiting Area) 14.02 l.m. 66,388.35 15,088.27 - 81,476.62 2% 2% 4% 3,259.06 10,168.28 13,427.35 94,903.97 6,769.64
Floor Mounted G.I. Pipe Railings, 38mm Ø Top Rail with 16mm Ø Plain Bar Diagonal Railing;
1051 (5) 1.4 all fastening accessories needed to complete work; Painted Finish H=1200mm 66.94 l.m. 331,423.09 72,048.50 - 403,471.59 2% 2% 4% 16,138.86 50,353.25 66,492.12 469,963.71 7,020.37
Floor Mounted Tubular Bar Railings, Steel Grilles on Façade :ncludes 75mm x 50mm Top
Rail with 3-75mm x 50mm Ø Sub-railing, all fastening accessories needed to complete work;
1051 (5) 1.5 Painted Finish H=600mm; Location: Arch 7.20 l.m. 30,996.54 7,749.14 - 38,745.68 2% 2% 4% 1,549.83 4,835.46 6,385.29 45,130.97 6,268.19
1722 FENCE AND RAILINGS
Fencing, Chainlink Fence and Double Door : includes Ga. 12 x 50mm Chain Link Wire Mesh;
75 x 75 x 4mm GI Tubular Steel Main Post, 50 x 50 x 4mm GI Tubular Main Frame; 2-25mm
x 4.5mm Thk Steel Flat Bar Clip; Heavy Duty Ball Bearing Hinge, and other accessories
necessary to complete item; Epoxy Paint Finish; Height= 1800mm. (Location: Transformer
1722 c.7 Enclosure) 8.44 l.m. 36,027.17 3,284.87 87.60 39,399.64 2% 2% 4% 1,575.99 4,917.08 6,493.06 45,892.70 5,438.75
TOTAL COST - ARCHITECTURAL WORKS 18,610,685.91 5,612,735.83 450,227.46 24,673,649.20 986,945.97 3,079,271.42 4,066,217.39 28,739,866.59
MORONG, BATAAN
MARK-UPS IN
PERCENT
ITEM NO. DESCRIPTION QUANTITY UNIT VAT TOTAL INDIRECT COST TOTAL COST UNIT COST
(5) (9) (10) (11) (12) (13)
(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
PLUMBING AND SANITARY WORKS
WATER SYSTEM
Cold Water Line
Polypropylene Random (PPR) Pipe Type 3 conforming EN ISO 15874, including pipe and fittings,
miscellaneous consumables and other necessary accessories to complete the system
PPR Pipes including fittings
1002 (2) b3.1 25 mm dia. 27.00 meter 9,220.82 2,478.09 1,728.51 13,427.42 2% 2% 4% 537.10 1,675.74 2,212.84 15,640.26 579.27
1002 (2) a3.1 20 mm dia. 182.00 meter 42,075.22 11,437.34 23,933.11 77,445.67 2% 2% 4% 3,097.83 9,665.22 12,763.05 90,208.72 495.65
1002 (2) 3.1 15 mm dia. 26.00 meter 3,683.27 1,143.74 797.78 5,624.79 2% 2% 4% 224.99 701.97 926.97 6,551.76 251.99
1002 (2) b3.2 25 mm dia. 8.00 meter 2,750.32 752.01 764.06 4,266.39 2% 2% 4% 170.66 532.45 703.10 4,969.49 621.19
1002 (22) a Hose Bibb Assembly, includes G.I. Pipe & Fittings, Hose Bibb, and other items to complete the works 9.00 piece 14,791.16 3,537.32 60.42 18,388.90 2% 2% 4% 735.56 2,294.93 3,030.49 21,419.39 2,379.93
Valves and devices including grooves/flanges, gaskets, bolts & nuts, adaptors, tagging, sealant and all
other necessary accessories to complete the system
1002 (28) a8 Gate Valve, 75 mm dia. 2.00 each 24,439.91 1,310.12 22.38 25,772.41 2% 2% 4% 1,030.90 3,216.40 4,247.29 30,019.70 15,009.85
1002 (28) a2 Gate Valve, 25 mm dia. 1.00 each 914.83 71.41 2.24 988.48 2% 2% 4% 39.54 123.36 162.90 1,151.38 1,151.38
1002 (28) a2 Gate Valve, 20 mm dia. 13.00 each 7,975.16 928.22 29.09 8,932.47 2% 2% 4% 357.30 1,114.77 1,472.07 10,404.54 800.35
1002 (28) a1 Gate Valve, 15 mm dia. 2.00 each 947.12 85.69 2.69 1,035.50 2% 2% 4% 41.42 129.23 170.65 1,206.15 603.08
1002 (33) a Valve Box (75 mm dia. and smaller) 2.00 piece 32,227.28 571.87 6.72 32,805.87 2% 2% 4% 1,312.23 4,094.17 5,406.41 38,212.28 19,106.14
Water Meter Assembly, 25 mm dia, includes Gate Valve, Check Valve, G.I Pipe and fittings and other
1002 (23) c.1 accessories to complete the system 6.00 piece 47,300.66 12,577.11 214.81 60,092.58 2% 2% 4% 2,403.70 7,499.55 9,903.26 69,995.84 11,665.97
High Density Polyethelene (HDPE) Pipe PE-100 conforming AWWA C906-99, ISO 4427, SDR 11, including
excavation, backfill, disposal, bedding, supports and other necessary accessories to complete the system
1002 (1) k.1 200 mm dia. 8.00 meter 50,299.08 9,426.29 6,909.80 66,635.17 2% 2% 4% 2,665.41 8,316.07 10,981.48 77,616.65 9,702.08
1002 (1) j.1 150 mm dia. 8.00 meter 8,745.83 3,576.48 2,524.48 14,846.79 2% 2% 4% 593.87 1,852.88 2,446.75 17,293.54 2,161.69
1002 (1) i.1 100 mm dia. 49.00 meter 41,790.55 17,364.95 13,122.41 72,277.91 2% 2% 4% 2,891.12 9,020.28 11,911.40 84,189.31 1,718.15
1002 (1) h.1 75 mm dia. 43.00 meter 14,885.68 5,697.04 4,157.73 24,740.45 2% 2% 4% 989.62 3,087.61 4,077.23 28,817.68 670.18
1002 (1) c.1 25 mm dia. 29.00 meter 4,124.77 1,524.98 17.91 5,667.66 2% 2% 4% 226.71 707.32 934.03 6,601.69 227.64
1002 (1) b.1 20 mm dia. 5.00 meter 635.74 262.03 4.48 902.25 2% 2% 4% 36.09 112.60 148.69 1,050.94 210.19
Steel Pipe conforming to ASTM A53, including pipe and fittings, miscellaneous consumables and other
necessary accessories to complete the system
Steel Pipes including fittings
1002 (29) k.2 250 mm dia. 85.00 meter 1,364,285.70 64,811.55 115,174.98 1,544,272.23 2% 2% 4% 61,770.89 192,725.17 254,496.06 1,798,768.29 21,161.98
1002 (29) j.2 200 mm dia. 50.00 meter 353,555.54 34,312.00 68,930.77 456,798.31 2% 2% 4% 18,271.93 57,008.43 75,280.36 532,078.67 10,641.57
1002 (29) i.2 150 mm dia. 17.00 meter 76,750.30 9,721.74 2,339.07 88,811.11 2% 2% 4% 3,552.44 11,083.63 14,636.07 103,447.18 6,085.13
1002 (29) h.2 100 mm dia. 34.00 meter 81,551.17 18,147.24 4,170.99 103,869.40 2% 2% 4% 4,154.78 12,962.90 17,117.68 120,987.08 3,558.44
1002 (29) g.2 75 mm dia. 11.00 meter 19,531.69 5,367.93 1,218.02 26,117.64 2% 2% 4% 1,044.71 3,259.48 4,304.19 30,421.83 2,765.62
1002 (29) c.2 50 mm dia. 6.00 meter 8,829.93 2,389.66 644.34 11,863.93 2% 2% 4% 474.56 1,480.62 1,955.18 13,819.11 2,303.18
Transmission Line
Black and Hot dipped Cement-coated / Cement-lined Steel Pipes, equivalent to Spiral Welded Black Iron
Pipe conforming to AWWA C200, Grade B, including pipe and fittings, miscellaneous consumables and
B.I. Pipes including fittings
1002 (29) k 250 mm dia. 36.00 meter 230,164.63 66,878.70 6,228.51 303,271.84 2% 2% 4% 12,130.87 37,848.33 49,979.20 353,251.04 9,812.53
1002 (29) j 200 mm dia. 27.00 meter 178,234.94 46,074.26 7,357.42 231,666.62 2% 2% 4% 9,266.66 28,911.99 38,178.66 269,845.28 9,994.27
1002 (29) i 150 mm dia. 32.00 meter 142,770.05 49,931.14 5,536.45 198,237.64 2% 2% 4% 7,929.51 24,740.06 32,669.56 230,907.20 7,215.85
1201 (12) a8 Gate Valve, 75 mm dia. 1.00 each 13,341.43 285.94 3.36 13,630.73 2% 2% 4% 545.23 1,701.12 2,246.34 15,877.07 15,877.07
1201 (12) a6 Gate Valve, 50 mm dia. 3.00 each 20,015.37 321.15 74.59 20,411.11 2% 2% 4% 816.44 2,547.31 3,363.75 23,774.86 7,924.95
1201 (12) b13 Float Valve, 250 mm dia. 1.00 each 916,173.68 667.18 15.67 916,856.53 2% 2% 4% 36,674.26 114,423.69 151,097.96 1,067,954.49 1,067,954.49
1201 (12) b12 Float Valve, 200 mm dia. 1.00 each 698,040.33 571.87 26.86 698,639.06 2% 2% 4% 27,945.56 87,190.15 115,135.72 813,774.78 813,774.78
1201 (12) b11 Float Valve, 150 mm dia. 3.00 each 1,255,435.55 1,429.67 16.79 1,256,882.01 2% 2% 4% 50,275.28 156,858.87 207,134.16 1,464,016.17 488,005.39
1201 (12) c13 Check Valve, 250 mm dia. 2.00 each 173,128.58 1,334.36 31.33 174,494.27 2% 2% 4% 6,979.77 21,776.88 28,756.66 203,250.93 101,625.46
MORONG, BATAAN
MARK-UPS IN
PERCENT
(5) (9) (10) (11) (12) (13)
(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
1201 (12) e12 Equalizing Valve, 200mm dia. 4.00 each 177,132.30 4,574.94 2,378.45 184,085.69 2% 2% 4% 7,363.43 22,973.89 30,337.32 214,423.01 53,605.75
1201 (12) e11 Equalizing Valve, 150mm dia. 3.00 each 99,140.49 3,431.20 1,783.84 104,355.53 2% 2% 4% 4,174.22 13,023.57 17,197.79 121,553.32 40,517.77
1201 (12) f9 Wye Strainer, 100 mm dia. 1.00 each 14,626.50 381.25 4.48 15,012.23 2% 2% 4% 600.49 1,873.53 2,474.02 17,486.25 17,486.25
1201 (12) k11 Sleeve Type Coupling, 150 mm dia. 1.00 each 7,639.36 262.03 4.48 7,905.87 2% 2% 4% 316.23 986.65 1,302.89 9,208.76 9,208.76
1201 (12) k9 Sleeve Type Coupling, 100 mm dia. 1.00 each 5,609.52 262.03 4.48 5,876.03 2% 2% 4% 235.04 733.33 968.37 6,844.40 6,844.40
1201 (12) h9 Flow Meter, 100 mm dia. 1.00 each 43,793.38 381.25 4.48 44,179.11 2% 2% 4% 1,767.16 5,513.55 7,280.72 51,459.83 51,459.83
1201 (12) i12 Air Vent, 200mm dia. 4.00 each 74,466.08 21,669.26 3,460.28 99,595.62 2% 2% 4% 3,983.82 12,429.53 16,413.36 116,008.98 29,002.24
1201 (12) i8 Air Vent, 75mm dia. 4.00 each 29,417.10 8,667.71 692.06 38,776.87 2% 2% 4% 1,551.07 4,839.35 6,390.43 45,167.30 11,291.82
1201 (12) l11 Flap Valve, 150 mm dia. 3.00 each 70,823.86 2,358.21 40.28 73,222.35 2% 2% 4% 2,928.89 9,138.15 12,067.04 85,289.39 28,429.80
1201 (12) m9 Water Meter, 150 mm dia. 2.00 each 98,192.30 2,096.19 35.81 100,324.30 2% 2% 4% 4,012.97 12,520.47 16,533.44 116,857.74 58,428.87
1002 (30) a Air Release and Vacuum Valve for Exposed Pipe 1.00 set 37,615.59 1,048.10 17.91 38,681.60 2% 2% 4% 1,547.26 4,827.46 6,374.73 45,056.33 45,056.33
Valve Box for 100 mm dia. and larger, including Valve Box Cover, PVC Pipe, Concrete Block, earthworks,
1002 (33) b and other necessary items to complete the system. 28.00 set 1,949,647.72 474,827.28 27,770.73 2,452,245.73 2% 2% 4% 98,089.83 306,040.27 404,130.10 2,856,375.83 102,013.42
Chlorine Metering Pump, Capacity = 0.72 GPH, 150 PSI, includes controller and other accessories to
1201 (13) complete the system 1.00 set 84,756.16 2,096.19 35.81 86,888.16 2% 2% 4% 3,475.53 10,843.64 14,319.17 101,207.33 101,207.33
Water Storage Tank, Stainless Steel Grade 316 with 6.35mm Thickness Vertical Tank, Cap = 4600 L,
1201 (8) a includes manhole cover, aire vent and other accessories to complete the system 2.00 set 247,541.79 1,524.98 17.91 249,084.68 2% 2% 4% 9,963.39 31,085.77 41,049.16 290,133.84 145,066.92
Water Booster Pump(2-Duty, 1-Stand-by), Cap=3x60GPM (180GPM), 130 ft TDH, 5 HP Triplex Fully
Package external variable drive booster set vertical multli- stage centrifugal pump with multi pump
contoller(MPC) electronic controller equipted with diaghragm tank, pressure transmitter and stainless steel
1201 (6) a manifold and other acessories to complete the system 1.00 set 960,246.88 9,915.00 71.61 970,233.49 2% 2% 4% 38,809.34 121,085.14 159,894.48 1,130,127.97 1,130,127.97
Deepwell, SP46-6 4NPT 6" 3x380-400/60 15kW, including controller with submersible deepwell pump,
1201 (3) pipes, fittings, valves and all other necessary items to complete the system. 1.00 lot 799,770.27 241,035.96 1,093,296.07 2,134,102.30 2% 2% 4% 85,364.09 266,335.97 351,700.06 2,485,802.36 2,485,802.36
Testing and Disinfecting 1.00 lot 24,216.05 51,461.40 143.21 75,820.66 2% 2% 4% 3,032.83 9,462.42 12,495.24 88,315.90 88,315.90
SUBTOTAL - WATER SYSTEM 13,067,947.05 1,244,352.14 1,401,323.72 15,713,622.91 628,544.92 1,961,060.14 2,589,605.06 18,303,227.97
SEWER SYSTEM
Unplasticized Polyninyl Chloride (uPVC) conforming to ASTM D2729 series 1000, including pipe and
fittings, miscellaneous consumables and other necessary accessories to complete the system
uPVC Pipe including fittings
1001 (1) a3.1 100 mm dia. 150.00 meter 49,842.05 13,756.21 234.95 63,833.21 2% 2% 4% 2,553.33 7,966.38 10,519.71 74,352.92 495.69
1001 (1) a2.1 75 mm dia. 15.00 meter 3,660.16 1,021.89 17.46 4,699.51 2% 2% 4% 187.98 586.50 774.48 5,473.99 364.93
1001 (1) a1.1 50 mm dia. 36.00 meter 4,188.23 1,226.27 20.95 5,435.45 2% 2% 4% 217.42 678.34 895.76 6,331.21 175.87
1001 (18) a Oil Interceptor, includes pipe and fittings and other items to complete the work 2.00 each 261,709.78 69,390.66 8,815.49 339,915.93 2% 2% 4% 13,596.64 42,421.51 56,018.15 395,934.08 197,967.04
Sewage Treatment Plant (STP-1 Capacity = 560 cu.m), including civil works, electro-mechanical works, and
1001 (20) a other necessary items to complete the work 1.00 lot 17,328,072.57 3,321,648.65 - 20,649,721.22 2% 2% 4% 825,988.85 2,577,085.21 3,403,074.06 24,052,795.28 24,052,795.28
1001 (20) b other necessary items to complete the work 1.00 lot 18,274,540.09 3,393,910.31 - 21,668,450.40 2% 2% 4% 866,738.02 2,704,222.61 3,570,960.63 25,239,411.03 25,239,411.03
Testing 1.00 lot - 30,876.84 143.21 31,020.05 2% 2% 4% 1,240.80 3,871.30 5,112.10 36,132.15 36,132.15
SUBTOTAL - SEWER SYSTEM 35,922,012.88 6,831,830.83 9,232.06 42,763,075.77 1,710,523.03 5,336,831.86 7,047,354.89 49,810,430.66
VENT SYSTEM
Vent Pipe including fittings
1001 (1) a1.4 50 mm dia. 76.00 meter 8,841.82 2,588.79 44.22 11,474.83 2% 2% 4% 458.99 1,432.06 1,891.05 13,365.88 175.87
fittings, pipe supports, miscellaneous consumables and other necessary accessories to complete the
system
Vent Above Ceiling including fittings
1001 (1) a1.5 50 mm dia. 28.00 meter 3,257.52 953.77 16.29 4,227.58 2% 2% 4% 169.10 527.60 696.71 4,924.29 175.87
Vent Thru Wall including fittings and all necessary items to complete the system
1001 (1) j1 50 mm dia. 2.00 set 190.66 68.13 8.96 267.75 2% 2% 4% 10.71 33.42 44.13 311.88 155.94
Vent Stack Thru Roof including all necessary items to complete the system
1001 (1) k1 50 mm dia. 8.00 set 3,195.58 222.67 4.66 3,422.91 2% 2% 4% 136.92 427.18 564.10 3,987.01 498.38
SUBTOTAL - VENT SYSTEM 15,485.58 3,833.36 74.13 19,393.07 775.72 2,420.26 3,195.98 22,589.05
STORM AND DRAINAGE SYSTEM

fittings, structural earthworks, miscellaneous consumables and other necessary accessories to complete
the system
MORONG, BATAAN
MARK-UPS IN
PERCENT
(5) (9) (10) (11) (12) (13)
(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
Drain Pipe including fittings

1001 (1) a5.7 200 mm dia. 4.00 meter 4,367.12 1,189.49 750.14 6,306.75 2% 2% 4% 252.27 787.08 1,039.35 7,346.10 1,836.53
1001 (1) a4.7 150 mm dia. 37.00 meter 26,345.09 7,194.09 6,894.00 40,433.18 2% 2% 4% 1,617.33 5,046.06 6,663.39 47,096.57 1,272.88
1001 (1) a3.7 100 mm dia. 242.00 meter 80,411.84 22,142.68 47,426.10 149,980.62 2% 2% 4% 5,999.22 18,717.58 24,716.81 174,697.43 721.89
1001 (1) a2.7 75 mm dia. 91.00 meter 22,698.41 6,244.79 16,821.12 45,764.32 2% 2% 4% 1,830.57 5,711.39 7,541.96 53,306.28 585.78
fittings, supports, miscellaneous consumables and other necessary accessories to complete the system
Drain Pipe(Above ceiling) including fittings
1001 (1) a2.8 75 mm dia. 17.00 meter 4,394.00 1,199.02 623.35 6,216.37 2% 2% 4% 248.65 775.80 1,024.46 7,240.83 425.93
High Density Poly-ethylene (HDPE) Pipe PE 80 / SDR 26, conforming to ASTM D 3350, ASTM D 1238,
ASTM F 714, and ASTM D 3261, including pipe and fittings, pipe clamps and other necessary accessories
to complete the system
Downspout including fittings
1001 (1) c2.3 75 mm dia. 10.00 meter 2,875.90 872.14 15,593.46 19,341.50 2% 2% 4% 773.66 2,413.82 3,187.48 22,528.98 2,252.90
Unplasticized Polyvinyl Chloride (uPVC) Pipe conforming to ASTM D2729, including pipe and fittings, pipe
clamps and other necessary accessories to complete the system
1001 (1) a2.9 75 mm dia. 165.00 meter 42,647.63 11,637.49 6,050.17 60,335.29 2% 2% 4% 2,413.41 7,529.84 9,943.26 70,278.55 425.93
Condensate Pipe including fittings
1001 (1) a4.7 150 mm dia. 12.00 meter 9,287.34 2,561.97 1,331.93 13,181.24 2% 2% 4% 527.25 1,645.02 2,172.27 15,353.51 1,279.46
1001 (1) a1.5 50 mm dia. 8.00 meter 3,066.72 853.99 443.98 4,364.69 2% 2% 4% 174.59 544.71 719.30 5,083.99 635.50
Area Drain including excavation, disposal, gravel bedding, concrete, rebars, formworks, anchor bar welded
1017 (7) a to angle bar, galvanized angle bar, flat bar grating, and other accessories to complete the works 4.00 each 77,566.23 8,418.93 364.99 86,350.15 2% 2% 4% 3,454.01 10,776.50 14,230.50 100,580.65 25,145.16
Junction Box including excavation, backfill, disposal, gravel bedding, concrete, rebars, formworks, and other
1001 (7) a accessories to complete the works 51.00 each 284,584.60 100,361.68 4,653.52 389,599.80 2% 2% 4% 15,583.99 48,622.06 64,206.05 453,805.85 8,898.15
Junction Box with Overflow Pipe, including excavation, backfill, disposal, gravel bedding, concrete, rebars,
1201 (19) formworks, and other accessories to complete the works 2.00 each 11,136.79 3,932.21 182.50 15,251.50 2% 2% 4% 610.06 1,903.39 2,513.45 17,764.95 8,882.47
1201 (4) b.2 Submersible Sump Pump, 30 GPM, 25 ft TDH, closed coupled to 0.5hp, 220 Volts, 1 Phase, 60 Hz motor 2.00 each 186,754.29 9,300.50 53.71 196,108.50 2% 2% 4% 7,844.34 24,474.34 32,318.68 228,427.18 114,213.59
Testing 1.00 lot 62,885.53 143.21 - 63,028.74 2% 2% 4% 2,521.15 7,865.99 10,387.14 73,415.88 73,415.88
SUBTOTAL - STORM AND DRAINAGE SYSTEM 819,021.49 176,052.19 101,188.97 1,096,262.65 43,850.51 136,813.58 180,664.08 1,276,926.73
PLUMBING FIXTURES
1002 (14) a Lavatory (Wall Hung) including faucet, P-Trap, and other accessories 12.00 set 108,739.86 7,231.84 107.41 116,079.11 2% 2% 4% 4,643.16 14,486.67 19,129.84 135,208.95 11,267.41
1002 (5) a Water Closet (Flush Tank) including other accessories 12.00 set 98,629.95 7,231.84 107.41 105,969.20 2% 2% 4% 4,238.77 13,224.96 17,463.72 123,432.92 10,286.08
1002 (16) a1.1 Floor Drain, 50 mm dia. (TYPE A) 12.00 each 17,358.07 4,716.42 64.45 22,138.94 2% 2% 4% 885.56 2,762.94 3,648.50 25,787.44 2,148.95
1002 (16) a2.2 Floor Drain, 75 mm dia. 19.00 each 36,256.27 8,836.68 127.55 45,220.50 2% 2% 4% 1,808.82 5,643.52 7,452.34 52,672.84 2,772.25
1017 (1) b.1 Roof Strainer, 75 mm dia. 24.00 each 29,730.85 4,905.08 51.56 34,687.49 2% 2% 4% 1,387.50 4,329.00 5,716.50 40,403.99 1,683.50
1017 (1) b.2 Roof Drain, 75 mm dia. 9.00 each 23,063.37 2,594.03 32.23 25,689.63 2% 2% 4% 1,027.59 3,206.07 4,233.65 29,923.28 3,324.81
1017 (6) b Trench Drain, 75 mm dia. 2.00 each 5,125.20 576.46 7.17 5,708.83 2% 2% 4% 228.35 712.46 940.82 6,649.65 3,324.82
1002 (35) a3 Floor Cleanout, 100 mm dia. 16.00 each 21,060.43 2,305.81 39.39 23,405.63 2% 2% 4% 936.23 2,921.02 3,857.25 27,262.88 1,703.93
1002 (35) b3 Ground Cleanout, 100 mm dia. 8.00 each 10,530.22 1,152.91 71.61 11,754.74 2% 2% 4% 470.19 1,466.99 1,937.18 13,691.92 1,711.49
1002 (35) b2 Ground Cleanout, 75 mm dia. 11.00 each 10,074.96 1,124.08 19.20 11,218.24 2% 2% 4% 448.73 1,400.04 1,848.77 13,067.01 1,187.91
1017 (5) a Planters drain, 50 mm dia. 24.00 each 62,974.64 6,854.53 21.97 69,851.14 2% 2% 4% 2,794.05 8,717.42 11,511.47 81,362.61 3,390.11
10002 (35) c2 Ceiling Cleanout, 75 mm dia. 4.00 each 3,663.62 408.76 6.99 4,079.37 2% 2% 4% 163.17 509.11 672.28 4,751.65 1,187.91
SUBTOTAL - PLUMBING FIXTURES 427,207.44 47,938.44 656.94 475,802.82 19,032.11 59,380.19 78,412.30 554,215.12
TOTAL COST - PLUMBING AND SANITARY WORKS 50,251,674.44 8,304,006.96 1,512,475.82 60,068,157.22 2,402,726.29 7,496,506.02 9,899,232.31 69,967,389.53
MORONG, BATAAN
MARK-UPS IN
PERCENT TOTAL
INDIRECT COST
(5) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
MECHANICAL WORKS
1200 AIR CONDITIONING SYSTEM

Equipment, See schedule for specifications (to include all other necessary works to make the
unit complete and operational.)
FAN COIL UNIT/AIR COOLED CONDENSING UNIT - INVERTER SINGLE SPLIT TYPE
FCU/ACCU: 3.5KWr (1TR), Wall Mounted Inverter Type c/w 3 - speed fan selector, auto air
1200 (13)a3.4 swing, disconnect switch and wireless remote cntroller. 230V, 1ph, 60hz 4.00 set 180,813.14 14,484.65 143.21 195,441.00 2% 2% 4% 7,817.64 24,391.04 32,208.68 227,649.68 56,912.42
Note: Standard accessories for the AC units are included (Remote controllers, filters, drain
Pump kits, filter chambers, Y-joints & T-joints).
1200 (15)a Refrigerant Copper Pipe, Type L, 6.4 mmØ 48.00 meter 12,088.65 6,084.15 1,523.73 19,696.53 2% 2% 4% 787.86 2,458.13 3,245.99 22,942.52 477.97
1200 (15)b Refrigerant Copper Pipe, Type L, 9.5mmØ 48.00 meter 12,759.98 20,139.00 2,432.15 35,331.13 2% 2% 4% 1,413.25 4,409.33 5,822.57 41,153.70 857.37
1200 (16)a Refrigerant Copper Pipe, Rubber Insulation, 19mm thick x 6.4 mmØ 48.00 meter 4,058.90 3,002.80 887.28 7,948.98 2% 2% 4% 317.96 992.03 1,309.99 9,258.97 192.90
1200 (16)b Refrigerant Copper Pipe, Rubber Insulation, 19mm thick x 9.5 mmØ 48.00 meter 4,258.52 3,002.80 887.28 8,148.60 2% 2% 4% 325.94 1,016.95 1,342.89 9,491.49 197.74
1200 (17)a Pipe Cladding, Aluminum, 56.4mmØ 12.00 meter 10,667.98 4,433.46 344.30 15,445.74 2% 2% 4% 617.83 1,927.63 2,545.46 17,991.20 1,499.27
1200 (17)b Pipe Cladding, Aluminum, 59.5mmØ 12.00 meter 11,254.34 4,433.46 344.30 16,032.10 2% 2% 4% 641.28 2,000.81 2,642.09 18,674.19 1,556.18
1200 (20) Thermostat 4.00 set 7,619.99 238.45 8.96 7,867.40 2% 2% 4% 314.70 981.85 1,296.55 9,163.95 2,290.99
1002 (7) a3 PVC Pipe (blue), 25 mmØ, Condensate Drain 12.00 meter 752.12 220.10 24.11 996.33 2% 2% 4% 39.85 124.34 164.20 1,160.53 96.71
1200 (22)b Drain Pipe Insulation, 19mm thick Closed Cell Rubber , 25mm Ø 12.00 meter 2,302.92 786.07 86.08 3,175.07 2% 2% 4% 127.00 396.25 523.25 3,698.32 308.19
1200 (26) Refrigerant Piping and Equipment Connection 8.00 set - 48,799.28 12,729.25 61,528.53 2% 2% 4% 2,461.14 7,678.76 10,139.90 71,668.43 8,958.55
1200 (27) Vacuum Cleaning and pipe charging 96.00 meter 7,344.51 3,869.88 132.19 11,346.58 2% 2% 4% 453.86 1,416.05 1,869.92 13,216.50 137.67
1200 (28) Roughing ins & Control wiring for Thermostat control 48.00 meter 15,057.09 4,150.45 3,436.90 22,644.44 2% 2% 4% 905.78 2,826.03 3,731.80 26,376.24 549.51
1200 (42) Testing and Commissioning for AC units 1.00 lot - 10,669.57 143.21 10,812.78 2% 2% 4% 432.51 1,349.43 1,781.95 12,594.73 12,594.73
SUBTOTAL - AIR CONDITIONING SYSTEM 268,978.14 124,314.12 23,122.95 416,415.21 16,656.61 51,968.62 68,625.23 485,040.44
1200 VENTILATION SYSTEM

OF: Ceiling Mounted Propeller Type Orbit Fan c/w fan speed selector/switch, security grille,
equipment supports & other standard accessories. 5,163CMH (3,037CFM), 70.5W, 220V, 1Ø,
1200 (4)c.1 60HZ, ODP. 16.00 set 55,965.97 4,192.37 1,193.37 61,351.71 2% 2% 4% 2,454.07 7,656.69 10,110.76 71,462.47 4,466.40
EF: Wall Mounted Propeller Type Exhaust Fan c/w gravity shutter damper, face grille, fan
switch, weatherhood w/ insect screen & other std. accessories. 306cmh(180cfm), 19W, 220V,
1200 (5)b.3 1ph, 60 hz, ODP. 1.00 set 3,820.76 262.03 28.70 4,111.49 2% 2% 4% 164.46 513.11 677.57 4,789.06 4,789.06
EF: Wall Mounted Propeller Type Exhaust Fan c/w gravity shutter damper, explosion proof
motor, face grille, fan switch, weatherhood w/ insect screen & other standard accessories.
1200 (5)b.26 3,298CMH (1,940CFM), 186W, 220V, 1ph, 60 hz, TEFC. 2.00 set 37,777.03 524.05 57.39 38,358.47 2% 2% 4% 1,534.34 4,787.14 6,321.48 44,679.95 22,339.97
1200 (5)b.27 5,703CMH (3,355CFM), 283W, 220V, 1ph, 60 hz, TEFC. 2.00 set 49,615.99 524.05 66.34 50,206.38 2% 2% 4% 2,008.26 6,265.76 8,274.01 58,480.39 29,240.20
1200 (43) Testing and Commissioning for Ventilation units 1.00 lot - - 53,813.44 53,813.44 2% 2% 4% 2,152.54 6,715.92 8,868.45 62,681.89 62,681.89
SUBTOTAL - VENTILATION SYSTEM 147,179.75 5,502.50 55,159.24 207,841.49 8,313.66 25,938.62 34,252.28 242,093.77
1202 FIRE PROTECTION SYSTEM

MORONG, BATAAN
MARK-UPS IN
PERCENT TOTAL
INDIRECT COST
(5) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
MECHANICAL WORKS
FP - 1: Fire Pump, Vertical Turbine Type, 1000 gpm, 404.25ft. w.g. TDH, 150 hp, 400V, 3ph, 60
hz, Electric Motor Driven, c/w enclosed wase cone, main relief valve and flow meter, pressure
1202 (2)a.1 gauge & controller. UL/FM Approved. 1.00 set 6,147,075.51 19,163.06 1,485.54 6,167,724.11 2% 2% 4% 246,708.96 769,731.97 1,016,440.93 7,184,165.04 7,184,165.04
FP - 2: Fire Pump, Vertical Turbine Type, 1000 gpm, 404.25ft. w.g. TDH, 152 Bhp, Diesel
Engine Driven, shall deliver 150% of raterd capacity at a pressure of not less than 65% of the
rated Head, c/w main relief valve, flowmeter enclosed waste cone, controller and std
1202 (2)a.2 accessories, UL/FM Approved. 1.00 set 8,866,575.72 19,163.06 1,485.54 8,887,224.32 2% 2% 4% 355,488.97 1,109,125.60 1,464,614.57 10,351,838.89 10,351,838.89
1202 (2)b.1 gauge & controller. UL/FM Approved. 1.00 set 6,872,595.88 19,163.06 1,485.54 6,893,244.48 2% 2% 4% 275,729.78 860,276.91 1,136,006.69 8,029,251.17 8,029,251.17
1202 (2)b.2 accessories, UL/FM Approved. 1.00 set 10,216,716.28 19,163.06 1,485.54 10,237,364.88 2% 2% 4% 409,494.60 1,277,623.14 1,687,117.73 11,924,482.61 11,924,482.61
JP - 1: Jockey Pump, Submersible Electric motor driven, 40gpm, 427.35ft. w.g. TDH, 7.5Hp,
1202 (3)a.1 400V, 3ph, 60 hz., c/w std. accessories and controller. 2.00 set 550,204.00 12,874.50 1,384.12 564,462.62 2% 2% 4% 22,578.50 70,444.93 93,023.44 657,486.06 328,743.03
Fire Hose Cabinet: Class III, Surface Mounted, made from Gage 18 steel construction housing
w/ alum frame and glass door, continuous steel hinge. Cabinet shall contain Ø65 cast gate
valve & Ø40 cast brass angle valve w/ 30m of Ø40 Polyurethane single lined jacketed fire hose,
spray fog nozzle, brass nipple and coupling, hose rack swivel type with pin and water stop,
NST thread for fire hose cabinet to contain one(1) 4.5 kg ABC Chemical Fire Extinguisher OF
1202 (5)b 4A:80B:C UL Rating, Pick Head Fire Ax w/ Fiber Glass Handle . 4.00 set 103,213.79 16,769.48 143.21 120,126.48 2% 2% 4% 4,805.06 14,991.78 19,796.84 139,923.32 34,980.83
FE: 4.5 kg(10 lbs), ABC Dry Chemical, Siliconized Mono Ammonium Phospate Dry Chemical,
Wall Mounted Multi-Purpose Portable \fire Extinguisher complete w/ hose and horn, wall
1202 (6) a1 bracket, UL/FM approved. 19.00 set 41,307.20 2,489.22 85.03 43,881.45 2% 2% 4% 1,755.26 5,476.40 7,231.66 51,113.11 2,690.16
FE: 22.7 kg.(50 lbs), AFFF Agent, Wheeled type, Pre mixed, alcohol resistant, aqueous film
1202 (6) a8.3 forming foam (AFFF) atc, c/w hose and horn, UL/FM approved. 2.00 set 21,740.63 107.05 - 21,847.68 2% 2% 4% 873.91 2,726.59 3,600.50 25,448.18 12,724.09
1202 (9)c.5 Upright, Std Response, 15mmØ Orifice, k=8.0 , 162 deg F, Brass Plated, UL/FM approved. 16.00 piece 5,217.76 1,257.72 703.63 7,179.11 2% 2% 4% 287.16 895.95 1,183.12 8,362.23 522.64
1202 (10)g Sprinkler Reserve Cabinet with 6 Heads - Upright 162 deg F, k=8.0 and wrench. 2.00 set 10,977.95 1,048.10 198.90 12,224.95 2% 2% 4% 489.00 1,525.67 2,014.67 14,239.62 7,119.81
1202 (11)b B.I. Steel Pipe, ERW, Sched 40, 25mmØ 12.00 meter 3,259.95 786.07 594.62 4,640.64 2% 2% 4% 185.63 579.15 764.78 5,405.42 450.45
1202 (11)d B.I. Steel Pipe, ERW, Sched 40, 40mmØ 48.00 meter 21,093.92 5,030.85 3,805.51 29,930.28 2% 2% 4% 1,197.21 3,735.30 4,932.51 34,862.79 726.31
1202 (11)e B.I. Steel Pipe, ERW, Sched 40, 50mmØ 24.00 meter 13,655.01 3,458.71 2,616.29 19,730.01 2% 2% 4% 789.20 2,462.31 3,251.51 22,981.52 957.56
1202 (11)f B.I. Steel Pipe, ERW, Sched 40, 65mmØ 24.00 meter 22,449.76 6,288.56 4,756.89 33,495.21 2% 2% 4% 1,339.81 4,180.20 5,520.01 39,015.22 1,625.63
1202 (11)h B.I. Steel Pipe, ERW, Sched 40, 100mmØ 24.00 meter 44,277.94 15,210.37 9,202.53 68,690.84 2% 2% 4% 2,747.63 8,572.62 11,320.25 80,011.09 3,333.80
1202 (11)i B.I. Steel Pipe, ERW, Sched 40, 150mmØ 84.00 meter 234,273.55 63,883.52 38,650.62 336,807.69 2% 2% 4% 13,472.31 42,033.60 55,505.91 392,313.60 4,670.40
1202 (11)j B.I. Steel Pipe, ERW, Sched 40, 200mmØ 72.00 meter 349,938.50 97,511.65 46,012.64 493,462.79 2% 2% 4% 19,738.51 61,584.16 81,322.67 574,785.46 7,983.13
1202 (11)a.1 Sensing Line, 15mmØ, Type L Copper 90.00 meter 35,423.23 10,238.73 84.58 45,746.54 2% 2% 4% 1,829.86 5,709.17 7,539.03 53,285.57 592.06
1202 (12)e Lateral Sway braces, 100mmØ 6.00 ea. 10,121.24 2,315.63 1,040.41 13,477.28 2% 2% 4% 539.09 1,681.96 2,221.06 15,698.34 2,616.39
1202 (14)c 4-Way Sway Brace, 150mmØ 2.00 ea. 12,275.93 2,315.63 1,040.41 15,631.97 2% 2% 4% 625.28 1,950.87 2,576.15 18,208.12 9,104.06
1202 (15)a Clevis Hanger, 25mmØ 4.00 ea. 753.39 250.24 198.21 1,201.84 2% 2% 4% 48.07 149.99 198.06 1,399.90 349.98
1202 (15)c Clevis Hanger, 40mmØ 16.00 ea. 3,116.88 1,201.12 951.38 5,269.38 2% 2% 4% 210.78 657.62 868.39 6,137.77 383.61
1202 (15)e Clevis Hanger, 65mmØ 4.00 ea. 1,190.36 350.33 277.49 1,818.18 2% 2% 4% 72.73 226.91 299.64 2,117.82 529.45
1202 (15)g Clevis Hanger, 100mmØ 6.00 ea. 2,421.61 675.63 535.15 3,632.39 2% 2% 4% 145.30 453.32 598.62 4,231.01 705.17
1202 (16)c Mechanical Groove Coupling, 40mmØ 8.00 ea. 1,775.02 800.75 634.26 3,210.03 2% 2% 4% 128.40 400.61 529.01 3,739.04 467.38
1202 (16)h Mechanical Groove Coupling, 150mmØ 4.00 ea. 3,534.47 900.84 16.12 4,451.43 2% 2% 4% 178.06 555.54 733.60 5,185.03 1,296.26
MORONG, BATAAN
MARK-UPS IN
PERCENT TOTAL
INDIRECT COST
(5) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
MECHANICAL WORKS
Alarm Check Valve Assembly

1202 (17)b 150mmØ Alarm Check Valve w/ trimmings 2.00 set 219,810.65 8,667.71 990.36 229,468.72 2% 2% 4% 9,178.75 28,637.70 37,816.45 267,285.17 133,642.58
1202 (18)a.4 150mmØ OS & Y Gate Valve w/ Supervisory Switch 2.00 set 98,364.50 3,380.09 35.81 101,780.40 2% 2% 4% 4,071.22 12,702.19 16,773.41 118,553.81 59,276.90
Inspector's Test Pipe
1202 (30)a 25mmØ Elbow x 90 6.00 ea. 568.27 214.21 6.72 789.20 2% 2% 4% 31.57 98.49 130.06 919.26 153.21
1202 (30)b 25mmØ Elbow x 45 2.00 ea. 273.38 71.41 2.24 347.03 2% 2% 4% 13.88 43.31 57.19 404.22 202.11
1202 (31) 25mmØ Test Valve 2.00 set 1,829.66 71.41 2.24 1,903.31 2% 2% 4% 76.13 237.53 313.67 2,216.98 1,108.49
1202 (27) 25mmØ Sight Glass 2.00 set 1,635.93 71.41 2.24 1,709.58 2% 2% 4% 68.38 213.36 281.74 1,991.32 995.66
1202 (32) Test Connection Bronze Outlet with orifice giving flow equiv. to one sprinkler head 2.00 set 4,615.04 1,048.10 17.91 5,681.05 2% 2% 4% 227.24 709.00 936.24 6,617.29 3,308.64
1202 (11)b.1 B.I. Steel Pipe, ERW, Sched 40, 25mmØ, Test Pipe 12.00 meter 2,505.56 685.45 21.49 3,212.50 2% 2% 4% 128.50 400.92 529.42 3,741.92 311.83
1202 (33) Splash block 2.00 set 3,874.57 512.26 8.96 4,395.79 2% 2% 4% 175.83 548.59 724.43 5,120.22 2,560.11
Valves and Accessories
1202 (7)a Siamese Fire Dept. Connection, Ø65 x Ø65 x Ø100 2.00 set 38,724.15 3,144.28 35.81 41,904.24 2% 2% 4% 1,676.17 5,229.65 6,905.82 48,810.06 24,405.03
1202 (18)b.2 150mmØ OS & Y Gate Valve 3.00 set 101,229.53 4,716.42 80.56 106,026.51 2% 2% 4% 4,241.06 13,232.11 17,473.17 123,499.68 41,166.56
1202 (18)b.3 200mmØ OS & Y Gate Valve 3.00 set 222,787.61 4,716.42 80.56 227,584.59 2% 2% 4% 9,103.38 28,402.56 37,505.94 265,090.53 88,363.51
1202 (19)e 50mmØ Gate Valve 2.00 set 5,273.72 262.03 4.48 5,540.23 2% 2% 4% 221.61 691.42 913.03 6,453.26 3,226.63
1202 (19)j 200mmØ Gate Valve 5.00 set 185,484.14 5,240.47 89.51 190,814.12 2% 2% 4% 7,632.56 23,813.60 31,446.17 222,260.29 44,452.06
1202 (20)a Check Valve, 15mmØ 12.00 set 9,621.85 1,713.63 53.71 11,389.19 2% 2% 4% 455.57 1,421.37 1,876.94 13,266.13 1,105.51
1202 (20)e Check Valve, 50mmØ 2.00 set 10,838.03 262.03 4.48 11,104.54 2% 2% 4% 444.18 1,385.85 1,830.03 12,934.57 6,467.28
1202 (20)h Check Valve, 100mmØ 2.00 set 31,909.22 1,572.14 26.86 33,508.22 2% 2% 4% 1,340.33 4,181.83 5,522.15 39,030.37 19,515.19
1202 (20)i Check Valve, 150mmØ 2.00 set 57,898.95 1,572.14 26.86 59,497.95 2% 2% 4% 2,379.92 7,425.34 9,805.26 69,303.21 34,651.61
1202 (20)j Check Valve, 200mmØ 2.00 set 100,704.31 1,572.14 26.86 102,303.31 2% 2% 4% 4,092.13 12,767.45 16,859.59 119,162.90 59,581.45
1202 (23) Pressure Gage 8.00 ea. 11,193.20 1,048.10 17.91 12,259.21 2% 2% 4% 490.37 1,529.95 2,020.32 14,279.53 1,784.94
1202 (36)a Globe valve, 15mmØ 24.00 set 42,516.92 3,144.28 53.71 45,714.91 2% 2% 4% 1,828.60 5,705.22 7,533.82 53,248.73 2,218.70
1202 (36)b Ball Drip Valve, 25mmØ 2.00 set 2,159.00 99.97 3.14 2,262.11 2% 2% 4% 90.48 282.31 372.80 2,634.91 1,317.45
1202 (36)c Air Release Valve, 15 mmØ 4.00 set 23,832.90 1,048.10 17.91 24,898.91 2% 2% 4% 995.96 3,107.38 4,103.34 29,002.25 7,250.56
1202 (37)a1 Slip-on Flange, 50mmØ 8.00 set 3,693.76 1,142.42 35.81 4,871.99 2% 2% 4% 194.88 608.02 802.90 5,674.89 709.36
1202 (37)a1.1 Slip-on Flange, 100mmØ 4.00 set 6,758.97 1,300.16 1,429.13 9,488.26 2% 2% 4% 379.53 1,184.13 1,563.67 11,051.93 2,762.98
1202 (37)a2 Slip-on Flange, 150mmØ 22.00 set 43,117.48 8,938.57 1,021.31 53,077.36 2% 2% 4% 2,123.09 6,624.05 8,747.15 61,824.51 2,810.20
1202 (37)a3 Slip-on Flange, 200mmØ 28.00 set 89,020.34 12,134.79 1,386.51 102,541.64 2% 2% 4% 4,101.67 12,797.20 16,898.86 119,440.50 4,265.73
1202 (37)b1 Flexible pipe Connector, 50mmØ 2.00 set 4,218.98 285.61 8.96 4,513.55 2% 2% 4% 180.54 563.29 743.83 5,257.38 2,628.69
1202 (37)b2 Flexible pipe Connector, 150mmØ 2.00 set 18,927.27 762.49 8.96 19,698.72 2% 2% 4% 787.95 2,458.40 3,246.35 22,945.07 11,472.53
1202 (37)b3 Flexible pipe Connector, 200mmØ 2.00 set 30,626.31 524.05 8.96 31,159.32 2% 2% 4% 1,246.37 3,888.68 5,135.06 36,294.38 18,147.19
1202 (35)b 150mmØ Test Hose Header w/ 4 x Ø65 Test Valve w/ cap & chain 1.00 set 81,167.88 3,049.96 35.81 84,253.65 2% 2% 4% 3,370.15 10,514.86 13,885.00 98,138.65 98,138.65
1202 (35)c 200mmØ Test Hose Header w/ 6 x Ø65 Test Valve w/ cap & chain 1.00 set 108,223.84 3,049.96 35.81 111,309.61 2% 2% 4% 4,452.38 13,891.44 18,343.82 129,653.43 129,653.43
1202 (38) Pipe paintings & singnages 109.00 sq.m. 17,995.86 18,016.77 107.41 36,120.04 2% 2% 4% 1,444.80 4,507.78 5,952.58 42,072.62 385.99
1202 (39) Testing and Commissioning Fire Protection System 1.00 lot 5,381.35 29,744.98 214.81 35,341.14 2% 2% 4% 1,413.65 4,410.57 5,824.22 41,165.36 41,165.36
SUBTOTAL - FIRE PROTECTION SYSTEM 35,590,654.40 455,633.74 124,939.09 36,171,227.23 1,446,849.09 4,514,169.16 5,961,018.25 42,132,245.48
1206 FUEL OIL HANDLING AND EXHAUST SYSTEM (GENSET)

MORONG, BATAAN
MARK-UPS IN
PERCENT TOTAL
INDIRECT COST
(5) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
MECHANICAL WORKS
FDT-1: Fuel Day Tank, On Ground, Light Oil Horizontal Day Tank, 159.30 gal (603 Liters),
800mm Diameter, 1200mm Length, made of Low carbon Roller Steel Plate 3.0mm (1/8") Steel
Thickness complete with inlet/outlet connections, Fill Line, Drain, Baffles Plate inside Tanks on
return line port, Overflow, Level gage, Access Manhole, Ladder/ railing, Vent, tank shall be
1206 (1)a3.1 treated with anti-corrosion. 1.00 set 72,110.00 4,341.07 71.61 76,522.68 2% 2% 4% 3,060.91 9,550.03 12,610.94 89,133.62 89,133.62
FDT-1: Fuel Day Tank, On Ground, Light Oil Horizontal Day Tank 290.60 gal (1100 Liters),
1206 (1)a3.3 treated with anti-corrosion. 1.00 set 81,796.42 4,341.07 71.61 86,209.10 2% 2% 4% 3,448.36 10,758.90 14,207.26 100,416.36 100,416.36
1206 (1)c 55 Gallon Fuel Drum Storage (Owner's Supplied Material) 5.00 set - 2,119.77 35.81 2,155.58 2% 2% 4% 86.22 269.02 355.24 2,510.82 502.16
1206 (1)b Hand Pump, Rotary vane type 2.00 set 16,144.03 59.62 - 16,203.65 2% 2% 4% 648.15 2,022.22 2,670.36 18,874.01 9,437.01
1206 (2)a.1 Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Supply 24.00 meter 3,556.86 6,288.56 214.81 10,060.23 2% 2% 4% 402.41 1,255.52 1,657.93 11,718.16 488.26
1206 (2)a.2 Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Return 24.00 meter 3,556.86 6,288.56 214.81 10,060.23 2% 2% 4% 402.41 1,255.52 1,657.93 11,718.16 488.26
1206 (2)d.2 Black Steel Pipe, seamless, Sched 40, 50mmØ: Fill Line 12.00 meter 6,890.54 3,144.28 53.71 10,088.53 2% 2% 4% 403.54 1,259.05 1,662.59 11,751.12 979.26
1206 (2)e.1 Black Steel Pipe, seamless, Sched 40, 25 mmØ: Drain Line 24.00 meter 8,920.55 6,288.56 107.41 15,316.52 2% 2% 4% 612.66 1,911.50 2,524.16 17,840.68 743.36
1206 (2)g.1 Vent pipe, 50mmØ 24.00 meter 13,251.02 6,288.56 107.41 19,646.99 2% 2% 4% 785.88 2,451.94 3,237.82 22,884.81 953.53
Valves and Piping Accessories
1206 (3)a1 15mmØ, Gate Valve 6.00 piece 4,113.50 428.41 26.86 4,568.77 2% 2% 4% 182.75 570.18 752.93 5,321.70 886.95
1206 (3)a4 50mmØ, Gate Valve 2.00 piece 13,343.58 285.61 8.96 13,638.15 2% 2% 4% 545.53 1,702.04 2,247.57 15,885.72 7,942.86
1206 (3)b1 Flexible Pipe Connector, 15 mmØ 4.00 piece 3,924.68 285.61 35.81 4,246.10 2% 2% 4% 169.84 529.91 699.76 4,945.86 1,236.46
1206 (3)c.1 25mmØ, Drain Valve 4.00 set 10,835.88 2,668.72 348.07 13,852.67 2% 2% 4% 554.11 1,728.81 2,282.92 16,135.59 4,033.90
1206 (3)e.1 Flapper Valve, 150mmØ 2.00 set 7,533.89 1,524.98 211.63 9,270.50 2% 2% 4% 370.82 1,156.96 1,527.78 10,798.28 5,399.14
1206 (4)a.1 Exhaust Pipe, 100mmØ 12.00 meter 28,394.90 7,777.39 3,330.03 39,502.32 2% 2% 4% 1,580.09 4,929.89 6,509.98 46,012.30 3,834.36
1206 (5)a.1 Exhaust Pipe Insulation 12.00 sq.m. 3,710.55 1,501.40 172.15 5,384.10 2% 2% 4% 215.36 671.94 887.30 6,271.40 522.62
1206 (7) Wall thimble 2.00 set 7,975.16 2,216.73 53.71 10,245.60 2% 2% 4% 409.82 1,278.65 1,688.47 11,934.07 5,967.04
1206 (8)a.1 Level Gauge Sight Glass w/ Guard 2.00 set 15,605.90 1,524.98 35.81 17,166.69 2% 2% 4% 686.67 2,142.40 2,829.07 19,995.76 9,997.88
1206 (9) Testing and Commissioning Fuel Handling & Exhaust System 1.00 lot - 12,577.11 214.81 12,791.92 2% 2% 4% 511.68 1,596.43 2,108.11 14,900.03 14,900.03
SUBTOTAL - FUEL OIL HANDLING AND EXHAUST SYSTEM (GENSET) 350,946.75 83,675.79 10,333.94 444,956.48 17,798.26 55,530.57 73,328.83 518,285.31
1206 FUEL OIL HANDLING AND EXHAUST SYSTEM (FIREPUMP)

FDT-1: Fuel Day Tank, Above Ground Horizontal Diesel Storage Tank, 140 gal (529 Lit),
800mm Diameter, 1250mm Length, Shall be constructed and labeled in accordance with UL-
142; Fuel System shall be provided with all standard accessories, screened weatherproof vent
cap w/ flame arrester, fuel level gauge, steel pipe supply, return and fill line, bronze or stainless
1206 (1)a3.2 steel flexible piping connectors, drain line and 16 mesh removable wire screen filter. 1.00 set 73,186.27 4,341.07 6,463.02 83,990.36 2% 2% 4% 3,359.61 10,482.00 13,841.61 97,831.97 97,831.97
FDT-1: Fuel Day Tank, Above Ground Horizontal Diesel Storage Tank, 212 gal (802.42 Lit),
1206 (1)a3.4 steel flexible piping connectors, drain line and 16 mesh removable wire screen filter. 1.00 set 78,890.50 3,198.66 71.61 82,160.77 2% 2% 4% 3,286.43 10,253.66 13,540.09 95,700.86 95,700.86
1206 (2)a.1 Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Supply 24.00 meter 3,556.86 6,288.56 214.81 10,060.23 2% 2% 4% 402.41 1,255.52 1,657.93 11,718.16 488.26
MORONG, BATAAN
MARK-UPS IN
PERCENT TOTAL
INDIRECT COST
(5) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
MECHANICAL WORKS
1206 (2)a.2 Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Return 24.00 meter 3,556.86 6,288.56 214.81 10,060.23 2% 2% 4% 402.41 1,255.52 1,657.93 11,718.16 488.26
1206 (2)d.2 Black Steel Pipe, seamless, Sched 40, 50mmØ: Fill Line 12.00 meter 6,890.54 3,144.28 9,546.94 19,581.76 2% 2% 4% 783.27 2,443.80 3,227.07 22,808.83 1,900.74
1206 (2)e.1 Black Steel Pipe, seamless, Sched 40, 25 mmØ: Drain Line 24.00 meter 8,920.55 6,288.56 107.41 15,316.52 2% 2% 4% 612.66 1,911.50 2,524.16 17,840.68 743.36
1206 (2)g.2 Vent pipe, 100mmØ 24.00 meter 13,251.02 6,288.56 107.41 19,646.99 2% 2% 4% 785.88 2,451.94 3,237.82 22,884.81 953.53
1206 (3)a1 15mmØ, Gate Valve 6.00 piece 4,113.50 428.41 26.86 4,568.77 2% 2% 4% 182.75 570.18 752.93 5,321.70 886.95
1206 (3)a4 50mmØ, Gate Valve 2.00 piece 13,343.58 285.61 8.96 13,638.15 2% 2% 4% 545.53 1,702.04 2,247.57 15,885.72 7,942.86
1206 (3)b1 Flexible Pipe Connector, 15 mmØ 4.00 piece 3,924.68 285.61 35.81 4,246.10 2% 2% 4% 169.84 529.91 699.76 4,945.86 1,236.46
1206 (3)c.1 25mmØ, Drain Valve 2.00 set 5,417.94 1,334.36 174.04 6,926.34 2% 2% 4% 277.05 864.41 1,141.46 8,067.80 4,033.90
1206 (7) Wall thimble 2.00 set 7,975.16 2,216.73 53.71 10,245.60 2% 2% 4% 409.82 1,278.65 1,688.47 11,934.07 5,967.04
1206 (8)a.1 Level Gauge Sight Glass w/ Guard 2.00 set 15,605.90 1,524.98 35.81 17,166.69 2% 2% 4% 686.67 2,142.40 2,829.07 19,995.76 9,997.88
1206 (9) Testing and Commissioning Fuel Handling & Exhaust System 1.00 lot - 12,577.11 214.81 12,791.92 2% 2% 4% 511.68 1,596.43 2,108.11 14,900.03 14,900.03
SUBTOTAL - FUEL OIL HANDLING AND EXHAUST SYSTEM (FIREPUMP) 309,620.60 74,520.25 29,971.19 414,112.04 16,564.48 51,681.18 68,245.66 482,357.70
TOTAL MECHANICAL WORKS 36,667,379.64 743,646.40 243,526.41 37,654,552.45 1,506,182.10 4,699,288.15 6,205,470.24 43,860,022.69
MORONG, BATAAN
MARK-UPS IN
PERCENT
(5) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
ELECTRICAL WORKS
1103 LIGHTING SYSTEM

1100 (2)a Intermediate Metal Conduit (IMC), 15mm dia. 1,074.00 meter 186,852.91 30,046.35 57,885.48 274,784.74 2% 2% 4% 10,991.39 34,293.14 45,284.53 320,069.27 298.02
1100 (3)a Flexible Metal Conduit (FMC), 15mm dia. 167.50 meter 3,968.19 2,657.70 1,844.40 8,470.29 2% 2% 4% 338.81 1,057.09 1,395.90 9,866.19 58.90
1100 (13)a Straight Connector, 15mm dia. 680.00 piece 20,315.18 4,855.26 3,369.46 28,539.90 2% 2% 4% 1,141.60 3,561.78 4,703.38 33,243.28 48.89
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 108.00 piece 5,006.23 3,855.65 - 8,861.88 2% 2% 4% 354.48 1,105.96 1,460.44 10,322.32 95.58
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 331.00 piece 17,492.28 22,658.05 16,031.03 56,181.36 2% 2% 4% 2,247.25 7,011.43 9,258.69 65,440.05 197.70
1100 (8)c Square Box, 101mm x 101mm x 54mm, Ga. 16 39.00 piece 2,604.33 2,669.68 1,888.86 7,162.87 2% 2% 4% 286.51 893.93 1,180.44 8,343.31 213.93
1101 WIRES AND WIRING DEVICES (including connectors, tapes, etc.)
1101 (2) b2 Electric Wire, 3.5mm2 THHN/THWN-2 3,270.00 meter 84,254.40 18,678.47 9,648.72 112,581.59 2% 2% 4% 4,503.26 14,050.18 18,553.45 131,135.04 40.10
1101 (2) b2.1 Electric Wire, 3.5mm2 TW (G) 1,247.00 meter 32,130.05 7,122.95 3,679.50 42,932.50 2% 2% 4% 1,717.30 5,357.98 7,075.28 50,007.78 40.10
1101 (3) Light Switch, 15A, 1P, 230V, 60Hz, One-Gang, Grounding Type 37.00 set 4,233.00 3,522.45 55.20 7,810.65 2% 2% 4% 312.43 974.77 1,287.20 9,097.85 245.89
1101 (4) Light Switch, 15A, 1P, 230V, 60Hz, Two-Gang, Grounding Type 44.00 set 8,028.11 4,188.85 65.64 12,282.60 2% 2% 4% 491.30 1,532.87 2,024.17 14,306.77 325.15
1101 (15) Single Convenience Outlet/Receptacle (GT), 250V, 15A, 2P (For Emergency Light) 27.00 set 5,825.06 2,570.44 40.28 8,435.78 2% 2% 4% 337.43 1,052.79 1,390.22 9,826.00 363.93
1103 LIGHTING FIXTURES AND LAMPS
1103 (3)a Type " A ", Round Downlight with 7W LED, 230V, 60Hz, Recessed Mounted. 8.00 set 10,684.42 2,284.83 3,197.69 16,166.94 2% 2% 4% 646.68 2,017.63 2,664.31 18,831.25 2,353.91
1103 (3)b Type " A1 ", Round Downlight with 16W LED, 230V, 60Hz, Recessed Mounted. 208.00 set 320,532.37 59,405.51 83,139.91 463,077.79 2% 2% 4% 18,523.11 57,792.11 76,315.22 539,393.01 2,593.24
1103 (3)h Type " E1 ", Enclosed and Gasketed Luminaire with 40W LED, 230V, 60Hz, Surface Mounted. 39.00 set 158,262.86 11,138.54 15,588.74 184,990.14 2% 2% 4% 7,399.61 23,086.77 30,486.38 215,476.52 5,525.04
1103 (3)r Type " H ", Flood Light with 40W LED Lamp/s, 230V, 60Hz. 36.00 set 489,780.51 14,549.95 40,015.57 544,346.03 2% 2% 4% 21,773.84 67,934.38 89,708.23 634,054.26 17,612.62
1103 (3)u Type "I", LED Search Light, 1 x 300W LED, 230V, 60Hz, Suspended. 16.00 set 638,528.66 9,699.97 22,371.97 670,600.60 2% 2% 4% 26,824.02 83,690.95 110,514.98 781,115.58 48,819.72
1103 (3)v Type "SP", Spotlight, 3 x 2W, 230V 60Hz, Wall Mounted. 24.00 set 110,953.52 6,854.49 9,593.07 127,401.08 2% 2% 4% 5,096.04 15,899.65 20,995.70 148,396.78 6,183.20
1103 (3)l Emergency Lighting Fixture, 2 x 2.5W LED Lamp, 230V, 60Hz. 27.00 set 83,215.14 7,711.30 12,555.90 103,482.34 2% 2% 4% 4,139.29 12,914.60 17,053.89 120,536.23 4,464.30
Exit Light in Aluminum Housing with High Grade Replaceable Acrylic Panel, Removable Directional
1103 (3)m Indicators, Letters 6" Height with 3/4" Stroke. 4.00 set 13,150.05 856.82 291.72 14,298.59 2% 2% 4% 571.94 1,784.46 2,356.41 16,655.00 4,163.75
1103 (4) Testing and Commissioning 1.00 lot - - 43,050.75 43,050.75 2% 2% 4% 1,722.03 5,372.73 7,094.76 50,145.51 50,145.51
SUBTOTAL - LIGHTING SYSTEM 2,195,817.27 215,327.26 324,313.89 2,735,458.42 109,418.34 341,385.21 450,803.55 3,186,261.97
1102 POWER SYSTEM

1100 (2)a Intermediate Metal Conduit (IMC), 15mm dia. 429.00 meter 74,636.78 12,001.76 23,121.86 109,760.40 2% 2% 4% 4,390.42 13,698.10 18,088.51 127,848.91 298.02
1100 (2)b Intermediate Metal Conduit (IMC), 20mm dia. 63.00 meter 14,600.54 2,194.94 3,551.79 20,347.27 2% 2% 4% 813.89 2,539.34 3,353.23 23,700.50 376.20
1100 (2)c Intermediate Metal Conduit (IMC), 25mm dia. 42.00 meter 13,491.41 1,585.23 2,864.45 17,941.09 2% 2% 4% 717.64 2,239.05 2,956.69 20,897.78 497.57
1100 (2)h Intermediate Metal Conduit (IMC), 80mm dia. 30.00 meter 46,000.75 12,428.06 6,304.71 64,733.52 2% 2% 4% 2,589.34 8,078.74 10,668.08 75,401.60 2,513.39
1100 (2)j Intermediate Metal Conduit (IMC), 100mm dia. 129.00 meter 248,181.15 77,793.51 31,972.00 357,946.66 2% 2% 4% 14,317.87 44,671.74 58,989.61 416,936.27 3,232.06
1100 (1)a Rigid Steel Conduit (RSC), 15mm dia. 48.00 meter 10,364.20 1,342.86 2,587.07 14,294.13 2% 2% 4% 571.77 1,783.91 2,355.67 16,649.80 346.87
1100 (1)b Rigid Steel Conduit (RSC), 20mm dia. 24.00 meter 6,781.50 836.17 1,245.44 8,863.11 2% 2% 4% 354.52 1,106.12 1,460.64 10,323.75 430.16
1100 (1)c Rigid Steel Conduit (RSC), 25mm dia. 6.00 meter 2,403.67 226.47 419.97 3,050.11 2% 2% 4% 122.00 380.65 502.66 3,552.77 592.13
1100 (1)h Rigid Steel Conduit (RSC), 80mm dia. 12.00 meter 23,722.15 4,971.23 2,569.24 31,262.62 2% 2% 4% 1,250.50 3,901.57 5,152.08 36,414.70 3,034.56
1100 (1)j Rigid Steel Conduit (RSC), 100mm dia. 18.00 meter 52,283.83 17,762.58 4,755.77 74,802.18 2% 2% 4% 2,992.09 9,335.31 12,327.40 87,129.58 4,840.53
1100(9)c.1 Service Entrance Cap, 15mm dia. 8.00 piece 325.47 126.94 88.10 540.51 2% 2% 4% 21.62 67.46 89.08 629.59 78.70
1100(9)c.8 Service Entrance Cap, 80mm dia. 2.00 piece 1,943.75 142.81 99.11 2,185.67 2% 2% 4% 87.43 272.77 360.20 2,545.87 1,272.93
1100(9)c.10 Service Entrance Cap, 100mm dia. 3.00 piece 3,729.28 428.41 297.31 4,455.00 2% 2% 4% 178.20 555.98 734.18 5,189.18 1,729.73
1100(9)b.1 Conduit Clamp, 15mm dia. (complete with Expansion Shield) 48.00 piece 567.10 548.36 380.56 1,496.02 2% 2% 4% 59.84 186.70 246.54 1,742.56 36.30
1100(9)b.2 Conduit Clamp, 20mm dia. (complete with Expansion Shield) 24.00 piece 345.19 685.45 475.69 1,506.33 2% 2% 4% 60.25 187.99 248.24 1,754.57 73.11
1100(9)b.3 Conduit Clamp, 25mm dia. (complete with Expansion Shield) 6.00 piece 129.45 171.37 118.93 419.75 2% 2% 4% 16.79 52.38 69.17 488.92 81.49
1100(9)b.8 Conduit Clamp, 80mm dia. (complete with Expansion Shield) 13.00 piece 1,268.78 928.22 644.17 2,841.17 2% 2% 4% 113.65 354.58 468.22 3,309.39 254.57
1100(9)b.10 Conduit Clamp, 100mm dia. (complete with Expansion Shield) 19.00 piece 2,342.36 2,713.24 1,882.94 6,938.54 2% 2% 4% 277.54 865.93 1,143.47 8,082.01 425.37
1100(9)a2 PVC/uPVC Adapter, 20mm dia. (RSC to PVC/uPVC) 4.00 piece 205.47 114.25 79.29 399.01 2% 2% 4% 15.96 49.80 65.76 464.77 116.19
1100(9)a8 PVC/uPVC Adapter, 80mm dia. (RSC to PVC/uPVC) 2.00 piece 1,027.35 142.81 99.11 1,269.27 2% 2% 4% 50.77 158.40 209.18 1,478.45 739.22
1100(9)a10 PVC/uPVC Adapter, 110mm dia. (RSC to PVC/uPVC) 3.00 piece 2,927.94 428.41 297.31 3,653.66 2% 2% 4% 146.15 455.98 602.12 4,255.78 1,418.59
1100 (3)a Flexible Metal Conduit (FMC), 15mm dia. 1.00 meter 23.70 15.87 11.02 50.59 2% 2% 4% 2.02 6.31 8.34 58.93 58.93
1100 (13)a Straight Connector, 15mm dia. 2.00 piece 59.76 14.29 9.92 83.97 2% 2% 4% 3.36 10.48 13.84 97.81 48.90
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 103.00 piece 4,774.46 3,677.15 - 8,451.61 2% 2% 4% 338.06 1,054.76 1,392.83 9,844.44 95.58
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 6.00 piece 317.09 410.72 290.60 1,018.41 2% 2% 4% 40.74 127.10 167.83 1,186.24 197.71
1101 (2) b2 Electric Wire, 3.5mm2 THHN/THWN-2 879.00 meter 22,648.21 5,020.91 2,593.65 30,262.77 2% 2% 4% 1,210.51 3,776.79 4,987.30 35,250.07 40.10
1101 (2) b3 Electric Wire, 5.5mm2 THHN/THWN-2 176.00 meter 6,939.61 1,256.66 436.05 8,632.32 2% 2% 4% 345.29 1,077.31 1,422.61 10,054.93 57.13
1101 (2) b4 Electric Wire, 8.0mm2 THHN/THWN-2 196.00 meter 12,089.66 1,749.33 903.65 14,742.64 2% 2% 4% 589.71 1,839.88 2,429.59 17,172.23 87.61
1101 (2) b5 Electric Wire, 14mm2 THHN/THWN-2 188.00 meter 18,458.52 2,684.68 1,386.82 22,530.02 2% 2% 4% 901.20 2,811.75 3,712.95 26,242.97 139.59
1101 (2) b15 Electric Wire, 200mm2 THHN/THWN-2 174.00 meter 229,471.33 29,440.89 21,794.20 280,706.42 2% 2% 4% 11,228.26 35,032.16 46,260.42 326,966.84 1,879.12
1101 (2) b16 Electric Wire, 250mm2 THHN/THWN-2 255.00 meter 430,968.98 43,146.13 31,939.78 506,054.89 2% 2% 4% 20,242.20 63,155.65 83,397.85 589,452.74 2,311.58
1101 (2) b2.1 Electric Wire, 3.5mm2 TW (G) 456.00 meter 11,749.24 2,604.71 1,345.51 15,699.46 2% 2% 4% 627.98 1,959.29 2,587.27 18,286.73 40.10
1101 (2) b3.1 Electric Wire, 5.5mm2 TW (G) 225.00 meter 8,871.66 1,606.52 557.45 11,035.63 2% 2% 4% 441.43 1,377.25 1,818.67 12,854.30 57.13
MORONG, BATAAN
MARK-UPS IN
PERCENT
(5) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
ELECTRICAL WORKS
1101 (2) b4.1 Electric Wire, 8.0mm2 TW (G) 14.00 meter 863.55 124.96 64.55 1,053.06 2% 2% 4% 42.12 131.42 173.54 1,226.60 87.61
1101 (2) b11.1 Electric Wire, 80mm2 TW (G) 143.00 meter 79,942.91 15,356.67 6,660.58 101,960.16 2% 2% 4% 4,078.41 12,724.63 16,803.03 118,763.19 830.51
1101 (2) i1 3.5mm2 Single-Core, Fire Rated, 600V, Low-Smoke, Halogen Free 48.00 meter 2,662.89 342.73 372.54 3,378.16 2% 2% 4% 135.13 421.59 556.72 3,934.88 81.98
1101 (2) i3 10mm2 Single-Core, Fire Rated, 600V, Low-Smoke, Halogen Free 96.00 meter 16,470.44 2,628.61 2,276.78 21,375.83 2% 2% 4% 855.03 2,667.70 3,522.74 24,898.57 259.36
1101 (2) i5 150mm2 Single-Core, Fire Rated, 600V, Low-Smoke, Halogen Free 288.00 meter 399,432.65 50,876.73 44,481.04 494,790.42 2% 2% 4% 19,791.62 61,749.84 81,541.46 576,331.88 2,001.15
1101 (2) i1 4mm2 Single-Core, Fire Rated, 600V, Low-Smoke, Halogen Free 32.00 meter 2,597.14 438.11 326.63 3,361.88 2% 2% 4% 134.48 419.56 554.04 3,915.92 122.37
1101 (2) i4 50mm2 Single-Core, Fire Rated, 600V, Low-Smoke, Halogen Free 96.00 meter 42,310.28 7,885.83 3,441.84 53,637.95 2% 2% 4% 2,145.52 6,694.02 8,839.53 62,477.48 650.81
1101 (16) Duplex Conveniece Outlet/Receptacle (GT), 250V, 15A, 2P, Wall Mounted 66.00 set 20,138.07 6,283.28 98.46 26,519.81 2% 2% 4% 1,060.79 3,309.67 4,370.46 30,890.27 468.03
1101 (19) Duplex Conveniece Outlet/Receptacle (GT), 250V, 15A, 2P, Wall Mounted, Weatherproof 13.00 set 11,987.92 1,237.62 19.40 13,244.94 2% 2% 4% 529.80 1,652.97 2,182.77 15,427.71 1,186.75
1101 (22) Pop-up type/Floor Duplex Convenience Outlet/Receptacle (GT) 12.00 set 28,884.90 1,713.63 26.86 30,625.39 2% 2% 4% 1,225.02 3,822.05 5,047.06 35,672.45 2,972.70
1101 (20) Special Purpose Outlet/Receptacle (GT), 230V, 15A, 60Hz. 4.00 set 6,164.09 571.21 8.96 6,744.26 2% 2% 4% 269.77 841.68 1,111.45 7,855.71 1,963.93
1101 (3) Light Switch, 15A, 1P, 230V, 60Hz, One-Gang, Grounding Type (for exhaust fan) 4.00 set 457.63 380.81 5.97 844.41 2% 2% 4% 33.78 105.38 139.16 983.57 245.89
1102 PROTECTION DEVICES
Panelboard, 2LPGHM, Main: 50AT/100AF, 1P, 2W + G, 230V, 60Hz, MCCB, 18KAIC, Branches: 1 -
30AT/100AF, 1P, MCCB, 7 - 20AT/100AF, 1P, MCCB, Other Components: 1 - Current Limiting Fuse (CLF),
1 - Indicator Lights (R). Complete with terminal lugs, ground bus, nameplate, etc.. Surface Mounted in
1102 (2)8.1 NEMA 1 Enclosure. (Located at Bldg # 8.1 typical to # 8.2) 2.00 set 84,230.75 16,882.10 14,973.17 116,086.02 2% 2% 4% 4,643.44 14,487.54 19,130.98 135,217.00 67,608.50
Panelboard, 2LPGHA, Main: 50AT/100AF, 1P, 2W + G, 230V, 60Hz, MCCB, 18KAIC, Branches: 1 -
30AT/100AF, 1P, MCCB, 7 - 20AT/100AF, 1P, MCCB, Other Components: 1 - Current Limiting Fuse (CLF),
1102 (2)9.1 NEMA 1 Enclosure. (Located at Bldg # 9.1 typical to # 9.2) 2.00 set 84,230.75 16,882.10 14,973.17 116,086.02 2% 2% 4% 4,643.44 14,487.54 19,130.98 135,217.00 67,608.50
Panelboard, PPSP, Main: 30AT/100AF, 1P, 2W + G, 230V, 60Hz, MCCB, 18KAIC, Branches: 4 -
20AT/100AF, 1P, MCCB, Other Components: 1 - Current Limiting Fuse (CLF), 1 - Indicator Lights (R).
Complete with terminal lugs, ground bus, nameplate, etc.. Surface Mounted in NEMA 1 Enclosure. (Located
1102 (2)10.1 at Bldg # 10.1 typical to #10.2 - 10.8) 8.00 set 257,083.40 67,528.40 59,892.66 384,504.46 2% 2% 4% 15,380.18 47,986.16 63,366.34 447,870.80 55,983.85
Panelboard, PPCH, Main: 80AT/100AF, 3P, 4W + G, 230V, 60Hz, MCCB, 25KAIC, Branches: 1 -
50AT/100AF, 3P, MCCB, 1 - 20AT/100AF, 3P, MCCB, 1 - 40AT/100AF, 1P, MCCB, 4 - 20AT/100AF, 1P,
MCCB, Other Components: 3 - Current Limiting Fuse (CLF), 3 - Indicator Lights (R). Complete with terminal
1102 (2)29.2.1 lugs, ground bus, nameplate, etc.. Surface Mounted in NEMA 1 Enclosure. (Located at Bldg # 29.2) 1.00 set 32,135.43 8,441.05 7,486.59 48,063.07 2% 2% 4% 1,922.52 5,998.27 7,920.79 55,983.86 55,983.86
Panel LVSGN: Main: 1600AT/1600AF, 3P, 3W + N + G, 400/230V, 60Hz, MCCB, 65KAIC, LSIG (MCCB
Shall be Magnetic Trip Only, Non-Thermal (MCP)), Branches: 1 - 1600AT/1600AF, 3P, MCCB, 1 -
60AT/100AF, 3P, MCCB, 1 - 30AT/100AF, 3P, MCCB and 1 - 240kA/Phase SPD. Other Components: 3 -
Digital Power Meter (DPM), 9 - Current Limiting Fuse (CLF), 6 - Current Transformer 1600/5A and 3 -
Current Transformer 100/5A. Complete with terminal lugs, ground bus, nameplate, etc.. Free Standing in
1102 (2)30.1 NEMA 1 Enclosure. (Located at Bldg # 30) 1.00 set 1,017,073.86 28,801.43 59,023.85 1,104,899.14 2% 2% 4% 44,195.97 137,891.41 182,087.38 1,286,986.52 1,286,986.52
Panel LVSGE: Main: 1600AT/1600AF, 3P, 3W + N + G, 400/230V, 60Hz, MCCB, 65KAIC, LSIG (MCCB
Panel PPFP: Main: 1600AT/1600AF, 3P, 3W + N + G, 400/230V, 60Hz, 25 KAIC, MCCB, (MCCB Shall be
Magnetic Trip Only, Non-Thermal (MCP)), Branches: 2 - Main Lugs Only (MLO). Other Components: 3 -
Current Limiting Fuse (CLF), 3 - Indicator Lights (R,Y,B). Complete with terminal lugs, ground bus,
1102 (2)30.3 nameplate, etc.. Surface Mounted in NEMA 3R Enclosure. (Located at Bldg # 30) 1.00 set 230,908.55 21,066.55 38,782.11 290,757.21 2% 2% 4% 11,630.29 36,286.50 47,916.79 338,674.00 338,674.00
Panel PPFP1: Main: 100AT/100AF, 3P, 3W + N + G, 400/230V, 60Hz, 25 KAIC, MCCB, (MCCB Shall be
Magnetic Trip Only, Non-Thermal (MCP)), Branches: 1 - 100AT/100AF, 3P, MCCB, 1 - 20AT/100AF, 2P,
MCCB. Complete with terminal lugs, ground bus, nameplate, etc.. Surface Mounted in NEMA 3R Enclosure.
1102 (2)30.4 (Located at Bldg # 30) 1.00 set 60,079.28 8,441.05 7,486.59 76,006.92 2% 2% 4% 3,040.28 9,485.66 12,525.94 88,532.86 88,532.86
Panel LPPH: Main: 60AT/100AF, 3P, 3W + N + G, 400/230V, 60Hz, 18 KAIC, MCCB, Branches: 6 -
20AT/100AF, 1P, MCCB. Other Components: 3 - Current Limiting Fuse (CLF), 3 - Indicator Lights (R,Y,B).
Complete with terminal lugs, ground bus, nameplate, etc.. Surface Mounted in NEMA 3R Enclosure.
MORONG, BATAAN
MARK-UPS IN
PERCENT
(5) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
ELECTRICAL WORKS
Magnetic Trip Only, Non-Thermal (MCP)), Branches: 2 - Main Lugs Only (MLO). Other Components: 3 -
1102 (2)50.3 nameplate, etc.. Surface Mounted in NEMA 3R Enclosure. (Located at Bldg # 50) 1.00 set 414,461.27 21,066.55 37,075.41 472,603.23 2% 2% 4% 18,904.13 58,980.88 77,885.01 550,488.24 550,488.24
Magnetic Trip Only, Non-Thermal (MCP)), Branches: 1 - 100AT/100AF, 3P, MCCB, 1 - 20AT/100AF, 2P,
20AT/100AF, 1P, MCCB. Other Components: 3 - Current Limiting Fuse (CLF), 3 - Indicator Lights (R,Y,B).
1102 (24) b6.4 Enclosed Circuit Breaker, 50AT/100AF, 3P, 400V, in NEMA 4X Enclosure 1.00 set 4,590.78 2,499.69 1,146.18 8,236.65 2% 2% 4% 329.47 1,027.93 1,357.40 9,594.05 9,594.05
1102 (33)b Remote/Start Stop Push Button, in NEMA 3R Enclosure 4.00 set 23,552.68 13,143.04 4,584.69 41,280.41 2% 2% 4% 1,651.22 5,151.80 6,803.01 48,083.42 12,020.86
1102 (34)b Combination of ECB 20AT/100AF, 1P, 230V and Magnetic Motor Starter (MMS) in NEMA 3R Enclosure 4.00 set 162,473.52 22,499.85 14,442.06 199,415.43 2% 2% 4% 7,976.62 24,887.05 32,863.66 232,279.09 58,069.77
1102 (16) a1.4 Standby Diesel-Engine Generator Set, 240kW, 400/230V, 3Ø, 60Hz, 1800 RPM 1.00 set 3,635,498.47 95,417.93 204,984.65 3,935,901.05 2% 2% 4% 157,436.04 491,200.45 648,636.49 4,584,537.54 4,584,537.54
1103 (16) a1.8 Standby Diesel Generator Set, 400kW, 400/230V, 3Ø, 60Hz, 1800RPM 1.00 set 5,856,858.22 95,417.93 204,984.65 6,157,260.80 2% 2% 4% 246,290.43 768,426.15 1,014,716.58 7,171,977.38 7,171,977.38
Automatic Transfer Switch (ATS), 100A, 4P, 400V, 60Hz, Closed Transition with Bypass Isolation Switch
1102 (7) c.1 with Switched Neutral in NEMA 1 Encl. 2.00 set 2,851,041.88 105,296.32 120,987.25 3,077,325.45 2% 2% 4% 123,093.02 384,050.22 507,143.23 3,584,468.68 1,792,234.34
1102 (7) j with Switched Neutral in NEMA 1 Encl. 1.00 set 5,809,358.77 52,648.16 60,493.63 5,922,500.56 2% 2% 4% 236,900.02 739,128.07 976,028.09 6,898,528.65 6,898,528.65
1102 (7)k with Switched Neutral in NEMA 1 Encl. 1.00 set 6,454,337.21 52,648.16 60,493.63 6,567,479.00 2% 2% 4% 262,699.16 819,621.38 1,082,320.54 7,649,799.54 7,649,799.54
1102 (30) b.1 Kilowatt-Hour Meter, Class 100, 1Phase, 230V. (Base only) 13.00 set 79,140.97 10,831.99 2,634.83 92,607.79 2% 2% 4% 3,704.31 11,557.45 15,261.76 107,869.55 8,297.66
1102 (30) a.1 Kilowatt-Hour Meter, Class 10, 3Phase, 400V. (Base only) 2.00 set 12,175.54 1,666.46 405.36 14,247.36 2% 2% 4% 569.89 1,778.07 2,347.96 16,595.32 8,297.66
1102 (13) a.1 Current Transformer Cabinet complete with 3 - 1600/5A in NEMA 3R Enclosure. 1.00 set 54,091.31 6,868.92 7,486.59 68,446.82 2% 2% 4% 2,737.87 8,542.16 11,280.04 79,726.86 79,726.86
1102 (13) b.1 Current Transformer Cabinet complete with 3 - 2000/5A in NEMA 3R Enclosure. 1.00 set 54,091.31 6,868.92 7,486.59 68,446.82 2% 2% 4% 2,737.87 8,542.16 11,280.04 79,726.86 79,726.86
1111 MISCELLANEOUS ELECTRICAL/CIVIL WORKS - - -
1111 (1)a1 Concrete Power Pedestal (for entrance/exit guardhouse/chlorination house) 5.00 set 87,780.99 32,660.36 11,050.76 131,492.11 2% 2% 4% 5,259.68 16,410.22 21,669.90 153,162.01 30,632.40
1111 (1)a2 Concrete Power Pedestal (for generator house) 2.00 set 133,545.20 31,287.60 15,307.69 180,140.49 2% 2% 4% 7,205.62 22,481.53 29,687.15 209,827.64 104,913.82
1111 (3) CONCRETE ENCASEMENT (Non-Vehicular Type)
Ductbank includes excavation, Polyvinyl Chloride Pipes (PVC/uPVC) conduit, reinforcing steel (if in vehicular
lanes), concrete, formworks, disposal of excess materials, backfill, conduit spacers and warning tape.
1111 (3)c 1 - Polyvinyl Chloride Pipes (PVC/uPVC), 25mm dia. 25.20 meter 12,475.98 3,396.36 1,442.46 17,314.80 2% 2% 4% 692.59 2,160.89 2,853.48 20,168.28 800.33
1111 (3)a 3 - Polyvinyl Chloride Pipes (PVC/uPVC), 110mm dia. 6.00 meter 34,903.69 7,368.81 987.01 43,259.51 2% 2% 4% 1,730.38 5,398.79 7,129.17 50,388.68 8,398.11
1111 (3)b 2 - Polyvinyl Chloride Pipes (PVC/uPVC), 110mm dia. 6.00 meter 23,577.66 6,651.04 790.58 31,019.28 2% 2% 4% 1,240.77 3,871.21 5,111.98 36,131.26 6,021.88
1102 (35) Testing and Commissioning 1.00 lot - - 645,761.18 645,761.18 2% 2% 4% 25,830.45 80,591.00 106,421.44 752,182.62 752,182.62
SUBTOTAL - POWER SYSTEM 32,667,750.72 1,165,179.46 2,007,692.05 35,840,622.23 1,433,624.89 4,472,909.65 5,906,534.54 41,747,156.77
1208 FIRE ALARM SYSTEM (Roughing - ins only)

1100 (2)b Intermediate Metal Conduit (IMC), 20mm dia. 177.00 meter 41,020.56 6,166.72 9,978.82 57,166.10 2% 2% 4% 2,286.64 7,134.33 9,420.97 66,587.07 376.20
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 7.00 piece 324.48 249.91 - 574.39 2% 2% 4% 22.98 71.68 94.66 669.05 95.58
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 41.00 piece 2,166.72 2,806.59 1,985.72 6,959.03 2% 2% 4% 278.36 868.49 1,146.85 8,105.88 197.70
1100 (8)c Square Box, 101mm x 101mm x 54mm, Ga. 16 9.00 piece 601.00 616.08 435.89 1,652.97 2% 2% 4% 66.12 206.29 272.41 1,925.38 213.93
1100 (8)f Pullbox, 200mmW x 200mmH x 200mmD 2.00 piece 2,438.83 547.63 633.19 3,619.65 2% 2% 4% 144.79 451.73 596.52 4,216.17 2,108.08
SUBTOTAL - FIRE ALARM SYSTEM (Roughing - ins only) 46,551.59 10,386.93 13,033.62 69,972.14 2,798.89 8,732.52 11,531.41 81,503.55
1105 NETWORK CABLING SYSTEM (Roughing - ins only)

1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INs)
1100 (6)b Polyvinyl Chloride Pipes (PVC/uPVC), 25mm dia. 180.00 meter 5,375.09 1,285.22 445.96 7,106.27 2% 2% 4% 284.25 886.86 1,171.11 8,277.38 45.99
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 16.00 piece 845.55 1,095.26 774.92 2,715.73 2% 2% 4% 108.63 338.92 447.55 3,163.28 197.71
1100 (8)g Pullbox, 200mmH x 200mmW x 150mmD 12.00 piece 14,632.95 3,285.76 3,799.12 21,717.83 2% 2% 4% 868.71 2,710.39 3,579.10 25,296.93 2,108.08
SUBTOTAL - NETWORK CABLING SYSTEM (Roughing - ins only) 20,853.59 5,666.24 5,020.00 31,539.83 1,261.59 3,936.17 5,197.76 36,737.59
1106 CCTV SYSTEM (Roughing - ins only)

1100 (6)b Polyvinyl Chloride Pipes (PVC/uPVC), 25mm dia. 468.00 meter 13,975.22 3,341.56 1,159.50 18,476.28 2% 2% 4% 739.05 2,305.84 3,044.89 21,521.17 45.99
MORONG, BATAAN
MARK-UPS IN
PERCENT
(5) (9) (10) (11) (12) (13)

(1) (2) (3) (4) (5.1) (5.2) (5.3) (6) (7) (8)
(5.1) + (5.2) + (5.3) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11) (12)/(3)
ELECTRICAL WORKS
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 36.00 piece 1,902.49 2,464.32 1,743.56 6,110.37 2% 2% 4% 244.41 762.57 1,006.99 7,117.36 197.70
SUBTOTAL - CCTV SYSTEM (Roughing - ins only) 15,877.71 5,805.88 2,903.06 24,586.65 983.47 3,068.41 4,051.88 28,638.53

1101 GROUNDING CONDUCTORS, ELECTRODES AND CONNECTIONS
1109 (4)m Bare Copper Wire, 100mm² Soft Drawn 200.00 meter 119,230.32 12,988.36 11,631.92 143,850.60 2% 2% 4% 5,754.02 17,952.55 23,706.58 167,557.18 837.79
1109 (6)e Ground Rod Copper Clad, 20mm dia. x 3m 30.00 length 63,490.07 25,704.31 4,560.27 93,754.65 2% 2% 4% 3,750.19 11,700.58 15,450.77 109,205.42 3,640.18
1109 (7) Grounding Test Well 2.00 piece 11,085.57 1,142.42 8.96 12,236.95 2% 2% 4% 489.48 1,527.17 2,016.65 14,253.60 7,126.80
1109 (8) Grounding Bus 4.00 set 30,809.82 1,713.63 13.43 32,536.88 2% 2% 4% 1,301.48 4,060.60 5,362.08 37,898.96 9,474.74
1109 (2) Exothermic Welded Connector 82.00 set 163,622.97 35,129.22 275.23 199,027.42 2% 2% 4% 7,961.10 24,838.62 32,799.72 231,827.14 2,827.16
1109 (9) Testing and Commissioning 1.00 lot - - 21,525.38 21,525.38 2% 2% 4% 861.02 2,686.37 3,547.38 25,072.76 25,072.76
SUBTOTAL - GROUNDING SYSTEM 388,238.75 76,677.94 38,015.19 502,931.88 20,117.28 62,765.90 82,883.17 585,815.05
TOTAL COST - ELECTRICAL WORKS 35,335,089.63 1,479,043.71 2,390,977.81 39,205,111.15 1,568,204.45 4,892,797.87 6,461,002.32 45,666,113.47
Project : CONSTRUCTION OF ROADS, UTILITIES AND PREPARATORY WORKS AT MORONG
DISCOVERY PARK
Location : Morong, Bataan
SUMMARY OF BID PRICES
ITEM NO. DESCRIPTION AMOUNT (Php)

I GENERAL REQUIREMENTS
PART A Facilities for the Engineer 15,233,128.66
PART B Other General Requirements 18,022,539.76
TOTAL - GENERAL REQUIREMENTS 33,255,668.42
II SITE DEVELOPMENT
PART C Earthworks 38,187,940.73
PART D Subbase and Base Course 7,103,321.19
PART E Surface Course 71,173,136.64
PART G Drainage and Slope Protection Structures 105,549,853.38
PART H Miscellaneous Structures 10,564,387.15
Exterior Water System 48,155,657.11
Exterior Sewer System 24,318,548.83
Exterior Fire Protection Works 46,732,517.57
Exterior Electrical Works 116,678,100.68
TOTAL - SITE DEVELOPMENT 468,463,463.29
ALL BUILDINGS/ STRUCTURES

Structural Works 60,459,924.65
Architectural Works 28,739,866.59
Plumbing and Sanitary Works 69,967,389.53
Mechanical Works 43,860,022.69
Electrical Works 45,666,113.47
TOTAL - ALL BUILDINGS/ STRUCTURES 248,693,316.92
GRAND TOTAL 750,412,448.63
TOTAL BID AMOUNT

in Figures : Seven Hundred Sixty Million Two Hundred Sixty Five Thousand Five Hundred Three Pesos and 76/100
in Words :
Submitted by : Sta. Clara International Corporation
Signing Authority : Pablo G. Mandrilla Jr.

Designation : Authorized Representative
Date : March 20, 2023
Summary of Bid Prices
BILL OF QUANTITIES
Project : CONSTRUCTION OF ROADS, UTILITIES AND PREPARATORY WORKS AT MORONG DISCOVERY PARK
UNIT COST TOTAL COST

ITEM NO. DESCRIPTION UNIT QUANTITY
( Php ) ( Php )
PART A FACILITIES FOR THE ENGINEER

A.1.1 Field Office for the Engineer / BCDA Staff
Provide, Operate and Maintain of Field Office for the CMS Staff ( Floor Area: 270 sq.m.)
A.1.1 (3)a , to include Schedule A.1. Refer to the plan/ layout. l.s. 1.00 8,311,874.67 8,311,874.67
Provide, Operate and Maintain of Living Quarters for the Engineer/ BCDA Staff (Four
A.1.1 (10) (4) units @ 12 persons per unit, Rental Basis), to include Schedule A.2. l.s. 1.00 1,498,097.06 1,498,097.06
Provision of Furniture/Fixtures, Office Equipment and Appliances for the Field Office of
A.1.1 (11)a CMS Staff (Schedule B-1) l.s. 1.00 883,187.77 883,187.77
Provision of Furniture/Fixtures, Office Equipment and Appliances for the Field Office of
A.1.1 (11)b BCDA Staff (Schedule B-2) l.s. 1.00 680,474.55 680,474.55
Provision of Office Supplies, Supplies and Consumables for the Engineer/ BCDA Staff
A.1.1 (19) (Schedule C) mo. 15.00 46,229.98 693,449.70
A.1.2 Service Vehicles for the Engineer/ BCDA Staff- Rental Basis
A.1.2 (2) Provide two (2) units Brand New 4x4 Pick Up Type Service Vehicles (Schedule D) mo. 15.00 76,486.82 1,147,302.36
A.1.2 (5) Operation and Maintenance of Two (2) Service Vehicles mo. 15.00 79,760.42 1,196,406.35
A.1.4 Progress Photographs/ Videos
A.1.4 (1) Progress Photographs and Videos. Note: to include Digital Camera. mo. 15.00 13,790.01 206,850.22
A.1.5 Communication Facilities for the Engineer/ BCDA Staff
A.1.5 (1) Provision of Radio Communication Equipment (Schedule F) - Rental Basis. l.s. 1.00 615,485.98 615,485.98
TOTAL COST - FACILITIES FOR THE ENGINEER 15,233,128.66
PART B OTHER GENERAL REQUIREMENTS

Office, Shops, Store, and Workmens Accomodation for Contractor (includes provision
of 4 units Container Van in Rental Basis, Temporary Building for Canteen, Workshop,
B.1 Warehouse and Motorpool) l.s. 1.00 4,040,116.14 4,040,116.14
Medical Rooms and First Aid Facilities - Two (2) Units 20 Footer Container Van in
Rental Basis to be utilized as Clinic Room (first Van) and Covid Testing Facility (second
B.2 Van). l.s. 1.00 402,954.98 402,954.98
Permits, Licenses and Clearances. Expenses incurred by the Contractor in the course
of assisting the Owner/BCDA in securing the required construction permits, licenses
B.3 and clearances. l.s. 1.00 438,773.21 438,773.21
B.5 Project Billboards/ Signboards (2 Project Signboards and 1 COA Signboard) ea. 3.00 6,462.50 19,387.51
B.7 (1) Occupational Safety and Health Program mo. 15.00 301,700.93 4,525,513.90
B.9 Mobilization / Demobilization l.s. 1.00 1,060,043.67 1,060,043.67
B.4 (10) Miscellaneous Survey and Staking l.s. 1.00 6,364,486.40 6,364,486.40
B.14 Environmental Management and Monitoring mo. 15.00 78,084.26 1,171,263.96
TOTAL COST - OTHER GENERAL REQUIREMENTS 18,022,539.8
TOTAL COST - GENERAL REQUIREMENTS 33,255,668.42
General Requirements
BILL OF QUANTITIES
ITEM NO. DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST

( Php ) ( Php )
SITE DEVELOPMENT
PART C EARTHWORKS
100 (1) Clearing and Grubbing has. 11.55 189,818.13 2,192,399.42
102 (1) Unsuitable Excavation cu.m. 23,406.67 74.29 1,738,975.96
102 (5) Stripping of Soil cu.m. 11,553.55 59.44 686,687.89
103 (7) Hauling Out of Unsuitable Materials (1 Km radius) cu.m. 23,406.67 86.51 2,024,966.57
103 (7) Hauling Out of Stripped Materials (1 Km radius) cu.m. 11,553.55 86.51 999,525.04
104 (1) a1 Embankment from Roadway Excavation, Common Soil cu.m. 78,022.22 237.03 18,493,681.68
104 (2) a Embankment from Borrow, Common Soil (for roads) cu.m. 36,705.84 307.13 11,273,411.22
105 (1) a Subgrade Preparation, Common Materials sq.m. 47,239.76 16.48 778,292.95
TOTAL COST - EARTHWORKS 38,187,940.73
PART D SUBBASE AND BASE COURSE

200 (1) Aggregate Subbase Course cu.m. 9,517.43 746.35 7,103,321.19
TOTAL COST - SUBBASE AND BASE COURSE 7,103,321.19
PART E SURFACE COURSE

311 (1) d1 Portland Cement Concrete Pavement (Unreinforced), 0.25 m Thick, @ 14 days sq.m. 25,066.69 1,785.84 44,765,172.50
311 (1) e1.1 Portland Cement Concrete Pavement (Unreinforced), 0.29 m Thick, @ 14 days sq.m. 13,566.25 1,946.59 26,407,964.14
TOTAL COST - SURFACE COURSE 71,173,136.64
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES

Structure Excavation, Common Soil, includes Hauling Cost (Curb Inlet Manhole,
103 (1) a1 Surface Inlet Manhole, Drainage Manhole, & Curb Inlet) cu.m. 5,674.33 149.83 850,196.38
103 (1) a2 Structure Excavation, Common Soil, includes Hauling Cost (Lined Canal) cu.m. 342.00 149.83 51,242.57
Structure Excavation, Common Soil, includes Hauling Cost (Flared Type Headwall &
103 (1) a3 Wingwall) cu.m. 1.77 149.84 265.22
103 (1) a4 Structure Excavation, Common Soil, includes Hauling Cost (Catch Basin) cu.m. 259.62 149.83 38,899.40
103 (1) a5 Structure Excavation, Common Soil, includes Hauling Cost (Trapezoidal Earth Ditch) cu.m. 3,183.95
149.83 477,057.70
103 (1) a6 Structure Excavation, Common Soil, includes Hauling Cost (Retaining Wall) cu.m. 4,168.49 149.83 624,573.33
103 (3) a Foundation Fill, Granular Bedding (RCPC) cu.m. 3,914.02 696.62 2,726,586.76
103 (3) b Foundation Fill, Gravel Bedding (Catch Basin) cu.m. 5.75 1,073.16 6,170.69
103 (6) a Pipe Culverts and Drain Excavation cu.m. 21,373.36 63.32 1,353,353.82
404 (1) a Reinforcing Steel, Grade 40 (Catch Basin) kg. 2,029.37 68.32 138,644.98
404 (1) a Reinforcing Steel, Grade 40 (Flared Type Headwall & Wingwall) kg. 263.73 68.32 18,017.84
404 (1) b Reinforcing Steel, Grade 60 (RC Retaining Wall) kg. 220,186.02 69.45 15,291,982.01
Structural Concrete, Class A (fc=20.68 MPa) @ 28 Days (Flared Type Headwall &
405 (1) a3 Wingwall) cu.m. 5.12 5,768.59 29,535.18
405 (1) a3 Structural Concrete, Class A (fc=20.68 MPa) @ 28 Days (Catch Basin) cu.m. 43.45 5,768.59 250,645.05
Structural Concrete, Class A (fc=24.10 MPa) @ 28 Days (RC Retaining Wall, includes
405 (1) f Weep Holes, Gravel Filter, and Filter Cloth) cu.m. 2,715.55 6,659.75 18,084,882.78
Lean Concrete, Class B, 16.5 Mpa (Curb Inlet Manhole, Surface Inlet Manhole,
407 (8) Drainage Manhole, & Curb Inlet) cu.m. 55.79 5,571.32 310,823.93
407 (8) Lean Concrete, Class B, 16.5 Mpa (Lined Canal) cu.m. 6.00 5,571.32 33,427.94
407 (8) Lean Concrete, Class B, 16.5 Mpa (Flared Type Headwall & Wingwall) cu.m. 0.59 5,571.36 3,287.10
407 (8) Lean Concrete, Class B, 16.5 Mpa (RC Retaining Wall) cu.m. 210.58 5,571.32 1,173,208.50
413 (1) a Preformed Sponge Rubber Joint Expansion, 20 mm thk. (RC Retaining Wall) cu.m. 9.21 96,191.51 885,923.82
Forms and Falsework (Flared Type Headwall & Wingwall, Total Estimated Area= 16.55
414 (1) a sq.m.) l.s. 1.00 15,354.86 15,354.86
414 (1) b Forms and Falsework (Catch Basin, Total Estimated Area= 345.80 sq.m.) l.s. 1.00 320,827.97 320,827.97
Forms and Falsework (RC Retaining Wall, Total Estimated Area= 7,421.93 sq.m.)
414 (1) c l.s. 1.00 4,561,813.67 4,561,813.67
500 (1) a Pipe Culverts, 450 mm dia., Class II, RCPC, Ave. Depth = 1.30 m l.m. 1,520.00 2,116.15 3,216,554.29
500 (1) a1 Pipe Culverts, 610 mm dia., Class II, RCPC, Ave. Depth = 1.72 m l.m. 824.00 2,282.78 1,881,009.54
500 (1) a3 Pipe Culverts, 910 mm dia., Class II, RCPC, Ave. Depth = 1.94 m l.m. 1,419.00 5,947.23 8,439,114.47
Construction of Roads, Utilities and Preparatory Works at Morong Discovery Park Page 45 of 3079
Site Development
BILL OF QUANTITIES

( Php ) ( Php )
SITE DEVELOPMENT
500 (1) a4.2 Pipe Culverts, 1070 mm dia., Class II, RCPC, Ave. Depth = 2.26 m l.m. 551.00 7,027.50 3,872,149.75
500 (1) a7.4 Pipe Culverts, 1830 mm dia., Class II, RCPC, Ave. Depth = 3.19 m l.m. 26.00 20,725.21 538,855.51
Lined Canal, 600 mm x 800 mm, Rectangular, Concrete, includes concreting,
500 (3) b1 reinforcing steel bars, formworks, and other items to complete the work l.m. 100.00 6,175.26 617,526.31
Curb Inlet Manhole, 450 mm Dia. RCPC, Ave. Depth = 1.51 m, includes concrete,
reinforcing steel bars, formworks, metal works for concrete cover, curb inlet grille,
502 (1) a ladder rung, and other items to complete the work ea. 36.00 31,601.79 1,137,664.28
502 (1) a1 ladder rung, and other items to complete the work ea. 33.00 46,275.41 1,527,088.58
502 (1) a2 ladder rung, and other items to complete the work ea. 18.00 43,335.98 780,047.57
502 (1) a4.1 ladder rung, and other items to complete the work ea. 27.00 57,334.26 1,548,024.94
502 (1) a5 ladder rung, and other items to complete the work ea. 15.00 59,253.16 888,797.43
502 (1) a6.1 ladder rung, and other items to complete the work ea. 15.00 69,911.95 1,048,679.22
Surface Inlet Manhole, 450 mm Dia. RCPC, Ave. Depth = 1.54 m, includes concrete,
reinforcing steel bars, formworks, ladder rung, and other items to complete the work
502 (1) a8 ea. 2.00 26,310.43 52,620.87
502 (1) a9 ea. 2.00 33,877.96 67,755.92
502 (1) a10 ea. 7.00 35,286.42 247,004.96
502 (1) a11 ea. 2.00 62,853.96 125,707.92
Drainage Manhole, 450 mm Dia. RCPC, Ave. Depth = 1.78 m, includes concrete,
reinforcing steel bars, formworks, metal works for concrete cover, ladder rung, and
502 (1) a13 other items to complete the work ea. 1.00 28,980.28 28,980.28
Site Development
BILL OF QUANTITIES

( Php ) ( Php )
SITE DEVELOPMENT
Curb Inlet, 450 mm Dia. RCPC, Ave. Depth = 1.47 m, includes concrete, reinforcing
steel bars, formworks, metal works for concrete cover, curb inlet grille, ladder rung, and
502 (2) a other items to complete the work ea. 56.00 27,085.79 1,516,804.34
Metal Frames and Grating, Surface Inlet Manhole Cover, METMA M-507, 600 mm x
503 (1) 600 mm set 13.00 38,862.77 505,216.01
Stone Masonry Wall, Ave. Ht.=5.30 m, includes lean concrete, excavation, backfill,
506 (1) a disposal, weep holes, gravel filter, and other items to complete the work cu.m. 299.00 4,348.30 1,300,140.44
511 (1) a3 Gabions, 1 m x 1 m x 2 m, Metallic Coated cu.m. 20.00 2,630.79 52,615.70
515 (3) Structural Backfill (RCPC) cu.m. 10,669.02 165.79 1,768,770.56
Structural Backfill (Curb Inlet Manhole, Surface Inlet Manhole, Drainage Manhole, &
515 (3) Curb Inlet) cu.m. 3,346.27 165.79 554,763.61
515 (3) Structural Backfill (Lined Canal) cu.m. 251.00 165.79 41,612.21
515 (3) Structural Backfill (Catch Basin) cu.m. 111.31 165.79 18,453.61
515 (3) Structural Backfill (Retaining Wall) cu.m. 2,469.80 165.79 409,457.44
TOTAL COST - DRAINAGE AND SLOPE PROTECTION STRUCTURES 105,549,853.38
PART H MISCELLANEOUS STRUCTURES

103 (3) b Foundation Fill, Gravel Bedding cu.m. 224.42 1,134.32 254,565.14
600 (4) Curb and Gutter l.m. 4,857.13 1,164.98 5,658,473.66
741 (1) Concrete Paving Blocks, 50 mm thick (Sidewalk, includes Sand Bedding) sq.m. 4,488.35 1,036.32 4,651,348.35
TOTAL COST - MISCELLANEOUS STRUCTURES 10,564,387.15

TRANSMISSION LINE
Black and Hot Dipped Cement-Coated / Cement-Lined Steel Pipes (B.I) Pipe conforming
AWWA C200 Grade B, including excavation, backfill, disposal, bedding, supports and
1002 (29) l 250 mm dia. meter 496.00 8,739.77 4,334,928.03
1002 (29) k 200 mm dia. meter 1,039.00 6,015.90 6,250,521.40
1002 (29) j 150 mm dia. meter 388.00 6,549.29 2,541,124.00
Valves and devices including grooves/flanges, gaskets, bolts & nuts, adaptors, tagging,
sealant and all other necessary accessories to complete the system
Gate Valve
1002 (28) a13 250 mm dia. ea. 4.00 63,641.84 254,567.37
1002 (28) a12 200 mm dia. ea. 3.00 51,760.36 155,281.08
1002 (28) a11 150 mm dia. ea. 1.00 35,062.83 35,062.83
Valve Box for 100 mm dia. and larger, including Valve Box Cover, Pipe, Concrete
1002 (33) b Block, earthworks, and other necessary items to complete the system. lot 8.00 83,737.66 669,901.26
Water Meter Assembly, 250 mm dia, includes Gate Valve, Check Valve, G.I Pipe and
1002 (23) l fittings and other accessories to complete the system lot 1.00 622,819.96 622,819.96
Testing, Commissioning, and Disinfecting lot 1.00 206,104.38 206,104.38
High Density Polyethelene (HDPE) Pipe PE-100 conforming AWWA C906-99, ISO
4427, SDR 11, including excavation, backfill, disposal, bedding, supports and other
1002 (29) l.1 300 mm dia. meter 1,284.00 6,383.97 8,197,020.54
1002 (29) k.1 250 mm dia. meter 500.00 5,765.21 2,882,604.94
1002 (29) j.1 200 mm dia. meter 1,239.00 3,519.59 4,360,767.56
1002 (29) i.1 150 mm dia. meter 1,722.00 1,910.26 3,289,463.56
1002 (29) h.1 100 mm dia. meter 2,889.00 992.76 2,868,075.37
1002 (29) g.1 75 mm dia. meter 1,158.00 500.52 579,599.39
1002 (29) e.1 50 mm dia. meter 343.00 285.03 97,766.58
1002 (29) d.1 40 mm dia. meter 250.00 215.12 53,778.93
1002 (29) c.1 32 mm dia. meter 293.00 134.23 39,329.12
Site Development
BILL OF QUANTITIES

( Php ) ( Php )
SITE DEVELOPMENT
Gate Valve
1002 (28) a14 300 mm dia. ea. 4.00 107,294.33 429,177.32
1002 (28) a13 250 mm dia. ea. 2.00 79,876.05 159,752.10
1002 (28) a12 200 mm dia. ea. 10.00 59,529.14 595,291.40
1002 (28) a11 150 mm dia. ea. 10.00 40,570.68 405,706.76
1002 (28) a10 100 mm dia. ea. 21.00 22,177.18 465,720.68
1002 (28) a8 75 mm dia. ea. 11.00 15,849.48 174,344.26
1002 (28) a6 50 mm dia. ea. 2.00 3,772.26 7,544.51
1002 (29) a5 40 mm dia. ea. 1.00 2,439.32 2,439.32
1002 (28) a4 32 mm dia. ea. 2.00 4,135.34 8,270.67
1002 (28) a2 20 mm dia. ea. 1.00 922.52 922.52
1002 (33) a Valve Box (75 mm dia. and smaller) lot 16.00 26,818.56 429,097.01
Valve Box for 100 mm dia. and larger, including Valve Box Cover, Pipe, Concrete
1002 (33) b Block, earthworks, and other necessary items to complete the system. lot 47.00 114,547.46 5,383,730.49
1002 (30) Air Release / Air Vacuum Valve Assembly includes other accessories set/s 4.00 26,819.19 107,276.74
1002 (31) Blow-Off Valve Assembly, includes other accessories set/s 2.00 29,566.10 59,132.20
Service Connections, includes Polyethylene Pipe, PVC Pipe Sleeve, G.I. Pipe, G.I.
Elbow, Tee, Reducer, Union, Plug, Copper Thread Coupling, and other necessary
1002 (36) a8 100 mm dia., Average Length = 17.60 m set/s 4.00 12,122.15 48,488.59
1002 (36) b4 40 mm dia., Average Length = 4.70 m set/s 16.00 11,744.15 187,906.41
1002 (34) k 200 mm dia., Average Length = 6.20 m set/s 6.00 68,562.85 411,377.08
1002 (34) j 150 mm dia., Average Length = 11.50 m set/s 6.00 65,241.21 391,447.23
1002 (34) i 100 mm dia., Average Length = 8.40 m set/s 8.00 27,812.03 222,496.21
1002 (34) h 75 mm dia., Average Length = 10.00 m set/s 6.00 24,812.37 148,874.21
1002 (34) g 65 mm dia., Average Length = 11.20 m set/s 1.00 18,631.17 18,631.17
1002 (34) f 50 mm dia., Average Length = 10.50 m set/s 2.00 13,263.23 26,526.46
1002 (34) e 40 mm dia., Average Length = 7.60 m set/s 1.00 6,623.58 6,623.58
IRRIGATION LINE
1002 (34) d.1 32 mm dia., Average Length = 10.90 m set/s 19.00 5,455.24 103,649.61
Testing, Commissioning, and Disinfecting lot 1.00 149,440.47 149,440.47
TOTAL COST - EXTERIOR WATER SYSTEM 48,155,657.11

High Density Polyethelene (HDPE) Pipe shall be PE 100 SDR of 26, including
excavation, backfill, disposal, bedding, supports, and other necessary accessories to
complete the system
1001 (1) c10 450 mm dia. meter 427.00 7,404.07 3,161,538.37
1001 (1) c9 400 mm dia. meter 326.00 6,006.20 1,958,021.05
1001 (1) c7 300 mm dia. meter 508.00 3,785.86 1,923,218.94
1001 (1) c6 250 mm dia. meter 849.00 1,910.57 1,622,076.29
1001 (1) c5 200 mm dia. meter 3,432.00 1,216.92 4,176,453.18
Site Development
BILL OF QUANTITIES

( Php ) ( Php )
SITE DEVELOPMENT
Sewer Service Connections, includes PVC Pipe and Fittings, excavation, backfill,
concrete, Reinforcing steel, formworks,disposal and other item to complete the work
To Sewer Manhole
1001 (1) h5 200 mm dia., Average length = 33.60 m set/s 1.00 35,708.10 35,708.10
To Sewer Line
1001 (1) i5 200 mm dia., Average length = 31.00 m set/s 10.00 38,566.22 385,662.16
excavation, backfill, lean concrete, concrete, reinforcing steel, formworks, disposal and
other items to complete the work
Sewer Manhole
1001 (15) b Average Depth = 2.10 m set/s 45.00 81,231.79 3,655,430.58
1001 (15) c Average Depth = 3.40 m set/s 27.00 97,478.35 2,631,915.40
1001 (15) d Average Depth = 4.90 m set/s 6.00 122,689.02 736,134.11
1001 (15) f Average Depth = 6.50 m set/s 7.00 146,104.17 1,022,729.17
Sewer Drop Manhole
1001 (15) b.1 Average Depth = 2.40 m set/s 2.00 91,305.26 182,610.53
1001 (15) c.1 Average Depth = 3.00 m set/s 2.00 84,280.99 168,561.98
1001 (15) d.1 Average Depth = 4.20 m set/s 4.00 116,607.32 466,429.27
1001 (15) e.1 Average Depth = 5.10 m set/s 2.00 132,821.30 265,642.60
1001 (15) f.1 Average Depth = 6.20 m set/s 3.00 149,069.15 447,207.44
1001 (15) g.1 Average Depth = 7.60 m set/s 1.00 172,493.71 172,493.71
Testing lot 1.00 45,617.84 45,617.84
TOTAL COST - EXTERIOR SEWER SYSTEM 24,318,548.83
1202 EXTERIOR FIRE PROTECTION SYSTEM

Equipment, See schedule for specifications (to include all other necessary works to make
the unit complete and operational.)
FH: Fire Hydrant, UL/FM Approved Wet Barrel Hydrant, 6" Ansi 150 Connection
Conforms to AWWA C503, Meet NFPA Connection requirements, Ductile iron Barrel w/
1202 (8)a Bronze Nozzles. set 34.00 106,233.66 3,611,944.34
HH: Hose House, Cold Rolled Steel Hose House and External Polyester Powder Coated,
2 Approved Adjustable Spray-solid Nozzle, 1 Hydrant Wrench, 4 Coupling Spanner, 1
Hose Adapter (Threaded Type), 2 UL Listed 65mm (2 1/2") Double Jacket Hose 30M
(100ft.) Length, 1 Fire Extinguisher, 4.5 kgs, Multi-Purpose, Dry Chemical.
( See Detail ).
1202 (8)b.1 set 34.00 79,982.53 2,719,405.89

1202 (8)c Valve Box w/ 150mmØ Gate Valve set 34.00 98,596.97 3,352,296.96
Isolation Valve
1202 (8)d Valve Box w/ 200mmØ Gate Valve set 11.00 119,077.19 1,309,849.07
1202 (8)e Valve Box w/ 250mmØ Gate Valve set 3.00 140,565.41 421,696.22
Sectional Valve
1202 (8)c Valve Box w/ 150mmØ Gate Valve set 27.00 85,247.40 2,301,679.93
1202 (8)d Valve Box w/ 200mmØ Gate Valve set 5.00 119,077.19 595,385.95
1202 (8)e Valve Box w/ 250mmØ Gate Valve set 6.00 140,565.40 843,392.41
1202 (62)b HDPE Pipe SDR 9, 110mmØ meter 258.00 822.52 212,210.71
1202 (62)c HDPE Pipe SDR 9, 160mmØ meter 1,500.00 1,665.57 2,498,360.42
1202 (62)d HDPE Pipe SDR 9, 225mmØ meter 2,634.00 3,519.98 9,271,627.01
1202 (62)e HDPE Pipe SDR 9, 280mmØ meter 1,068.00 5,404.74 5,772,260.11
1202 (40) Warning Tape meter 5,460.00 35.61 194,407.57
1202 (63)c Elbow, 160mmØ x 90 deg. ea. 56.00 11,140.68 623,878.35
Site Development
BILL OF QUANTITIES

( Php ) ( Php )
SITE DEVELOPMENT
1202 (63)d Elbow, 225mmØ x 90 deg. ea. 6.00 23,485.94 140,915.64

1202 (63)e Elbow, 280mmØ x 90 deg. ea. 6.00 39,887.24 239,323.45
1202 (64)e Elbow, 280mmØ x 45 deg. ea. 1.00 30,248.52 30,248.52
1202 (65)d Tee Equal, 225mmØ ea. 4.00 30,567.17 122,268.67
1202 (65)e Tee Equal, 280mmØ ea. 5.00 57,821.94 289,109.71
1202 (66)e.1 Tee Reducer, 225mmØ x 110mmØ ea. 16.00 27,243.80 435,900.86
1202 (66)e Tee Reducer, 225mmØ x 160mmØ ea. 41.00 28,020.50 1,148,840.63
1202 (66)f.2 Tee Reducer, 280mmØ x 160mmØ ea. 19.00 52,484.87 997,212.59
1202 (67)f2 HDPE / Steel Adaptor Coupling, 160mmØ ea. 122.00 9,351.59 1,140,893.75
1202 (67)f3 HDPE / Steel Adaptor Coupling, 225mmØ ea. 32.00 14,081.78 450,616.85
1202 (67)f4 HDPE / Steel Adaptor Coupling, 280mmØ ea. 18.00 22,195.87 399,525.69
1202 (67)d1 Bolts, Nut & washer, 7/8 inches dia. ea. 1,376.00 188.05 258,750.83
Civil Works
103 (1) a5 Structure Excavation, Common Soil (Mechanical Works), includes Hauling Cost cu.m. 6,564.72 149.83 983,605.33
515 (3) Structural Backfilling (using excavated materials) cu.m. 3,992.46 165.79 661,892.64
103 (3) b Foundation Fill, Sand Bedding cu.m. 1,770.88 696.62 1,233,631.40
Concrete Encasement
404 (1) a Reinforcing Steel, Grade 40 kgs. 4,901.93 68.32 334,896.02
404 (1) b3 Reinforcing Steel, Grade 60 kgs. 5,465.03 69.45 379,547.90
405 (1) a3.2 Structural Concrete, Class A (fc=20.68 MPa) @ 28 Days cu.m. 515.04 5,768.59 2,971,052.10
407 (8) Lean Concrete, Class B, 13.80 Mpa cu.m. 9.22 5,571.32 51,367.59
404 (1) a Reinforcing Steel, Grade 40 kgs. 366.08 68.32 25,010.32
414 (1) d1 Formworks and Falsework, Thrust Block, Total Estimated Area = 77.04 sq.m. l.s. 1.00 71,476.54 71,476.54
407 (8) Lean Concrete, Class B, 16.50 Mpa cu.m. 14.78 5,571.32 82,344.11
Formworks and Falsework, Concrete @ Steel Post Barricade, Total Estimated Area =
414 (1) e1 163.2 sq.m. l.s. 1.00 151,414.47 151,414.47
1400 (4) Steel Post, 100mmØ x 1.7m, Painted w/ Yellow Enamel set 136.00 1,880.46 255,742.10
1202 (38) Pipe paintings & singnages sq.m. 45.00 514.91 23,171.15
Testing and commissioning of Exterior Fire Protection lot 1.00 125,363.78 125,363.78
TOTAL COST - EXTERIOR FIRE PROTECTION SYSTEM 46,732,517.57

1111 (1) CONCRETE POLE
1111 (1) b Concrete Primary Pole, 45ft piece 241.00 59,709.07 14,389,884.68
1111 (1) d2 Concrete Secondary Pole, 35ft piece 18.00 40,266.77 724,801.89
1111 (11) PRIMARY POLE ASSEMBLIES
1111 (11)a First Private Pole, Type "PA", 13.2/7.62kV, 3Ø set 1.00 929,947.64 929,947.64
1111 (11)b Type "P1", 13.2/7.62kV, 3Ø set 17.00 120,779.81 2,053,256.85
1111 (11)c Type "P1.1", 13.2/7.62kV, 3Ø set 6.00 109,641.02 657,846.15
1111 (11)d Type "P23", 13.2/7.62kV, 3Ø set 12.00 158,633.29 1,903,599.52
1111 (11)e Type "P3B2", 13.2/7.62kV, 3Ø set 157.00 35,874.15 5,632,241.06
1111 (11)f Type "P3B3", 13.2/7.62kV, 3Ø set 10.00 93,340.75 933,407.48
1111 (11)g Type "P1C1", 13.2/7.62kV, 3Ø set 1.00 6,585.72 6,585.72
1111 (11)h Type "P3C2", 13.2/7.62kV, 3Ø set 11.00 89,436.54 983,801.94
1111 (11)i Type "P3C3", 13.2/7.62kV, 3Ø set 9.00 81,961.80 737,656.16
1111 (11)j Type "P3D3", 13.2/7.62kV, 3Ø set 2.00 110,955.89 221,911.78
1111 (11)k Type "P1E1", 13.2/7.62kV, 3Ø set 1.00 8,818.41 8,818.41
1111 (11)l Type "P3E1", 13.2/7.62kV, 3Ø set 8.00 45,487.30 363,898.39
1111 (11)m Combination of Type "P3B2" and Type "P1E1*", 13.2/7.62kV, 3Ø set 3.00 44,260.30 132,780.90
1111 (11)n Combination of Type "P1" and Type "P3E1*", 13.2/7.62kV, 3Ø set 3.00 163,800.77 491,402.32
1111 (12) SECONDARY ASSEMBLIES
1111 (12)a Type "S1D1" set 13.00 12,776.34 166,092.40
1111 (12)b Type "S1E1" set 5.00 10,526.95 52,634.77
1111 (13) GUY ASSEMBLIES (including Anchor Rod)
Site Development
BILL OF QUANTITIES

( Php ) ( Php )
SITE DEVELOPMENT
1111 (13)a Type "G1" set 112.00 16,700.71 1,870,479.40

1111 (13)b Type "G2" set 39.00 20,217.35 788,476.63
1101 WIRES AND WIRING DEVICES (including connectors, tapes, etc)
1101 (2) f9 a 336.4 MCM Bare ACSR (Linnet) meter 30,439.00 326.70 9,944,532.85
Triplex Service Drop, Composed of 2-4 AWG (22mm²) AAC, 75⁰C PE Insulated + 1-4
1101 (2) g2 (b) AWG (22mm²) BARE ACSR, Neutral Messenger Conductor, PERIWINKLE, AMP = 90A meter 759.00 444.09 337,067.31
Triplex Service Drop, Composed of 2-1/0 AWG (50mm²) AAC, 75⁰C PE Insulated + 1-1/0
1101 (2) g5 (b) AWG (50mm²) BARE ACSR, Neutral Messenger Conductor, CENIA, AMP = 160A meter 129.00 1,843.69 237,836.31
Triplex Service Drop, Composed of 2-3/0 AWG (80mm²), AAC, 75⁰C PE Insulated + 1-3/0
1101 (2) g7 (b) AWG (80mm²) BARE ACSR, Neutral Messenger Conductor, MURSIA, AMP = 645A meter 38.00 1,852.35 70,389.16
Triplex Service Drop, Composed of 2-4/0 AWG (100mm²), AAC, 75⁰C PE Insulated + 1-
1101 (2) g8 (b) 4/0 AWG (100mm²) BARE ACSR, Neutral Messenger Conductor, ZUZARA, AMP = 980A meter 202.00 1,910.40 385,901.14
POWER LOAD CENTER, SWITCHGEAR AND PANELBOARDS, AND OTHER
1102 OVERCURRENT PROTECTION DEVICES
3-167KVA, 13.2kV-400V, 1Ø, 60Hz, Pole Mounted Transformer in BANK including
1102 (10)a mounting brackets and accessories. set 1.00 2,119,121.43 2,119,121.43
1102 (10)b mounting brackets and accessories. set 1.0 1,446,552.61 1,446,552.61
1102 (10)c mounting brackets and accessories. set 1.0 647,601.56 647,601.56
1-15KVA, 7.62kV-230V, 1Ø, 60Hz, Pole Mounted Transformer including mounting
1102 (10)d brackets and accessories. set 11.00 225,788.42 2,483,672.66
1102 (27)a 1 - Current Limiting Fuse with 3E Power Fuse set 11.00 40,448.70 444,935.71
1102 (27)b 3 - Current Limiting Fuse with 5E Power Fuse set 1.00 40,448.72 40,448.72
1102 (27)c 3 - Current Limiting Fuse with 7E Power Fuse set 1.00 40,448.72 40,448.72
1102 (27)d 3 - Current Limiting Fuse with 30E Power Fuse set 1.00 40,448.72 40,448.72
1102 (28) Lightning Arrester, 15kV set 20.00 8,808.45 176,169.05
1111 (16) a1 Testing and Commissioning lot 1.00 250,727.54 250,727.54
SUBTOTAL - OVERHEAD POWER DISTRIBUTION SYSTEM 51,715,377.55

624 EXTERIOR LIGHTING (including lighting fixture support)
Roadway Lighting with 1x100W LED Luminaire, Solar Panel, batteries and battery
charger mounted unto 7.62 meters height High Tappered Hot-Dipped Galvanized Steel
624 (8)a1 Pole with 1.5m long Single Bracket Arm. each 238.00 225,812.36 53,743,340.91
Roadway Lighting with 2x100W LED Luminaire, Solar Panel, batteries and battery
charger mounted unto 7.62 meters height High Tappered Hot-Dipped Galvanized Steel
624 (8)a2 Pole with 1.5m long Double Bracket Arm. each 13.00 321,724.64 4,182,420.38
1100 (6)a Polyvinyl Chloride Pipes (PVC/uPVC), 20mm dia. (for Grounding System) meter 378.00 36.38 13,752.90
1109 (2) Exothermic Weld Connector piece 251.00 2,827.16 709,617.20
1109 (4) d Bare Copper Wire, 8.0mm² Soft Drawn meter 502.00 77.75 39,030.19
1109 (6)e Ground Rod Copper Clad, 20mm dia. x 3m length 251.00 3,640.18 913,685.24
1109 (8)a Ground Bus with Terminal Lugs set 251.00 4,777.17 1,199,068.75
1111 MISCELLANEOUS ELECTRICAL/CIVIL WORKS
1111 (1)b Street Lighting Concrete Pedestal set 251.00 14,083.62 3,534,988.70
1111 (16) c1 Testing and Commissioning lot 1.00 626,818.86 626,818.86
SUBTOTAL - EXTERIOR LIGHTING SYSTEM 64,962,723.13
TOTAL COST - EXTERIOR ELECTRICAL WORKS 116,678,100.68
GRAND TOTAL COST - SITE DEVELOPMENT 468,463,463.29
Site Development
BILL OF QUANTITIES

ITEM NO. DESCRIPTION QUANTITY
UNIT ( Php ) ( Php )
STRUCTURAL WORKS
GATES
MAIN ENTRANCE / EXIT GATE NO. 1, INCLUDES PEDESTRIAN GATE AND FENCE,
H = 3.0 m from top of F.G.L, TOTAL LENGTH 27.70 m., includes 100 x 75 x 4 mm thk.
tubular bar frame, 50 x 75 x 4 mm thk. horizontal tubular frame, 50 x 50 x 4.0 mm thk.
604 (4) a.1 vertical tubular bar, painting works and other items to complete the work l.s. 1.00 960,045.68 960,045.68
MAIN ENTRANCE / EXIT GATE NO. 2, INCLUDES PEDESTRIAN GATE AND FENCE,
H = 3.0 m from top of F.G.L, TOTAL LENGTH 27.70 m., includes 100 x 75 x 4 mm thk.
tubular bar frame, 50 x 75 x 4 mm thk. horizontal tubular frame, 50 x 50 x 4.0 mm thk.
604 (4) a.2 vertical tubular bar, painting works and other items to complete the work l.s. 1.00 960,045.68 960,045.68
ALTERNATE ENTRANCE / EXIT GATE NO. 1, INCLUDES PEDESTRIAN GATE AND

FENCE, H = 3.0 m from top of F.G.L, TOTAL LENGTH 22.0 m., includes 100 x 75 x 4
mm thk. tubular bar frame, 50 x 75 x 4 mm thk. horizontal tubular frame, 50 x 50 x 4.0
604 (4) b.1 mm thk. vertical tubular bar, painting works and other items to complete the work l.s. 1.00 795,377.83 795,377.83
ALTERNATE ENTRANCE / EXIT GATE NO. 2, INCLUDES PEDESTRIAN GATE AND

FENCE, H = 3.0 m from top of F.G.L, TOTAL LENGTH 22.0 m., includes 100 x 75 x 4
mm thk. tubular bar frame, 50 x 75 x 4 mm thk. horizontal tubular frame, 50 x 50 x 4.0
604 (4) b.2 mm thk. vertical tubular bar, painting works and other items to complete the work l.s. 1.00 795,377.83 795,377.83
SUBTOTAL - GATES 3,510,847.02
STRUCTURAL EARTHWORK
803 (1) a Structure Excavation, Common Soil cu.m. 4,881.55 63.32 309,098.08
803 (3) a Foundation Fill, Gravel Bedding cu.m. 195.06 1,139.13 222,199.36
803 (8) Hauling and Disposal (Assumed 1Km Radius) cu.m. 2,334.47 86.51 201,960.55
515 (3) Structural Backfilling (using Excavated Materials) cu.m. 2,547.08 165.79 422,269.36
1000 (1) Soil Poisoning liters 314.38 5,897.11 1,853,934.00
SUBTOTAL - STRUCTURAL EARTHWORK 3,009,461.36
CONCRETE WORKS
900 (8)-a Structural Concrete, Column Footings, 28 MPa @ 28 days cu.m. 198.29 6,059.36 1,201,511.16
900 (8)-b Structural Concrete, Mat Foundations, 28 MPa @ 28 days cu.m. 60.00 6,059.36 363,561.81
900 (8)-c Structural Concrete, Wall Footings, 28 MPa @ 28 days cu.m. 14.84 6,059.36 89,920.98
900 (8)-d Structural Concrete, Slab On Grade, 28 MPa @ 28 days cu.m. 58.30 6,059.36 353,260.89
900 (8)-e Structural Concrete, Concrete Steps, 28 MPa @ 28 days cu.m. 3.99 6,059.37 24,176.88
900 (8)-f Structural Concrete, Concrete Pad/Plinth, 28 MPa @ 28 days cu.m. 24.68 6,059.36 149,545.11
900 (8)-g Structural Concrete, Tank Base Slab, 28 MPa @ 28 days cu.m. 67.42 6,059.36 408,522.29
900 (8)-h Structural Concrete, RC Wall, 28 MPa @ 28 days cu.m. 38.48 6,059.36 233,164.32
900 (8)-i Structural Concrete, Bundwall, 28 MPa @ 28 days cu.m. 1.70 6,059.37 10,300.93
900 (8)-j Structural Concrete, Trench, 28 MPa @ 28 days cu.m. 2.13 6,059.37 12,906.45
900 (8)-bo Structural Concrete, Oil Interceptor, 28 MPa @ 28 days cu.m. 7.98 6,059.37 48,353.74
Cast-In Place Concrete, 34.50 Mpa

900 (9)-a Structural Concrete, Footing-Tie-Beams, 34.50 MPa @ 28 days cu.m. 49.90 6,351.59 316,944.36
900 (9)-b Structural Concrete, Grade Beams, 34.50 MPa @ 28 days cu.m. 9.76 6,351.59 61,991.54
900 (9)-c Structural Concrete, Roof Beams/Suspended Beams/Girders, 34.50 MPa @ 28 days cu.m. 73.91 6,351.59 469,446.06
900 (9)-d Structural Concrete, Stiffener Beam, 34.50 MPa @ 28 days cu.m. 1.28 6,351.61 8,130.06
900 (9)-e Structural Concrete, Lintel Beam, 34.50 MPa @ 28 days cu.m. 4.86 6,351.59 30,868.74
900 (9)-f Structural Concrete, Bond Beam, 34.50 MPa @ 28 days cu.m. 4.30 6,351.59 27,311.85
900 (9)-g Structural Concrete, Columns, 34.50 MPa @ 28 days cu.m. 73.74 6,351.59 468,366.29
900 (9)-h Structural Concrete, Concrete Pedestal, 34.50 MPa @ 28 days cu.m. 27.42 6,351.59 174,160.62
Structural Works
BILL OF QUANTITIES

STRUCTURAL WORKS
900 (9)-i Structural Concrete, Stiffener Columns, 34.50 MPa @ 28 days cu.m. 28.97 6,351.59 184,005.59
900 (9)-j Structural Concrete, Suspended Slab/Roof Slab, 34.50 MPa @ 28 days cu.m. 67.58 6,351.59 429,240.49
900 (9)-k Structural Concrete, Concrete Canopy, 34.50 MPa @ 28 days cu.m. 13.39 6,351.59 85,047.81
900 (9)-l Structural Concrete, Parapet Wall, 34.50 MPa @ 28 days cu.m. 14.54 6,351.59 92,352.15
900 (9)-m Structural Concrete, Tank Wall, 34.50 MPa @ 28 days cu.m. 64.89 6,351.59 412,154.72
900 (9)-n Structural Concrete, Water Tank, 34.50 MPa @ 28 days cu.m. 321.88 6,351.59 2,044,449.91

901 (1) Structural Concrete, Lean Concrete, 10 Mpa cu.m. 22.89 5,571.32 127,527.51

902 (1) a-1 Reinforcing Steel, Column Footings, Grade 40 kgs. 143.47 68.32 9,801.78
902 (1) a-2 Reinforcing Steel, Wall Footings, Grade 40 kgs. 47.95 68.32 3,275.93
902 (1) a-3 Reinforcing Steel, Slab On Grade, Grade 40 kgs. 2,083.81 68.32 142,364.28
902 (1) a-4 Reinforcing Steel, Concrete Steps, Grade 40 kgs. 283.94 68.32 19,398.57
902 (1) a-5 Reinforcing Steel, Concrete Pad/Plinth, Grade 40 kgs. 376.09 68.32 25,694.18
902 (1) a-6 Reinforcing Steel, Footing Tie Beam, Grade 40 kgs. 1,873.85 68.32 128,019.98
902 (1) a-7 Reinforcing Steel, Suspended Beam/Roof Beam/Girders, Grade 40 kgs. 2,524.97 68.32 172,503.98
902 (1) a-8 Reinforcing Steel, Stiffener Beam, Grade 40 kgs. 115.72 68.32 7,905.92
902 (1) a-9 Reinforcing Steel, Lintel Beam, Grade 40 kgs. 479.34 68.32 32,748.15
902 (1) a-10 Reinforcing Steel, Bond Beam, Grade 40 kgs. 223.52 68.32 15,270.73
902 (1) a-11 Reinforcing Steel, Columns, Grade 40 kgs. 5,044.14 68.32 344,611.68
902 (1) a-12 Reinforcing Steel, Concrete Pedestal, Grade 40 kgs. 2,270.00 68.32 155,084.63
902 (1) a-13 Reinforcing Steel, Stiffener Column, Grade 40 kgs. 577.49 68.32 39,453.67
902 (1) a-14 Reinforcing Steel, Suspended Slab/Roof Slab, Grade 40 kgs. 3,369.28 68.32 230,186.58
902 (1) a-15 Reinforcing Steel, Concrete Canopy, Grade 40 kgs. 2,230.13 68.32 152,360.74
902 (1) a-16 Reinforcing Steel, Parapet Wall, Grade 40 kgs. 1,567.83 68.32 107,112.92
902 (1) a-17 Reinforcing Steel, RC Wall, Grade 40 kgs. 1,925.72 68.32 131,563.68
902 (1) a-18 Reinforcing Steel, Water Tank, Grade 40 kgs. 8,429.26 68.32 575,880.43
902 (1) a-19 Reinforcing Steel, Bundwall, Grade 40 kgs. 243.66 68.32 16,646.68
902 (1) a-20 Reinforcing Steel, Trench, Grade 40 kgs. 143.51 68.32 9,804.51
902 (1) a-55 Reinforcing Steel, Oil Interceptor, Grade 40 kgs. 6.48 68.32 442.72

902 (1) b-1 Reinforcing Steel, Column Footings, Grade 60 kgs. 16,105.09 69.45 1,118,503.13
902 (1) b-2 Reinforcing Steel, Mat Foundations, Grade 60 kgs. 3,902.40 69.45 271,022.82
902 (1) b-3 Reinforcing Steel, Wall Footings, Grade 60 kgs. 940.24 69.45 65,299.96
902 (1) b-4 Reinforcing Steel, Slab On Grade, Grade 60 kgs. 2,620.28 69.45 181,979.21
902 (1) b-5 Reinforcing Steel, Concrete Steps, Grade 60 kgs. 37.40 69.45 2,597.46
902 (1) b-6 Reinforcing Steel, Concrete Pad/Plinth, Grade 60 kgs. 704.63 69.45 48,936.78
902 (1) b-7 Reinforcing Steel, Tank Slab on Grade, Grade 60 kgs. 5,770.89 69.45 400,789.98
902 (1) b-8 Reinforcing Steel, Footing Tie Beam, Grade 60 kgs. 8,432.05 69.45 585,608.30
902 (1) b-9 Reinforcing Steel, Ground Beams, Grade 60 kgs. 2,719.04 69.45 188,838.12
902 (1) b-10 Reinforcing Steel, Suspended Beam/Roof Beam/Girders, Grade 60 kgs. 14,394.74 69.45 999,718.82
902 (1) b-11 Reinforcing Steel, Stiffener Beam, Grade 60 kgs. 1,828.38 69.45 126,981.52
902 (1) b-12 Reinforcing Steel, Lintel Beam, Grade 60 kgs. 751.74 69.45 52,208.58
902 (1) b-13 Reinforcing Steel, Bond Beam, Grade 60 kgs. 273.43 69.45 18,989.80
902 (1) b-14 Reinforcing Steel, Columns, Grade 60 kgs. 34,716.54 69.45 2,411,073.64
902 (1) b-15 Reinforcing Steel, Concrete Pedestal, Grade 60 kgs. 4,220.78 69.45 293,134.40
902 (1) b-16 Reinforcing Steel, Stiffener Column, Grade 60 kgs. 2,939.64 69.45 204,158.85
902 (1) b-17 Reinforcing Steel, Suspended Slab/Roof Slab, Grade 60 kgs. 9,110.39 69.45 632,719.21
902 (1) b-19 Reinforcing Steel, Tank Wall, Grade 60 kgs. 8,278.40 69.45 574,937.27
902 (1) b-20 Reinforcing Steel, Water Tank, Grade 60 kgs. 28,564.12 69.45 1,983,786.31
Structural Works
BILL OF QUANTITIES

STRUCTURAL WORKS
902 (1) b-114 Reinforcing Steel, Oil Interceptor, Grade 60 kgs. 843.78 69.45 58,600.79
Formworks and Falsework

903 (2)-a Formworks and Falseworks, Lean Concrete sq.m. 9.66 927.79 8,962.41
903 (2)-b Formworks and Falseworks, Column Footings sq.m. 282.28 927.78 261,895.09
903 (2)-c Formworks and Falseworks, Mat Foundations sq.m. 48.00 927.79 44,533.68
903 (2)-d Formworks and Falseworks, Wall Footings sq.m. 57.90 927.78 53,718.75
903 (2)-e Formworks and Falseworks, Slab On Grade sq.m. 70.46 927.79 65,371.73
903 (2)-f Formworks and Falseworks, Concrete Steps sq.m. 8.49 927.79 7,876.90
903 (2)-g Formworks and Falseworks, Concrete Pad/Plinth sq.m. 44.10 927.79 40,915.32
903 (2)-h Formworks and Falseworks, Tank Slab on Grade sq.m. 21.20 927.79 19,669.05
903 (2)-i Formworks and Falseworks, Footing Tie Beam sq.m. 347.15 927.78 322,080.48
903 (2)-j Formworks and Falseworks, Grade Beams sq.m. 97.04 927.78 90,032.24
903 (2)-k Formworks and Falseworks, Suspended Beam/Roof Beam/Girders sq.m. 732.18 1,535.89 1,124,550.34
903 (2)-l Formworks and Falseworks, Stiffener Beam sq.m. 16.94 1,535.89 26,018.04
903 (2)-m Formworks and Falseworks, Lintel Beam sq.m. 78.84 1,535.89 121,089.84
903 (2)-n Formworks and Falseworks, Bond Beam sq.m. 72.31 1,535.89 111,060.45
903 (2)-o Formworks and Falseworks, Columns sq.m. 877.30 927.78 813,945.56
903 (2)-p Formworks and Falseworks, Concrete Pedestal sq.m. 234.96 927.78 217,992.31
903 (2)-q Formworks and Falseworks, Stiffener Column sq.m. 428.09 927.78 397,175.38
903 (2)-r Formworks and Falseworks, Suspended Slab/Roof Slab sq.m. 457.85 1,535.89 703,208.73
903 (2)-s Formworks and Falseworks, Concrete Canopy sq.m. 183.01 1,535.89 281,083.84
903 (2)-t Formworks and Falseworks, Parapet Wall sq.m. 207.40 1,535.89 318,544.27
903 (2)-u Formworks and Falseworks, RC Wall sq.m. 514.06 927.78 476,937.03
903 (2)-v Formworks and Falseworks, Tank Wall sq.m. 443.10 927.78 411,101.43
903 (2)-w Formworks and Falseworks, Water Tank sq.m. 1,516.29 927.78 1,406,790.72
903 (2)-x Formworks and Falseworks, Bund Wall sq.m. 26.82 927.78 24,883.19
903 (2)-y Formworks and Falseworks, Trench sq.m. 21.09 927.79 19,567.00
903 (2)-dq Formworks and Falseworks, Oil Interceptor sq.m. 88.70 927.78 82,294.52
Preformed Sponge Rubber Joint Expansion

413 (3) a Preformed Expansion Joint Filler with Sealant, 12 mm thick cu.m. 0.64 92,628.88 59,282.48
413 (4) a Elastic Sealant on Ø12 mm Backing Rod l.m. 1,139.74 173.39 197,621.81
614 Waterstops
614 (1) b PVC Waterstops, Plain Dumbbell Type, 150mm l.m. 175.26 580.74 101,779.91
SUBTOTAL - CONCRETE WORKS 28,177,221.43
METAL WORKS
Furnished, Fabricated and Erected
1047 (2) a Structural Steel, Purlins (LC Sections) kgs. 5,530.37 144.67 800,053.46
1047 (2) b Structural Steel, Steel King Post (Steel Pipe Sections) kgs. 60.40 144.67 8,737.81
1047 (2) c-1 Structural Steel, Steel Rafter (Tubular Sections) kgs. 3,426.00 144.67 495,623.83
1047 (2) c-2 Structural Steel, Steel Column (Tubular Sections) kgs. 31,188.96 144.67 4,511,964.83
1047 (2) c-3 Structural Steel, Fence (Tubular Sections) kgs. 8,666.48 144.67 1,253,740.21
1047 (2) c-4 Structural Steel, Handrail (Tubular Sections) kgs. 544.32 144.67 78,744.31
1047 (2) d-1 Structural Steel, Truss/Strut (Angle Bar Sections) kgs. 14,209.19 144.67 2,055,578.83
1047 (2) d-2 Structural Steel, Top Wall Support (Angle Bar Sections) kgs. 36.89 144.67 5,336.72
1047 (2) d-3 Structural Steel, Steel Bracing (Angle Bar Sections) kgs. 17,820.87 144.67 2,578,064.12
1047 (2) d-4 Structural Steel, Steel Beam Connections (Angle Bar Sections) kgs. 113.40 144.67 16,405.08
1047 (2) d-5 Structural Steel, Catwalk (Angle Bar Sections) kgs. 1,988.46 144.67 287,661.47
1047 (2) d-6 Structural Steel, Manhole (Angle Bar Sections) kgs. 287.04 144.67 41,524.78
1047 (2) e-1 Structural Steel, Tank Steel Column (Wide Flange Sections) kgs. 14,707.68 144.67 2,127,693.10
Structural Works
BILL OF QUANTITIES

STRUCTURAL WORKS
1047 (2) f-1 Structural Steel, Steel Beams (Channel Bar Section) kgs. 5,446.31 144.67 787,892.87
1047 (2) f-2 Structural Steel, Steel Rafters (Channel Bar Section) kgs. 749.60 144.67 108,441.24
1047 (2) g-1 Structural Steel, Manhole (Checkered Plates) kgs. 136.19 144.67 19,702.00
1047 (2) h-1 Structural Steel, Ladder Support & Siderail (Flat Bars) kgs. 230.16 144.67 33,296.22
1047 (2) i-1 Structural Steel, Catwalk Gratings (Plain Round Bars) kgs. 1,051.14 144.67 152,063.65
1047 (2) i-2 Structural Steel, Ladder Rung (Plain Round Bars) kgs. 103.74 144.67 15,007.61
1047 (2) i-3 Structural Steel, Ladder Support (Plain Round Bars) kgs. 15.18 144.67 2,196.03
1047 (2) j-1 Structural Steel, Tank (Top, Body and Bottom Plates) kgs. 21,134.07 178.56 3,773,698.50
1047 (2) j-2 Structural Steel, Platform (Steel Plates) kgs. 6,788.72 144.67 982,093.22
1047 (2) j-3 Structural Steel, Ledge (Steel Plates) kgs. 14,371.12 144.67 2,079,004.50
Metal Structure Accessories, Connection Bolts, ∅12mm x 40 mm Connection Bolts w/
1047 (3) a-1 Std Nuts & Washer, ASTM A325 ea. 1,464.00 45.16 66,115.15
1047 (3) a-2 ASTM F1554 ea. 60.00 53.87 3,232.49
1047 (3) a-3 ASTM F1554 (depth of embedment = 150mm) ea. 128.00 77.50 9,920.64
1047 (3) a-8 Metal Structure and Acessories, Stud Anchor, ∅12mm w/ Std Nuts & Washer ea. 26.00 103.51 2,691.34
1047 (3) c.1 Metal Structure Accessories, Ø16mm Turnbuckles ea. 56.00 326.84 18,302.99
1047 (3) c.2 Metal Structure Accessories, Ø20mm Turnbuckles ea. 30.00 422.93 12,687.92
1047 (4) a Metal Structure Accessories, Ø16mm Cross Bracing kgs. 264.28 144.67 38,232.20
1047 (4) b Metal Structure Accessories, Ø20mm Cross Bracing kgs. 4,106.88 144.67 594,123.64
1047 (6) a Metal Structure Accessories, Base Plates (includes non-shrink grout) kgs. 3,986.37 144.67 576,690.01
Metal Structure Accessories, Steel Plates/Connector Plates/Cap Plates/Cover
1047 (6) b Plates/Through Plates/Anchor Plates / Cap Plates kgs. 4,652.97 144.67 673,123.99
1047 (6) c Metal Structure Accessories, Stiffener Plates kgs. 297.39 144.67 43,022.07
1047 (6) d Metal Structure Accessories, Bent Plates kgs. 603.22 144.67 87,265.10
1047 (6) e Metal Structure Accessories, Gusset Plates kgs. 8,482.40 144.67 1,227,110.20
1047 (7) b Metal Structure Accessories, Ø12mm Sagrods kgs. 391.38 144.67 56,619.17
1047 (11) Metal Structures and Accessories, Dowel Bars Welded to Steel Angles/Steel Plates kgs. 22.78 144.67 3,295.50
SUBTOTAL - METAL WORKS 25,762,394.83
TOTAL COST - STRUCTURAL WORKS 60,459,924.65
Structural Works
BILL OF QUANTITIES

ARCHITECTURAL WORKS
1002 PLUMBING WORKS

Facial Mirror (6mm Thk with 25mm Thk Plywood Backing and 25x25mm Tubular
1002 (20) a Aluminum Trim) sq.m. 7.54 6,144.33 46,345.82
1002 (38) Liquid Soap Dispenser set 12.00 11,312.11 135,745.37
1002 (39) Toilet Paper Holder set 12.00 3,850.30 46,203.59
1002 (44) Robe Hook set 12.00 529.25 6,350.99
1003 (1) a.3a Ceiling Finish: 6mm Thk Fiber Cement Board, Wood Finish (Soffit of Eaves) sq.m. 4.86 1,669.67 8,109.82
1003 (1) e1.1 Ceiling,Gypsum Board on Metal Suspension System ;12mm Thk Ordinary Type sq.m. 66.67 1,479.13 98,617.01
1003 (1) e1.2 Ceiling, Gypsum Board on Metal Suspension System ;12mm Thk Moisture Resistant sq.m. 134.71 1,526.77 205,667.50
1003 (1) e1.6 12mm Shadow Gap l.m. 365.20 84.11 30,715.74
1003 (1) e2 Prepainted Metal Panel, Metal Spandrel Ceiling sq.m. 287.81 1,652.39 475,574.97
1003 (4) ON-FLOOR AND OVERHEAD CABINETS
1003 (4) e On- Floor Cabinets @ Reception Counter ea. 4.00 4,438.33 17,753.31
1003 (4) f 20mm thk Tabletop @ Guardhouse l.m. 49.28 11,909.56 586,880.36
1004 (2) b Lockset Series 3400 Function 53 (Entry), Grade 1 set 4.00 7,272.53 29,090.13
1004 (2) c Lockset Series 3400 Function 80 (Storeroom), Grade 1 set 12.00 6,033.66 72,403.90
1004 (2) d Lockset Series 4000, Lever Type, Function 86 (Entrance Lock), Grade 1 set 1.00 7,190.29 7,190.29
1004 (2) f Overhead Surface Door Closer, Grade 1 set 4.00 8,524.74 34,098.97
1004 (2) j Metal Threshold set 1.00 4,387.76 4,387.76
1004 (2) k Butt Hinges 100mm x 100 x 3mm (4" x 4") set 30.00 1,137.05 34,111.49
1004 (2) l Butt Hinges 100mm x 114 x 3mm (4" x 4 1/2") set 12.00 1,190.96 14,291.49
1004 (2) m Butt Hinges 114mm x 114 x 3mm (4 1/2" x 4 1/2") set 3.00 1,253.64 3,760.93
1004 (2) p Flushbolt ( Top and Bottom of Inactive Leaf) set 1.00 1,265.10 1,265.10
Building Signage; Metal Logo and Text: using 1500mm Ø x 50mm D, 2mm thk
Stainless Steel Hairline Finish for Logo and 200mm/250mm/300mm H x 50mm D x
1004 (3) a 2mm thk Stainless Steel Lettering in Arial Bold for Signage. set 2.00 219,297.59 438,595.19
Stainless Steel Hairline Finish for Logo and 200mm/375mm H x 50mm D x 2mm thk
1004 (3) b Stainless Steel Lettering in Arial Bold for Signage. set 2.00 244,844.22 489,688.44
1005 STEEL WINDOW
1005 (7) a.1 Demountable, 5-Equal Panel, Type A= 4800mm W x 3500mm H) sq.m. 33.60 15,193.05 510,486.42
Louver Window, Steel (45mm Thk, Aluminum with Stainless Steel Insect Screen, Fixed,
1005 (7) a.2 3-Equal Panel, Type B= 2000mm W x 2000mm H) sq.m. 4.00 13,003.14 52,012.55
1005 (7) a.3 3- Equal Panel, Type B= 2200mm W x 2200mm H) sq.m. 4.84 13,003.13 62,910.41
Louver Window, Steel (45mm Thk, Aluminum with Stainless Steel Insect Screen, 3-
1005 (7) a.4 Equal Panel, Type B= 2275mm W x 3000mm H) sq.m. 6.83 13,003.13 88,792.83
1005 (7) a.5 3- Equal Panel, Type B= 2500mm W x 3000mm H) sq.m. 7.50 13,003.13 97,585.42
1005 (7) a.6 Equal Panel, Type B= 2825mm W x 3000mm H) sq.m. 8.48 13,003.13 110,217.03
1005 (7) a.7 2- Equal Pane, Type C= 2000mm W x 3000mm H) sq.m. 12.00 13,544.93 162,539.15
Louver Window, Steel (45mm Thk, Fixed with Stainless Steel Insect Screen, 1 Panel,
1005 (7) b.1 Type A= 2000mm W x 1850mm H) sq.m. 3.70 8,226.96 30,478.93
1005 (7) b.2 Type B= 1000mm W x 1850mm H) sq.m. 1.85 8,226.97 15,200.30
1006 (4) b.1 Double Leaf; Type A= 1400mm W x 2100mm H) sq.m. 2.94 8,859.30 26,071.66
Architectural Works
BILL OF QUANTITIES

ARCHITECTURAL WORKS
1006 (4) b.2 Double Leaf; Type A= 1800mm W x 2100mm H) sq.m. 15.12 10,785.22 163,113.65
1007 (1) b.1 Coated Finish, Single Leaf, Type D= 900mm W x 2450mm H sq.m. 17.66 17,571.53 310,279.68
Sliding Type (6m thk Clear Tempered Glass, Combination of Sliding and Fixed Window;
1008 (1) a.1.1 1 Panel; Type C= 800mmW x1600mmH) sq.m. 10.25 13,845.39 141,882.27
1008 (1) c.1.1 Awning Type (6mm Thk Clear Float Glass, 1 Panel; Type B= 400mm W x 500mm H) sq.m. 2.40 18,797.05 45,112.91
Fixed Type (6mm Thk Clear Tempered Glass, Combination of Fixed and Awning
1008 (1) d.1.1 Window; 1 Panel, Type A= 500mm W x 1600mm H) sq.m. 3.20 16,511.91 52,838.12
1008 (1) d.1.2 Window; 1 Panel, Type A= 600mm W x 1600mm H) sq.m. 24.96 16,511.91 412,137.36
1008 (1) d.1.3 Window; 1 Panel, Type A= 1000m W x 1600mm H) sq.m. 6.40 16,511.91 105,676.25
1010 (1) a Wooden Door Jamb (45mm x 700mm W x 2150mm H) set 12.00 7,143.13 85,717.54
1010 (2) b.1.1 600mm W x 2100mm H) (Louver Size= 225mm W x500mm H) sq.m. 15.12 5,549.68 83,932.30
Preformed Prepaintedl Metal Roofing, Galvalume Ga. 24, including Stainless Steel
Gutter, Ga.22, bended materials, flashings, ridge roll and other attachment accessories
1014 (1) c.1 necessary to complete work. (DN Hi Rib 1030) sq.m. 502.44 3,547.33 1,782,314.17
Preformed Prepaintedl Metal Roofing, Galvalume Ga. 24, including Preformed Metal
1014 (1) c.2 necessary to complete work. (DN Hi Rib 1030) sq.m. 15.78 1,587.53 25,052.77
1014 (1) c.3 attachment accessories necessary to complete work. sq.m. 14.40 2,013.29 28,991.41
1014 (2) Roof Hatch Assembly, 1000mm W x 1000mm H set 4.00 39,176.18 156,704.71
1016 WATERPROOFING
1016 (1) b.1 Waterproofing: Elastomeric Membrane Waterproofing, Burried Type (60 mils) sq.m. 472.90 2,133.29 1,008,843.11
1016 (1) b.2 Waterproofing: Elastomeric Membrane Waterproofing, Exposed Type (Traffic Type) sq.m. 452.15 1,544.16 698,193.69
Waterproofing: Cementitous Capillary (Location: Concrete Canopies, Watertank,
1016 (1) b.6 Elevaror Shaft) sq.m. 2,064.91 877.55 1,812,058.09
1016 (1) b.9 Waterproofing:Food Grade Epoxy Tank Lining sq.m. 1,928.51 877.55 1,692,360.76
1016 (3) Concrete Sealer sq.m. 18.87 584.30 11,023.73
1018 (2) a Unglazed Tiles (Floor Finish: Ceramic Tiles, 6mm Thk x 300 x 300mm) sq.m. 21.33 1,195.92 25,513.00
1018 (2) b Unglazed Tiles (Floor Finish: Ceramic Tiles, 6mm Thk x 400 x 400mm) sq.m. 258.08 1,282.23 330,914.02
1021 (1) a Cement Floor Finish, Plain sq.m. 245.27 291.18 71,416.36
1021 (13) b Non Metallic Floor Hardener sq.m. 202.80 621.85 126,111.86
1021 (14) b 50mm thk. Concrete Topping with Wiremesh Reinforcement sq.m. 472.90 663.69 313,862.19
1021 (14) c 50mm thk. Concrete Topping sq.m. 155.30 663.69 103,067.91
1027 (1) a Cement Plaster Finish (on Concrete Masonry Units) sq.m. 1,758.35 291.18 511,994.18
1027 (1) a.1 Cement Plaster Finish (on Concrete Structural Members) sq.m. 1,927.94 291.18 561,375.26
1027 (1) b.1 Cement Plaster Finish: 20mm Ø Groove Liner l.m. 22.00 329.56 7,250.43
1027 (1) b.2 Cement Plaster Finish: 25mm Ø Groove Liner l.m. 366.44 350.90 128,584.37
1027 (1) c.1 Cement Plaster Finish: Exposed Construction, Soffit of Slab (Smooth Cement Finish) sq.m. 438.02 291.18 127,541.09
1027 (1) d.4 Cement Plaster Finish: Drip Mould, 20mm Ø l.m. 45.01 329.56 14,833.52
1027 (3) Decorative Stone Wall Cladding sq.m. 603.47 2,359.55 1,423,907.81
Architectural Works
BILL OF QUANTITIES

ARCHITECTURAL WORKS

1032 (1) a.2 Painting on Concrete, Exterior sq.m. 1,242.44 353.22 438,853.53
1032 (1) a.3 Painting on Concrete, Interior sq.m. 1,605.63 353.22 567,139.54
1032 (1) a.8 Painting on Masonry/ Concrete :Exposed Construction, Soffit of Slab sq.m. 438.02 353.22 154,716.23
1032 (1) b.1 Painting Works: Wood Works (Alkyd Type) sq.m. 42.06 390.75 16,434.01
1032 (1) c.1 Painting on Steel: Exposed Structural Metals sq.m. 3,416.62 514.91 1,759,262.02
1032 (1) c.2 Painting on Steel: Steel Doors and Louvers sq.m. 66.09 514.91 34,028.46
1032 (6) Painting Works: Painting on Gypsum Board Ceiling, Flat Finish sq.m. 201.38 353.22 71,131.72
1032 (8) Painting Works: Painting on Fiber Cement Board Ceiling sq.m. 4.86 353.22 1,715.66
1032 (10) Painting on Masonry/ Concrete :100mm High Base Line Chemical Epoxy Paint l.m. 11.80 147.14 1,736.26
1032 (11) Painting on Masonry/ Concrete : Chemical Resistant Epoxy Floor Paint sq.m. 10.89 1,471.40 16,017.20
1034 DAMP PROOFING
1034 (1) b Damp proofing : Polyethylene Sheet Vapor Barrier, 6mils sq.m. 905.85 138.66 125,607.13
Blanket Insulation, R= 19 with Wiremesh Reinforcement; With Foil on One Side
1038 (2) (Rockwool Insulation) (Location: Roofing) sq.m. 379.77 4,921.50 1,869,021.18
1039 (1) Aluminum Cladding, 4.0mm Thk sq.m. 580.72 6,277.52 3,645,502.76
1046 MASONRY WORKS
1046 (2) a.1 CHB Non Load Bearing (including Reinforcing Steel), 100mm thk sq.m. 107.09 1,109.33 118,793.65
1046 (2) a.2 CHB Non Load Bearing (including Reinforcing Steel),150mm thk. sq.m. 865.59 1,165.51 1,008,850.86
Metal Structures,Turnistile: includes all accessories needed to complete item; Stainless
1047 (11) a.1 Steel Finish (Side Roll Type) set 4.00 74,970.19 299,880.74
1047 (11) a.2 Steel Finish (Revolving Type) set 8.00 42,267.41 338,139.25
Metal Structures, Caged Ladder: includes 16mm Ø Steel Rung; 30 x 10mm Thk Side
Rail; 30 x 4.5mm thk Steel Caged Vertical, 50 x 10mm Thk Steel Hoops, and other
accessories to complete item; Epoxy Paint Finish; Height= 12750mm (Location: Watch
1047 (11) b Tower) l.s. 1.00 52,621.45 52,621.45
1047 (11) c Underground Water Tank) set 10.00 36,937.54 369,375.41
1047 (11) d Cistern Tank) set 4.00 24,625.03 98,500.12
Rail; 50 x 6mm thk Steel Caged Vertical, 50 x 10mm Thk Steel Hoops, and other
1047 (11) e accessories to complete item; Epoxy Paint Finish; Height= 15500mm. l.s. 1.00 71,584.85 71,584.85
SPIRAL STAIRCASE ASSEMBLY (2 UNITS), includes Steel Pipe Center Post,
Checkered Plates, Angular Frame, 12mm Square Steel Bar, Base Plates, Anchor Bolts,
1047 (11) f Painting Works, and other items to complete the work. l.s. 1.00 445,521.37 445,521.37
1051 RAILING
Floor Mounted Stainless Steel Pipe Railings, 50mm Ø Top Rail with 12mm Square
Steel Bar Ballustrade; 50mm Ø Pipe Post, all fastening accessories needed to
1051 (5) 1.1 complete work; Painted Finish H=900mm. l.m. 36.40 7,521.83 273,794.49
Floor Mounted Stainless Steel Pipe Railings, 38mm Ø Top Rail with 1-38mm Ø Sub-
railing; 38mm Ø Pipe Post, all fastening accessories needed to complete work; Painted
1051 (5) 1.3 Finish H=900mm (Location: Guard Station;/Waiting Area) l.m. 14.02 6,769.64 94,903.97
Floor Mounted G.I. Pipe Railings, 38mm Ø Top Rail with 16mm Ø Plain Bar Diagonal
1051 (5) 1.4 Railing; all fastening accessories needed to complete work; Painted Finish H=1200mm l.m. 66.94 7,020.37 469,963.71
Floor Mounted Tubular Bar Railings, Steel Grilles on Façade :ncludes 75mm x 50mm
Top Rail with 3-75mm x 50mm Ø Sub-railing, all fastening accessories needed to
1051 (5) 1.5 complete work; Painted Finish H=600mm; Location: Arch l.m. 7.20 6,268.19 45,130.97
Architectural Works
BILL OF QUANTITIES

ARCHITECTURAL WORKS
Fencing, Chainlink Fence and Double Door : includes Ga. 12 x 50mm Chain Link Wire
Mesh; 75 x 75 x 4mm GI Tubular Steel Main Post, 50 x 50 x 4mm GI Tubular Main
Frame; 2-25mm x 4.5mm Thk Steel Flat Bar Clip; Heavy Duty Ball Bearing Hinge, and
other accessories necessary to complete item; Epoxy Paint Finish; Height= 1800mm.
1722 c.7 (Location: Transformer Enclosure) l.m. 8.44 5,438.75 45,892.70
TOTAL COST - ARCHITECTURAL WORKS 28,739,866.59
Architectural Works
BILL OF QUANTITIES

WATER SYSTEM
Cold Water Line
Polypropylene Random (PPR) Pipe Type 3 conforming EN ISO 15874, including pipe
and fittings, miscellaneous consumables and other necessary accessories to complete
the system
1002 (2) b3.1 25 mm dia. meter 27.00 579.27 15,640.26
1002 (2) a3.1 20 mm dia. meter 182.00 495.65 90,208.72
1002 (2) 3.1 15 mm dia. meter 26.00 251.99 6,551.76
Polypropylene Random (PPR) Pipe Type 3 conforming EN ISO 15874, including pipe and
fittings, miscellaneous consumables and other necessary accessories to complete the
system
1002 (2) b3.2 25 mm dia. meter 8.00 621.19 4,969.49
Hose Bibb Assembly, includes G.I. Pipe & Fittings, Hose Bibb, and other items to
1002 (22) a complete the works piece 9.00 2,379.93 21,419.39
1002 (28) a8 Gate Valve, 75 mm dia. each 2.00 15,009.85 30,019.70
1002 (28) a2 Gate Valve, 20 mm dia. each 13.00 800.35 10,404.54
1002 (28) a1 Gate Valve, 15 mm dia. each 2.00 603.08 1,206.15
1002 (33) a Valve Box (75 mm dia. and smaller) piece 2.00 19,106.14 38,212.28
1002 (23) c.1 fittings and other accessories to complete the system piece 6.00 11,665.97 69,995.84
High Density Polyethelene (HDPE) Pipe PE-100 conforming AWWA C906-99, ISO 4427,
SDR 11, including excavation, backfill, disposal, bedding, supports and other necessary
1002 (1) k.1 200 mm dia. meter 8.00 9,702.08 77,616.65
1002 (1) j.1 150 mm dia. meter 8.00 2,161.69 17,293.54
1002 (1) i.1 100 mm dia. meter 49.00 1,718.15 84,189.31
1002 (1) h.1 75 mm dia. meter 43.00 670.18 28,817.68
1002 (1) c.1 25 mm dia. meter 29.00 227.64 6,601.69
1002 (1) b.1 20 mm dia. meter 5.00 210.19 1,050.94
Steel Pipe conforming to ASTM A53, including pipe and fittings, miscellaneous
consumables and other necessary accessories to complete the system
1002 (29) k.2 250 mm dia. meter 85.00 21,161.98 1,798,768.29
1002 (29) j.2 200 mm dia. meter 50.00 10,641.57 532,078.67
1002 (29) i.2 150 mm dia. meter 17.00 6,085.13 103,447.18
1002 (29) h.2 100 mm dia. meter 34.00 3,558.44 120,987.08
1002 (29) g.2 75 mm dia. meter 11.00 2,765.62 30,421.83
1002 (29) c.2 50 mm dia. meter 6.00 2,303.18 13,819.11
Transmission Line
Black and Hot dipped Cement-coated / Cement-lined Steel Pipes, equivalent to Spiral
Welded Black Iron Pipe conforming to AWWA C200, Grade B, including pipe and fittings,
B.I. Pipes including fittings
1002 (29) k 250 mm dia. meter 36.00 9,812.53 353,251.04
1002 (29) j 200 mm dia. meter 27.00 9,994.27 269,845.28
1002 (29) i 150 mm dia. meter 32.00 7,215.85 230,907.20
Plumbing and Sanitary Works
BILL OF QUANTITIES

1201 (12) b13 Float Valve, 250 mm dia. each 1.00 1,067,954.49 1,067,954.49
1201 (12) b12 Float Valve, 200 mm dia. each 1.00 813,774.78 813,774.78
1201 (12) b11 Float Valve, 150 mm dia. each 3.00 488,005.39 1,464,016.17
1201 (12) c13 Check Valve, 250 mm dia. each 2.00 101,625.46 203,250.93
1201 (12) e12 Equalizing Valve, 200mm dia. each 4.00 53,605.75 214,423.01
1201 (12) e11 Equalizing Valve, 150mm dia. each 3.00 40,517.77 121,553.32
1201 (12) f9 Wye Strainer, 100 mm dia. each 1.00 17,486.25 17,486.25
1201 (12) k11 Sleeve Type Coupling, 150 mm dia. each 1.00 9,208.76 9,208.76
1201 (12) k9 Sleeve Type Coupling, 100 mm dia. each 1.00 6,844.40 6,844.40
1201 (12) h9 Flow Meter, 100 mm dia. each 1.00 51,459.83 51,459.83
1201 (12) i12 Air Vent, 200mm dia. each 4.00 29,002.24 116,008.98
1201 (12) l11 Flap Valve, 150 mm dia. each 3.00 28,429.80 85,289.39
1201 (12) m9 Water Meter, 150 mm dia. each 2.00 58,428.87 116,857.74
1002 (30) a Air Release and Vacuum Valve for Exposed Pipe set 1.00 45,056.33 45,056.33
Valve Box for 100 mm dia. and larger, including Valve Box Cover, PVC Pipe, Concrete
1002 (33) b Block, earthworks, and other necessary items to complete the system. set 28.00 102,013.42 2,856,375.83
Chlorine Metering Pump, Capacity = 0.72 GPH, 150 PSI, includes controller and other
1201 (13) accessories to complete the system set 1.00 101,207.33 101,207.33
Water Storage Tank, Stainless Steel Grade 316 with 6.35mm Thickness Vertical Tank,
Cap = 4600 L, includes manhole cover, aire vent and other accessories to complete the
1201 (8) a system set 2.00 145,066.92 290,133.84
Water Booster Pump(2-Duty, 1-Stand-by), Cap=3x60GPM (180GPM), 130 ft TDH, 5 HP

Triplex Fully Package external variable drive booster set vertical multli- stage centrifugal
pump with multi pump contoller(MPC) electronic controller equipted with diaghragm tank,
pressure transmitter and stainless steel manifold and other acessories to complete the
1201 (6) a system set 1.00 1,130,127.97 1,130,127.97
Deepwell, SP46-6 4NPT 6" 3x380-400/60 15kW, including controller with submersible
deepwell pump, pipes, fittings, valves and all other necessary items to complete the
1201 (3) system. lot 1.00 2,485,802.36 2,485,802.36
Testing and Disinfecting lot 1.00 88,315.90 88,315.90
SUBTOTAL - WATER SYSTEM 18,303,227.97
SEWER SYSTEM
Unplasticized Polyninyl Chloride (uPVC) conforming to ASTM D2729 series 1000,
including pipe and fittings, miscellaneous consumables and other necessary accessories
uPVC Pipe including fittings
1001 (1) a3.1 100 mm dia. meter 150.00 495.69 74,352.92
1001 (1) a2.1 75 mm dia. meter 15.00 364.93 5,473.99
1001 (1) a1.1 50 mm dia. meter 36.00 175.87 6,331.21
1001 (18) a Oil Interceptor, includes pipe and fittings and other items to complete the work each 2.00 197,967.04 395,934.08
Sewage Treatment Plant (STP-1 Capacity = 560 cu.m), including civil works, electro-
1001 (20) a mechanical works, and other necessary items to complete the work lot 1.00 24,052,795.28 24,052,795.28
BILL OF QUANTITIES

Sewage Treatment Plant (STP-2 Capacity = 620 cu.m), including civil works, electro-
1001 (20) b mechanical works, and other necessary items to complete the work lot 1.00 25,239,411.03 25,239,411.03
Testing lot 1.00 36,132.15 36,132.15
SUB-TOTAL COST - SEWER SYSTEM 49,810,430.66
VENT SYSTEM
Vent Pipe including fittings
1001 (1) a1.4 50 mm dia. meter 76.00 175.87 13,365.88
including pipe and fittings, pipe supports, miscellaneous consumables and other
Vent Above Ceiling including fittings
1001 (1) a1.5 50 mm dia. meter 28.00 175.87 4,924.29
Vent Thru Wall including fittings and all necessary items to complete the system
1001 (1) j1 50 mm dia. set 2.00 155.94 311.88
Vent Stack Thru Roof including all necessary items to complete the system
1001 (1) k1 50 mm dia. set 8.00 498.38 3,987.01
SUBTOTAL - VENT SYSTEM 22,589.05
STORM AND DRAINAGE SYSTEM

including pipe and fittings, structural earthworks, miscellaneous consumables and other
Drain Pipe including fittings
1001 (1) a5.7 200 mm dia. meter 4.00 1,836.53 7,346.10
1001 (1) a4.7 150 mm dia. meter 37.00 1,272.88 47,096.57
1001 (1) a3.7 100 mm dia. meter 242.00 721.89 174,697.43
1001 (1) a2.7 75 mm dia. meter 91.00 585.78 53,306.28
including pipe and fittings, supports, miscellaneous consumables and other necessary
Drain Pipe(Above ceiling) including fittings
1001 (1) a2.8 75 mm dia. meter 17.00 425.93 7,240.83
High Density Poly-ethylene (HDPE) Pipe PE 80 / SDR 26, conforming to ASTM D 3350,
ASTM D 1238, ASTM F 714, and ASTM D 3261, including pipe and fittings, pipe clamps
and other necessary accessories to complete the system
1001 (1) c2.3 75 mm dia. meter 10.00 2,252.90 22,528.98
Unplasticized Polyvinyl Chloride (uPVC) Pipe conforming to ASTM D2729, including pipe
and fittings, pipe clamps and other necessary accessories to complete the system

1001 (1) a2.9 75 mm dia. meter 165.00 425.93 70,278.55
Condensate Pipe including fittings
1001 (1) a4.7 150 mm dia. meter 12.00 1,279.46 15,353.51
1001 (1) a1.5 50 mm dia. meter 8.00 635.50 5,083.99
Area Drain including excavation, disposal, gravel bedding, concrete, rebars, formworks,
anchor bar welded to angle bar, galvanized angle bar, flat bar grating, and other
1017 (7) a accessories to complete the works each 4.00 25,145.16 100,580.65
BILL OF QUANTITIES

Junction Box including excavation, backfill, disposal, gravel bedding, concrete, rebars,
1001 (7) a formworks, and other accessories to complete the works each 51.00 8,898.15 453,805.85
Junction Box with Overflow Pipe, including excavation, backfill, disposal, gravel bedding,
1201 (19) concrete, rebars, formworks, and other accessories to complete the works each 2.00 8,882.47 17,764.95
Submersible Sump Pump, 30 GPM, 25 ft TDH, closed coupled to 0.5hp, 220 Volts, 1
1201 (4) b.2 Phase, 60 Hz motor each 2.00 114,213.59 228,427.18
Testing lot 1.00 73,415.88 73,415.88
SUB-TOTAL COST - STORM AND DRAINAGE SYSTEM 1,276,926.73
PLUMBING FIXTURES
1002 (14) a Lavatory (Wall Hung) including faucet, P-Trap, and other accessories set 12.00 11,267.41 135,208.95
1002 (5) a Water Closet (Flush Tank) including other accessories set 12.00 10,286.08 123,432.92
1002 (16) a1.1 Floor Drain, 50 mm dia. (TYPE A) each 12.00 2,148.95 25,787.44
1002 (16) a2.2 Floor Drain, 75 mm dia. each 19.00 2,772.25 52,672.84
1017 (1) b.1 Roof Strainer, 75 mm dia. each 24.00 1,683.50 40,403.99
1017 (1) b.2 Roof Drain, 75 mm dia. each 9.00 3,324.81 29,923.28
1017 (6) b Trench Drain, 75 mm dia. each 2.00 3,324.82 6,649.65
1002 (35) a3 Floor Cleanout, 100 mm dia. each 16.00 1,703.93 27,262.88
1002 (35) b3 Ground Cleanout, 100 mm dia. each 8.00 1,711.49 13,691.92
1002 (35) b2 Ground Cleanout, 75 mm dia. each 11.00 1,187.91 13,067.01
1017 (5) a Planters drain, 50 mm dia. each 24.00 3,390.11 81,362.61
10002 (35) c2 Ceiling Cleanout, 75 mm dia. each 4.00 1,187.91 4,751.65
SUBTOTAL - PLUMBING FIXTURES 554,215.12
TOTAL COST - PLUMBING AND SANITARY WORKS 69,967,389.53
BILL OF QUANTITIES

MECHANICAL WORKS
1200 AIR CONDITIONING SYSTEM

FAN COIL UNIT/AIR COOLED CONDENSING UNIT - INVERTER SINGLE SPLIT TYPE
FCU/ACCU: 3.5KWr (1TR), Wall Mounted Inverter Type c/w 3 - speed fan selector, auto
air swing, disconnect switch and wireless remote cntroller. 230V, 1ph, 60hz
1200 (13)a3.4 set 4.00 56,912.42 227,649.68
Note: Standard accessories for the AC units are included (Remote controllers, filters,
drain Pump kits, filter chambers, Y-joints & T-joints).
1200 (15)a Refrigerant Copper Pipe, Type L, 6.4 mmØ meter 48.00 477.97 22,942.52
1200 (15)b Refrigerant Copper Pipe, Type L, 9.5mmØ meter 48.00 857.37 41,153.70
1200 (16)a Refrigerant Copper Pipe, Rubber Insulation, 19mm thick x 6.4 mmØ meter 48.00 192.90 9,258.97
1200 (16)b Refrigerant Copper Pipe, Rubber Insulation, 19mm thick x 9.5 mmØ meter 48.00 197.74 9,491.49
1200 (17)a Pipe Cladding, Aluminum, 56.4mmØ meter 12.00 1,499.27 17,991.20
1200 (17)b Pipe Cladding, Aluminum, 59.5mmØ meter 12.00 1,556.18 18,674.19
1200 (20) Thermostat set 4.00 2,290.99 9,163.95
1002 (7) a3 PVC Pipe (blue), 25 mmØ, Condensate Drain meter 12.00 96.71 1,160.53
1200 (22)b Drain Pipe Insulation, 19mm thick Closed Cell Rubber , 25mm Ø meter 12.00 308.19 3,698.32
1200 (26) Refrigerant Piping and Equipment Connection set 8.00 8,958.55 71,668.43
1200 (27) Vacuum Cleaning and pipe charging meter 96.00 137.67 13,216.50
1200 (28) Roughing ins & Control wiring for Thermostat control meter 48.00 549.51 26,376.24
1200 (42) Testing and Commissioning for AC units lot 1.00 12,594.73 12,594.73
SUBTOTAL - AIR CONDITIONING SYSTEM 485,040.44
1200 VENTILATION SYSTEM

OF: Ceiling Mounted Propeller Type Orbit Fan c/w fan speed selector/switch, security
grille, equipment supports & other standard accessories. 5,163CMH (3,037CFM), 70.5W,
1200 (4)c.1 220V, 1Ø, 60HZ, ODP. set 16.00 4,466.40 71,462.47
switch, weatherhood w/ insect screen & other std. accessories. 306cmh(180cfm), 19W,
1200 (5)b.3 220V, 1ph, 60 hz, ODP. set 1.00 4,789.06 4,789.06
EF: Wall Mounted Propeller Type Exhaust Fan c/w gravity shutter damper, explosion
proof motor, face grille, fan switch, weatherhood w/ insect screen & other standard
1200 (5)b.26 accessories. 3,298CMH (1,940CFM), 186W, 220V, 1ph, 60 hz, TEFC. set 2.00 22,339.97 44,679.95
EF: Wall Mounted Propeller Type Exhaust Fan c/w gravity shutter damper, explosion
proof motor, face grille, fan switch, weatherhood w/ insect screen & other standard
1200 (5)b.27 accessories. 5,703CMH (3,355CFM), 283W, 220V, 1ph, 60 hz, TEFC. set 2.00 29,240.20 58,480.39
1200 (43) Testing and Commissioning for Ventilation units lot 1.00 62,681.89 62,681.89
SUBTOTAL - VENTILATION SYSTEM 242,093.77
1202 FIRE PROTECTION SYSTEM

FP - 1: Fire Pump, Vertical Turbine Type, 1000 gpm, 404.25ft. w.g. TDH, 150 hp, 400V,
3ph, 60 hz, Electric Motor Driven, c/w enclosed wase cone, main relief valve and flow
1202 (2)a.1 meter, pressure gauge & controller. UL/FM Approved. set 1.00 7,184,165.04 7,184,165.04
Engine Driven, shall deliver 150% of raterd capacity at a pressure of not less than 65% of
the rated Head, c/w main relief valve, flowmeter enclosed waste cone, controller and std
1202 (2)a.2 accessories, UL/FM Approved. set 1.00 10,351,838.89 10,351,838.89
Const. of Roads, Utilities and Preparatory Works at Morong Discovery Park Page 64 of 3079
Mechanical Works
BILL OF QUANTITIES

MECHANICAL WORKS
FP - 1: Fire Pump, Vertical Turbine Type, 1500 gpm, 404.25ft. w.g. TDH, 200 hp, 400V,
3ph, 60 hz, Electric Motor Driven, c/w enclosed wase cone, main relief valve and flow
1202 (2)b.1 meter, pressure gauge & controller. UL/FM Approved. set 1.00 8,029,251.17 8,029,251.17
Engine Driven, shall deliver 150% of raterd capacity at a pressure of not less than 65% of
the rated Head, c/w main relief valve, flowmeter enclosed waste cone, controller and std
1202 (2)b.2 accessories, UL/FM Approved. set 1.00 11,924,482.61 11,924,482.61
JP - 1: Jockey Pump, Submersible Electric motor driven, 40gpm, 427.35ft. w.g. TDH,
1202 (3)a.1 7.5Hp, 400V, 3ph, 60 hz., c/w std. accessories and controller. set 2.00 328,743.03 657,486.06
Fire Hose Cabinet: Class III, Surface Mounted, made from Gage 18 steel construction
housing w/ alum frame and glass door, continuous steel hinge. Cabinet shall contain Ø65
cast gate valve & Ø40 cast brass angle valve w/ 30m of Ø40 Polyurethane single lined
jacketed fire hose, spray fog nozzle, brass nipple and coupling, hose rack swivel type
with pin and water stop, NST thread for fire hose cabinet to contain one(1) 4.5 kg ABC
Chemical Fire Extinguisher OF 4A:80B:C UL Rating, Pick Head Fire Ax w/ Fiber Glass
1202 (5)b Handle . set 4.00 34,980.83 139,923.32
FE: 4.5 kg(10 lbs), ABC Dry Chemical, Siliconized Mono Ammonium Phospate Dry
Chemical, Wall Mounted Multi-Purpose Portable \fire Extinguisher complete w/ hose and
1202 (6) a1 horn, wall bracket, UL/FM approved. set 19.00 2,690.16 51,113.11
FE: 22.7 kg.(50 lbs), AFFF Agent, Wheeled type, Pre mixed, alcohol resistant, aqueous
1202 (6) a8.3 film forming foam (AFFF) atc, c/w hose and horn, UL/FM approved. set 2.00 12,724.09 25,448.18
Upright, Std Response, 15mmØ Orifice, k=8.0 , 162 deg F, Brass Plated, UL/FM
1202 (9)c.5 approved. piece 16.00 522.64 8,362.23
1202 (10)g Sprinkler Reserve Cabinet with 6 Heads - Upright 162 deg F, k=8.0 and wrench. set 2.00 7,119.81 14,239.62
1202 (11)b B.I. Steel Pipe, ERW, Sched 40, 25mmØ meter 12.00 450.45 5,405.42
1202 (11)d B.I. Steel Pipe, ERW, Sched 40, 40mmØ meter 48.00 726.31 34,862.79
1202 (11)e B.I. Steel Pipe, ERW, Sched 40, 50mmØ meter 24.00 957.56 22,981.52
1202 (11)f B.I. Steel Pipe, ERW, Sched 40, 65mmØ meter 24.00 1,625.63 39,015.22
1202 (11)h B.I. Steel Pipe, ERW, Sched 40, 100mmØ meter 24.00 3,333.80 80,011.09
1202 (11)i B.I. Steel Pipe, ERW, Sched 40, 150mmØ meter 84.00 4,670.40 392,313.60
1202 (11)j B.I. Steel Pipe, ERW, Sched 40, 200mmØ meter 72.00 7,983.13 574,785.46
1202 (11)a.1 Sensing Line, 15mmØ, Type L Copper meter 90.00 592.06 53,285.57
1202 (12)e Lateral Sway braces, 100mmØ ea. 6.00 2,616.39 15,698.34
1202 (14)c 4-Way Sway Brace, 150mmØ ea. 2.00 9,104.06 18,208.12
1202 (15)a Clevis Hanger, 25mmØ ea. 4.00 349.98 1,399.90
1202 (15)c Clevis Hanger, 40mmØ ea. 16.00 383.61 6,137.77
1202 (15)e Clevis Hanger, 65mmØ ea. 4.00 529.45 2,117.82
1202 (15)g Clevis Hanger, 100mmØ ea. 6.00 705.17 4,231.01
1202 (16)c Mechanical Groove Coupling, 40mmØ ea. 8.00 467.38 3,739.04
1202 (16)h Mechanical Groove Coupling, 150mmØ ea. 4.00 1,296.26 5,185.03
Alarm Check Valve Assembly
1202 (17)b 150mmØ Alarm Check Valve w/ trimmings set 2.00 133,642.58 267,285.17
1202 (18)a.4 150mmØ OS & Y Gate Valve w/ Supervisory Switch set 2.00 59,276.90 118,553.81
Inspector's Test Pipe
1202 (30)a 25mmØ Elbow x 90 ea. 6.00 153.21 919.26
1202 (30)b 25mmØ Elbow x 45 ea. 2.00 202.11 404.22
1202 (31) 25mmØ Test Valve set 2.00 1,108.49 2,216.98
1202 (27) 25mmØ Sight Glass set 2.00 995.66 1,991.32
1202 (32) Test Connection Bronze Outlet with orifice giving flow equiv. to one sprinkler head set 2.00 3,308.64 6,617.29
1202 (11)b.1 B.I. Steel Pipe, ERW, Sched 40, 25mmØ, Test Pipe meter 12.00 311.83 3,741.92
1202 (33) Splash block set 2.00 2,560.11 5,120.22
Valves and Accessories
1202 (7)a Siamese Fire Dept. Connection, Ø65 x Ø65 x Ø100 set 2.00 24,405.03 48,810.06
Mechanical Works
BILL OF QUANTITIES

MECHANICAL WORKS
1202 (18)b.2 150mmØ OS & Y Gate Valve set 3.00 41,166.56 123,499.68
1202 (18)b.3 200mmØ OS & Y Gate Valve set 3.00 88,363.51 265,090.53
1202 (19)e 50mmØ Gate Valve set 2.00 3,226.63 6,453.26
1202 (19)j 200mmØ Gate Valve set 5.00 44,452.06 222,260.29
1202 (20)a Check Valve, 15mmØ set 12.00 1,105.51 13,266.13
1202 (20)e Check Valve, 50mmØ set 2.00 6,467.28 12,934.57
1202 (20)h Check Valve, 100mmØ set 2.00 19,515.19 39,030.37
1202 (20)i Check Valve, 150mmØ set 2.00 34,651.61 69,303.21
1202 (20)j Check Valve, 200mmØ set 2.00 59,581.45 119,162.90
1202 (23) Pressure Gage ea. 8.00 1,784.94 14,279.53
1202 (36)a Globe valve, 15mmØ set 24.00 2,218.70 53,248.73
1202 (36)b Ball Drip Valve, 25mmØ set 2.00 1,317.45 2,634.91
1202 (36)c Air Release Valve, 15 mmØ set 4.00 7,250.56 29,002.25
1202 (37)a1 Slip-on Flange, 50mmØ set 8.00 709.36 5,674.89
1202 (37)a1.1 Slip-on Flange, 100mmØ set 4.00 2,762.98 11,051.93
1202 (37)a2 Slip-on Flange, 150mmØ set 22.00 2,810.20 61,824.51
1202 (37)a3 Slip-on Flange, 200mmØ set 28.00 4,265.73 119,440.50
1202 (37)b1 Flexible pipe Connector, 50mmØ set 2.00 2,628.69 5,257.38
1202 (35)b 150mmØ Test Hose Header w/ 4 x Ø65 Test Valve w/ cap & chain set 1.00 98,138.65 98,138.65
1202 (35)c 200mmØ Test Hose Header w/ 6 x Ø65 Test Valve w/ cap & chain set 1.00 129,653.43 129,653.43
1202 (38) Pipe paintings & singnages sq.m. 109.00 385.99 42,072.62
1202 (39) Testing and Commissioning Fire Protection System lot 1.00 41,165.36 41,165.36
SUBTOTAL - FIRE PROTECTION SYSTEM 42,132,245.48
1206 FUEL OIL HANDLING AND EXHAUST SYSTEM (GENSET)

FDT-1: Fuel Day Tank, On Ground, Light Oil Horizontal Day Tank, 159.30 gal (603
Liters), 800mm Diameter, 1200mm Length, made of Low carbon Roller Steel Plate
3.0mm (1/8") Steel Thickness complete with inlet/outlet connections, Fill Line, Drain,
Baffles Plate inside Tanks on return line port, Overflow, Level gage, Access Manhole,
1206 (1)a3.1 Ladder/ railing, Vent, tank shall be treated with anti-corrosion. set 1.00 89,133.62 89,133.62
FDT-1: Fuel Day Tank, On Ground, Light Oil Horizontal Day Tank 290.60 gal (1100
Liters), 1000mm Diameter, 1400mm Length, made of Low carbon Roller Steel Plate
3.0mm (1/8") Steel Thickness complete with inlet/outlet connections, Fill Line, Drain,
Baffles Plate inside Tanks on return line port, Overflow, Level gage, Access Manhole,
1206 (1)a3.3 Ladder/ railing, Vent, tank shall be treated with anti-corrosion. set 1.00 100,416.36 100,416.36
1206 (1)c 55 Gallon Fuel Drum Storage (Owner's Supplied Material) set 5.00 502.16 2,510.82
1206 (1)b Hand Pump, Rotary vane type set 2.00 9,437.01 18,874.01
1206 (2)a.1 Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Supply meter 24.00 488.26 11,718.16
1206 (2)a.2 Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Return meter 24.00 488.26 11,718.16
1206 (2)d.2 Black Steel Pipe, seamless, Sched 40, 50mmØ: Fill Line meter 12.00 979.26 11,751.12
1206 (2)e.1 Black Steel Pipe, seamless, Sched 40, 25 mmØ: Drain Line meter 24.00 743.36 17,840.68
1206 (2)g.1 Vent pipe, 50mmØ meter 24.00 953.53 22,884.81
1206 (3)a1 15mmØ, Gate Valve piece 6.00 886.95 5,321.70
1206 (3)a4 50mmØ, Gate Valve piece 2.00 7,942.86 15,885.72
1206 (3)b1 Flexible Pipe Connector, 15 mmØ piece 4.00 1,236.46 4,945.86
1206 (3)c.1 25mmØ, Drain Valve set 4.00 4,033.90 16,135.59
1206 (3)e.1 Flapper Valve, 150mmØ set 2.00 5,399.14 10,798.28
Mechanical Works
BILL OF QUANTITIES

MECHANICAL WORKS
1206 (4)a.1 Exhaust Pipe, 100mmØ meter 12.00 3,834.36 46,012.30

1206 (5)a.1 Exhaust Pipe Insulation sq.m. 12.00 522.62 6,271.40
1206 (7) Wall thimble set 2.00 5,967.04 11,934.07
1206 (8)a.1 Level Gauge Sight Glass w/ Guard set 2.00 9,997.88 19,995.76
1206 (9) Testing and Commissioning Fuel Handling & Exhaust System lot 1.00 14,900.03 14,900.03
SUBTOTAL - FUEL OIL HANDLING AND EXHAUST SYSTEM (GENSET) 518,285.31
1206 FUEL OIL HANDLING AND EXHAUST SYSTEM (FIREPUMP)

800mm Diameter, 1250mm Length, Shall be constructed and labeled in accordance with
UL-142; Fuel System shall be provided with all standard accessories, screened
weatherproof vent cap w/ flame arrester, fuel level gauge, steel pipe supply, return and fill
line, bronze or stainless steel flexible piping connectors, drain line and 16 mesh
1206 (1)a3.2 removable wire screen filter. set 1.00 97,831.97 97,831.97
FDT-1: Fuel Day Tank, Above Ground Horizontal Diesel Storage Tank, 212 gal (802.42
Lit), 950mm Diameter, 1250mm Length, Shall be constructed and labeled in accordance
with UL-142; Fuel System shall be provided with all standard accessories, screened
weatherproof vent cap w/ flame arrester, fuel level gauge, steel pipe supply, return and fill
line, bronze or stainless steel flexible piping connectors, drain line and 16 mesh
1206 (1)a3.4 removable wire screen filter. set 1.00 95,700.86 95,700.86
1206 (2)a.1 Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Supply meter 24.00 488.26 11,718.16
1206 (2)a.2 Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Return meter 24.00 488.26 11,718.16
1206 (2)d.2 Black Steel Pipe, seamless, Sched 40, 50mmØ: Fill Line meter 12.00 1,900.74 22,808.83
1206 (2)e.1 Black Steel Pipe, seamless, Sched 40, 25 mmØ: Drain Line meter 24.00 743.36 17,840.68
1206 (2)g.2 Vent pipe, 100mmØ meter 24.00 953.53 22,884.81
1206 (3)a1 15mmØ, Gate Valve piece 6.00 886.95 5,321.70
1206 (3)a4 50mmØ, Gate Valve piece 2.00 7,942.86 15,885.72
1206 (3)b1 Flexible Pipe Connector, 15 mmØ piece 4.00 1,236.46 4,945.86
1206 (3)c.1 25mmØ, Drain Valve set 2.00 4,033.90 8,067.80
1206 (7) Wall thimble set 2.00 5,967.04 11,934.07
1206 (8)a.1 Level Gauge Sight Glass w/ Guard set 2.00 9,997.88 19,995.76
1206 (9) Testing and Commissioning Fuel Handling & Exhaust System lot 1.00 14,900.03 14,900.03
SUBTOTAL - FUEL OIL HANDLING AND EXHAUST SYSTEM (FIREPUMP) 482,357.70
GRAND TOTAL COST - MECHANICAL WORKS 43,860,022.69
Mechanical Works
BILL OF QUANTITIES

ELECTRICAL WORKS
1103 LIGHTING SYSTEM

1100 (2)a Intermediate Metal Conduit (IMC), 15mm dia. meter 1,074.00 298.02 320,069.27
1100 (3)a Flexible Metal Conduit (FMC), 15mm dia. meter 167.50 58.90 9,866.19
1100 (13)a Straight Connector, 15mm dia. piece 680.00 48.89 33,243.28
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 piece 108.00 95.58 10,322.32
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 piece 331.00 197.70 65,440.05
1100 (8)c Square Box, 101mm x 101mm x 54mm, Ga. 16 piece 39.00 213.93 8,343.31
1101 (2) b2 Electric Wire, 3.5mm2 THHN/THWN-2 meter 3,270.00 40.10 131,135.04
1101 (2) b2.1 Electric Wire, 3.5mm2 TW (G) meter 1,247.00 40.10 50,007.78
1101 (3) Light Switch, 15A, 1P, 230V, 60Hz, One-Gang, Grounding Type set 37.00 245.89 9,097.85
1101 (4) Light Switch, 15A, 1P, 230V, 60Hz, Two-Gang, Grounding Type set 44.00 325.15 14,306.77
1101 (15) Single Convenience Outlet/Receptacle (GT), 250V, 15A, 2P (For Emergency Light) set 27.00 363.93 9,826.00
1103 LIGHTING FIXTURES AND LAMPS
1103 (3)a Type " A ", Round Downlight with 7W LED, 230V, 60Hz, Recessed Mounted. set 8.00 2,353.91 18,831.25
1103 (3)b Type " A1 ", Round Downlight with 16W LED, 230V, 60Hz, Recessed Mounted. set 208.00 2,593.24 539,393.01
Type " E1 ", Enclosed and Gasketed Luminaire with 40W LED, 230V, 60Hz, Surface
1103 (3)h Mounted. set 39.00 5,525.04 215,476.52
1103 (3)r Type " H ", Flood Light with 40W LED Lamp/s, 230V, 60Hz. set 36.00 17,612.62 634,054.26
1103 (3)u Type "I", LED Search Light, 1 x 300W LED, 230V, 60Hz, Suspended. set 16.00 48,819.72 781,115.58
Type "SP", Spotlight, 3 x 2W, 230V 60Hz, Wall Mounted.
1103 (3)v set 24.00 6,183.20 148,396.78
1103 (3)l Emergency Lighting Fixture, 2 x 2.5W LED Lamp, 230V, 60Hz. set 27.00 4,464.30 120,536.23
Exit Light in Aluminum Housing with High Grade Replaceable Acrylic Panel, Removable
1103 (3)m Directional Indicators, Letters 6" Height with 3/4" Stroke. set 4.00 4,163.75 16,655.00
1103 (4) Testing and Commissioning lot 1.00 50,145.51 50,145.51
SUBTOTAL - LIGHTING SYSTEM 3,186,261.97
1102 POWER SYSTEM

1100 (2)a Intermediate Metal Conduit (IMC), 15mm dia. meter 429.00 298.02 127,848.91
1100 (2)b Intermediate Metal Conduit (IMC), 20mm dia. meter 63.00 376.20 23,700.50
1100 (2)c Intermediate Metal Conduit (IMC), 25mm dia. meter 42.00 497.57 20,897.78
1100 (2)h Intermediate Metal Conduit (IMC), 80mm dia. meter 30.00 2,513.39 75,401.60
1100 (2)j Intermediate Metal Conduit (IMC), 100mm dia. meter 129.00 3,232.06 416,936.27
1100 (1)a Rigid Steel Conduit (RSC), 15mm dia. meter 48.00 346.87 16,649.80
1100 (1)b Rigid Steel Conduit (RSC), 20mm dia. meter 24.00 430.16 10,323.75
1100 (1)c Rigid Steel Conduit (RSC), 25mm dia. meter 6.00 592.13 3,552.77
1100 (1)h Rigid Steel Conduit (RSC), 80mm dia. meter 12.00 3,034.56 36,414.70
1100 (1)j Rigid Steel Conduit (RSC), 100mm dia. meter 18.00 4,840.53 87,129.58
1100(9)c.1 Service Entrance Cap, 15mm dia. piece 8.00 78.70 629.59
1100(9)c.8 Service Entrance Cap, 80mm dia. piece 2.00 1,272.93 2,545.87
1100(9)c.10 Service Entrance Cap, 100mm dia. piece 3.00 1,729.73 5,189.18
1100(9)b.1 Conduit Clamp, 15mm dia. (complete with Expansion Shield) piece 48.00 36.30 1,742.56
1100(9)b.3 Conduit Clamp, 25mm dia. (complete with Expansion Shield) piece 6.00 81.49 488.92
1100(9)a2 PVC/uPVC Adapter, 20mm dia. (RSC to PVC/uPVC) piece 4.00 116.19 464.77
Electrical Works
BILL OF QUANTITIES

ELECTRICAL WORKS
1100(9)a8 PVC/uPVC Adapter, 80mm dia. (RSC to PVC/uPVC) piece 2.00 739.22 1,478.45
1100(9)a10 PVC/uPVC Adapter, 110mm dia. (RSC to PVC/uPVC) piece 3.00 1,418.59 4,255.78
1100 (3)a Flexible Metal Conduit (FMC), 15mm dia. meter 1.00 58.93 58.93
1100 (13)a Straight Connector, 15mm dia. piece 2.00 48.90 97.81
1101 (2) b2 Electric Wire, 3.5mm2 THHN/THWN-2 meter 879.00 40.10 35,250.07
1101 (2) b5 Electric Wire, 14mm2 THHN/THWN-2 meter 188.00 139.59 26,242.97
1101 (2) b15 Electric Wire, 200mm2 THHN/THWN-2 meter 174.00 1,879.12 326,966.84
1101 (2) b16 Electric Wire, 250mm2 THHN/THWN-2 meter 255.00 2,311.58 589,452.74
1101 (2) b2.1 Electric Wire, 3.5mm2 TW (G) meter 456.00 40.10 18,286.73
1101 (2) b11.1 Electric Wire, 80mm2 TW (G) meter 143.00 830.51 118,763.19
1101 (2) i1 3.5mm2 Single-Core, Fire Rated, 600V, Low-Smoke, Halogen Free meter 48.00 81.98 3,934.88
1101 (2) i3 10mm2 Single-Core, Fire Rated, 600V, Low-Smoke, Halogen Free meter 96.00 259.36 24,898.57
1101 (2) i5 150mm2 Single-Core, Fire Rated, 600V, Low-Smoke, Halogen Free meter 288.00 2,001.15 576,331.88
1101 (16) Duplex Conveniece Outlet/Receptacle (GT), 250V, 15A, 2P, Wall Mounted set 66.00 468.03 30,890.27
1101 (19) Duplex Conveniece Outlet/Receptacle (GT), 250V, 15A, 2P, Wall Mounted, Weatherproof set 13.00 1,186.75 15,427.71
1101 (22) Pop-up type/Floor Duplex Convenience Outlet/Receptacle (GT) set 12.00 2,972.70 35,672.45
1101 (20) Special Purpose Outlet/Receptacle (GT), 230V, 15A, 60Hz. set 4.00 1,963.93 7,855.71
1101 (3) Light Switch, 15A, 1P, 230V, 60Hz, One-Gang, Grounding Type (for exhaust fan) set 4.00 245.89 983.57
1102 OVERCURRENT PROTECTION DEVICES
Panelboard, 2LPGHM, Main: 50AT/100AF, 1P, 2W + G, 230V, 60Hz, MCCB, 18KAIC,

Branches: 1 - 30AT/100AF, 1P, MCCB, 7 - 20AT/100AF, 1P, MCCB, Other Components:
1 - Current Limiting Fuse (CLF), 1 - Indicator Lights (R). Complete with terminal lugs,
ground bus, nameplate, etc.. Surface Mounted in NEMA 1 Enclosure. (Located at Bldg #
1102 (2)8.1 8.1 typical to # 8.2) set 2.00 67,608.50 135,217.00
Panelboard, 2LPGHA, Main: 50AT/100AF, 1P, 2W + G, 230V, 60Hz, MCCB, 18KAIC,

Branches: 1 - 30AT/100AF, 1P, MCCB, 7 - 20AT/100AF, 1P, MCCB, Other Components:
1 - Current Limiting Fuse (CLF), 1 - Indicator Lights (R). Complete with terminal lugs,
ground bus, nameplate, etc.. Surface Mounted in NEMA 1 Enclosure. (Located at Bldg #
1102 (2)9.1 9.1 typical to # 9.2) set 2.00 67,608.50 135,217.00
Panelboard, PPSP, Main: 30AT/100AF, 1P, 2W + G, 230V, 60Hz, MCCB, 18KAIC,

Branches: 4 - 20AT/100AF, 1P, MCCB, Other Components: 1 - Current Limiting Fuse
(CLF), 1 - Indicator Lights (R). Complete with terminal lugs, ground bus, nameplate, etc..
1102 (2)10.1 Surface Mounted in NEMA 1 Enclosure. (Located at Bldg # 10.1 typical to #10.2 - 10.8) set 8.00 55,983.85 447,870.80
Panelboard, PPCH, Main: 80AT/100AF, 3P, 4W + G, 230V, 60Hz, MCCB, 25KAIC,

Branches: 1 - 50AT/100AF, 3P, MCCB, 1 - 20AT/100AF, 3P, MCCB, 1 - 40AT/100AF, 1P,
MCCB, 4 - 20AT/100AF, 1P, MCCB, Other Components: 3 - Current Limiting Fuse (CLF),
3 - Indicator Lights (R). Complete with terminal lugs, ground bus, nameplate, etc.. Surface
1102 (2)29.2.1 Mounted in NEMA 1 Enclosure. (Located at Bldg # 29.2) set 1.00 55,983.86 55,983.86
Electrical Works
BILL OF QUANTITIES

ELECTRICAL WORKS
Panel LVSGN: Main: 1600AT/1600AF, 3P, 3W + N + G, 400/230V, 60Hz, MCCB,

65KAIC, LSIG (MCCB Shall be Magnetic Trip Only, Non-Thermal (MCP)), Branches: 1 -
1600AT/1600AF, 3P, MCCB, 1 - 60AT/100AF, 3P, MCCB, 1 - 30AT/100AF, 3P, MCCB
and 1 - 240kA/Phase SPD. Other Components: 3 - Digital Power Meter (DPM), 9 -
Current Limiting Fuse (CLF), 6 - Current Transformer 1600/5A and 3 - Current
Transformer 100/5A. Complete with terminal lugs, ground bus, nameplate, etc.. Free
1102 (2)30.1 Standing in NEMA 1 Enclosure. (Located at Bldg # 30) set 1.00 1,286,986.52 1,286,986.52
Panel LVSGE: Main: 1600AT/1600AF, 3P, 3W + N + G, 400/230V, 60Hz, MCCB,

Panel PPFP: Main: 1600AT/1600AF, 3P, 3W + N + G, 400/230V, 60Hz, 25 KAIC, MCCB,
(MCCB Shall be Magnetic Trip Only, Non-Thermal (MCP)), Branches: 2 - Main Lugs Only
1102 (2)30.3 (MLO). Other Components: 3 - Current Limiting Fuse (CLF), 3 - Indicator Lights (R,Y,B). set 1.00 338,674.00 338,674.00
Complete with terminal lugs, ground bus, nameplate, etc.. Surface Mounted in NEMA 3R
Panel PPFP1: Main: 100AT/100AF, 3P, 3W + N + G, 400/230V, 60Hz, 25 KAIC, MCCB,
(MCCB Shall be Magnetic Trip Only, Non-Thermal (MCP)), Branches: 1 - 100AT/100AF,
3P, MCCB, 1 - 20AT/100AF, 2P, MCCB. Complete with terminal lugs, ground bus,
1102 (2)30.4 nameplate, etc.. Surface Mounted in NEMA 3R Enclosure. (Located at Bldg # 30) set 1.00 88,532.86 88,532.86
Panel LPPH: Main: 60AT/100AF, 3P, 3W + N + G, 400/230V, 60Hz, 18 KAIC, MCCB,

Branches: 6 - 20AT/100AF, 1P, MCCB. Other Components: 3 - Current Limiting Fuse
(CLF), 3 - Indicator Lights (R,Y,B). Complete with terminal lugs, ground bus, nameplate,
1102 (2)30.5 etc.. Surface Mounted in NEMA 3R Enclosure. (Located at Bldg # 30) set 1.00 69,933.43 69,933.43
Panel LVSGN: Main: 2000AT/2000AF, 3P, 3W + N + G, 400/230V, 60Hz, MCCB,

Panel LVSGE: Main: 2000AT/2000AF, 3P, 3W + N + G, 400/230V, 60Hz, MCCB,

Panel PPFP: Main: 2000AT/2000AF, 3P, 3W + N + G, 400/230V, 60Hz, 25 KAIC, MCCB,

(MCCB Shall be Magnetic Trip Only, Non-Thermal (MCP)), Branches: 2 - Main Lugs Only
(MLO). Other Components: 3 - Current Limiting Fuse (CLF), 3 - Indicator Lights (R,Y,B).
Complete with terminal lugs, ground bus, nameplate, etc.. Surface Mounted in NEMA 3R
1102 (2)50.3 Enclosure. (Located at Bldg # 50) set 1.00 550,488.24 550,488.24
Panel PPFP1: Main: 100AT/100AF, 3P, 3W + N + G, 400/230V, 60Hz, 25 KAIC, MCCB,

(MCCB Shall be Magnetic Trip Only, Non-Thermal (MCP)), Branches: 1 - 100AT/100AF,
3P, MCCB, 1 - 20AT/100AF, 2P, MCCB. Complete with terminal lugs, ground bus,
1102 (2)50.4 nameplate, etc.. Surface Mounted in NEMA 3R Enclosure. (Located at Bldg # 50) set 1.00 68,189.73 68,189.73
Electrical Works
BILL OF QUANTITIES

ELECTRICAL WORKS
Panel LPPH: Main: 60AT/100AF, 3P, 3W + N + G, 400/230V, 60Hz, 18 KAIC, MCCB,

Branches: 6 - 20AT/100AF, 1P, MCCB. Other Components: 3 - Current Limiting Fuse
(CLF), 3 - Indicator Lights (R,Y,B). Complete with terminal lugs, ground bus, nameplate,
1102 (2)50.5 etc.. Surface Mounted in NEMA 3R Enclosure. (Located at Bldg # 50) set 1.00 69,352.20 69,352.20
1102 (24) b6.4 Enclosed Circuit Breaker, 50AT/100AF, 3P, 400V, in NEMA 4X Enclosure set 1.00 9,594.05 9,594.05
Remote/Start Stop Push Button, in NEMA 3R Enclosure
1102 (33)b set 4.00 12,020.86 48,083.42
Combination of ECB 20AT/100AF, 1P, 230V and Magnetic Motor Starter (MMS) in NEMA
1102 (34)b 3R Enclosure set 4.00 58,069.77 232,279.09
1102 (16) a1.4 Standby Diesel-Engine Generator Set, 240kW, 400/230V, 3Ø, 60Hz, 1800 RPM set 1.00 4,584,537.54 4,584,537.54
1103 (16) a1.8 Standby Diesel Generator Set, 400kW, 400/230V, 3Ø, 60Hz, 1800RPM set 1.00 7,171,977.38 7,171,977.38
Automatic Transfer Switch (ATS), 100A, 4P, 400V, 60Hz, Closed Transition with Bypass
1102 (7) c.1 Isolation Switch with Switched Neutral in NEMA 1 Encl. set 2.00 1,792,234.34 3,584,468.68
1102 (7) j Isolation Switch with Switched Neutral in NEMA 1 Encl. set 1.00 6,898,528.65 6,898,528.65
1102 (7)k Isolation Switch with Switched Neutral in NEMA 1 Encl. set 1.00 7,649,799.54 7,649,799.54
1102 (30) b.1 Kilowatt-Hour Meter, Class 100, 1Phase, 230V. (Base only) set 13.00 8,297.66 107,869.55
1102 (30) a.1 Kilowatt-Hour Meter, Class 10, 3Phase, 400V. (Base only) set 2.00 8,297.66 16,595.32
1102 (13) a.1 Current Transformer Cabinet complete with 3 - 1600/5A in NEMA 3R Enclosure. set 1.00 79,726.86 79,726.86
1102 (13) b.1 Current Transformer Cabinet complete with 3 - 2000/5A in NEMA 3R Enclosure. set 1.00 79,726.86 79,726.86
1111 MISCELLANEOUS ELECTRICAL/CIVIL WORKS - -
1111 (1)a1 Concrete Power Pedestal (for entrance/exit guardhouse/chlorination house) set 5.00 30,632.40 153,162.01
1111 (1)a2 Concrete Power Pedestal (for generator house) set 2.00 104,913.82 209,827.64
1111 (3) CONCRETE ENCASEMENT (Non-Vehicular Type)
Ductbank includes excavation, Polyvinyl Chloride Pipes (PVC/uPVC) conduit, reinforcing
steel (if in vehicular lanes), concrete, formworks, disposal of excess materials, backfill,
conduit spacers and warning tape.
1111 (3)c 1 - Polyvinyl Chloride Pipes (PVC/uPVC), 25mm dia. meter 25.20 800.33 20,168.28
1111 (3)a 3 - Polyvinyl Chloride Pipes (PVC/uPVC), 110mm dia. meter 6.00 8,398.11 50,388.68
1111 (3)b 2 - Polyvinyl Chloride Pipes (PVC/uPVC), 110mm dia. meter 6.00 6,021.88 36,131.26
SUBTOTAL - POWER SYSTEM 41,747,156.77
1208 FIRE ALARM SYSTEM (Roughing - ins only)

1100 (2)b Intermediate Metal Conduit (IMC), 20mm dia. meter 177.00 376.20 66,587.07
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 piece 7.00 95.58 669.05
1100 (8)c Square Box, 101mm x 101mm x 54mm, Ga. 16 piece 9.00 213.93 1,925.38
1100 (8)f Pullbox, 200mmW x 200mmH x 200mmD piece 2.00 2,108.08 4,216.17
SUBTOTAL - FIRE ALARM SYSTEM (Roughing - ins only) 81,503.55
1105 NETWORK CABLING SYSTEM (Roughing - ins only)

1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INs)
1100 (6)b Polyvinyl Chloride Pipes (PVC/uPVC), 25mm dia. meter 180.00 45.99 8,277.38
1100 (8)g Pullbox, 200mmH x 200mmW x 150mmD piece 12.00 2,108.08 25,296.93
SUBTOTAL - NETWORK CABLING SYSTEM (Roughing - ins only) 36,737.59
1106 CCTV SYSTEM (Roughing - ins only)

1100 (6)b Polyvinyl Chloride Pipes (PVC/uPVC), 25mm dia. meter 468.00 45.99 21,521.17
Electrical Works
BILL OF QUANTITIES

ELECTRICAL WORKS
SUBTOTAL - CCTV SYSTEM (Roughing - ins only) 28,638.53

1101 GROUNDING CONDUCTORS, ELECTRODES AND CONNECTIONS
1109 (4)m Bare Copper Wire, 100mm² Soft Drawn meter 200.00 837.79 167,557.18
1109 (6)e Ground Rod Copper Clad, 20mm dia. x 3m length 30.00 3,640.18 109,205.42
1109 (7) Grounding Test Well piece 2.00 7,126.80 14,253.60
1109 (8) Grounding Bus set 4.00 9,474.74 37,898.96
1109 (2) Exothermic Welded Connector set 82.00 2,827.16 231,827.14
SUBTOTAL - GROUNDING SYSTEM 585,815.05
TOTAL COST - ELECTRICAL WORKS 45,666,113.47
Electrical Works
Annex "Q-1"
DAYWORKS SCHEDULE
LABOR
Project Name: Construction of Roads, Utilities and Preparatory Works at Morong Discovery Park
NO. TYPE OF LABOR UNIT RATE

1 Foreman Hour 259.90
2 Skilled Laborer Hour 152.57
3 Unskilled Laborer Hour 138.84
4 Driver Hour 173.17
5 Heavy Equipment Operator Hour 276.14
Annex "Q-2"
DAYWORKS SCHEDULE
MATERIALS
NO. TYPE OF MATERIALS UNIT RATE

1 Cement Bag 252.47
2 Fine Aggregate Cu.m. 478.41
3 Coarse Aggregate Cu.m. 797.34
4 Reinforcing Steel Bars Kg. 50.83
5 Coco Lumber Bd.ft. 30.22
6 Assorted CWN Kg. 162.94
7 G.I. Tie Wire, Ga. 16 Kg. 94.01
8 Plywood piece 1,342.89
Annex "Q-3"
DAYWORKS SCHEDULE
EQUIPMENT
NO. TYPE OF EQUIPMENT UNIT RATE

1 Mobile Crane Hour 3,357.59
2 Tower Crane Hour 6,999.12
3 Backhoe Hour 1,874.71
4 10 Wheeler Truck With Boom Hour 1,035.47
5 Dump Truck Hour 1,368.99
6 Water Truck Hour 1,305.46
7 Generator Set Hour 1,586.40
CONCRETE CLASS A, 3000 @ 28 DAYS 3500 PSI @ 14 DAY LEAN, 16.5 MPA
ROADS, .25 6,266.67
ROADS, .29 3,934.21
DRAINAIGE, S 2,764.12 217.17
STRUC
C&G 497.25
2,764.12 10,200.89 217.17
28 MPA 34.5 MPA 10 MPA
477.81 756.42 22.89
477.81 756.42 22.89 14,439.30

Pipe Culverts and Drain Excavation
Foundation Fill, Granular Bedding (RCPC)
Structural Backfill (RCPC)
Clearing and Grubbing 11.55 has.

Unsuitable Excavation 23,406.67 cu.m.
Stripping of Soil 11,553.55 cu.m.
Hauling Out of Unsuitable Materials (1 Km radius) 23,406.67 cu.m.
Hauling Out of Stripped Materials (1 Km radius) 11,553.55 cu.m.
Embankment from Roadway Excavation, Common Soil 78,022.22 cu.m.
Embankment from Borrow, Common Soil (for roads) 36,705.84 cu.m.
Subgrade Preparation, Common Materials 47,239.76 sq.m.
Aggregate Subbase Course 9,517.43 cu.m.
112,982.44
114,728.06
1,745.62
DT REQT
149,688.28
36.00 M3/HR
4,158.01 HRS
6.66 MOS
21,373.36
3,914.02
10,669.02
6,790.32
11,550.00
7,085.96
BILL OF QUANTITIES

UNIT
ARCHITECTURAL WORKS
1002 PLUMBING WORKS

Facial Mirror (6mm Thk with 25mm Thk Plywood Backing and 25x25mm Tubular
1002 (20) a Aluminum Trim) sq.m. 7.54
1002 (38) Liquid Soap Dispenser set 12.00
1002 (39) Toilet Paper Holder set 12.00
1002 (44) Robe Hook set 12.00
1003 (1) a.3a Ceiling Finish: 6mm Thk Fiber Cement Board, Wood Finish (Soffit of Eaves) sq.m. 4.86
1003 (1) e1.1 Ceiling,Gypsum Board on Metal Suspension System ;12mm Thk Ordinary Type sq.m. 66.67
1003 (1) e1.2 Ceiling, Gypsum Board on Metal Suspension System ;12mm Thk Moisture Resistant sq.m. 134.71
1003 (1) e1.6 12mm Shadow Gap l.m. 365.20
1003 (1) e2 Prepainted Metal Panel, Metal Spandrel Ceiling sq.m. 287.81
1003 (4) ON-FLOOR AND OVERHEAD CABINETS
1003 (4) e On- Floor Cabinets @ Reception Counter ea. 4.00
1003 (4) f 20mm thk Tabletop @ Guardhouse l.m. 49.28
1004 (2) b Lockset Series 3400 Function 53 (Entry), Grade 1 set 4.00
1004 (2) c Lockset Series 3400 Function 80 (Storeroom), Grade 1 set 12.00
1004 (2) d Lockset Series 4000, Lever Type, Function 86 (Entrance Lock), Grade 1 set 1.00
1004 (2) f Overhead Surface Door Closer, Grade 1 set 4.00
1004 (2) j Metal Threshold set 1.00
1004 (2) k Butt Hinges 100mm x 100 x 3mm (4" x 4") set 30.00
1004 (2) l Butt Hinges 100mm x 114 x 3mm (4" x 4 1/2") set 12.00
1004 (2) m Butt Hinges 114mm x 114 x 3mm (4 1/2" x 4 1/2") set 3.00
1004 (2) p Flushbolt ( Top and Bottom of Inactive Leaf) set 1.00
Stainless Steel Hairline Finish for Logo and 200mm/250mm/300mm H x 50mm D x
1004 (3) a 2mm thk Stainless Steel Lettering in Arial Bold for Signage. set 2.00
Stainless Steel Hairline Finish for Logo and 200mm/375mm H x 50mm D x 2mm thk
1004 (3) b Stainless Steel Lettering in Arial Bold for Signage. set 2.00
1005 STEEL WINDOW
1005 (7) a.1 Demountable, 5-Equal Panel, Type A= 4800mm W x 3500mm H) sq.m. 33.60
1005 (7) a.2 3-Equal Panel, Type B= 2000mm W x 2000mm H) sq.m. 4.00
1005 (7) a.3 3- Equal Panel, Type B= 2200mm W x 2200mm H) sq.m. 4.84
1005 (7) a.4 Equal Panel, Type B= 2275mm W x 3000mm H) sq.m. 6.83
1005 (7) a.5 3- Equal Panel, Type B= 2500mm W x 3000mm H) sq.m. 7.50
1005 (7) a.6 Equal Panel, Type B= 2825mm W x 3000mm H) sq.m. 8.48
1005 (7) a.7 2- Equal Pane, Type C= 2000mm W x 3000mm H) sq.m. 12.00
1005 (7) b.1 Type A= 2000mm W x 1850mm H) sq.m. 3.70
1005 (7) b.2 Type B= 1000mm W x 1850mm H) sq.m. 1.85
1006 (4) b.1 Double Leaf; Type A= 1400mm W x 2100mm H) sq.m. 2.94
1006 (4) b.2 Double Leaf; Type A= 1800mm W x 2100mm H) sq.m. 15.12
1007 (1) b.1 Coated Finish, Single Leaf, Type D= 900mm W x 2450mm H sq.m. 17.66
Sliding Type (6m thk Clear Tempered Glass, Combination of Sliding and Fixed Window;
1008 (1) a.1.1 1 Panel; Type C= 800mmW x1600mmH) sq.m. 10.25
1008 (1) c.1.1 Awning Type (6mm Thk Clear Float Glass, 1 Panel; Type B= 400mm W x 500mm H) sq.m. 2.40
1008 (1) d.1.1 Window; 1 Panel, Type A= 500mm W x 1600mm H) sq.m. 3.20
1008 (1) d.1.2 Window; 1 Panel, Type A= 600mm W x 1600mm H) sq.m. 24.96
1008 (1) d.1.3 Window; 1 Panel, Type A= 1000m W x 1600mm H) sq.m. 6.40
1010 (1) a Wooden Door Jamb (45mm x 700mm W x 2150mm H) set 12.00
1010 (2) b.1.1 600mm W x 2100mm H) (Louver Size= 225mm W x500mm H) sq.m. 15.12
Preformed Prepaintedl Metal Roofing, Galvalume Ga. 24, including Stainless Steel
1014 (1) c.1 necessary to complete work. (DN Hi Rib 1030) sq.m. 502.44
Preformed Prepaintedl Metal Roofing, Galvalume Ga. 24, including Preformed Metal
1014 (1) c.2 necessary to complete work. (DN Hi Rib 1030) sq.m. 15.78
1014 (1) c.3 attachment accessories necessary to complete work. sq.m. 14.40
1014 (2) Roof Hatch Assembly, 1000mm W x 1000mm H set 4.00
1016 WATERPROOFING
1016 (1) b.1 Waterproofing: Elastomeric Membrane Waterproofing, Burried Type (60 mils) sq.m. 472.90
1016 (1) b.2 Waterproofing: Elastomeric Membrane Waterproofing, Exposed Type (Traffic Type) sq.m. 452.15
Waterproofing: Cementitous Capillary (Location: Concrete Canopies, Watertank,
1016 (1) b.6 Elevaror Shaft) sq.m. 2,064.91
1016 (1) b.9 Waterproofing:Food Grade Epoxy Tank Lining sq.m. 1,928.51
1016 (3) Concrete Sealer sq.m. 18.87
1018 (2) a Unglazed Tiles (Floor Finish: Ceramic Tiles, 6mm Thk x 300 x 300mm) sq.m. 21.33
1018 (2) b Unglazed Tiles (Floor Finish: Ceramic Tiles, 6mm Thk x 400 x 400mm) sq.m. 258.08
1021 (1) a Cement Floor Finish, Plain sq.m. 245.27
1021 (13) b Non Metallic Floor Hardener sq.m. 202.80
1021 (14) b 50mm thk. Concrete Topping with Wiremesh Reinforcement sq.m. 472.90
1021 (14) c 50mm thk. Concrete Topping sq.m. 155.30
1027 (1) a Cement Plaster Finish (on Concrete Masonry Units) sq.m. 1,758.35
1027 (1) a.1 Cement Plaster Finish (on Concrete Structural Members) sq.m. 1,927.94
1027 (1) b.1 Cement Plaster Finish: 20mm Ø Groove Liner l.m. 22.00
1027 (1) b.2 Cement Plaster Finish: 25mm Ø Groove Liner l.m. 366.44
1027 (1) c.1 Cement Plaster Finish: Exposed Construction, Soffit of Slab (Smooth Cement Finish) sq.m. 438.02
1027 (1) d.4 Cement Plaster Finish: Drip Mould, 20mm Ø l.m. 45.01
1027 (3) Decorative Stone Wall Cladding sq.m. 603.47
1032 (1) a.2 Painting on Concrete, Exterior sq.m. 1,242.44
1032 (1) a.3 Painting on Concrete, Interior sq.m. 1,605.63
1032 (1) a.8 Painting on Masonry/ Concrete :Exposed Construction, Soffit of Slab sq.m. 438.02
1032 (1) b.1 Painting Works: Wood Works (Alkyd Type) sq.m. 42.06
1032 (1) c.1 Painting on Steel: Exposed Structural Metals sq.m. 3,416.62
1032 (1) c.2 Painting on Steel: Steel Doors and Louvers sq.m. 66.09
1032 (6) Painting Works: Painting on Gypsum Board Ceiling, Flat Finish sq.m. 201.38
1032 (8) Painting Works: Painting on Fiber Cement Board Ceiling sq.m. 4.86
1032 (10) Painting on Masonry/ Concrete :100mm High Base Line Chemical Epoxy Paint l.m. 11.80
1032 (11) Painting on Masonry/ Concrete : Chemical Resistant Epoxy Floor Paint sq.m. 10.89
1034 DAMP PROOFING
1034 (1) b Damp proofing : Polyethylene Sheet Vapor Barrier, 6mils sq.m. 905.85
Blanket Insulation, R= 19 with Wiremesh Reinforcement; With Foil on One Side
1038 (2) (Rockwool Insulation) (Location: Roofing) sq.m. 379.77
1039 (1) Aluminum Cladding, 4.0mm Thk sq.m. 580.72
1046 MASONRY WORKS
1046 (2) a.1 CHB Non Load Bearing (including Reinforcing Steel), 100mm thk sq.m. 107.09
1046 (2) a.2 CHB Non Load Bearing (including Reinforcing Steel),150mm thk. sq.m. 865.59
1047 (11) a.1 Steel Finish (Side Roll Type) set 4.00
1047 (11) a.2 Steel Finish (Revolving Type) set 8.00
Rail; 30 x 4.5mm thk Steel Caged Vertical, 50 x 10mm Thk Steel Hoops, and other
accessories to complete item; Epoxy Paint Finish; Height= 12750mm (Location: Watch
1047 (11) b Tower) l.s. 1.00
1047 (11) c Underground Water Tank) set 10.00
1047 (11) d Cistern Tank) set 4.00
Rail; 50 x 6mm thk Steel Caged Vertical, 50 x 10mm Thk Steel Hoops, and other
1047 (11) e accessories to complete item; Epoxy Paint Finish; Height= 15500mm. l.s. 1.00
SPIRAL STAIRCASE ASSEMBLY (2 UNITS), includes Steel Pipe Center Post,
Checkered Plates, Angular Frame, 12mm Square Steel Bar, Base Plates, Anchor Bolts,
1047 (11) f Painting Works, and other items to complete the work. l.s. 1.00
1051 RAILING
Floor Mounted Stainless Steel Pipe Railings, 50mm Ø Top Rail with 12mm Square
Steel Bar Ballustrade; 50mm Ø Pipe Post, all fastening accessories needed to
1051 (5) 1.1 complete work; Painted Finish H=900mm. l.m. 36.40
Floor Mounted Stainless Steel Pipe Railings, 38mm Ø Top Rail with 1-38mm Ø Sub-
railing; 38mm Ø Pipe Post, all fastening accessories needed to complete work; Painted
1051 (5) 1.3 Finish H=900mm (Location: Guard Station;/Waiting Area) l.m. 14.02
Floor Mounted G.I. Pipe Railings, 38mm Ø Top Rail with 16mm Ø Plain Bar Diagonal
1051 (5) 1.4 Railing; all fastening accessories needed to complete work; Painted Finish H=1200mm l.m. 66.94
Floor Mounted Tubular Bar Railings, Steel Grilles on Façade :ncludes 75mm x 50mm
Top Rail with 3-75mm x 50mm Ø Sub-railing, all fastening accessories needed to
1051 (5) 1.5 complete work; Painted Finish H=600mm; Location: Arch l.m. 7.20
TOTAL COST - ARCHITECTURAL WORKS

G DISCOVERY PARK FACTOR 100%
UNIT COST TOTAL COST FACTORED

MATL LABOR EQUIP
( Php ) ( Php ) USED DIRECT
4,901.20 3,920.96 980.24 -

4,901.20 36,969.05 4,901.20
9,023.43 108,281.16 9,023.43 9,023.43 8,818.95 194.74 9.74
3,071.30 36,855.60 3,071.30 3,071.30 2,961.00 105.05 5.25
422.17 5,066.04 422.17 422.17 356.62 62.43 3.12
- - - - - -
- - - - - - -
- - - -
- - -
- - - -
- - -
67.09 24,501.27 67.09 67.09 50.58 15.72 0.79
1,318.08 379,355.98 1,318.08 1,318.08 1,054.46 263.62 -
- - - - - -
3,540.36 14,161.43 3,540.36 3,540.36 2,718.47 515.71 306.18
9,500.00 468,141.90 9,500.00 9,500.00 5,700.00 2,850.00 950.00
- - - - - -
5,801.14 23,204.56 5,801.14 5,801.14 5,580.54 210.10 10.50
4,812.92 57,755.04 4,812.92 4,812.92 4,592.32 210.10 10.50
5,735.52 5,735.52 5,735.52 5,735.52 5,381.54 337.12 16.86
6,800.00 27,200.00 6,800.00 6,800.00 4,080.00 2,040.00 680.00
3,500.00 3,500.00 3,500.00 3,500.00 2,100.00 1,050.00 350.00
907.00 27,210.00 907.00 907.00 567.00 255.00 85.00
950.00 11,400.00 950.00 950.00 610.00 255.00 85.00
1,000.00 3,000.00 1,000.00 1,000.00 660.00 255.00 85.00
1,009.13 1,009.13 1,009.13 1,009.13 672.00 321.07 16.06
- - - - - -
174,929.00 139,943.20 34,985.80 -

174,929.00 349,858.00 174,929.00
195,307.00 156,245.60 39,061.40 -

195,307.00 390,614.00 195,307.00
- - - - - -
12,119.17 9,695.34 2,423.83 -
12,119.17 407,204.10 12,119.17
10,372.32 8,297.86 2,074.46 -

10,372.32 41,489.29 10,372.32
10,372.32 8,297.86 2,074.46 -

10,372.32 50,182.28 10,372.32
10,372.32 8,297.86 2,074.46 -

10,372.32 70,828.13 10,372.32
10,372.32 8,297.86 2,074.46 -

10,372.32 77,841.80 10,372.32
10,372.32 8,297.86 2,074.46 -

10,372.32 87,917.76 10,372.32
10,804.50 8,643.60 2,160.90 -

10,804.50 129,654.00 10,804.50
6,562.47 4,841.02 1,330.33 391.11

6,562.47 24,312.37 6,562.47
6,562.47 4,841.02 1,330.34 391.11

6,562.47 12,124.94 6,562.47
- - - - - -
7,066.87 5,743.56 998.69 324.62

7,066.87 20,796.79 7,066.87
8,603.14 7,279.83 998.69 324.62

8,603.14 130,112.26 8,603.14
- - - - - -
14,016.43 11,213.14 2,803.29 -

14,016.43 247,503.46 14,016.43
- - - - - -
11,044.17 8,835.34 2,208.83 -

11,044.17 113,176.45 11,044.17
14,994.00 11,995.20 2,998.80 -

14,994.00 35,985.60 14,994.00
13,171.20 10,536.96 2,634.24 -

13,171.20 42,147.84 13,171.20
13,171.20 10,536.96 2,634.24 -

13,171.20 328,753.15 13,171.20
13,171.20 10,536.96 2,634.24 -

13,171.20 84,295.68 13,171.20
- - - - - -
5,697.92 68,375.04 5,697.92 5,697.92 5,236.88 419.13 41.91
4,426.86 3,750.00 644.64 32.22

4,426.86 66,950.98 4,426.86
- - - - - -
2,829.63 2,263.70 565.93 -

2,829.63 1,421,713.90 2,829.63
1,266.34 1,013.07 253.27 -

1,266.34 19,984.05 1,266.34
1,605.96 1,284.77 321.19 -
1,605.96 23,125.82 1,605.96
31,250.00 125,000.00 31,250.00 31,250.00 31,250.00 - -
- - - - - -
1,701.68 804,732.58 1,701.68 1,701.68 1,361.34 340.34 -
1,231.74 985.39 246.35 -

1,231.74 556,934.17 1,231.74
534.57 427.66 106.91 -

534.57 1,103,841.23 534.57
786.63 1,517,027.18 786.63 786.63 629.30 157.33 -
466.08 8,793.38 466.08 466.08 372.86 93.22 -
- - - - - -
931.77 19,877.75 931.77 931.77 705.26 215.73 10.78
884.51 228,270.97 884.51 884.51 658.00 215.73 10.78
- - - - - -
113.25 27,776.45 113.25 113.25 34.78 74.73 3.74
193.66 39,274.26 193.66 193.66 116.69 74.73 2.24
- - - - - - -
313.11 48,624.49 313.11 313.11 248.12 59.08 5.91
- - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - -
- - -
- - - - - - -
1,882.16 1,135,820.82 1,882.16 1,882.16 1,683.00 181.05 18.11
- - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
117.37 1,384.97 117.37 117.37 85.51 28.96 2.90
1,173.70 12,776.56 1,173.70 1,173.70 855.13 289.61 28.96
- - - - - -
- - - - - - -
- - - - - -
- - - -
- - -
- - - - - -
5,007.44 2,907,939.63 5,007.44 5,007.44 4,005.95 1,001.49 -
- - - - - -
- - - - - - -
- - - - - - -
- - - - - -
59,802.11 46,228.91 12,926.80 646.40

59,802.11 239,208.44 59,802.11
33,715.81 26,003.76 7,344.77 367.27

33,715.81 269,726.44 33,715.81
- - - -
- - -
14,732.14 14,732.14 - -
14,732.14 147,321.43 14,732.14
9,821.43 9,821.43 - -
9,821.43 39,285.71 9,821.43
- - - -
- - -
- - - -
- - -
- - - - - -
- - - -
- - -
- - - -
- - -
- - - -
- - -
- - - -
- - -
- - - - - -
14,711,910.84
DIRECT MATL LABOR EQUIP
4,901.20 3,920.96 980.24 -
9,023.43 8,818.95 194.74 9.74

3,071.30 2,961.00 105.05 5.25
422.17 356.62 62.43 3.12
-
-
67.09 50.58 15.72 0.79

1,318.08 1,054.46 263.62 -
-
3,540.36 2,718.47 515.71 306.18
9,500.00 5,700.00 2,850.00 950.00
-
5,801.14 5,580.54 210.10 10.50
4,812.92 4,592.32 210.10 10.50
5,735.52 5,381.54 337.12 16.86
6,800.00 4,080.00 2,040.00 680.00
3,500.00 2,100.00 1,050.00 350.00
907.00 567.00 255.00 85.00
950.00 610.00 255.00 85.00
1,000.00 660.00 255.00 85.00
1,009.13 672.00 321.07 16.06
-
174,929.00 139,943.20 34,985.80 -
195,307.00 156,245.60 39,061.40 -
-
12,119.17 9,695.34 2,423.83
10,372.32 8,297.86 2,074.46
10,372.32 8,297.86 2,074.46
10,372.32 8,297.86 2,074.46
10,372.32 8,297.86 2,074.46
10,372.32 8,297.86 2,074.46
10,804.50 8,643.60 2,160.90
6,562.47 4,841.02 1,330.33 391.11
6,562.47 4,841.02 1,330.34 391.11
7,066.87 5,743.56 998.69 324.62
8,603.14 7,279.83 998.69 324.62
14,016.43 11,213.14 2,803.29 -
11,044.17 8,835.34 2,208.83 -
14,994.00 11,995.20 2,998.80 -
13,171.20 10,536.96 2,634.24 -
13,171.20 10,536.96 2,634.24 -
13,171.20 10,536.96 2,634.24 -
-
5,697.92 5,236.88 419.13 41.91
4,426.86 3,750.00 644.64 32.22
2,829.63 2,263.70 565.93 -
1,266.34 1,013.07 253.27 -

1,605.96 1,284.77 321.19 -
31,250.00 31,250.00
-
1,701.68 1,361.34 340.34 -
1,231.74 985.39 246.35 -
534.57 427.66 106.91 -
786.63 629.30 157.33 -

466.08 372.86 93.22 -
-
931.77 705.26 215.73 10.78
884.51 658.00 215.73 10.78
-
113.25 34.78 74.73 3.74
193.66 116.69 74.73 2.24
-
313.11 248.12 59.08 5.91
-
-
-
-
-
-
1,882.16 1,683.00 181.05 18.11
-
-
-
-
-
-
-
-
-
117.37 85.51 28.96 2.90
1,173.70 855.13 289.61 28.96
-
-
-
-
5,007.44 4,005.95 1,001.49 -
-
-
-
-
59,802.11 46,228.91 12,926.80 646.40
33,715.81 26,003.76 7,344.77 367.27
14,732.14 14,732.14
9,821.43 9,821.43
-
BONDS 1.00 158,139.00
SAFETY 1.00 40,000.00
MOBILIZATION 1.00 80,000.00
TEMP FACILITY 1.00 50,000.00
H&S 1.00 40,000.00
WATERPROOFING AND FOOD GRADE EPOXY PAINT - 1027 (5)A1 140.00 1,500.00
FLOOR COATING - 1032 (6)A 941.00 400.00
WALL EPOXY COATING FOOD GRADE - 1032(6)B 412.00 700.00
WALL BASEBOARD - 1032(6)D 30.00 500.00
CEMENTITIOUS WATERPROOFING 1016(1)A1 974.00 700.00
PLATFORM/TRAIN DECK WATERPROOFING - 1016(3)B1 2,653.00 1,200.00
WATERPROOFING - 1016 (4)C1.1 120.00 700.00
WATERPROOFING WATER TANK-1016(4)C1.2 487.00 700.00
WATERPROOFING ROOF SLAB-1016(4)C1.3 41.00 1,200.00
CAT LADDER ROOF SLAB 1016(4)C.1.4 35.00 1,200.00
GENREQ
USE RATE
158,139.00
40,000.00
80,000.00
50,000.00
40,000.00
210,000.00 149.1391
376,400.00 1002.428
288,400.00 438.8951
15,000.00 31.95838
681,800.00 1037.582
3,183,600.00 2826.186
84,000.00 127.8335
340,900.00 518.7911
49,200.00 43.67645
42,000.00 37.28478
5,639,439.00
368,139.00 7%
PROJECT
<< Address >>
DETAILED UNIT PRICE ANALYSIS
Item No. :
Description : Reinforcing Steel, Grade 40 - General
Unit : kg
REF.
DESCRPTION QTY
NO
(1) MATERIALS
1.00
Reinforcement Bar, G40 1.08
G.I Wire # 16 0.02
Delivery 1.08
Hauling Distance 0.50
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Fabrication
Steelman 1.00
Labor 1.00
Placing
Steelman 1.00
Labor 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Bar Cutter 1.00

Bar Bender 1.00
Cargo Truck, 10ton 1.00
Total Equipment Cost

Total Unit Rate
(4) OTHERS QTY

Total Others Cost
Total Unit Rate
A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

B MISCELANEOUS (.00% of A)
C OCM (.00% of A+B)
D PROFIT (.00% of A+B+C)
E VAT (.00% of A+B+C+D)
F TOTAL INDIRECT COST (B+C+D)
G TOTAL COST (A+E)
H UNIT COST (TOTAL COST / Quantity)
Item No. :
Description : Reinforcing Steel, Grade 60 - General
Unit : kg
REF.
DESCRPTION QTY
NO
(1) MATERIALS
1.00
G.I Wire # 16 0.02
Delivery 1.08
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Fabrication
Steelman 1.00
Labor 1.00
Placing
Steelman 1.00
Labor 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Bar Cutter 1.00

Bar Bender 1.00
Cargo Truck, 10ton 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Concrete, 5000psi @ 28days
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. :
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Lean Concrete, 2500psi @ 28days
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Lean Concrete, 1500psi @ 28days
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Portland Cement Concrete Pavement (Unreinforced), 0.25 m Thick, @ 14 days
Unit : sqm
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Portland Cement Concrete Pavement (Unreinforced), 0.25 m Th 22,415.95

Concrete, 3500 psi @ 14 days 5,603.99
Formworks 2,470.10
Longitudinal Joints 7,410.30
Construction Joints 2,241.50
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Formworks 2,470.10
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Formworks 2,470.10

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Portland Cement Concrete Pavement (Unreinforced), 0.29 m Thick, @ 14 days
Unit : sqm
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Portland Cement Concrete Pavement (Unreinforced), 0.29 m Th 9,540.00

Formworks 540.00
Construction Joints 954.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Formworks 540.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Formworks 540.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. :
Description : Structural Steel Truss, Rafters & Purlins and Connectors
Unit : kgs
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Subcon 106.00
A36 106.00
Epoxy Paint 2.65
Total Material Cost

Total Unit Rate
QTY
(2) LABOR
Subcon 106.00
Painting 2.65
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Formworks-Pavement 250mm
Unit : lm
0 A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Formworks-Pavement 290mm
Unit : lm

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Formworks-Footing/Columns/FTB
Unit : sq.m
REF.
DESCRPTION QTY
NO
(1) MATERIALS
USES Formworks-Footing/Columns/FTB 9.60

4 Phenolic Board 2.88 0.83
5 2x2x8 Lumber 3.50 9.47
Total Material Cost
Total Unit Rate
(2) LABOR QTY
Fabrication
Carpenter 1.00
Labor 1.00
Installation
Carpenter 1.00
Labor 1.00
Stripping
Carpenter 1.00
Labor 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Formworks-Suspended Slab
Unit : sq.m
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Formworks-Suspended Slab 4,400.00

Shoring Jack. 3' x 3m (5.6m full) 232.00
Base Jack 232.00

3 2x2x8 Lumber 3.50 2,095.24
RENTAL
Shoring Jack. 3' x 3m (5.6m full) 1,160.00
Base Jack 1,160.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Fabrication
Carpenter 1.00
Labor 1.00
Installation
Carpenter 1.00
Labor 1.00
Stripping
Carpenter 1.00
Labor 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Self Loading Truck 1.00

Crane, 10 tons 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Formworks- Elevated Beams & Girders, Suspended Slab
Unit : sq.m

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : PVC Water stop, 150mm W Corrugated Fin Type with Center Bulb 3/16" thk
Unit : lm

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 0.45

Description : Pipe Culverts, 450 mm dia., Class II, RCPC, Ave. Depth = 1.30 m
Unit : lm
REF.
DESCRPTION QTY
NO
(1) MATERIALS
dia 0.45
RCP x 1.0m Class II 1,520.00
Concrete Collar 21.11
EXCAVATION
BACKFILL FROM EXCAVATED MATL
DISPOSAL
SAND BED
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Handling
Driver 1.00
Installation
Driver 1.00
Spotter 1.00
Mason 1.00
Labor 1.00
EXCAVATION 0.00
BACKFILL FROM EXCAVATED MATL 0.00
DISPOSAL 0.00
SAND BED 0.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Delivery
Cargo Truck with Crane, 5Tons 1.00
Intallation
EXCAVATION 0.00
DISPOSAL 0.00
SAND BED 0.00
0.00 0.00
Total Unit Rate
(4) OTHERS QTY
Delivery 1.00
Handling
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 0.6

Unit : lm

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 0.75

Unit : lm

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 0.9

Unit : lm

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 1.05

Unit : lm

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 1.2

Unit : lm

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 1.5

Unit : lm
C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 1.5

Unit : lm

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 1.8

Unit : lm
REF.
DESCRPTION QTY
NO
(1) MATERIALS
dia 1.80
RCP x 1.0m Class II 363.00
Concrete Collar 150.80
EXCAVATION
BACKFILL FROM EXCAVATED MATL
DISPOSAL
SAND BED
Total Material Cost

Total Unit Rate
(2) LABOR QTY
(2) LABOR QTY
Handling
Driver 1.00
Installation
Driver 1.00
Spotter 1.00
Mason 1.00
Labor 1.00
EXCAVATION 0.00
DISPOSAL 0.00
SAND BED 0.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Delivery
Intallation
EXCAVATION 0.00
DISPOSAL 0.00
SAND BED 0.00
0.00 0.00

Total Unit Rate
(4) OTHERS QTY
Delivery 1.00
Handling
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 1.8

Unit : lm

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Preformed Expansion Joint Filler with Sealant, 12 mm thick
Unit : cu.m.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Preformed Sponge Rubber Joint Expansion, 20 mm thk. (RC Retaining Wall)
Unit : cu.m.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Gabions, 1 m x 1 m x 2 m, Metallic Coated
Unit : cu.m
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Gabions, 1 m x 1 m x 2 m, Metallic Coated 525.00

Gabion, 2x1x1m, 3.05mmØ, 80x100mm mesh 263.00
Boulders 600.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Placing of Boulders
Skilled Labor 1.00
HE Operator 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Backhoe 320 CL, 1.0cu.m 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Weepholes - 75mm DIA
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Grouted Riprap Class A
Unit : m3
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Grouted Riprap Class A 1,200.00

Boulders 1,200.00
Mortar 480.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Placing of Boulders
Skilled Labor 1.00
Mixing and Placing of Concrete

Mason 1.00
Labor 1.00
HE Operator 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Bagger Mixer 1.00

Hydraulic Excavator, 0.50 cu.m PC120-6 1.00
Minor Tools 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Stone Masonry Wall, Ave. Ht.=5.30 m
Unit : cum
REF.
DESCRPTION QTY
NO
(1) MATERIALS
RIPRAP 299.00
GRAVEL 11.14
LEAN CONCRETE 10.21
WEEPHOLES 75.00
Total Material Cost
Total Unit Rate
(2) LABOR QTY
RIPRAP 299.00
GRAVEL 11.14
LEAN CONCRETE 10.21
WEEPHOLES 75.00
0.00 0.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
RIPRAP 299.00
GRAVEL 11.14
LEAN CONCRETE 10.21
WEEPHOLES 75.00
0.00 0.00
0.00 0.00

Total Unit Rate
(4)
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. :
Description : Elastic Sealant on Ø12 mm Backing Rod
Unit : lm
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Elastic Sealant on Ø12 mm Backing Rod 1.10
Polyurethane Sealant BOSTIK 1.10

Polyurethane Sealant BOSTIK 0.14
Backer Rod, 12mm x 3.5m 0.31
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Mason 1.00
Labor 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. :
Description : Formworks-Pavement 0.25
Unit : lm

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Formworks-Pavement 0.29
Unit : lm
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Struc Steel 720.63

LC 100x50x15x3 0.00
LC 150x75x20x3 720.63
Rebars 283.68
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Fabrication
Carpenter 1.00
labor 1.00
Installation
Carpenter 5.00
Labor 3.00
Stripping
Carpenter 5.00
Labor 3.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Construction Joint LONGITUDINAL
Unit : lm
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Length 110.00
Saw cut 110.00

Roadseal 27.50
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Carpenter 1.00
Labor 1.00
Mason 1.00
REBAR 694.43
Total Labor Cost
Total Unit Rate
(3) EQUIPMENT QTY
Concrete Saw 1.00

REBAR 694.43

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Concrete, 2500psi @ 28days manual
Unit : m3
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Concrete, 2500psi @ 28days manual 1.10

Cement 9.90
Crushed Sand 0.57
Crushed Gravel 3/8" 0.44
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Concrete Mixing - Manual

Mason 2.00
Labor 2.00
Concrete Mixing - One-Bagger
Mason 1.00
Labor 2.00
Placing Concrete - Chute from Transit Mixer
Mason 5.00
Labor 2.00
Placing Concrete - Crane & Bucket
Mason 6.00
Labor 6.00
Placing Concrete - Wheeling
Mason 6.00
Labor 6.00
Placing Concrete - Slip Form
Mason 4.00
Labor 4.00
Placing, Spreading, Finishing & Curing

Mason 5.00
Labor 3.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Mixing of Concrete
One Bagger Mixer 1.00
Concreting
Concrete Vibrator 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Concrete, 2500psi @ 28days manual
Unit : m3
REF.
DESCRPTION QTY
NO
(1) MATERIALS

Cement 9.35
Crushed Sand 0.57
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Concrete Mixing - Manual

Mason 2.00
Labor 2.00
Concrete Mixing - One-Bagger
Mason 1.00
Labor 2.00
Placing Concrete - Chute from Transit Mixer
Mason 5.00
Labor 2.00
Placing Concrete - Crane & Bucket
Mason 6.00
Labor 6.00
Placing Concrete - Wheeling
Mason 6.00
Labor 6.00
Placing Concrete - Slip Form
Mason 4.00
Labor 4.00
Placing, Spreading, Finishing & Curing

Mason 5.00
Labor 3.00
Total Labor Cost
Total Unit Rate
(3) EQUIPMENT QTY
Mixing of Concrete
One Bagger Mixer 1.00
Concreting
Concrete Vibrator 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Formworks-Footing/Columns/FTB
Unit : sq.m
REF.
DESCRPTION QTY
NO
(1) MATERIALS
USES Formworks-Footing/Columns/FTB 9.60

5 2x2x8 Lumber 3.50 9.47
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Fabrication
Carpenter 1.00
Labor 1.00
Installation
Carpenter 1.00
Labor 1.00
Stripping
Carpenter 1.00
Labor 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Structural Steel Plate - water tank
Unit : kgs
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Subcon 25,360.88
A36 25,360.88
Exterior Epoxy Paint 634.02
Interior 356.14
Total Material Cost
Total Unit Rate
QTY
(2) LABOR
Subcon 25,360.88
Painting 634.02
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
OJECT
ddress >>
T PRICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST
-
kgs 39.71 42.69
kgs 59.09 1.27
kgs INCLUDED
km -
-
-
Material Cost 43.96
43.96
NO. OF UNIT
Productivity TOTAL COST
HOURS RATE
100.00 0.01 127.20 1.37

0.01 110.77 1.19
120%
12.75 0.04 127.20 5.36
0.02 110.77 2.33
0.00 138.16 0.01

-
10.27
10.27
NO. OF UNIT
HOURS RATE
-
500.00 0.00 59.50 0.13
500.00 0.00 37.50 0.08
-
14,985.01 0.00 826.16 0.06
-
Equipment Cost 0.27
0.27
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
54.50 43.96 10.27
0% - - -
0% - - -
0% - - -
0% - - -
- - -
54.50 43.96 10.27
54.50
Quantity : 1.00
-
kgs 40.55 43.60
kgs 59.09 1.27
kgs INCLUDED
km -
-
-
Material Cost 44.87
44.87
NO. OF UNIT
HOURS RATE
100.00 0.01 127.20 1.37 1.37

0.01 110.77 1.19
120%
12.75 0.04 127.20 5.36
0.02 110.77 2.33
0.00 138.16 0.01

-
10.27
10.27
NO. OF UNIT
HOURS RATE
-
500.00 0.00 59.50 0.13
500.00 0.00 37.50 0.08
-
14,985.01 0.00 826.16 0.06
-
Equipment Cost 0.27
0.27
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
55.40 44.87 10.27
0% - - -
0% - - -
0% - - -
0% - - -
- - -
55.40 44.87 10.27
55.40
T PRICE ANALYSIS
Quantity : 1.00
Material Labor
5,066.53 4,481.85 570.30
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,066.53 4,481.85 570.30
5,066.53
T PRICE ANALYSIS
Quantity : 1.00
Material Labor
5,312.34 4,727.66 570.30
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,312.34 4,727.66 570.30
5,312.34
T PRICE ANALYSIS
Quantity : 1.00
Material Labor
4,949.98 4,365.30 570.30
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,949.98 4,365.30 570.30
4,949.98
T PRICE ANALYSIS
Quantity : 1.00
Material Labor
4,833.42 4,248.75 570.30
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,833.42 4,248.75 570.30
4,833.42
T PRICE ANALYSIS
Quantity : 1.00
Material Labor
4,601.48 4,016.80 570.30
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,601.48 4,016.80 570.30
4,601.48
T PRICE ANALYSIS
Quantity : 1.00
Material Labor
4,444.12 3,859.44 570.30
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,444.12 3,859.44 570.30
4,444.12
T PRICE ANALYSIS
Quantity : 1.00
Material Labor
4,444.12 3,859.44 570.30
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,444.12 3,859.44 570.30
4,444.12
T PRICE ANALYSIS
k, @ 14 days
Quantity : 22,415.95
-
0.25 sqm -
m3 4,365.30 24,463,076.12 4,365.30
-
lm 64.99 160,519.74 64.99
lm 311.56 2,308,751.56 311.56
lm 311.56 698,361.28 311.56
-
Material Cost 27,630,708.70
1,232.64
NO. OF UNIT
HOURS RATE
570.30 3,195,933.01
129.11 318,920.49
71.29 528,263.51
71.29 159,791.46
-
4,202,908.46
187.50
NO. OF UNIT
HOURS RATE
-
14.38 80,595.68
- -
1.86 13,781.69
1.86 4,168.75
-
Equipment Cost 98,546.12
4.40
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
31,932,163.29 1,232.64 187.50
0% - - -
0% - - -
0% - - -
0% - - -
- - -
31,932,163.29 1,232.64 187.50
1,424.53
T PRICE ANALYSIS
k, @ 14 days
Quantity : 9,540.00
-
0.29 sqm -
m3 4,365.30 12,077,033.79 4,365.30
lm 108.75 58,723.18 108.75

lm 311.56 504,726.87 311.56
lm 311.56 297,228.05 311.56
-
1,356.15
NO. OF UNIT
HOURS RATE
570.30 1,577,781.58
-
129.11 69,720.69
71.29 115,486.13
71.29 68,008.50
-
1,830,996.90
191.93
NO. OF UNIT
HOURS RATE
-
14.38 39,788.81
-
- -
1.86 3,012.88
1.86 1,774.25
-
4.67
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
14,813,284.73 1,356.15 191.93
0% - - -
0% - - -
0% - - -
0% - - -
- - -
14,813,284.73 1,356.15 191.93
1,552.76
T PRICE ANALYSIS
Quantity : 100.00
LT STEEL
65.18 6,908.93
sq.m 179.79 476.44 179.7901786
-
Material Cost 7,385.37
73.85 for quantification
NO. OF
Productivity UNIT
HOURS TOTAL COST
RATE
LT STEEL
35.71 3,785.71 LT STEEL -
139.08 368.57 3,785.71
4,154.28
41.54
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
- 12.68
NO. OF UNIT
HOURS RATE
-
-
Others Cost -
-
Material Labor
11,539.65 73.85 41.54
0% - - -
0% - - -
0% - - -
0% - - -
- - -
11,539.65 73.85 41.54
115.40
T PRICE ANALYSIS
per pour
Quantity : 6.00 9.00
Material Labor
46,651.23 7,459.00 316.21
0% - - -
0% - - -
0% - - -
0% - - -
- - -
46,651.23 7,459.00 316.21
7,775.21
T PRICE ANALYSIS
per pour
Quantity : 2,892.55 9.00
Material Labor
1,108,644.94 67.07 316.21
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,108,644.94 67.07 316.21
383.28
Quantity : 9.60
- - L
sq.m - 4.00
pc 1,785.71 1,488.10
pcs 196.43 1,861.02
- - 2.40
- -
348.87
NO. OF UNIT
HOURS RATE
120% -
0.94 5.11 127.20 650.25
5.11 110.77 566.25
-
-
0.51 9.41 127.20 1,197.22
9.41 110.77 1,042.57
-
4.08 1.18 127.20 149.65

1.18 127.20 149.65
3,755.60
391.21
NO. OF UNIT
HOURS RATE
-
-
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
7,104.71 348.87 391.21
0% - - -
0% - - -
0% - - -
0% - - -
- - -
7,104.71 348.87 391.21
740.07
T PRICE ANALYSIS
Quantity : 4,400.00
- -
sq.m - FLOOR
pcs 803.57 186,428.57 USES/FLOOR
pcs 160.71 37,285.71 TOTAL USES
0.60 TOTAL REQT
pc 1,785.71 1,364,087.30
pcs 196.43 411,564.63
mos pcs
55.00 5.00 232.00
65.00 5.00 232.00
- -
454.40
NO. OF UNIT
HOURS RATE
-
0.78 2,811.50 127.20 357,636.69
2,811.50 110.77 311,438.01
-
-
0.26 8,627.45 127.20 1,097,453.76
8,627.45 110.77 955,687.22
-
0.78 2,811.50 127.20 357,636.69

2,811.50 110.77 311,438.01
3,391,290.37
770.75
NO. OF UNIT
HOURS RATE
-
0.00 884.66 -
0.00 1,362.53 -
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
5,390,656.58 454.40 770.75
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,390,656.58 454.40 770.75
1,225.15
T PRICE ANALYSIS
Quantity : 6.90
Material Labor
7,597.03 357.57 743.45
0% - - -
0% - - -
0% - - -
0% - - -
- - -
7,597.03 357.57 743.45
1,101.02
T PRICE ANALYSIS
Quantity : 100.00
Material Labor
46,324.12 362.71 30.53
0% - - -
0% - - -
0% - - -
0% - - -
- - -
46,324.12 362.71 30.53
463.24
IT PRICE ANALYSIS
Quantity : 1,520.00
MORTAR
CEMENT
m S1
pcs 1,455.36 2,212,142.86
km
cum 3,106.27 65,583.78
- -
- -
- -
- -
-
-
-
-
-
1,498.50
NO. OF UNIT
HOURS RATE
-
30.58 138.16 4,224.55
152.00 138.16 21,000.25

152.00 110.77 16,837.47
0.05 411.57 127.20 52,353.21 64.44
411.57 110.77 45,590.34
- -
- -
- -
- -
- -
-
140,005.83
92.11
NO. OF UNIT
HOURS RATE
-
49.71 30.58 810.86 24,793.85
10.00 152.00 810.86 123,250.29
- -
- -
- -
- -
- -
-
97.40
NO. OF UNIT
HOURS RATE
-
1.00 -
-
-
Others Cost -
-
Material Labor
2,565,776.60 1,498.50 92.11
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,565,776.60 1,498.50 92.11
1,688.01
IT PRICE ANALYSIS
Quantity : 824.00
Material Labor
1,500,441.09 1,538.63 159.19
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,500,441.09 1,538.63 159.19
1,820.92
IT PRICE ANALYSIS
Quantity : 555.00
Material Labor
1,650,252.39 2,607.82 242.51
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,650,252.39 2,607.82 242.51
2,973.43
IT PRICE ANALYSIS
Quantity : 1,419.00
Material Labor
6,731,701.21 4,245.98 364.02
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,731,701.21 4,245.98 364.02
4,743.98
IT PRICE ANALYSIS
Quantity : 551.00
Material Labor
3,088,731.08 4,905.42 532.50
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,088,731.08 4,905.42 532.50
5,605.68
IT PRICE ANALYSIS
Quantity : 371.00
Material Labor
2,533,605.01 5,899.50 729.23
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,533,605.01 5,899.50 729.23
6,829.12
IT PRICE ANALYSIS
Quantity : 391.00
Material Labor
4,286,236.84 9,393.40 1,300.89
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,286,236.84 9,393.40 1,300.89
10,962.24
IT PRICE ANALYSIS
Quantity : 154.00
Material Labor
1,688,185.35 9,393.40 1,300.89
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,688,185.35 9,393.40 1,300.89
10,962.24
IT PRICE ANALYSIS
Quantity : 363.00
MORTAR
CEMENT
m S1
pcs 12,973.21 4,709,276.79
km
cum 3,106.27 468,420.23
- -
- -
- -
- -
-
-
-
-
-
14,263.63
NO. OF UNIT
HOURS RATE
NO. OF UNIT
HOURS RATE
-
29.21 138.16 4,035.56
90.75 138.16 12,537.98

90.75 110.77 10,052.63
0.05 2,939.54 127.20 373,923.26 1,927.12
2,939.54 110.77 325,620.72
- -
- -
- -
- -
- -
-
726,170.15
2,000.47
NO. OF UNIT
HOURS RATE
-
12.43 29.21 810.86 23,684.65
4.00 90.75 810.86 73,585.29
- -
- -
- -
- -
- -
-
267.96
NO. OF UNIT
HOURS RATE
-
1.00 -
-
-
Others Cost -
-
Material Labor
6,001,137.10 14,263.63 2,000.47
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,001,137.10 14,263.63 2,000.47
16,532.06
IT PRICE ANALYSIS
Quantity : 363.00
Material Labor
6,001,137.10 14,263.63 2,000.47
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,001,137.10 14,263.63 2,000.47
16,532.06
IT PRICE ANALYSIS
Quantity : 0.64
Material Labor
47,288.36 67,170.97 6,717.10
0% - - -
0% - - -
0% - - -
0% - - -
- - -
47,288.36 67,170.97 6,717.10
73,888.06
IT PRICE ANALYSIS
ining Wall)
Quantity : 1.00
Material Labor
76,729.91 69,754.46 6,975.45
0% - - -
0% - - -
0% - - -
0% - - -
- - -
76,729.91 69,754.46 6,975.45
76,729.91
IT PRICE ANALYSIS
Quantity : 500.00
pcs 1,500.00 394,500.00

cu.m 535.71 321,428.57
-
-
-
715,928.57
1,431.86
NO. OF UNIT
HOURS RATE
-
0.25 2,400.00 121.73 292,146.06

-
24 220.32 5,287.67
-
-
297,433.73
594.87
NO. OF UNIT
HOURS RATE
-
25.00 24.00 1,495.75 35,897.91
-
quipment Cost 35,897.91
71.80
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Material Labor
1,049,260.22 1,431.86 594.87
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,049,260.22 1,431.86 594.87
2,098.52
IT PRICE ANALYSIS
Quantity : 1.00
Material Labor
660.33 498.03 162.30
0% - - -
0% - - -
0% - - -
0% - - -
- - -
660.33 498.03 162.30
660.33
IT PRICE ANALYSIS
3,117.23 2,477.28 504.36

Quantity : 1,000.00
0.20
cu.m 535.71 642,857.14
3,770.62 1,809,900.00
lot 24,527.57 24,527.57

-
2,477,284.71
2,477.28
NO. OF UNIT
HOURS RATE
0.33 3,600.00 121.73 438,219.09
2.10 228.57 127.20 29,075.40

228.57 110.77 25,319.51
-
53.33 220.32 11,750.38
-
-
504,364.38
504.36
NO. OF UNIT
HOURS RATE
150% -
4.50 106.67 85.97
17.25 106.67 1,268.96 135,356.19
106.67 2.08 221.76
-
-
135.58
NO. OF UNIT
HOURS RATE
-
-
-
-
Material Labor
3,117,227.04 2,477.28 504.36
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,117,227.04 2,477.28 504.36
3,117.23
IT PRICE ANALYSIS
Quantity : 299.00
m3 2,477.28 740,708.13 2,477.28

m3 763.39 8,506.38 763.3928571429
m3 3,859.44 39,421.47 3,859.44
set 498.03 37,351.96 498.03
-
825,987.93
2,762.50
NO. OF UNIT
HOURS RATE
504.36 150,804.95
28.23 314.52
570.30 5,825.17
162.30 12,172.75
0.00 -
0.00
-
-
169,117.39
565.61
NO. OF UNIT
HOURS RATE
135.58 40,537.81
117.04 1,304.19
14.38 146.90
- -
- -
-

140.43
-
-
-
Material Labor
1,037,094.23 2,762.50 565.61
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,037,094.23 2,762.50 565.61
3,468.54
IT PRICE ANALYSIS
Quantity : 1.00
lm 0.10
lm
tube 305.45 42.00 8.00 lm/tube
pc 139.86 43.96
-
85.96
85.96
NO. OF UNIT
HOURS RATE
5.00 0.22 127.20 27.99 1.60

0.22 110.77 24.37
52.36
52.36
NO. OF UNIT
HOURS RATE
-
-
-
quipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
Material Labor
138.31 85.96 52.36
0.00% - - -
0.00% - - -
0.00% - - -
0.00% - - -
- - -
138.31 85.96 52.36
138.31
T PRICE ANALYSIS
ROAD L
Quantity : 2,470.10 ROAD W
Material Labor
479,440.23 64.99 129.11
0.00% - - -
0.00% - - -
0.00% - - -
0.00% - - -
- - -
479,440.23 64.99 129.11
194.10
T PRICE ANALYSIS
ROAD L
Quantity : 540.00 ROAD W
per pour
SET
- 2
-
kgs 60.04 43,263.54 kg/m
kgs - - 5.42
kgs 8.01
kgs 54.50 15,459.65
- -
- - rebar
Material Cost 58,723.18 kg/m
108.75 374.99 1.576
NO. OF UNIT
HOURS RATE
-
#DIV/0! 127.20
#DIV/0! 110.77
-
-
48.00 127.20 30,529.17 8.00
48.00 110.77 15,951.29 8.00
-
24.00 127.20 15,264.58 4.00

24.00 110.77 7,975.64 4.00
69,720.69
129.11 445.22
NO. OF UNIT
HOURS RATE
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
128,443.87 108.75 129.11
0.00% - - -
0.00% - - -
0.00% - - -
0.00% - - -
- - -
128,443.87 108.75 129.11
237.86
T PRICE ANALYSIS
Quantity : 100.00
h -
0.23 spacing length
kgs 44.87 31,155.98 0.60 0.60
0.40 0.25
0.000150 0.000100
tubes 1,000.00 4.00 0.03
-
-
311.56
NO. OF UNIT
HOURS RATE
0.32 19.61 127.20 0.50

19.61 110.77
33.00 127.20
10.27 7,128.77
-
7,128.77
71.29
NO. OF UNIT
HOURS RATE
-
3.33 33.00 48.54

0.27 185.98
-
-
Equipment Cost 185.98
1.86
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
38,470.73 311.56 71.29
0% - - -
0% - - -
0% - - -
0% - - -
- - -
38,470.73 311.56 71.29
384.71
T PRICE ANALYSIS
Quantity : 1.00
-
m3 -
m3 - -
bags 201.43 1,994.14
cu.m. 381.70 218.57
cu.m. 720.98 318.01
cu.m. 720.98 163.90
-
-
2,694.63
NO. OF UNIT
HOURS RATE
#DIV/0! 127.20
#DIV/0! 110.77
0.22 127.20 27.99 optional

0.22 110.77 48.74 optional
#DIV/0! 127.20 optional




0.42 0.53 127.20 337.17

0.53 110.77 176.17
-
590.06
590.06
NO. OF UNIT
HOURS RATE
-
5.00 0.22 85.97 94.56
6.00 0.18 78.45 14.38
-
108.94
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
3,393.64 2,694.63 590.06
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,393.64 2,694.63 590.06
3,393.64
T PRICE ANALYSIS
Quantity : 1.00
-
m3 -
m3 - -
bags 201.43 1,883.36
cu.m. 381.70 218.57
cu.m. 720.98 318.01
cu.m. 720.98 163.90
-
-
2,583.85
NO. OF UNIT
HOURS RATE
#DIV/0! 127.20
#DIV/0! 110.77
0.22 127.20 27.99 optional

0.22 110.77 48.74 optional




0.42 0.53 127.20 337.17

0.53 110.77 176.17
-
590.06
590.06
NO. OF UNIT
HOURS RATE
-
5.00 0.22 85.97 94.56
6.00 0.18 78.45 14.38
-
108.94
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
3,282.85 2,583.85 590.06
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,282.85 2,583.85 590.06
3,282.85
Quantity : 9.60
- - L
sq.m - 4.00
pc 1,785.71 1,984.13
pcs 196.43 1,861.02
- - 2.40
- -
400.54
NO. OF UNIT
HOURS RATE
-
0.78 6.13 127.20 780.30
6.13 110.77 679.50
-
-
0.43 11.29 127.20 1,436.67
11.29 110.77 1,251.08
-
3.40 1.41 127.20 179.58

1.41 127.20 179.58
4,506.71
469.45
NO. OF UNIT
HOURS RATE
-
-
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
8,351.86 400.54 469.45
0% - - -
0% - - -
0% - - -
0% - - -
- - -
8,351.86 400.54 469.45
869.99
T PRICE ANALYSIS
top
body
bottom
LT STEEL
65.18 1,652,986.19
sq.m 179.79 113,990.95 179.7901786
sq.m 700.00 249,294.74 set 3
-
95.40 for quantification
NO. OF
Productivity UNIT
HOURS TOTAL COST
RATE
LT STEEL
35.71 905,745.86 LT STEEL -
139.08 88,180.90 905,745.86
993,926.75
47.03
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
- 12.68
NO. OF UNIT
HOURS RATE
-
-
Others Cost -
-
Material Labor
3,010,198.63 95.40 47.03
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,010,198.63 95.40 47.03
142.43
Factor MISCL
OCM
PROFIT
VAT
Hauling Distance 0.50 km

DT Volume 5,000.00 kg
Speed with Load 15.00 km/hr
Speed when Empty 25.00 km/hr
Cycle Time Calculation
Loading of Matls 5.00 min
Backing/Maneuver 5.00 min
Gong to, with Load 2.00 min
Unloading 5.00 min
Going Back, Empty 1.20 min
Allowance of Delay 1.82 min
Total Time / Cycle 20.02 min
0.33 Hour
Productivity 14,985.01 kg/hr
Equipment Others
0.27 -
- -
- -
- -
- -
- -
0.27 -
54.50

DT Volume 5,000.00 kg
Unloading 5.00 min
0.33 Hour
Productivity 14,985.01 kg/hr
Equipment Others
0.27 -
- -
- -
- -
- -
- -
0.27 -
55.40
Equipment Others
14.38 -
- -
- -
- -
- -
- -
14.38 -
5,066.53
Equipment Others
14.38 -
- -
- -
- -
- -
- -
14.38 -
5,312.34
Equipment Others
14.38 -
- -
- -
- -
- -
- -
14.38 -
4,949.98
Equipment Others
14.38 -
- -
- -
- -
- -
- -
14.38 -
4,833.42
Equipment Others
14.38 -
- -
- -
- -
- -
- -
14.38 -
4,601.48
Equipment Others
14.38 -
- -
- -
- -
- -
- -
14.38 -
4,444.12
Equipment Others
14.38 -
- -
- -
- -
- -
- -
14.38 -
4,444.12
570.30 14.38 -
129.11 - -
71.29 1.86 -
71.29 1.86 -
`
Equipment Others
4.40 -
- -
- -
- -
- -
- -
4.40 -
1,424.53
570.30 14.38 -
129.11 - -
71.29 1.86 -
71.29 1.86 -
`
Equipment Others
4.67 -
- -
- -
- -
- -
- -
4.67 -
1,552.76
139.0817379725
assuming:
0.03 sqm/kg SNR REF
-
37.86
37.86
Equipment Others
- -
- -
- -
- -
- -
- -
- -
115.40
3.75 33.75 total pour sequence

Equipment Others
- -
- -
- -
- -
- -
- -
- -
7,775.21
3.75 33.75 total pour sequence

Equipment Others
- -
- -
- -
- -
- -
- -
- -
383.28
W H AREA SET AXIS

4.00 0.6 9.60 VERT 1 16.00
HOR 4
VERT 1
2.40 0.6 5.76
SET AXIS
1 9.60
4
1
7.8
1.44
1.44 11.232
2.4
7.8
3.25
Equipment Others
- - 740.07
- -
- -
- -
- -
- -
- -
740.07
SUSPENDED SLAB 4,400.00
2F 3F 4F RF UNIT RATE
3,008.00 464.00 464.00 464.00 Shoring Jack. 3' x 3m (5.6m full)
1 Base Jack
1.00
1
232.00
CHECK SCHEDULE
5.00
3700 CAPACITY
17.60 22.625 0.125 24500 1,219,487.50

796.40 0.5 329.59
10 0.6 17 10 170
10 0.6 17 10 170
100 340
Equipment Others
- -
- -
- -
- -
- -
- -
- -
1,225.15
Equipment Others
- -
- -
- -
- -
- -
- -
- -
1,101.02
Equipment Others
70.00 -
- -
- -
- -
- -
- -
70.00 -
463.24
1:3
14.00 201.428571429
0.75 381.696428571
DT Volume 20.00 pcs
Unloading 5.00 min
0.40 Hour
Productivity 49.71 pcs/hr
SIZE OF COLLAR
PIPE DIA THK WIDTH VOLUME
375 56 112
450 64 128 0.013890355
600 77 154 0.026808566
750 89 178 0.044769492
900 102 204 0.07056409
1050 115 230 0.10464678
1200 127 254 0.145857773
1500 153 306 0.264615336
1800 175 350 0.415422
Equipment Others
97.40 -
- -
- -
- -
- -
- -
97.40 -
1,688.01
Equipment Others
123.11 -
- -
- -
- -
- -
- -
123.11 -
1,820.92
Equipment Others
123.11 -
- -
- -
- -
- -
- -
123.11 -
2,973.43
Equipment Others
133.98 -
- -
- -
- -
- -
- -
133.98 -
4,743.98
Equipment Others
167.77 -
- -
- -
- -
- -
- -
167.77 -
5,605.68
Equipment Others
200.39 -
- -
- -
- -
- -
- -
200.39 -
6,829.12
Equipment Others
267.96 -
- -
- -
- -
- -
- -
267.96 -
10,962.24
Equipment Others
267.96 -
- -
- -
- -
- -
- -
267.96 -
10,962.24
1:3
14.00 201.428571429
0.75 381.696428571
DT Volume 5.00 pcs
Unloading 5.00 min
0.40 Hour
Productivity 12.43 pcs/hr
SIZE OF COLLAR
PIPE DIA THK WIDTH VOLUME
375 56 112
450 64 128 0.013890355
600 77 154 0.026808566
750 89 178 0.044769492
900 102 204 0.07056409
1050 115 230 0.10464678
1200 127 254 0.145857773
1500 153 306 0.264615336
1800 175 350 0.415422
Equipment Others
267.96 -
- -
- -
- -
- -
- -
267.96 -
16,532.06
Equipment Others
267.96 -
- -
- -
- -
- -
- -
267.96 -
16,532.06
Equipment Others
- -
- -
- -
- -
- -
- -
- -
73,888.06
Equipment Others
- -
- -
- -
- -
- -
- -
- -
76,729.91
Equipment Others
71.80 -
- -
- -
- -
- -
- -
71.80 -
2,098.52
Equipment Others
- -
- -
- -
- -
- -
- -
- -
660.33
135.58 -
Equipment Others
135.58 -
- -
- -
- -
- -
- -
135.58 -
3,117.23
504.36 135.58 -
28.2263621514423 117.043083714286 0
570.30 14.38 -
162.30 - -
Equipment Others
140.43 -
- -
- -
- -
- -
- -
140.43 -
3,468.54
Equipment Others
- -
- -
- -
- -
- -
- -
- -
138.31
100
Equipment Others
- -
- -
- -
- -
- -
- -
- -
194.10
100
l w
18.00 4.50 90.00
length factor set total wt

90.00 0 2 0
90.00 1 1 720.63
43.96 10.27 0.27 -
L AXIS SPACE NOS SET TOTAL WT

0.6 90.00 0.6 150 2 283.68
Equipment Others
- -
- -
- -
- -
- -
- -
- -
237.86
kg/m
6.31 44.87 10.27 0.27 -
200.00
Equipment Others
1.86 -
- -
- -
- -
- -
- -
1.86 -
384.71
`
Equipment Others
108.94 -
- -
- -
- -
- -
- -
108.94 -
3,393.64
`
Equipment Others
108.94 -
- -
- -
- -
- -
- -
108.94 -
3,282.85
W H AREA SET AXIS

4.00 0.6 9.60 VERT 1 16.00
HOR 4
VERT 1
2.40 0.6 5.76

SET AXIS
1 9.60
4
1
7.8
1.44
1.44 11.232
2.4
7.8
3.25
Equipment Others
- - 869.99
- -
- -
- -
- -
- -
- -
869.99
dia h L area wt
5.10 1.62 25.94 0.006 1,214.12
5.10 3.24 16.01 51.89 0.009 3,642.35
5.1 2.553 40.88 0.006 1,913.36
118.71 6,769.83
20,309.49
139.0817379725 1.040600905
assuming:
2.5% sqm/kg SNR REF
-
42.86
42.86
Equipment Others
- -
- -
- -
- -
- -
- -
- -
142.43
SPACE L NOS TOTAL L
0.60 0.6 27 16.2
16.00 2 128
0.8 27 21.6
165.8
17.27
SPACE L NOS TOTAL L
0.60 0.6 16 9.6
9.60 2 76.8
0.8 16 12.8
99.2
17.22
AMORTIZATION
oring Jack. 3' x 3m (5.6m full) 2,678.57 30% 803.57
535.71 30% 160.71
2 5
2 5
SPACE L NOS TOTAL L
0.60 0.6 27 16.2
16.00 2 128
0.8 27 21.6
165.8
17.27
SPACE L NOS TOTAL L
0.60 0.6 16 9.6
9.60 2 76.8
0.8 16 12.8
99.2
17.22
3.1218027157
PROJECT
<< Address >>
Item No. :
Description : Clearing & Grubbing - 150 mm
Unit : ha
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Area 138,600.00
UN Avenue road Demolition 0.20 4,050.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
HE Operator 1.00
Spotter 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Bulldozer, D6R LRC 1.00
Demolition-Concrete 810.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Unsuitable Excavation
Unit : m3
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Excavation 100.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
HE Operator 1.00
Spotter 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Dozer D6R 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Stripping of Soil
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Hauling Out of Unsuitable Materials (1 Km rad1.00 km
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. :
Description : Hauling Out of Stripped Materials (1 Km radiu1.00 km
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Aggregate Subbase Course
Unit : m3
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Subbase Course 1.20

Hauling distance 1.00
Testing 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
HE Operator 1.00
Driver 1.00
Spotter 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Motor Grader, 130G 1.00

Vibratory Roller, 10tons 1.00
Water Truck 1.00
Loader 1.00
Dumptruck 1.00

Total Unit Rate
(4) OTHERS QTY
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Gravel Bedding
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Subgrade Preparation (Materials On-site) - Free Haul, 150mm thk
Unit : m2

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Soil Poison
Unit : L

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Hauling and Disposal (Assumed 1Km Radius)1.00 km
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Structural Excavation (Common Soil)
Unit : m3
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Excavation 100.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Manual Trimming
Labor 1.00
HE Operator 1.00
Spotter 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Pipe Culverts and Drain Excavation
Unit : m3
REF.
DESCRPTION QTY
NO
(1) MATERIALS
1.60
Excavation 160.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Manual Trimming
Labor 1.00
HE Operator 1.00
Spotter 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Foundation Fill, Granular Bedding (RCPC)
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Foundation Fill, Gravel Bedding (Catch Basin)
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Structural Backfill (From On-site excavated materials) - Building with limited access
Unit : m3
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Soil Volume 600.00

For 150mm thick layer compaction 4,000.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
HE Operator 1.00
Driver 1.00
Spotter 1.00
Labor 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Loader, WA 320-5, 2.50 cu.m 1.00
Dumptruck, 15m3, HOWO 76-18 1.00
Roller Compactor, 3.5Tons 1.00
Manwalk Behind Roller, 1 Ton 1.00
Plate Compactor, 3.50HP, 10kN 1.00
Water Truck 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Foundation Fill, Gravel Bedding
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Backfill from excavated materials
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Embankment from Roadway Excavation, Common Soil
Unit : m3
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Excavation 78,022.22
Backfilling 78,022.22
Area of Compaction 390,111.10
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Excavation
HE Operator 1.00
Spotter 1.00
HE Operator 1.00
Spotter 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Loader, WA 320-5, 2.50 cu.m 1.00


Grader, 120K, 125HP 1.00
Roller Compactor, CS533E, 10Tons 1.00
Water Truck, 16000Ltrs 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Embankment from Borrow, Common Soil (for roads)
Unit : m3
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Excavation 44,047.01

Backfilling 36,705.84
Area of Compaction 183,529.20
Borrow Materials 44,047.01
Hauling
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Excavation
HE Operator 1.00
Spotter 1.00
HE Operator 1.00
Spotter 1.00
Driver 1.00
Hauling
HE Operator 1.00
Driver 1.00
Spotter 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Loader, WA 320-5, 2.50 cu.m 1.00


Grader, 120K, 125HP 1.00
Roller Compactor, CS533E, 10Tons 1.00
Water Truck, 16000Ltrs 1.00
Hauling
Loader, WA 320-5, 2.50 cu.m 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
ROJECT
Address >>
NIT PRICE ANALYSIS
Quantity : 11.55
-
m2 - Hauling Distance
km - DT Volume
sqm Speed with Load
- Speed when Empty
al Material Cost - Cycle Time Calculation
al Unit Rate - Loading of Matls
NO. OF UNIT Backing/Maneuver
HOURS RATE Gong to, with Load
- Unloading
277.20 220.32 61,072.62 Going Back, Empty
Allowance of Delay
277.20 110.77 30,706.23 Total Time / Cycle
Productivity
-
al Labor Cost 91,778.85
al Unit Rate 7,946.22
NO. OF UNIT
HOURS RATE
100% -
500.00 277.20 2,471.33 685,051.29
1,200.00 972,000.00
-
al Equipment Cost 1,657,051.29
NO. OF UNIT
HOURS RATE
-
-
-
-
al Others Cost -
al Unit Rate -
Material Labor
1,748,830.14 - 7,946.22
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,748,830.14 - 7,946.22
151,413.87
NIT PRICE ANALYSIS
Quantity : 100.00
-
m3 -
-
-
al Material Cost -
al Unit Rate -
NO. OF UNIT
HOURS RATE
-
2.11 220.32 465.91
2.11 110.77 234.25
-
al Labor Cost 700.16
al Unit Rate 7.00
NO. OF UNIT
HOURS RATE
80% -
47.29 2.11 2,471.33 5,226.11

-
al Equipment Cost 5,226.11
al Unit Rate 52.26
NO. OF UNIT
HOURS RATE
-
-
-
-
al Others Cost -
al Unit Rate -
Material Labor
5,926.28 - 7.00
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,926.28 - 7.00
59.26
NIT PRICE ANALYSIS
Quantity : 100.00
Material Labor
4,741.02 - 5.60
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,741.02 - 5.60
47.41
NIT PRICE ANALYSIS
Quantity : 1.00
Material Labor
69.01 - 14.27
0% - - -
0% - - -
0% - - -
0% - - -
- - -
69.01 - 14.27
69.01
NIT PRICE ANALYSIS

Quantity : 1.00
Material Labor
69.01 - 14.27
0% - - -
0% - - -
0% - - -
0% - - -
- - -
69.01 - 14.27
69.01
NIT PRICE ANALYSIS
Quantity : 1.00
-
cu.m 339.29 407.14 150.00 mm thickess
km - Hauling Distance
cu.m 25.00 25.00 DT Volume
- Speed with Load
- Speed when Empty
- Cycle Time Calculation
al Material Cost 432.14 Loading of Matls
al Unit Rate 432.14 Backing/Maneuver
NO. OF UNIT Gong to, with Load
HOURS RATE Unloading
- Going Back, Empty
0.07 220.32 14.98 Allowance of Delay
0.04 138.16 5.30 Total Time / Cycle
0.11 110.77 11.78
- Productivity
-
al Labor Cost 32.07
al Unit Rate 32.07
NO. OF UNIT
HOURS RATE
-
50.00 0.02 1,436.64 34.48
37.50 0.03 1,136.36 36.36
250.00 0.00 1,041.57 5.00
100.00 0.01 1,550.48 18.61
35.73 0.03 1,092.26 36.69
-
al Equipment Cost 131.13
al Unit Rate 131.13
NO. OF UNIT
HOURS RATE
NO. OF UNIT
HOURS RATE
-
-
-
al Others Cost -
al Unit Rate -
Material Labor
595.35 432.14 32.07
0% - - -
0% - - -
0% - - -
0% - - -
- - -
595.35 432.14 32.07
595.35
NIT PRICE ANALYSIS
Quantity : 1.00
Material Labor
908.66 763.39 28.23
0% - - -
0% - - -
0% - - -
0% - - -
- - -
908.66 763.39 28.23
908.66
Material Labor
1,298,093.60 - 2.71
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,298,093.60 - 2.71
13.14
NIT PRICE ANALYSIS
Quantity : 1.00
Material Labor
4,704.00 3,482.14 1,221.86
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,704.00 3,482.14 1,221.86
4,704.00
NIT PRICE ANALYSIS
Quantity : 1.00
Material Labor
69.01 - 14.27
0% - - -
0% - - -
0% - - -
0% - - -
- - -
69.01 - 14.27
69.01
NIT PRICE ANALYSIS
Quantity : 100.00
-
m3 -
-
-
-
al Material Cost -
al Unit Rate -
NO. OF UNIT
HOURS RATE
-
6.00 0.83 110.77 92.31

2.71 220.32 598.01
2.71 110.77 300.67
-
al Labor Cost 990.99
al Unit Rate 9.91
NO. OF UNIT
HOURS RATE
100% -
35.00 2.71 1,495.75 4,059.88
-
-
al Unit Rate 40.60
NO. OF UNIT
HOURS RATE
-
-
-
-
al Others Cost -
al Unit Rate -
Material Labor
5,050.87 - 9.91
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,050.87 - 9.91
50.51
NIT PRICE ANALYSIS
Quantity : 100.00
-
m3 -
-
-
-
al Material Cost -
al Unit Rate -
NO. OF UNIT
HOURS RATE
-
6.00 1.33 110.77 147.70

4.34 220.32 956.82
4.34 110.77 481.07
-
al Unit Rate 15.86
NO. OF UNIT
HOURS RATE
100% -
35.00 4.34 1,495.75 6,495.81
-
-
al Unit Rate 64.96
NO. OF UNIT
HOURS RATE
-
-
-
-
al Others Cost -
al Unit Rate -
Material Labor
8,081.40 - 15.86
0% - - -
0% - - -
0% - - -
0% - - -
- - -
8,081.40 - 15.86
80.81
NIT PRICE ANALYSIS
Quantity : 1.00
Material Labor
555.68 458.04 12.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
555.68 458.04 12.82
555.68
NIT PRICE ANALYSIS
Quantity : 1.00
Material Labor
856.04 763.39 12.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
856.04 763.39 12.82
856.04
NIT PRICE ANALYSIS
g with limited access

Quantity : 500.00
Hauling Distance
DT Volume
Speed with Load
- Speed when Empty
cu.m - Cycle Time Calculation
km - Loading of Matls
m2 - Backing/Maneuver
- Gong to, with Load
- Unloading
al Material Cost - Going Back, Empty
al Unit Rate - Allowance of Delay
NO. OF UNIT Total Time / Cycle
HOURS RATE
- Productivity
9.82 220.32 2,163.14
28.16 138.16 3,891.03
37.98 110.77 4,207.32
96.00 110.77 10,634.19
-
al Unit Rate 41.79
NO. OF UNIT
HOURS RATE
-
44.00 6.82 1,495.75 10,198.27 * Choose between Loader or Backhoe whicheve
100.00 3.00 1,475.96 * Choose between Loader or Backhoe whicheve
39.05 15.36 1,092.26 16,780.71
250.00 12.80 524.98 6,719.68
100.00 8.00 345.75 2,766.01
50.00 40.00 156.54 6,261.71
250.00 2.40 1,041.57 2,499.77
-
al Unit Rate 90.45
NO. OF UNIT
HOURS RATE
-
-
-
-
al Others Cost -
al Unit Rate -
Material Labor
66,121.84 - 41.79
0% - - -
0% - - -
0% - - -
0% - - -
- - -
66,121.84 - 41.79
132.24
NIT PRICE ANALYSIS
Quantity : 1.00
Material Labor
904.83 763.39 27.51
0% - - -
0% - - -
0% - - -
0% - - -
- - -
904.83 763.39 27.51
904.83
NIT PRICE ANALYSIS
Quantity : 1,000.00
Material Labor
141,129.33 - 36.31
0% - -
0% - -
0% - -
0% - -
- - -
141,129.33 - 36.31
141.13
NIT PRICE ANALYSIS
Embankment f
Quantity : 78,022.22 Embankment fr
- Hauling Distance
m3 - DT Volume
km Speed with Load
m3 Speed when Empty
sqm - Cycle Time Calculation
- Loading of Matls
- Backing/Maneuver
al Material Cost - Gong to, with Load
al Unit Rate - Unloading
NO. OF UNIT Going Back, Empty
HOURS RATE Allowance of Delay
- Total Time / Cycle
2,647.18 220.32 583,226.48
2,647.18 110.77 293,235.91 Productivity
3901.111 220.32 859,491.65

3,901.11 110.77 432,137.13
3,957.03 138.16 546,701.08
-
al Labor Cost 2,714,792.25 exc
al Unit Rate 34.80 bfill
NO. OF UNIT
HOURS RATE
80% -
28.00 2,647.18 1,495.75 3,959,513.72
100%
100.00 0.00 1,475.96 direct from backhoe
48.27 1,616.36 1,092.26 1,765,481.11
80%
35.20 0.00 1,495.75
40.00 1,950.56 1,366.46 2,665,364.43
40.00 1,950.56 1,136.36 2,216,541.61
200.00 390.11 1,041.57 406,328.58
200.00 1,950.56 524.98 1,023,992.87
-
-
al Unit Rate 154.28
NO. OF UNIT
HOURS RATE
-
-
-
-
al Others Cost -
al Unit Rate -
Material Labor
14,752,014.56 - 34.80
0% - - -
0% - - -
0% - - -
0% - - -
- - -
14,752,014.56 - 34.80
189.07
NIT PRICE ANALYSIS
Embankment f
-
m3 -
km
m3
sqm -
m3 -
km
- Hauling Distance
al Material Cost - DT Volume
al Unit Rate - Speed with Load
NO. OF UNIT Speed when Empty
HOURS RATE Cycle Time Calculation
- Loading of Matls
1,494.45 220.32 329,257.25 Backing/Maneuver
1,494.45 110.77 165,544.69 Gong to, with Load
Unloading
1835.292 220.32 404,351.00 Going Back, Empty
1,835.29 110.77 203,300.50 Allowance of Delay
1,101.18 138.16 152,137.88 Total Time / Cycle
Productivity
440.47 220.32 97,044.24
1,244.36 192.93 240,078.66
1,684.83 110.77 186,633.73
-
al Labor Cost 1,778,347.96 exc
al Unit Rate 48.45 bfill
NO. OF UNIT hauling
HOURS RATE
80% -
28.00 1,494.45 1,495.75 2,235,321.33
100%
100.00 0.00 1,475.96 direct from backhoe
54.55 0.00 1,092.26 -
80%
35.20 0.00 1,495.75 Hauling Distance
40.00 917.65 1,366.46 1,253,930.49 DT Volume
40.00 917.65 1,136.36 1,042,780.14 Speed with Load
200.00 183.53 1,041.57 191,158.77 Speed when Empty
200.00 917.65 524.98 481,741.21 Cycle Time Calculation
Loading of Matls
Backing/Maneuver
Gong to, with Load
100.00 440.47 1,475.96 650,114.96 Unloading
35.40 1,244.36 1,092.26 1,359,164.30 Going Back, Empty
Allowance of Delay
Total Time / Cycle
- Productivity
-
al Unit Rate 196.54
NO. OF UNIT
HOURS RATE
-
-
-
-
al Others Cost -
al Unit Rate -
Material Labor
8,992,559.16 - 48.45
0% - - -
0% - - -
0% - - -
0% - - -
- - -
8,992,559.16 - 48.45
244.99
Factor MISCL
OCM
PROFIT
VAT
auling Distance 1.00 km

12.00 m3
ycle Time Calculation
Unloading 5.00 min
0.41 Hour
29.60 m3/hr
Equipment Others
143,467.64 -
- -
- -
- -
- -
- -
143,467.64 -
151,413.87
Equipment Others
52.26 -
- -
- -
- -
- -
- -
52.26 -
59.26
Equipment Others
41.81 -
- -
- -
- -
- -
- -
41.81 -
47.41
Equipment Others
54.74 -
- -
- -
- -
- -
- -
54.74 -
69.01
Equipment Others
54.74 -
- -
- -
- -
- -
- -
54.74 -
69.01
uling Distance 1.00 km

15.00 m3
cle Time Calculation
5.00 min
0.42 Hour
35.73 m3/hr
Equipment Others
131.13 -
- -
- -
- -
- -
- -
131.13 -
595.35
Equipment Others
117.04 -
- -
- -
- -
- -
- -
117.04 -
908.66
Equipment Others
10.43 -
- -
- -
- -
- -
- -
10.43 -
13.14
Equipment Others
- -
- -
- -
- -
- -
- -
- -
4,704.00
Equipment Others
54.74 -
- -
- -
- -
- -
- -
54.74 -
69.01
Equipment Others
40.60 -
- -
- -
- -
- -
- -
40.60 -
50.51
Equipment Others
64.96 -
- -
- -
- -
- -
- -
64.96 -
80.81
Equipment Others
84.83 -
- -
- -
- -
- -
- -
84.83 -
555.68
Equipment Others
79.83 -
- -
- -
- -
- -
- -
79.83 -
856.04
auling Distance 0.50 km

15.00 m3
ycle Time Calculation
Unloading 5.00 min
0.38 Hour
39.05 m3/hr
171.96
0.343926060606
oader or Backhoe whichever is applicable

oader or Backhoe whichever is applicable
Equipment Others
90.45 -
- -
- -
- -
- -
- -
90.45 -
132.24
Equipment Others
113.92 -
- -
- -
- -
- -
- -
113.92 -
904.83
Equipment Others
104.82 -
- -
- -
- -
- -
- -
104.82 -
141.13
78,022.22
36,705.84
41,316.38

15.00 m3
Loading of Matls 5.00 min 180.00 m3/hr
5.00 min
0.31 Hour
48.27 m3/hr
- 11.2334971669 50.7485395408
- 23.5616195162 103.530873571
Equipment Others
154.28 -
- -
- -
- -
- -
- -
154.28 -
189.07
78,022.22
36,705.84
41,316.38
uling Distance - km
15.00 m3
Gong to, with Load - min 180.00 m3/hr
5.00 min
Going Back, Empty - min
0.28 Hour
54.55 m3/hr
- 13.4801966003 60.898247449
- 20.6994140625 80.9029464286
- 14.2690274348 54.740043102

15.00 m3
Gong to, with Load 2.40 min 100.00 m3/hr
5.00 min
0.42 Hour
35.40 m3/hr
Equipment Others
196.54 -
- -
- -
- -
- -
- -
196.54 -
244.99
CONSTRUCTION
ITEM NO.
(1)
PART C
100 (1)
102 (1)
102 (5)
103 (7)
103 (7)
104 (1) a1
104 (2) a
105 (1) a
PART D
200 (1)
PART E
311 (1) d1
311 (1) e1.1
PART G
103 (1) a1
103 (1) a2
103 (1) a3
103 (1) a4
103 (1) a5
103 (1) a6
103 (3) a
103 (3) b
103 (6) a
404 (1) a
404 (1) a
404 (1) b
405 (1) a3
405 (1) a3
405 (1) f
407 (8)
407 (8)
407 (8)
407 (8)
413 (1) a
414 (1) a
414 (1) b
414 (1) c
500 (1) a
500 (1) a1
500 (1) a2
500 (1) a3
500 (1) a4.2
500 (1) a5
500 (1) a6.2
500 (1) a6.3
500 (1) a7
500 (1) a7.4
500 (3) b1
502 (1) a
502 (1) a1
502 (1) a2
502 (1) a3
502 (1) a4.1
502 (1) a5
502 (1) a6.1
502 (1) a7
502 (1) a8
502 (1) a9
502 (1) a10
502 (1) a11
502 (1) a13
502 (1) a14
502 (1) a22
502 (1) a23
502 (2) a
503 (1)
506 (1) a
511 (1) a3
515 (3)
515 (3)
515 (3)
515 (3)
515 (3)
PART H
103 (3) b
600 (4)
741 (1)
1002 (29) l
1002 (29) k
1002 (29) j
1002 (28) a13

1002 (28) a12
1002 (28) a11
1002 (33) b
1002 (23) l
1002 (29) l.1

1002 (29) k.1
1002 (29) j.1
1002 (29) i.1
1002 (29) h.1
1002 (29) g.1
1002 (29) e.1
1002 (29) d.1
1002 (29) c.1
1002 (28) a14

1002 (28) a13
1002 (28) a12
1002 (28) a11
1002 (28) a10
1002 (28) a8
1002 (28) a6
1002 (29) a5
1002 (28) a4
1002 (28) a2
1002 (33) a
1002 (33) b
1002 (30)
1002 (31)
1002 (36) a8
1002 (36) a7
1002 (36) a6
1002 (36) a5
1002 (36) a4
1002 (36) a3
1002 (36) a2
1002 (36) a1
1002 (36) b4
1002 (34) k
1002 (34) j
1002 (34) i
1002 (34) h
1002 (34) g
1002 (34) f
1002 (34) e
1002 (34) d.1
1001 (1) c10

1001 (1) c9
1001 (1) c7
1001 (1) c6
1001 (1) c5
1001 (1) h5
1001 (1) h4
1001 (1) h3
1001 (1) i5
1001 (1) i4
1001 (1) i3
1001 (1) i2
1001 (15) b
1001 (15) c
1001 (15) d
1001 (15) f
1001 (15) b.1

1001 (15) c.1
1001 (15) d.1
1001 (15) e.1
1001 (15) f.1
1001 (15) g.1
1202
1202 (8)a
1202 (8)b.1
1202 (8)c
1202 (8)d
1202 (8)e
1202 (8)c
1202 (8)d
1202 (8)e
1202 (62)b
1202 (62)c
1202 (62)d
1202 (62)e
1202 (40)
1202 (63)c
1202 (63)d
1202 (63)e
1202 (64)e
1202 (65)d
1202 (65)e
1202 (66)e.1
1202 (66)e
1202 (66)f.2
1202 (67)f2
1202 (67)f3
1202 (67)f4
1202 (67)d1
103 (1) a5
515 (3)
103 (3) b
404 (1) a
404 (1) b3
405 (1) a3.2
407 (8)
404 (1) a
414 (1) d1
407 (8)
414 (1) e1
1400 (4)
1202 (38)
1111 (1)
1111 (1) b
1111 (1) d2
1111 (11)
1111 (11)a
1111 (11)b
1111 (11)c
1111 (11)d
1111 (11)e
1111 (11)f
1111 (11)g
1111 (11)h
1111 (11)i
1111 (11)j
1111 (11)k
1111 (11)l
1111 (11)m
1111 (11)n
1111 (12)
1111 (12)a
1111 (12)b
1111 (13)
1111 (13)a
1111 (13)b
1101
1101 (2) f9 a
1101 (2) g2 (b)
1101 (2) g5 (b)
1101 (2) g7 (b)
1101 (2) g8 (b)
1102
1102 (10)a
1102 (10)b
1102 (10)c
1102 (10)d
1102 (27)a
1102 (27)b
1102 (27)c
1102 (27)d
1102 (28)
1111 (16) a1
624
624 (8)a1
624 (8)a2
1100
1100 (6)a
1109
1109 (2)
1109 (4) d
1109 (6)e
1109 (8)a
1111
1111 (1)b
1111 (16) c1
CONSTRUCTION OF ROADS, U
DESCRIPTION
(2)
SITE DEVELOPMENT
EARTHWORKS
Clearing and Grubbing
Unsuitable Excavation
Stripping of Soil
Hauling Out of Unsuitable Materials (1 Km radius)
Hauling Out of Stripped Materials (1 Km radius)
Embankment from Roadway Excavation, Common Soil
Embankment from Borrow, Common Soil (for roads)
Subgrade Preparation, Common Materials
TOTAL COST - EARTHWORKS
SUBBASE AND BASE COURSE

Aggregate Subbase Course
TOTAL COST - SUBBASE AND BASE COURSE
SURFACE COURSES
Portland Cement Concrete Pavement (Unreinforced), 0.25 m Thick, @ 14 days
Portland Cement Concrete Pavement (Unreinforced), 0.29 m Thick, @ 14 days
TOTAL COST - SURFACE COURSES
DRAINAGE AND SLOPE PROTECTION STRUCTURES

Structure Excavation, Common Soil, includes Hauling Cost (Curb Inlet Manhole, Surface Inlet
Manhole, Drainage Manhole, & Curb Inlet)
Structure Excavation, Common Soil, includes Hauling Cost (Lined Canal)
Structure Excavation, Common Soil, includes Hauling Cost (Flared Type Headwall & Wingwall)
Structure Excavation, Common Soil, includes Hauling Cost (Catch Basin)
Structure Excavation, Common Soil, includes Hauling Cost (Trapezoidal Earth Ditch)
Structure Excavation, Common Soil, includes Hauling Cost (Retaining Wall)
Foundation Fill, Granular Bedding (RCPC)
Foundation Fill, Gravel Bedding (Catch Basin)
Pipe Culverts and Drain Excavation
Reinforcing Steel, Grade 40 (Catch Basin)
Reinforcing Steel, Grade 40 (Flared Type Headwall & Wingwall)
Reinforcing Steel, Grade 60 (RC Retaining Wall)
Structural Concrete, Class A (fc=20.68 MPa) @ 28 Days (Flared Type Headwall & Wingwall)
Structural Concrete, Class A (fc=20.68 MPa) @ 28 Days (Catch Basin)
Structural Concrete, Class A (fc=24.10 MPa) @ 28 Days (RC Retaining Wall, includes Weep
Holes, Gravel Filter, and Filter Cloth)
Lean Concrete, Class B, 16.5 Mpa (Curb Inlet Manhole, Surface Inlet Manhole, Drainage Manhole,
& Curb Inlet)
Lean Concrete, Class B, 16.5 Mpa (Lined Canal)
Lean Concrete, Class B, 16.5 Mpa (Flared Type Headwall & Wingwall)
Lean Concrete, Class B, 16.5 Mpa (RC Retaining Wall)
Preformed Sponge Rubber Joint Expansion, 20 mm thk. (RC Retaining Wall)
Forms and Falsework (Flared Type Headwall & Wingwall, Total Estimated Area= 16.55 sq.m.)
Forms and Falsework (Catch Basin, Total Estimated Area= 345.80 sq.m.)
Forms and Falsework (RC Retaining Wall, Total Estimated Area= 7,421.93 sq.m.)
Pipe Culverts, 450 mm dia., Class II, RCPC, Ave. Depth = 1.30 m
Lined Canal, 600 mm x 800 mm, Rectangular, Concrete, includes concreting, reinforcing steel
bars, formworks, and other items to complete the work
complete the work
complete the work
complete the work
complete the work
steel bars, formworks, ladder rung, and other items to complete the work
work
work
work
work
Curb Inlet, 450 mm Dia. RCPC, Ave. Depth = 1.47 m, includes concrete, reinforcing steel bars,
formworks, metal works for concrete cover, curb inlet grille, ladder rung, and other items to
complete the work
Metal Frames and Grating, Surface Inlet Manhole Cover, METMA M-507, 600 mm x 600 mm
Stone Masonry Wall, Ave. Ht.=5.30 m, includes lean concrete, excavation, backfill, disposal, weep
holes, gravel filter, and other items to complete the work
Gabions, 1 m x 1 m x 2 m, Metallic Coated
Structural Backfill (RCPC)
Structural Backfill (Curb Inlet Manhole, Surface Inlet Manhole, Drainage Manhole, & Curb Inlet)
Structural Backfill (Lined Canal)
Structural Backfill (Catch Basin)
Structural Backfill (Retaining Wall)
TOTAL COST - DRAINAGE AND SLOPE PROTECTION STRUCTURES
MISCELLANEOUS STRUCTURES
Foundation Fill, Gravel Bedding
Curb and Gutter
Concrete Paving Blocks, 50 mm thick (Sidewalk, includes Sand Bedding)
TOTAL COST - MISCELLANEOUS STRUCTURES

TRANSMISSION LINE
Black and Hot Dipped Cement-Coated / Cement-Lined Steel Pipes (B.I) Pipe conforming AWWA
C200 Grade B, including excavation, backfill, disposal, bedding, supports and other necessary
250 mm dia.
200 mm dia.
150 mm dia.
Gate Valve
250 mm dia.
200 mm dia.
150 mm dia.
earthworks, and other necessary items to complete the system.
Water Meter Assembly, 250 mm dia, includes Gate Valve, Check Valve, G.I Pipe and fittings and
other accessories to complete the system
Testing, Commissioning, and Disinfecting
High Density Polyethelene (HDPE) Pipe PE-100 conforming AWWA C906-99, ISO 4427, SDR 11,
including excavation, backfill, disposal, bedding, supports and other necessary accessories to
complete the system
300 mm dia.
250 mm dia.
200 mm dia.
150 mm dia.
100 mm dia.
75 mm dia.
50 mm dia.
40 mm dia.
32 mm dia.
Gate Valve
300 mm dia.
250 mm dia.
200 mm dia.
150 mm dia.
100 mm dia.
75 mm dia.
50 mm dia.
40 mm dia.
32 mm dia.
20 mm dia.
Valve Box (75 mm dia. and smaller)
earthworks, and other necessary items to complete the system.
Air Release / Air Vacuum Valve Assembly includes other accessories
Blow-Off Valve Assembly, includes other accessories
Service Connections, includes Polyethylene Pipe, PVC Pipe Sleeve, G.I. Pipe, G.I. Elbow, Tee,
Reducer, Union, Plug, Copper Thread Coupling, and other necessary accessories to complete the
system
100 mm dia., Average Length = 17.60 m
IRRIGATION LINE
Testing, Commissioning, and Disinfecting
TOTAL COST - EXTERIOR WATER SYSTEM
High Density Polyethelene (HDPE) Pipe shall be PE 100 SDR of 26, including excavation, backfill,
disposal, bedding, supports, and other necessary accessories to complete the system
450 mm dia.
400 mm dia.
300 mm dia.
250 mm dia.
200 mm dia.
Sewer Service Connections, includes PVC Pipe and Fittings, excavation, backfill, concrete,
Reinforcing steel, formworks,disposal and other item to complete the work
To Sewer Manhole
200 mm dia., Average length = 33.60 m
To Sewer Line
excavation, backfill, lean concrete, concrete, reinforcing steel, formworks, disposal and other items
Sewer Manhole
Average Depth = 2.10 m
Sewer Drop Manhole
Testing
TOTAL COST - EXTERIOR SEWER SYSTEM
EXTERIOR FIRE PROTECTION SYSTEM

Equipment, See schedule for specifications (to include all other necessary works to make the unit
complete and operational.)
FH: Fire Hydrant, UL/FM Approved Wet Barrel Hydrant, 6" Ansi 150 Connection Conforms to
AWWA C503, Meet NFPA Connection requirements, Ductile iron Barrel w/ Bronze Nozzles.
HH: Hose House, Cold Rolled Steel Hose House and External Polyester Powder Coated, 2
Approved Adjustable Spray-solid Nozzle, 1 Hydrant Wrench, 4 Coupling Spanner, 1 Hose Adapter
(Threaded Type), 2 UL Listed 65mm (2 1/2") Double Jacket Hose 30M (100ft.) Length, 1 Fire
Extinguisher, 4.5 kgs, Multi-Purpose, Dry Chemical.
( See Detail ).
Valve Box w/ 150mmØ Gate Valve
Isolation Valve
Sectional Valve
HDPE Pipe SDR 9, 110mmØ
Warning Tape
Elbow, 160mmØ x 90 deg.
Tee Equal, 225mmØ
Tee Equal, 280mmØ
Tee Reducer, 225mmØ x 110mmØ
HDPE / Steel Adaptor Coupling, 160mmØ
Bolts, Nut & washer, 7/8 inches dia.
Civil Works
Structure Excavation, Common Soil (Mechanical Works), includes Hauling Cost
Structural Backfilling (using excavated materials)
Foundation Fill, Sand Bedding
Concrete Encasement
Structural Concrete, Class A (fc=20.68 MPa) @ 28 Days
Lean Concrete, Class B, 13.80 Mpa
Formworks and Falsework, Thrust Block, Total Estimated Area = 77.04 sq.m.
Lean Concrete, Class B, 16.50 Mpa
Formworks and Falsework, Concrete @ Steel Post Barricade, Total Estimated Area = 163.2 sq.m.
Steel Post, 100mmØ x 1.7m, Painted w/ Yellow Enamel
Pipe paintings & singnages
Testing and commissioning of Exterior Fire Protection
TOTAL COST - EXTERIOR FIRE PROTECTION SYSTEM

CONCRETE POLE
Concrete Primary Pole, 45ft
Concrete Secondary Pole, 35ft
PRIMARY POLE ASSEMBLIES
First Private Pole, Type "PA", 13.2/7.62kV, 3Ø
Type "P1", 13.2/7.62kV, 3Ø
Type "P1.1", 13.2/7.62kV, 3Ø
Type "P23", 13.2/7.62kV, 3Ø
Type "P3B2", 13.2/7.62kV, 3Ø
Type "P3B3", 13.2/7.62kV, 3Ø
Type "P1C1", 13.2/7.62kV, 3Ø
Type "P3C2", 13.2/7.62kV, 3Ø
Type "P3C3", 13.2/7.62kV, 3Ø
Type "P3D3", 13.2/7.62kV, 3Ø
Type "P1E1", 13.2/7.62kV, 3Ø
Type "P3E1", 13.2/7.62kV, 3Ø
Combination of Type "P3B2" and Type "P1E1*", 13.2/7.62kV, 3Ø
Combination of Type "P1" and Type "P3E1*", 13.2/7.62kV, 3Ø
SECONDARY ASSEMBLIES
Type "S1D1"
Type "S1E1"
GUY ASSEMBLIES (including Anchor Rod)
Type "G1"
Type "G2"
WIRES AND WIRING DEVICES (including connectors, tapes, etc)
336.4 MCM Bare ACSR (Linnet)
Triplex Service Drop, Composed of 2-4 AWG (22mm²) AAC, 75 ⁰C PE Insulated + 1-4 AWG
(22mm²) BARE ACSR, Neutral Messenger Conductor, PERIWINKLE, AMP = 90A
Triplex Service Drop, Composed of 2-1/0 AWG (50mm²) AAC, 75 ⁰C PE Insulated + 1-1/0 AWG
(50mm²) BARE ACSR, Neutral Messenger Conductor, CENIA, AMP = 160A
(80mm²) BARE ACSR, Neutral Messenger Conductor, MURSIA, AMP = 645A
(100mm²) BARE ACSR, Neutral Messenger Conductor, ZUZARA, AMP = 980A
PROTECTION DEVICES
brackets and accessories.
1-15KVA, 7.62kV-230V, 1Ø, 60Hz, Pole Mounted Transformer including mounting brackets and
accessories.
1 - Current Limiting Fuse with 3E Power Fuse
Lightning Arrester, 15kV
Testing and Commissioning
SUB - TOTAL

EXTERIOR LIGHTING (including lighting fixture support)
Single Bracket Arm.
Double Bracket Arm.
CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS)
Polyvinyl Chloride Pipes (PVC/uPVC), 20mm dia. (for Grounding System)
GROUNDING SYSTEM
Exothermic Weld Connector
Bare Copper Wire, 8.0mm² Soft Drawn
Ground Rod Copper Clad, 20mm dia. x 3m
Ground Bus with Terminal Lugs
MISCELLANEOUS ELECTRICAL/CIVIL WORKS
Street Lighting Concrete Pedestal
Testing and Commissioning
SUB - TOTAL
TOTAL COST - ELECTRICAL WORKS
TOTAL COST - SITE DEVELOPMENT

ONSTRUCTION OF ROADS, UTILITES AND PREPARATORY WORKS AT MORONG DISCOVERY PARK
MORONG, BATAAN
SITE DEVELOPMEENT
ESTIMATED DIRECT COST

QUANTITY UNIT
MATERIAL LABOR EQUIPMENT TOTAL
(5)
(3) (4) (5.1) (5.2) (5.3)
(5.1) + (5.2) + (5.3)
11.55 has. - 98,778.71 1,783,432.33 1,882,211.04

23,406.67 cu.m. - 176,383.84 1,316,555.69 1,492,939.53
11,553.55 cu.m. - 69,650.56 519,882.31 589,532.87
23,406.67 cu.m. - 359,463.41 1,379,003.77 1,738,467.18
11,553.55 cu.m. - 177,431.42 680,677.30 858,108.72
78,022.22 cu.m. - 2,921,845.75 12,955,284.81 15,877,130.56
36,705.84 cu.m. - 1,913,980.13 7,764,429.23 9,678,409.36
47,239.76 sq.m. - 137,972.17 530,205.16 668,177.33
- 5,855,505.99 26,929,470.60 32,784,976.59
9,517.43 cu.m. 4,426,573.85 328,502.78 1,343,241.70 6,098,318.33
4,426,573.85 328,502.78 1,343,241.70 6,098,318.33
25,066.69 sq.m. 33,254,665.46 5,058,368.81 118,604.21 38,431,638.48

13,566.25 sq.m. 19,801,115.83 2,802,333.37 68,223.31 22,671,672.51
53,055,781.29 7,860,702.18 186,827.52 61,103,310.99
5,674.33 cu.m. - 147,663.24 582,244.37 729,907.61

342.00 cu.m. - 8,899.88 35,092.71 43,992.59
1.77 cu.m. - 46.07 181.63 227.70
259.62 cu.m. - 6,756.10 26,639.68 33,395.78
3,183.95 cu.m. - 82,856.02 326,705.88 409,561.90
4,168.49 cu.m. - 108,476.73 427,729.77 536,206.50
3,914.02 cu.m. 1,929,492.38 53,991.45 357,335.85 2,340,819.68
5.75 cu.m. 4,724.30 79.32 494.02 5,297.64
21,373.36 cu.m. - 227,962.27 933,914.29 1,161,876.56
2,029.37 kg. 96,022.35 22,421.69 584.96 119,029.00
263.73 kg. 12,478.74 2,913.85 76.02 15,468.61
220,186.02 kg. 10,632,205.48 2,432,746.02 63,467.12 13,128,418.62
5.12 cu.m. 22,134.56 3,142.62 79.26 25,356.44
43.45 cu.m. 187,841.08 26,669.27 672.56 215,182.91
2,715.55 cu.m. 13,817,353.95 1,666,782.75 42,033.27 15,526,169.97
55.79 cu.m. 231,740.45 34,243.46 863.56 266,847.47

6.00 cu.m. 24,922.80 3,682.76 92.88 28,698.44
0.59 cu.m. 2,450.75 362.14 9.14 2,822.03
210.58 cu.m. 874,707.00 129,252.32 3,259.52 1,007,218.84
9.21 cu.m. 691,436.54 69,143.66 - 760,580.20
1.00 l.s. 6,214.10 6,968.30 - 13,182.40

1.00 l.s. 129,838.83 145,597.27 - 275,436.10
1.00 l.s. 2,979,520.45 936,871.78 - 3,916,392.23
1,520.00 l.m. 2,451,445.74 150,683.88 159,335.26 2,761,464.88
824.00 l.m. 1,364,528.51 141,173.08 109,176.11 1,614,877.70
555.00 l.m. 1,557,724.51 144,855.51 73,534.88 1,776,114.90
1,419.00 l.m. 6,484,563.03 555,937.25 204,618.60 7,245,118.88
551.00 l.m. 2,909,031.01 315,783.90 99,489.48 3,324,304.39
371.00 l.m. 2,355,645.78 291,179.04 80,014.79 2,726,839.61
391.00 l.m. 3,952,938.58 547,439.96 112,763.74 4,613,142.28
154.00 l.m. 1,556,911.87 215,615.74 44,413.34 1,816,940.95
363.00 l.m. 5,572,592.90 781,554.16 104,688.59 6,458,835.65
26.00 l.m. 399,138.89 55,979.09 7,498.36 462,616.34
100.00 l.m. 332,465.48 192,731.79 4,959.25 530,156.52
36.00 ea. 651,685.87 306,676.80 18,340.87 976,703.54
33.00 ea. 844,777.40 439,363.74 26,889.58 1,311,030.72

18.00 ea. 435,130.49 220,992.45 13,560.76 669,683.70
74.00 ea. 1,984,809.31 1,019,945.46 62,850.63 3,067,605.40
27.00 ea. 851,987.14 449,281.02 27,736.77 1,329,004.93
15.00 ea. 489,883.98 257,244.50 15,918.76 763,047.24
15.00 ea. 571,789.74 309,253.24 19,265.42 900,308.40
20.00 ea. 969,733.76 542,856.77 33,844.59 1,546,435.12
2.00 ea. 28,006.49 16,129.86 1,039.53 45,175.88
2.00 ea. 35,805.64 20,989.40 1,374.53 58,169.57
7.00 ea. 130,918.38 76,049.64 5,089.81 212,057.83
2.00 ea. 65,308.33 39,769.79 2,844.20 107,922.32
1.00 ea. 15,700.34 8,657.10 522.61 24,880.05
1.00 ea. 23,430.85 13,001.75 791.12 37,223.72
3.00 ea. 106,454.10 58,775.94 3,594.52 168,824.56
3.00 ea. 133,131.79 72,920.51 4,475.27 210,527.57
56.00 ea. 870,030.73 407,895.47 24,275.33 1,302,201.53
13.00 set 419,744.77 13,991.50 - 433,736.27

299.00 cu.m. 888,984.91 182,015.75 45,191.34 1,116,192.00
20.00 cu.m. 30,821.26 12,804.75 1,545.44 45,171.45
10,669.02 cu.m. - 479,879.09 1,038,639.59 1,518,518.68
3,346.27 cu.m. - 150,511.02 325,762.68 476,273.70

251.00 cu.m. - 11,289.67 24,435.10 35,724.77
111.31 cu.m. - 5,006.59 10,836.14 15,842.73
2,469.80 cu.m. - 111,088.50 240,437.46 351,525.96
70,128,205.34 14,736,852.68 5,751,230.94 90,616,288.96
224.42 cu.m. 184,387.02 6,645.73 27,515.62 218,548.37

4,857.13 l.m. 3,195,409.14 1,604,179.58 58,304.19 4,857,892.91
4,488.35 sq.m. 3,356,517.95 588,844.11 47,897.17 3,993,259.23
6,736,314.11 2,199,669.42 133,716.98 9,069,700.51
496.00 meter 3,342,286.44 277,828.47 101,492.26 3,721,607.17

1,039.00 meter 4,771,253.89 446,983.92 147,937.84 5,366,175.65
388.00 meter 2,029,641.62 122,047.20 29,908.02 2,181,596.84
4.00 ea. 215,818.90 2,668.72 62.66 218,550.28

3.00 ea. 131,515.21 1,715.60 80.56 133,311.37
1.00 ea. 29,614.27 476.56 11.19 30,102.02
8.00 lot 449,303.07 116,732.12 9,086.08 575,121.27
1.00 lot 522,593.97 11,964.02 143.21 534,701.20

1.00 lot 139,914.93 36,599.46 429.62 176,944.01
1,284.00 meter 5,603,422.14 1,180,880.25 252,974.86 7,037,277.25

500.00 meter 2,018,676.21 300,639.39 155,448.26 2,474,763.86
1,239.00 meter 2,671,320.09 710,674.46 361,796.28 3,743,790.83
1,722.00 meter 1,861,925.69 541,997.65 420,135.35 2,824,058.69
2,889.00 meter 1,673,774.01 513,025.47 275,490.50 2,462,289.98
1,158.00 meter 295,376.63 137,259.41 64,959.59 497,595.63
343.00 meter 64,230.10 19,489.31 214.81 83,934.22
250.00 meter 34,685.66 11,269.63 214.81 46,170.10
293.00 meter 21,854.43 11,749.16 161.11 33,764.70
4.00 ea. 365,168.41 2,491.81 795.58 368,455.80

2.00 ea. 135,784.12 1,334.36 31.33 137,149.81
10.00 ea. 505,080.30 5,718.67 268.51 511,067.48
10.00 ea. 343,484.44 4,765.56 55.94 348,305.94
21.00 ea. 391,728.76 8,006.14 93.98 399,828.88
11.00 ea. 146,495.23 3,145.27 36.92 149,677.42
2.00 ea. 6,213.26 214.10 49.73 6,477.09
1.00 ea. 2,020.55 71.41 2.24 2,094.20
2.00 ea. 6,953.22 142.81 4.48 7,100.51
1.00 ea. 718.35 71.41 2.24 792.00
16.00 lot 287,226.37 79,298.83 1,861.66 368,386.86
47.00 lot 3,882,839.46 685,801.20 53,380.71 4,622,021.37

4.00 set/s 83,759.54 8,196.10 143.21 92,098.85
2.00 set/s 40,330.48 10,292.28 143.21 50,765.97
4.00 set/s 35,385.13 6,099.91 143.21 41,628.25

7.00 set/s 57,968.69 8,006.14 187.96 66,162.79
20.00 set/s 165,715.24 19,062.22 447.52 185,224.98
24.00 set/s 181,836.02 18,299.73 429.62 200,565.37
3.00 set/s 22,078.58 1,715.60 40.28 23,834.46
12.00 set/s 88,802.50 5,718.67 134.26 94,655.43
5.00 set/s 32,051.28 1,906.23 44.76 34,002.27
8.00 set/s 56,597.96 2,592.47 60.87 59,251.30
16.00 set/s 136,348.29 24,399.64 572.82 161,320.75
6.00 set/s 334,768.66 9,149.87 9,255.47 353,174.00

6.00 set/s 312,914.69 13,893.74 9,255.47 336,063.90
8.00 set/s 165,072.15 16,617.44 9,327.07 191,016.66
6.00 set/s 104,661.75 13,893.74 9,255.47 127,810.96
1.00 set/s 14,780.47 1,196.79 17.91 15,995.17
2.00 set/s 17,543.26 3,621.17 1,608.97 22,773.40
1.00 set/s 4,387.63 762.49 536.33 5,686.45
19.00 set/s 70,476.84 10,865.47 7,642.59 88,984.90

1.00 lot 91,482.84 36,599.46 214.81 128,297.11
33,967,881.73 5,447,951.53 1,926,592.14 41,342,425.40
427.00 meter 2,523,745.04 126,351.91 64,135.85 2,714,232.80

326.00 meter 1,545,018.98 87,154.72 48,819.65 1,680,993.35
508.00 meter 1,529,055.84 121,467.46 591.86 1,651,115.16
849.00 meter 1,120,910.18 154,233.36 117,435.69 1,392,579.23
3,432.00 meter 3,584,427.22 611.95 514.73 3,585,553.90
1.00 set/s 26,582.43 3,930.35 143.21 30,655.99

9.00 set/s 123,039.26 48,036.79 644.42 171,720.47
31.00 set/s 111,964.02 70,911.46 1,109.84 183,985.32
10.00 set/s 245,254.50 83,873.76 1,969.06 331,097.32

14.00 set/s 218,784.40 153,156.46 44,552.36 416,493.22
46.00 set/s 194,937.77 107,332.15 1,235.14 303,505.06
1.00 set/s 4,609.28 2,333.31 26.86 6,969.45
45.00 set/s 2,887,065.02 182,346.68 68,835.71 3,138,247.41

27.00 set/s 2,058,122.55 141,223.72 60,196.48 2,259,542.75
6.00 set/s 570,068.34 42,309.01 19,605.92 631,983.27
7.00 set/s 787,052.31 61,220.69 29,756.85 878,029.85
2.00 set/s 140,149.61 13,268.29 3,356.25 156,774.15

2.00 set/s 129,439.82 12,286.52 2,986.90 144,713.24
4.00 set/s 355,437.73 33,884.03 11,115.46 400,437.22
2.00 set/s 201,858.39 19,287.42 6,912.74 228,058.55
3.00 set/s 338,996.86 32,466.88 12,471.22 383,934.96
1.00 set/s 130,423.61 12,518.24 5,146.84 148,088.69
1.00 lot 8,072.02 30,876.84 214.81 39,163.67
18,835,015.18 1,541,082.00 501,777.85 20,877,875.03
34.00 set 2,787,383.88 311,095.40 2,434.47 3,100,913.75
34.00 set 2,228,521.84 103,698.47 2,434.47 2,334,654.78

34.00 set 2,702,901.42 169,709.02 5,391.76 2,878,002.20
11.00 set 1,067,876.76 54,905.86 1,744.40 1,124,527.02

3.00 set 346,583.08 14,974.33 475.75 362,033.16
27.00 set 1,836,979.54 134,768.93 4,281.69 1,976,030.16

5.00 set 485,398.53 24,957.21 792.91 511,148.65
6.00 set 693,166.15 29,948.65 951.49 724,066.29
258.00 meter 134,442.10 18,744.90 28,999.39 182,186.39

1,500.00 meter 1,654,561.23 242,182.17 248,140.20 2,144,883.60
2,634.00 meter 6,602,840.48 883,177.95 473,826.19 7,959,844.62
1,068.00 meter 4,139,081.73 539,744.15 276,754.57 4,955,580.45
5,460.00 meter 29,382.14 130,189.70 7,330.26 166,902.10
56.00 ea. 492,914.68 21,349.69 21,345.48 535,609.85

6.00 ea. 115,031.57 2,973.71 2,973.12 120,978.40
6.00 ea. 198,601.40 3,431.20 3,430.53 205,463.13
1.00 ea. 24,825.22 571.87 571.76 25,968.85
4.00 ea. 98,870.35 3,049.96 3,049.36 104,969.67
5.00 ea. 238,675.27 4,765.56 4,764.62 248,205.45
16.00 ea. 355,930.14 9,149.87 9,148.06 374,228.07
41.00 ea. 912,070.96 42,971.78 31,255.88 986,298.62
19.00 ea. 816,287.34 19,920.02 19,916.09 856,123.45
122.00 ea. 885,360.52 93,023.63 1,091.94 979,476.09
32.00 ea. 362,175.94 24,399.64 286.41 386,861.99
18.00 ea. 329,113.48 13,724.80 161.11 342,999.39
1,376.00 ea. - 222,141.85 - 222,141.85
6,564.72 cu.m. - 170,833.89 673,607.50 844,441.39
3,992.46 cu.m. - 179,575.83 388,669.91 568,245.74
1,770.88 cu.m. 872,989.78 24,428.18 161,674.93 1,059,092.89
4,901.93 kgs. 231,941.36 54,159.44 1,412.95 287,513.75

5,465.03 kgs. 263,891.97 60,380.90 1,575.26 325,848.13
515.04 cu.m. 2,226,597.62 316,127.41 7,972.17 2,550,697.20
9.22 cu.m. 38,298.03 5,659.17 142.72 44,099.92

366.08 kgs. 17,321.57 4,044.67 105.53 21,471.77
1.00 l.s. 28,926.50 32,437.29 - 61,363.79
14.78 cu.m. 61,393.15 9,071.85 228.78 70,693.78
1.00 l.s. 61,277.32 68,714.50 - 129,991.82

136.00 set 219,558.81 - - 219,558.81
45.00 sq.m. 12,248.57 7,578.03 66.21 19,892.81
1.00 lot - - - -
33,573,420.43 4,052,581.48 2,387,007.87 40,013,009.78
241.00 piece 10,519,445.32 1,585,835.47 248,672.40 12,353,953.19

18.00 piece 498,191.84 109,136.43 14,926.10 622,254.37
1.00 set 737,244.02 15,870.62 45,260.74 798,375.38

17.00 set 1,567,422.74 76,391.81 118,940.30 1,762,754.85
6.00 set 509,619.15 21,569.46 33,583.15 564,771.76
12.00 set 1,510,178.23 48,531.27 75,562.07 1,634,271.57
157.00 set 4,474,581.91 141,100.16 219,689.72 4,835,371.79
10.00 set 743,895.09 22,468.18 34,982.44 801,345.71
1.00 set 5,079.43 224.69 349.83 5,653.95
11.00 set 762,455.79 32,129.50 50,024.89 844,610.18
9.00 set 571,243.29 24,265.64 37,781.04 633,289.97
2.00 set 172,130.71 7,189.82 11,194.39 190,514.92
1.00 set 6,827.02 326.27 417.46 7,570.75
8.00 set 284,836.46 10,784.73 16,791.58 312,412.77
3.00 set 103,653.47 4,044.28 6,296.84 113,994.59
3.00 set 378,789.02 16,851.14 26,236.83 421,876.99
13.00 set 123,921.60 7,302.16 11,369.30 142,593.06

5.00 set 38,006.48 2,808.53 4,372.81 45,187.82
112.00 set 1,421,394.62 86,241.34 98,201.44 1,605,837.40
39.00 set 623,460.55 19,351.75 34,107.88 676,920.18
30,439.00 meter 6,411,237.86 1,303,638.71 822,668.80 8,537,545.37
759.00 meter 256,625.34 15,019.50 17,733.00 289,377.84
129.00 meter 197,345.27 3,496.33 3,344.79 204,186.39
38.00 meter 58,132.72 963.17 1,334.36 60,430.25
202.00 meter 309,021.27 15,521.94 6,759.28 331,302.49
1.00 set 1,762,928.03 26,547.93 29,824.72 1,819,300.68
1.00 set 1,208,864.93 14,104.56 18,919.77 1,241,889.26
1.00 set 525,488.17 13,718.74 16,769.70 555,976.61
11.00 set 1,995,159.89 55,194.50 81,919.53 2,132,273.92

11.00 set 334,900.36 19,026.95 28,057.33 381,984.64
1.00 set 30,445.49 1,729.73 2,550.67 34,725.89
1.00 set 30,445.49 1,729.73 2,550.67 34,725.89
1.00 set 30,445.49 1,729.73 2,550.67 34,725.89
20.00 set 100,738.75 16,708.95 33,796.33 151,244.03
1.00 lot - - 215,253.73 215,253.73
38,304,155.80 3,721,553.72 2,372,794.56 44,398,504.08
238.00 each 43,980,967.08 806,047.78 1,352,529.19 46,139,544.05
13.00 each 3,451,683.65 52,679.69 86,313.50 3,590,676.84
378.0 meter 8,413.98 2,519.03 874.08 11,807.09
251.00 piece 500,845.92 107,529.69 842.45 609,218.06

502.00 meter 29,494.26 3,982.59 31.21 33,508.06
251.00 length 531,200.22 215,059.37 38,154.25 784,413.84
251.00 set 957,172.20 71,686.46 561.63 1,029,420.29
251.00 set 2,135,023.99 829,828.03 69,994.05 3,034,846.07

1.00 lot - - 538,134.32 538,134.32
51,594,801.30 2,089,332.64 2,087,434.68 55,771,568.62
89,898,957.10 5,810,886.36 4,460,229.24 100,170,072.70
310,622,149.03 47,833,734.42 43,620,094.84 402,075,978.29

NG DISCOVERY PARK
MARK-UPS IN
TOTAL MARK-UP
VAT TOTAL COST
COST
OCM PROFIT % VALUE
(8) (9) (10) (11) (12)

(6) (7)
(6) + (7) (5) X (8) 12% ((5)+(9)) (9)+(10) (5)+(11)
2% 2% 4% 75,288.44 234,899.94 310,188.38 2,192,399.42

2% 2% 4% 59,717.58 186,318.85 246,036.43 1,738,975.96
2% 2% 4% 23,581.31 73,573.70 97,155.02 686,687.89
2% 2% 4% 69,538.69 216,960.70 286,499.39 2,024,966.57
2% 2% 4% 34,324.35 107,091.97 141,416.32 999,525.04
2% 2% 4% 635,085.22 1,981,465.89 2,616,551.12 18,493,681.68
2% 2% 4% 387,136.37 1,207,865.49 1,595,001.86 11,273,411.22
2% 2% 4% 26,727.09 83,388.53 110,115.62 778,292.95
1,311,399.06 4,091,565.08 5,402,964.14 38,187,940.73
2% 2% 4% 243,932.73 761,070.13 1,005,002.86 7,103,321.19
243,932.73 761,070.13 1,005,002.86 7,103,321.19
2% 2% 4% 1,537,265.54 4,796,268.48 6,333,534.02 44,765,172.50

2% 2% 4% 906,866.90 2,829,424.73 3,736,291.63 26,407,964.14
2,444,132.44 7,625,693.21 10,069,825.65 71,173,136.64
2% 2% 4% 29,196.30 91,092.47 120,288.77 850,196.38

2% 2% 4% 1,759.70 5,490.28 7,249.98 51,242.57
2% 2% 4% 9.11 28.42 37.52 265.22
2% 2% 4% 1,335.83 4,167.79 5,503.62 38,899.40
2% 2% 4% 16,382.48 51,113.33 67,495.80 477,057.70
2% 2% 4% 21,448.26 66,918.57 88,366.83 624,573.33
2% 2% 4% 93,632.79 292,134.30 385,767.08 2,726,586.76
2% 2% 4% 211.91 661.15 873.05 6,170.69
2% 2% 4% 46,475.06 145,002.19 191,477.26 1,353,353.82
2% 2% 4% 4,761.16 14,854.82 19,615.98 138,644.98
2% 2% 4% 618.74 1,930.48 2,549.23 18,017.84
2% 2% 4% 525,136.74 1,638,426.64 2,163,563.39 15,291,982.01
2% 2% 4% 1,014.26 3,164.48 4,178.74 29,535.18
2% 2% 4% 8,607.32 26,854.83 35,462.14 250,645.05
2% 2% 4% 621,046.80 1,937,666.01 2,558,712.81 18,084,882.78
2% 2% 4% 10,673.90 33,302.56 43,976.46 310,823.93

2% 2% 4% 1,147.94 3,581.57 4,729.50 33,427.94
2% 2% 4% 112.88 352.19 465.07 3,287.10
2% 2% 4% 40,288.75 125,700.91 165,989.66 1,173,208.50
2% 2% 4% 30,423.21 94,920.41 125,343.62 885,923.82
2% 2% 4% 527.30 1,645.16 2,172.46 15,354.86

2% 2% 4% 11,017.44 34,374.43 45,391.87 320,827.97
2% 2% 4% 156,655.69 488,765.75 645,421.44 4,561,813.67
2% 2% 4% 110,458.60 344,630.82 455,089.41 3,216,554.29
2% 2% 4% 64,595.11 201,536.74 266,131.84 1,881,009.54
2% 2% 4% 71,044.60 221,659.14 292,703.74 2,068,818.64
2% 2% 4% 289,804.76 904,190.84 1,193,995.59 8,439,114.47
2% 2% 4% 132,972.18 414,873.19 547,845.36 3,872,149.75
2% 2% 4% 109,073.58 340,309.58 449,383.17 3,176,222.78
2% 2% 4% 184,525.69 575,720.16 760,245.85 5,373,388.13
2% 2% 4% 72,677.64 226,754.23 299,431.87 2,116,372.82
2% 2% 4% 258,353.43 806,062.69 1,064,416.12 7,523,251.77
2% 2% 4% 18,504.65 57,734.52 76,239.17 538,855.51
2% 2% 4% 21,206.26 66,163.53 87,369.79 617,526.31
2% 2% 4% 39,068.14 121,892.60 160,960.74 1,137,664.28
2% 2% 4% 52,441.23 163,616.63 216,057.86 1,527,088.58

2% 2% 4% 26,787.35 83,576.53 110,363.87 780,047.57
2% 2% 4% 122,704.22 382,837.15 505,541.37 3,573,146.77
2% 2% 4% 53,160.20 165,859.82 219,020.01 1,548,024.94
2% 2% 4% 30,521.89 95,228.30 125,750.19 888,797.43
2% 2% 4% 36,012.34 112,358.49 148,370.82 1,048,679.22
2% 2% 4% 61,857.40 192,995.10 254,852.51 1,801,287.63
2% 2% 4% 1,807.04 5,637.95 7,444.99 52,620.87
2% 2% 4% 2,326.78 7,259.56 9,586.35 67,755.92
2% 2% 4% 8,482.31 26,464.82 34,947.13 247,004.96
2% 2% 4% 4,316.89 13,468.71 17,785.60 125,707.92
2% 2% 4% 995.20 3,105.03 4,100.23 28,980.28
2% 2% 4% 1,488.95 4,645.52 6,134.47 43,358.19
2% 2% 4% 6,752.98 21,069.31 27,822.29 196,646.85
2% 2% 4% 8,421.10 26,273.84 34,694.94 245,222.51
2% 2% 4% 52,088.06 162,514.75 214,602.81 1,516,804.34
2% 2% 4% 17,349.45 54,130.29 71,479.74 505,216.01

2% 2% 4% 44,647.68 139,300.76 183,948.44 1,300,140.44
2% 2% 4% 1,806.86 5,637.40 7,444.25 52,615.70
2% 2% 4% 60,740.75 189,511.13 250,251.88 1,768,770.56
2% 2% 4% 19,050.95 59,438.96 78,489.91 554,763.61

2% 2% 4% 1,428.99 4,458.45 5,887.44 41,612.21
2% 2% 4% 633.71 1,977.17 2,610.88 18,453.61
2% 2% 4% 14,061.04 43,870.44 57,931.48 409,457.44
3,624,651.56 ### 14,933,564.42 105,549,853.38
2% 2% 4% 8,741.93 8,741.93 227,290.30

2% 2% 4% 194,315.72 194,315.72 5,052,208.63
2% 2% 4% 159,730.37 159,730.37 4,152,989.60
362,788.02 - 362,788.02 9,432,488.53
2% 2% 4% 148,864.29 464,456.57 613,320.86 4,334,928.03

2% 2% 4% 214,647.03 669,698.72 884,345.75 6,250,521.40
2% 2% 4% 87,263.87 272,263.29 359,527.16 2,541,124.00
2% 2% 4% 8,742.01 27,275.07 36,017.09 254,567.37

2% 2% 4% 5,332.45 16,637.26 21,969.71 155,281.08
2% 2% 4% 1,204.08 3,756.73 4,960.81 35,062.83
2% 2% 4% 23,004.85 71,775.13 94,779.99 669,901.26
2% 2% 4% 21,388.05 66,730.71 88,118.76 622,819.96

2% 2% 4% 7,077.76 22,082.61 29,160.37 206,104.38
2% 2% 4% 281,491.09 878,252.20 1,159,743.29 8,197,020.54

2% 2% 4% 98,990.55 308,850.53 407,841.08 2,882,604.94
2% 2% 4% 149,751.63 467,225.10 616,976.73 4,360,767.56
2% 2% 4% 112,962.35 352,442.52 465,404.87 3,289,463.56
2% 2% 4% 98,491.60 307,293.79 405,785.39 2,868,075.37
2% 2% 4% 19,903.83 62,099.93 82,003.76 579,599.39
2% 2% 4% 3,357.37 10,474.99 13,832.36 97,766.58
2% 2% 4% 1,846.80 5,762.03 7,608.83 53,778.93
2% 2% 4% 1,350.59 4,213.83 5,564.42 39,329.12
2% 2% 4% 14,738.23 45,983.28 60,721.52 429,177.32

2% 2% 4% 5,485.99 17,116.30 22,602.29 159,752.10
2% 2% 4% 20,442.70 63,781.22 84,223.92 595,291.40
2% 2% 4% 13,932.24 43,468.58 57,400.82 405,706.76
2% 2% 4% 15,993.16 49,898.64 65,891.80 465,720.68
2% 2% 4% 5,987.10 18,679.74 24,666.84 174,344.26
2% 2% 4% 259.08 808.34 1,067.42 7,544.51
2% 2% 4% 83.77 261.36 345.12 2,439.32
2% 2% 4% 284.02 886.14 1,170.16 8,270.67
2% 2% 4% 31.68 98.84 130.52 922.52
2% 2% 4% 14,735.47 45,974.68 60,710.15 429,097.01
2% 2% 4% 184,880.85 576,828.27 761,709.12 5,383,730.49

2% 2% 4% 3,683.95 11,493.94 15,177.89 107,276.74
2% 2% 4% 2,030.64 6,335.59 8,366.23 59,132.20
2% 2% 4% 1,665.13 5,195.21 6,860.34 48,488.59

2% 2% 4% 2,646.51 8,257.12 10,903.63 77,066.42
2% 2% 4% 7,409.00 23,116.08 30,525.08 215,750.06
2% 2% 4% 8,022.61 25,030.56 33,053.17 233,618.54
2% 2% 4% 953.38 2,974.54 3,927.92 27,762.38
2% 2% 4% 3,786.22 11,813.00 15,599.21 110,254.64
2% 2% 4% 1,360.09 4,243.48 5,603.57 39,605.84
2% 2% 4% 2,370.05 7,394.56 9,764.61 69,015.91
2% 2% 4% 6,452.83 20,132.83 26,585.66 187,906.41
2% 2% 4% 14,126.96 44,076.12 58,203.08 411,377.08

2% 2% 4% 13,442.56 41,940.77 55,383.33 391,447.23
2% 2% 4% 7,640.67 23,838.88 31,479.55 222,496.21
2% 2% 4% 5,112.44 15,950.81 21,063.25 148,874.21
2% 2% 4% 639.81 1,996.20 2,636.00 18,631.17
2% 2% 4% 910.94 2,842.12 3,753.06 26,526.46
2% 2% 4% 227.46 709.67 937.13 6,623.58
2% 2% 4% 3,559.40 11,105.32 14,664.71 103,649.61

2% 2% 4% 5,131.88 16,011.48 21,143.36 149,440.47
1,653,697.02 5,159,534.69 6,813,231.71 48,155,657.11
2% 2% 4% 108,569.31 338,736.25 447,305.57 3,161,538.37

2% 2% 4% 67,239.73 209,787.97 277,027.70 1,958,021.05
2% 2% 4% 66,044.61 206,059.17 272,103.78 1,923,218.94
2% 2% 4% 55,703.17 173,793.89 229,497.06 1,622,076.29
2% 2% 4% 143,422.16 447,477.13 590,899.28 4,176,453.18
2% 2% 4% 1,226.24 3,825.87 5,052.11 35,708.10

2% 2% 4% 6,868.82 21,430.71 28,299.53 200,020.00
2% 2% 4% 7,359.41 22,961.37 30,320.78 214,306.10
2% 2% 4% 13,243.89 41,320.95 54,564.84 385,662.16

2% 2% 4% 16,659.73 51,978.35 68,638.08 485,131.30
2% 2% 4% 12,140.20 37,877.43 50,017.63 353,522.69
2% 2% 4% 278.78 869.79 1,148.57 8,118.02
2% 2% 4% 125,529.90 391,653.28 517,183.17 3,655,430.58

2% 2% 4% 90,381.71 281,990.94 372,372.65 2,631,915.40
2% 2% 4% 25,279.33 78,871.51 104,150.84 736,134.11
2% 2% 4% 35,121.19 109,578.13 144,699.32 1,022,729.17
2% 2% 4% 6,270.97 19,565.41 25,836.38 182,610.53

2% 2% 4% 5,788.53 18,060.21 23,848.74 168,561.98
2% 2% 4% 16,017.49 49,974.57 65,992.05 466,429.27
2% 2% 4% 9,122.34 28,461.71 37,584.05 265,642.60
2% 2% 4% 15,357.40 47,915.08 63,272.48 447,207.44
2% 2% 4% 5,923.55 18,481.47 24,405.02 172,493.71
2% 2% 4% 1,566.55 4,887.63 6,454.17 45,617.84
835,115.00 2,605,558.80 3,440,673.80 24,318,548.83
2% 2% 4% 124,036.55 386,994.04 511,030.59 3,611,944.34
2% 2% 4% 93,386.19 291,364.92 384,751.11 2,719,405.89

2% 2% 4% 115,120.09 359,174.67 474,294.76 3,352,296.96
2% 2% 4% 44,981.08 140,340.97 185,322.05 1,309,849.07

2% 2% 4% 14,481.33 45,181.74 59,663.06 421,696.22
2% 2% 4% 79,041.21 246,608.56 325,649.77 2,301,679.93

2% 2% 4% 20,445.95 63,791.35 84,237.30 595,385.95
2% 2% 4% 28,962.65 90,363.47 119,326.12 843,392.41
2% 2% 4% 7,287.46 22,736.86 30,024.32 212,210.71

2% 2% 4% 85,795.34 267,681.47 353,476.82 2,498,360.42
2% 2% 4% 318,393.78 993,388.61 1,311,782.39 9,271,627.01
2% 2% 4% 198,223.22 618,456.44 816,679.66 5,772,260.11
2% 2% 4% 6,676.08 20,829.38 27,505.47 194,407.57
2% 2% 4% 21,424.39 66,844.11 88,268.50 623,878.35

2% 2% 4% 4,839.14 15,098.10 19,937.24 140,915.64
2% 2% 4% 8,218.53 25,641.80 33,860.32 239,323.45
2% 2% 4% 1,038.75 3,240.91 4,279.67 30,248.52
2% 2% 4% 4,198.79 13,100.21 17,299.00 122,268.67
2% 2% 4% 9,928.22 30,976.04 40,904.26 289,109.71
2% 2% 4% 14,969.12 46,703.66 61,672.79 435,900.86
2% 2% 4% 39,451.94 123,090.07 162,542.01 1,148,840.63
2% 2% 4% 34,244.94 106,844.21 141,089.14 997,212.59
2% 2% 4% 39,179.04 122,238.62 161,417.66 1,140,893.75
2% 2% 4% 15,474.48 48,280.38 63,754.86 450,616.85
2% 2% 4% 13,719.98 42,806.32 56,526.30 399,525.69
2% 2% 4% 8,885.67 27,723.30 36,608.98 258,750.83
2% 2% 4% 33,777.66 105,386.29 139,163.94 983,605.33
2% 2% 4% 22,729.83 70,917.07 93,646.90 661,892.64
2% 2% 4% 42,363.72 132,174.79 174,538.51 1,233,631.40
2% 2% 4% 11,500.55 35,881.72 47,382.27 334,896.02

2% 2% 4% 13,033.93 40,665.85 53,699.77 379,547.90
2% 2% 4% 102,027.89 318,327.01 420,354.90 2,971,052.10
2% 2% 4% 1,764.00 5,503.67 7,267.67 51,367.59

2% 2% 4% 858.87 2,679.68 3,538.55 25,010.32
2% 2% 4% 2,454.55 7,658.20 10,112.75 71,476.54
2% 2% 4% 2,827.75 8,822.58 11,650.33 82,344.11
2% 2% 4% 5,199.67 16,222.98 21,422.65 151,414.47

2% 2% 4% 8,782.35 27,400.94 36,183.29 255,742.10
2% 2% 4% 795.71 2,482.62 3,278.34 23,171.15
2% 2% 4% - - - -
1,600,520.39 4,993,623.62 6,594,144.01 46,607,153.79
2% 2% 4% 494,158.13 1,541,773.36 2,035,931.49 14,389,884.68

2% 2% 4% 24,890.17 77,657.35 102,547.52 724,801.89
2% 2% 4% 31,935.02 99,637.25 131,572.26 929,947.64

2% 2% 4% 70,510.19 219,991.81 290,502.00 2,053,256.85
2% 2% 4% 22,590.87 70,483.52 93,074.39 657,846.15
2% 2% 4% 65,370.86 203,957.09 269,327.95 1,903,599.52
2% 2% 4% 193,414.87 603,454.40 796,869.27 5,632,241.06
2% 2% 4% 32,053.83 100,007.94 132,061.77 933,407.48
2% 2% 4% 226.16 705.61 931.77 6,585.72
2% 2% 4% 33,784.41 105,407.35 139,191.76 983,801.94
2% 2% 4% 25,331.60 79,034.59 104,366.19 737,656.16
2% 2% 4% 7,620.60 23,776.26 31,396.86 221,911.78
2% 2% 4% 302.83 944.83 1,247.66 8,818.41
2% 2% 4% 12,496.51 38,989.11 51,485.62 363,898.39
2% 2% 4% 4,559.78 14,226.52 18,786.31 132,780.90
2% 2% 4% 16,875.08 52,650.25 69,525.33 491,402.32
2% 2% 4% 5,703.72 17,795.61 23,499.34 166,092.40

2% 2% 4% 1,807.51 5,639.44 7,446.95 52,634.77
2% 2% 4% 64,233.50 200,408.51 264,642.00 1,870,479.40
2% 2% 4% 27,076.81 84,479.64 111,556.45 788,476.63
2% 2% 4% 341,501.81 1,065,485.66 1,406,987.48 9,944,532.85
2% 2% 4% 11,575.11 36,114.35 47,689.47 337,067.31
2% 2% 4% 8,167.46 25,482.46 33,649.92 237,836.31
2% 2% 4% 2,417.21 7,541.70 9,958.91 70,389.16
2% 2% 4% 13,252.10 41,346.55 54,598.65 385,901.14
2% 2% 4% 72,772.03 227,048.72 299,820.75 2,119,121.43
2% 2% 4% 49,675.57 154,987.78 204,663.35 1,446,552.61
2% 2% 4% 22,239.06 69,385.88 91,624.95 647,601.56
2% 2% 4% 85,290.96 266,107.79 351,398.74 2,483,672.66

2% 2% 4% 15,279.39 47,671.68 62,951.07 444,935.71
2% 2% 4% 1,389.04 4,333.79 5,722.83 40,448.72
2% 2% 4% 1,389.04 4,333.79 5,722.83 40,448.72
2% 2% 4% 1,389.04 4,333.79 5,722.83 40,448.72
2% 2% 4% 6,049.76 18,875.25 24,925.02 176,169.05
2% 2% 4% 8,610.15 26,863.67 35,473.81 250,727.54
1,775,940.16 5,540,933.31 7,316,873.47 51,715,377.55
2% 2% 4% 1,845,581.76 5,758,215.10 7,603,796.86 53,743,340.91
2% 2% 4% 143,627.07 448,116.47 591,743.54 4,182,420.38
2% 2% 4% 472.28 1,473.52 1,945.81 13,752.90
2% 2% 4% 24,368.72 76,030.41 100,399.14 709,617.20

2% 2% 4% 1,340.32 4,181.81 5,522.13 39,030.19
2% 2% 4% 31,376.55 97,894.85 129,271.40 913,685.24
2% 2% 4% 41,176.81 128,471.65 169,648.46 1,199,068.75
2% 2% 4% 121,393.84 378,748.79 500,142.63 3,534,988.70

2% 2% 4% 21,525.37 67,159.16 88,684.54 626,818.86
2,230,862.74 6,960,291.76 9,191,154.51 64,962,723.13
4,006,802.91 ### 16,508,027.98 116,678,100.68
16,083,039.13 ### 65,130,222.60 467,206,200.89

FACTOR 107.63%
VAT 12%
UCM 2%
PROFIT 2%
UNIT RATE
UNIT COST
DIRECT MATL LABOR
(13) -
(12)/(3) -
-
-
-
189,818.13 151,413.87 - 7,946.22
74.29 EXC ONLY 59.26 - 7.00
59.44 EXC ONLY 47.41 - 5.60
86.51 69.01 - 14.27
86.51 69.01 - 14.27
237.03 BFILL+EXC 189.07 - 34.80
307.13 BFILL+EXC+HAUL 244.99 - 48.45
16.48 13.14 - 2.71
-
-
-
-
746.35 595.35 432.14 32.07
-
-
-
-
1,785.84 1489.44025635612 1,424.53 1,232.64 187.50
1,946.59 1727.75069825328 1,552.76 1,356.15 191.93
-
-
-
-
149.83 EXC+H&D (1KM) 119.52 - 24.18

149.83 EXC+H&D (1KM) 119.52 - 24.18
149.84 EXC+H&D (1KM) 119.52 - 24.18
149.83 EXC+H&D (1KM) 119.52 - 24.18
149.83 EXC+H&D (1KM) 119.52 - 24.18
149.83 EXC+H&D (1KM) 119.52 - 24.18
696.62 555.68 458.04 12.82
1,073.16 856.04 763.39 12.82
63.32 EXC ONLY 50.51 - 9.91
68.32 54.50 43.96 10.27
68.32 54.50 43.96 10.27
69.45 55.40 44.87 10.27
5,768.59 4,601.48 4,016.80 570.30
5,768.59 4,601.48 4,016.80 570.30
6,659.75 5,312.34 4,727.66 570.30
5,571.32 4,444.12 3,859.44 570.30

5,571.32 4,444.12 3,859.44 570.30
5,571.36 4,444.12 3,859.44 570.30
5,571.32 4,444.12 3,859.44 570.30
96,191.51 76,729.91 69,754.46 6,975.45
15,354.86 12,248.23 5,773.74 6,474.49

320,827.97 255,917.60 120,637.94 135,279.67
4,561,813.67 3,638,861.24 2,768,379.89 870,481.35
2,116.15 matl+installation only 1,688.01 1,498.50 92.11
13,742.68 matl+installation only 10,962.24 9,393.40 1,300.89
6,175.26 4,925.88 3,089.06 1,790.74
31,601.79 25,208.07 16,819.58 7,915.12
46,275.41 36,912.91 23,785.25 12,370.57

43,335.98 34,568.18 22,460.86 11,407.34
48,285.77 38,516.52 24,921.05 12,806.33
57,334.26 45,734.31 29,318.96 15,460.86
59,253.16 47,264.98 30,344.59 15,934.34
69,911.95 55,767.27 35,418.03 19,155.89
90,064.38 71,842.43 45,050.73 25,219.39
26,310.43 20,987.27 13,010.92 7,493.42
33,877.96 27,023.72 16,634.15 9,751.00
35,286.42 28,147.22 17,377.28 10,094.35
62,853.96 50,137.25 30,340.16 18,475.77
28,980.28 23,116.94 14,587.75 8,043.62
43,358.19 34,585.89 21,770.45 12,080.39
65,548.95 52,286.99 32,970.11 18,203.61
81,740.84 65,202.91 41,232.51 22,584.36
27,085.79 21,605.76 14,435.30 6,767.69
38,862.77 31,000.00 30,000.00 1,000.00

4,348.30 3,468.54 2,762.50 565.61
2,630.79 2,098.52 1,431.86 594.87
165.79 MATL FROM PIPES EXC 132.24 - 41.79

-
-
-
-
1,012.79 904.83 763.39 27.51
1,040.16 929.28 611.26 306.87
925.28 826.65 694.83 121.90
-
-
-
-
-
-
-
8,739.77 6,971.53 6,260.97 520.44
6,015.90 4,798.76 4,266.74 399.72
6,549.29 5,224.23 4,860.34 292.26
- - -
- - -
63,641.84 50,765.73 50,131.28 619.90
51,760.36 41,288.13 40,731.84 531.34
35,062.83 27,968.86 27,515.68 442.78
83,737.66 66,795.74 52,182.96 13,557.50
622,819.96 496,810.15 485,560.90 11,116.20

206,104.38 164,405.04 130,000.00 34,005.88
- - -
- - -
- - -
6,383.97 5,092.36 4,054.78 854.52
5,765.21 4,598.78 3,751.25 558.67
3,519.59 2,807.50 2,003.24 532.94
1,910.26 1,523.77 1,004.64 292.44
992.76 791.90 538.31 164.99
500.52 399.25 237.00 110.13
285.03 227.37 173.99 52.79
215.12 171.59 128.91 41.88
134.23 107.07 69.30 37.26
- - -
- - -
107,294.33 85,586.39 84,822.78 578.81
79,876.05 63,715.41 63,080.96 619.90
59,529.14 47,485.12 46,928.83 531.34
40,570.68 32,362.36 31,914.38 442.78
22,177.18 17,690.26 17,331.87 354.23
15,849.48 12,642.79 12,374.00 265.67
3,772.26 3,009.04 2,886.48 99.46
2,439.32 1,945.78 1,877.36 66.34
4,135.34 3,298.66 3,230.24 66.34
922.52 735.86 667.44 66.34
26,818.56 21,392.59 16,679.52 4,604.96
114,547.46 91,372.06 76,759.28 13,557.50

26,819.19 21,393.09 19,456.00 1,903.82
29,566.10 23,584.24 18,736.25 4,781.46
- - -
- - -
12,122.15 9,669.58 8,219.40 1,416.91
11,009.49 8,782.03 7,694.40 1,062.68
10,787.50 8,604.96 7,698.60 885.57
9,734.11 7,764.69 7,039.60 708.46
9,254.13 7,381.82 6,838.00 531.34
9,187.89 7,328.98 6,875.80 442.78
7,921.17 6,318.54 5,956.00 354.23
8,626.99 6,881.56 6,573.40 301.09
- - -
11,744.15 9,368.06 7,917.88 1,416.91
- - -
68,562.85 54,691.11 51,840.94 1,416.91
65,241.21 52,041.51 48,456.72 2,151.53
27,812.03 22,185.06 19,171.81 1,929.98
24,812.37 19,792.29 16,207.50 2,151.53
18,631.17 14,861.68 13,733.07 1,111.98
13,263.23 10,579.79 8,150.04 1,682.28
6,623.58 5,283.47 4,076.70 708.46
- - -
- - -
5,455.24 4,351.53 3,446.45 531.34
149,440.47 119,205.46 85,000.00 34,005.88
- - -
-
-
-
-
-
7,404.07 5,906.07 5,491.58 274.94
6,006.20 4,791.02 4,403.48 248.40
3,785.86 3,019.90 2,796.66 222.16
1,910.57 1,524.02 1,226.71 168.79
1,216.92 970.71 970.40 0.17
- - -
- - -
35,708.10 28,483.57 24,698.69 3,651.83
22,224.44 17,727.96 12,702.24 4,959.19
6,913.10 5,514.43 3,355.80 2,125.37
- - -
38,566.22 30,763.45 22,787.48 7,793.01
34,652.24 27,641.35 14,520.03 10,164.51
7,685.28 6,130.38 3,937.47 2,167.96
8,118.02 6,475.55 4,282.64 2,167.96
-
-
81,231.79 64,796.86 59,610.58 3,765.00
97,478.35 77,756.39 70,825.03 4,859.85
122,689.02 97,866.40 88,278.51 6,551.80
146,104.17 116,544.17 104,468.38 8,126.05
-
91,305.26 72,832.25 65,109.03 6,164.02
84,280.99 67,229.14 60,133.60 5,707.92
116,607.32 93,015.16 82,562.50 7,870.72
132,821.30 105,948.70 93,776.95 8,960.32
149,069.15 118,909.27 104,991.40 10,055.38
172,493.71 137,594.54 121,181.28 11,631.15
45,617.84 36,388.36 7,500.00 28,688.78
-
-
-
-
106,233.66 84,740.32 76,172.32 8,501.47
79,982.53 63,800.35 60,900.00 2,833.82

98,596.97 78,648.69 73,863.62 4,637.73
- - -
119,077.19 94,985.33 90,200.26 4,637.73
140,565.41 112,126.01 107,340.94 4,637.73
- - -
85,247.40 68,000.03 63,214.96 4,637.73
119,077.19 94,985.33 90,200.26 4,637.73
140,565.40 112,126.01 107,340.94 4,637.73
- - -
822.52 656.11 484.17 67.51
1,665.57 1,328.59 1,024.88 150.01
3,519.98 2,807.81 2,329.13 311.54
5,404.74 4,311.24 3,600.91 469.57
35.61 28.40 5.00 22.15
- - -
11,140.68 8,886.69 8,178.30 354.23
23,485.94 18,734.23 17,813.33 460.50
39,887.24 31,817.20 30,754.62 531.34
30,248.52 24,128.58 23,066.00 531.34
30,567.17 24,382.77 22,966.00 708.46
57,821.94 46,123.32 44,352.36 885.57
27,243.80 21,731.80 20,669.22 531.34
28,020.50 22,351.36 20,669.22 973.82
52,484.87 41,866.06 39,918.00 974.13
9,351.59 7,459.56 6,742.79 708.46
14,081.78 11,232.73 10,515.96 708.46
22,195.87 17,705.17 16,988.40 708.46
188.05 150.00 - 150.00
-
149.83 exc+disp 119.52 - 24.18
165.79 132.24 - 41.79
696.62 555.68 458.04 12.82
-
68.32 54.50 43.96 10.27
69.45 55.40 44.87 10.27
5,768.59 4,601.48 4,016.80 570.30
-
5,571.32 4,444.12 3,859.44 570.30
68.32 54.50 43.96 10.27
71,476.54 57,015.30 26,876.65 30,138.65
-
5,571.32 4,444.12 3,859.44 570.30
151,414.47 120,780.08 56,934.97 63,845.12

1,880.46 1,500.00 1,500.00
514.91 410.74 252.90 156.47
- -
-
-
-
-
-
-
-
59,709.07 47,628.64 40,556.00 6,113.93
40,266.77 32,119.94 25,716.00 5,633.48
- - -
929,947.64 741,799.34 685,000.00 14,745.96
120,779.81 96,343.48 85,667.59 4,175.20
109,641.02 87,458.30 78,917.59 3,340.16
158,633.29 126,538.39 116,930.09 3,757.68
35,874.15 28,616.04 26,480.86 835.04
93,340.75 74,455.92 69,117.98 2,087.60
6,585.72 5,253.27 4,719.48 208.76
89,436.54 71,341.61 64,402.29 2,713.88
81,961.80 65,379.17 58,973.64 2,505.12
110,955.89 88,507.14 79,966.43 3,340.16
8,818.41 7,034.24 6,343.23 303.15
45,487.30 36,284.24 33,081.48 1,252.56
44,260.30 35,305.49 32,102.73 1,252.56
163,800.77 130,660.37 117,315.51 5,219.00
- - -
12,776.34 10,191.41 8,856.93 521.90
10,526.95 8,397.12 7,062.64 521.90
- - -
16,700.71 13,321.80 11,791.69 715.45
20,217.35 16,126.95 14,853.33 461.04
- - -
326.70 260.60 195.70 39.79
444.09 354.24 314.15 18.39
1,843.69 1,470.67 1,421.40 25.18
1,852.35 1,477.58 1,421.40 23.55
1,910.40 1,523.89 1,421.40 71.40
- - -
2,119,121.43 1,690,377.85 1,638,000.00 24,666.63
1,446,552.61 1,153,884.09 1,123,200.00 13,105.05
647,601.56 516,577.89 488,250.00 12,746.57
225,788.42 180,106.60 168,525.00 4,662.11

40,448.70 32,265.06 28,288.00 1,607.15
40,448.72 32,265.06 28,288.00 1,607.15
40,448.72 32,265.06 28,288.00 1,607.15
40,448.72 32,265.06 28,288.00 1,607.15
8,808.45 7,026.31 4,680.00 776.24
250,727.54 200,000.00 - -
-
-
-
-
225,812.36 180,125.69 171,698.75 3,146.76
321,724.64 256,632.87 246,698.75 3,765.12

- - -
36.38 29.02 20.68 6.19
- - -
2,827.16 2,255.17 1,854.00 398.05
77.75 62.02 54.59 7.37
3,640.18 2,903.69 1,966.36 796.09
4,777.17 3,810.64 3,543.20 265.36
- - -
14,083.62 11,234.20 7,903.30 3,071.81
626,818.86 500,000.00 - -
-
-
- -
-
- -
2,021.00
RATE
EQUIPT OTHERS
143,467.64 - 70,424.86
52.26 - 55.74
41.81 - 8.80
54.74 - 74.69
54.74 - 74.69
154.28 - 211.00
196.54 - 387.61 DOUBLE HAUL
10.43 - 13.55
131.13 - 714.78
4.40 - 1,878.46
4.67 - 2,118.69
95.34 - 151.11
95.34 - 151.11
95.34 - 151.11
95.34 - 151.11
95.34 - 151.11
95.34 - 151.11
84.83 - 694.99
79.83 - 694.99
40.60 - 107.80
0.27 - 56.43
0.27 - 56.43
0.27 - 57.43
14.38 - 5,125.99
14.38 - 5,125.99
14.38 - 5,713.06
14.38 - 4,665.23
14.38 - 4,665.23
14.38 - 4,665.23
14.38 - 4,665.23
- - 192.38 41,754.08
- - 740.07
- -
- - 490.29 4,552,898.80
97.40 - 1,614.79
123.11 - 2,067.84
123.11 - 2,405.84
133.98 - 3,568.98
167.77 - 4,308.25
200.39 - 5,597.30
267.96 - 8,463.59
267.96 - 8,463.59
267.96 - 10,220.10
267.96 - 10,220.10
46.08 - 4,468.06
473.37 - 31,931.64
757.09 - 47,713.65
699.99 - 46,435.86
789.15 - 52,681.69
954.49 - 62,719.51
986.05 - 66,432.80
1,193.35 - 81,688.27
1,572.31 - 105,567.54
482.93 - 45,060.26
638.56 - 58,821.45
675.59 - 62,391.43
1,321.32 -
485.57 -
735.06 -
1,113.27 -
1,386.04 -
402.77 - 35,417.41
24,634.17
140.43 - 3,617.37
71.80 - 2,305.07
90.45 - 121.03
90.45 - 121.03
90.45 - 121.03
90.45 - 121.03
90.45 - 121.03
113.92 - 1,002.33
11.15 - 1,178.56
9.92 - 1,325.31
190.12 -
132.29 -
71.62 -
- -
- -
14.55 -
24.95 -
10.40 -
1,055.28 -
133.06 -
399.17 -
- -
- -
- -
183.06 -
288.87 -
271.31 -
226.69 -
88.60 -
52.12 -
0.58 -
0.80 -
0.51 -
- -
- -
184.80 -
14.55 -
24.95 -
5.20 -
4.16 -
3.12 -
23.10 -
2.08 -
2.08 -
2.08 -
108.11 -
1,055.28 -
33.26 -
66.53 -
- -
- -
33.26 -
24.95 -
20.79 -
16.63 -
12.47 -
10.40 -
8.32 -
7.07 -
- -
33.26 -
- -
1,433.26 -
1,433.26 -
1,083.26 -
1,433.26 -
16.63 -
747.47 -
498.32 -
- -
- -
373.74 -
199.58 -
- -
139.56 -
139.14 -
1.08 -
128.52 -
0.14 -
- -
- -
133.06 -
66.53 -
33.26 -
- -
182.95 -
2,956.80 -
24.95 -
24.95 -
1,421.28 -
2,071.51 -
3,036.09 -
3,949.74 -
1,559.20 -
1,387.62 -
2,581.94 -
3,211.44 -
3,862.48 -
4,782.11 -
199.58 -
66.53 -
66.53 -
147.34 -
- -
147.34 -
147.34 -
- -
147.34 -
147.34 -
147.34 -
- -
104.44 -
153.70 -
167.14 -
240.77 -
1.25 -
- -
354.16 -
460.41 -
531.24 -
531.24 -
708.32 -
885.40 -
531.24 -
708.32 -
973.93 -
8.32 -
8.32 -
8.32 -
- -
95.34 -
90.45 -
84.83 -
0.27 -
0.27 -
14.38 -
14.38 -
0.27 -
- -
14.38 -
- -
1.37 -
958.72 -
770.47 -
- -
12,053.38 30,000.00
6,500.69 -
5,200.55 -
5,850.62 -
1,300.14 -
3,250.34 -
325.03 -
4,225.45 -
3,900.41 -
5,200.55 -
387.87 -
1,950.21 -
1,950.21 -
8,125.86 -
- -
812.59 -
812.59 -
- -
814.67 -
812.59 -
- -
4.83 20.29
21.71 -
24.09 -
32.63 -
31.09 -
- -
27,711.22 -
17,579.04 -
15,581.32 -
6,919.49 -
2,369.92 -
2,369.92 -
2,369.92 -
2,369.92 -
1,570.07 -
- 200,000.00
3,780.18 1,500.00
4,669.00 1,500.00
- -
2.15 -
- -
3.12 -
0.06 -
141.24 -
2.08 -
- -
259.10 -
- 500,000.00
HAUL+DISPOSAL+BACKFILL
PROJECT
<< Address >>
Item No. :
Description : Clearing & Grubbing - 150 mm
Unit : ha

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Unsuitable Excavation
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Stripping of Soil
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Hauling Out of Unsuitable Materials (1 Km rad1.00 km
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Hauling Out of Stripped Materials (1 Km radiu1.00 km
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Aggregate Subbase Course
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Subgrade Preparation (Materials On-site) - Free Haul, 150mm thk
Unit : m2

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Soil Poison
Unit : L

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Hauling and Disposal (Assumed 1Km Radius)1.00 km
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Structural Excavation (Common Soil)
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Pipe Culverts and Drain Excavation
Unit : m3
C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Foundation Fill, Granular Bedding (RCPC)
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Foundation Fill, Gravel Bedding (Catch Basin)
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Structural Backfill (From On-site excavated materials) - Building with limited access
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Embankment from Roadway Excavation, Common Soil
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Embankment from Borrow, Common Soil (for roads)
Unit : m3

C OCM (.00% of A+B)
G TOTAL COST (A+E)
ROJECT
Address >>
NIT PRICE ANALYSIS
Quantity : 11.55
Material Labor
776,830.14 - 7,946.22
0% - - -
0% - - -
0% - - -
0% - - -
- - -
776,830.14 - 7,946.22
67,258.02
NIT PRICE ANALYSIS
Material Labor
1,387,143.94 - 7.00
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,387,143.94 - 7.00
59.26
NIT PRICE ANALYSIS
Material Labor
547,756.24 - 5.60
0% - - -
0% - - -
0% - - -
0% - - -
- - -
547,756.24 - 5.60
47.41
NIT PRICE ANALYSIS

Material Labor
1,615,272.54 - 14.27
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,615,272.54 - 14.27
69.01
NIT PRICE ANALYSIS
Material Labor
797,299.75 - 14.27
0% - - -
0% - - -
0% - - -
0% - - -
- - -
797,299.75 - 14.27
69.01
NIT PRICE ANALYSIS
Quantity : 9,517.43
Material Labor
5,428,256.71 407.15 32.07
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,428,256.71 407.15 32.07
570.35
Material Labor
620,827.65 - 2.71
0% - - -
0% - - -
0% - - -
0% - - -
- - -
620,827.65 - 2.71
13.14
NIT PRICE ANALYSIS
Quantity : 1.00
Material Labor
4,704.00 3,482.14 1,221.86
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,704.00 3,482.14 1,221.86
4,704.00
NIT PRICE ANALYSIS
Material Labor
940,604.67 - 14.27
0% - - -
0% - - -
0% - - -
0% - - -
- - -
940,604.67 - 14.27
69.01
NIT PRICE ANALYSIS
Material Labor
688,442.16 - 9.91
0% - - -
0% - - -
0% - - -
0% - - -
- - -
688,442.16 - 9.91
50.51
NIT PRICE ANALYSIS
Material Labor
1,727,266.25 - 15.86
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,727,266.25 - 15.86
80.81
NIT PRICE ANALYSIS
Quantity : 3,914.02
Material Labor
2,174,939.97 458.04 12.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,174,939.97 458.04 12.82
555.68
NIT PRICE ANALYSIS
Quantity : 5.75
Material Labor
4,922.21 763.39 12.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,922.21 763.39 12.82
856.04
NIT PRICE ANALYSIS
g with limited access

Material Labor
2,227,962.16 - 41.79
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,227,962.16 - 41.79
132.24
NIT PRICE ANALYSIS
Embankment f
Material Labor
14,752,014.56 - 34.80
0% - - -
0% - - -
0% - - -
0% - - -
- - -
14,752,014.56 - 34.80
189.07
NIT PRICE ANALYSIS
Embankment f
Material Labor
8,992,559.16 - 48.45
0% - - -
0% - - -
0% - - -
0% - - -
- - -
8,992,559.16 - 48.45
244.99
Factor MISCL
OCM
PROFIT
VAT
Equipment Others
59,311.80 -
- -
- -
- -
- -
- -
59,311.80 -
67,258.02
Equipment Others
52.26 -
- -
- -
- -
- -
- -
52.26 -
59.26
Equipment Others
41.81 -
- -
- -
- -
- -
- -
41.81 -
47.41
Equipment Others
54.74 -
- -
- -
- -
- -
- -
54.74 -
69.01
Equipment Others
54.74 -
- -
- -
- -
- -
- -
54.74 -
69.01
Equipment Others
131.13 -
- -
- -
- -
- -
- -
131.13 -
570.35
Equipment Others
10.43 -
- -
- -
- -
- -
- -
10.43 -
13.14
Equipment Others
- -
- -
- -
- -
- -
- -
- -
4,704.00
Equipment Others
54.74 -
- -
- -
- -
- -
- -
54.74 -
69.01
Equipment Others
40.60 -
- -
- -
- -
- -
- -
40.60 -
50.51
Equipment Others
64.96 -
- -
- -
- -
- -
- -
64.96 -
80.81
Equipment Others
84.83 -
- -
- -
- -
- -
- -
84.83 -
555.68
Equipment Others
79.83 -
- -
- -
- -
- -
- -
79.83 -
856.04
Equipment Others
90.45 -
- -
- -
- -
- -
- -
90.45 -
132.24
78,022.22
36,705.84
Equipment Others
154.28 -
- -
- -
- -
- -
- -
154.28 -
189.07
78,022.22
36,705.84
Equipment Others
196.54 -
- -
- -
- -
- -
- -
196.54 -
244.99
PROJECT
<< Address >>
Item No. :
Description : Provide, Operate and Maintain of Field Office for the CMS Staff ( Floor Area: 270 sq.m.) , to in
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
CMS Field Office 1.00
Schedule A.1
Water Bill 15.00
Electric Bill (including replacement of defective lighting fixtures) 15.00
Provision for Electrical Installation 1.00
Provision for Water Installation 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Schedule A.1
Operation/Maintenance Staff (Monthly)
Clerk/Encoder 1.00
Utility 1.00
Security Guard 1.00
Key Personnel (on-full time basis) / Monthly

Project Manager 1.00
Assistant Project Manager 1.00
Quantity Surveyor 1.00
Field Engineers 1.00
Geodetic Engineer 1.00
Materials Engineer II 1.00
Safety Engineer/Officer 1.00
General Foreman 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Provide, Operate and Maintain of Living Quarters for the Engineer/ BCDA Staff (Four (4) units
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Living Quarters 15.00
SCHEDULE A.2
Maintenance (Monthly)
Water Bill 15.00
Electric Bill (including replacement of defective lighting fixtures 15.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY

Total Labor Cost
Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Provision of Furniture/Fixtures, Office Equipment and Appliances for the Field Office of CMS
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Field Office Furnitures 1.00

At Office
At Pantry
Total Material Cost
Total Unit Rate
(2) LABOR QTY
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Provision of Furniture/Fixtures, Office Equipment and Appliances for the Field Office of BCD
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Schedule B-2 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate
C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Provision of Office Supplies, Supplies and Consumables for the Engineer/ BCDA Staff (Sche
Unit : mos
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Schedule C
Office (monthly) 15.00
Living Quarter (monthly) 15.00
Living Quarter (first month) 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY

(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Provide two (2) units Brand New 4x4 Pick Up Type Service Vehicles (Schedule D)
Unit : mos
REF.
DESCRPTION QTY
NO
(1) MATERIALS
4x4 Pick-up 15.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Operation and Maintenance of Two (2) Service Vehicles
Unit : mos
REF.
DESCRPTION QTY
NO
(1) MATERIALS
4x4 Pick-up 2.00

Fuel 7,800.00
Maintenance 30.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Driver 2.00
Total Labor Cost
Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Progress Photographs and Videos. Note: to include Digital Camera.
Unit : mos
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Drone 1.00
Digital Camera 2.00
Printing 1.00
Total Material Cost
Total Unit Rate
(2) LABOR QTY
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Provision of Radio Communication Equipment (Schedule F) - Rental Basis.
Unit : LS
REF.
DESCRPTION QTY
NO
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Radio Base 1.00

Handheld Radio 5.00
Telephone Landline w/ Internet 15.00
Cellphones 6.00
Prepaid Card (500 php) 15.00
Internet Connection, BCDA and CM office 15.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Office, Shops, Store, and Workmens Accomodation for Contractor (includes provision of 4 u
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
office 1.00
Worksmen Accomodation 1.00
Workshop 1.00
Warehouse 1.00
Motorpool 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY

Total Others Cost
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Medical Rooms and First Aid Facilities - Two (2) Units 20 Footer Container Van in Rental Bas
Unit : LS

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Permits, Licenses and Clearances. Expenses incurred by the Contractor in the course of as
Unit : LS

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Project Billboards/ Signboards (2 Project Signboards and 1 COA Signboard)
Unit : ea
C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Occupational Safety and Health Program
Unit : mos
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Occupational Safety and Health Program 15.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY

(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Mobilization / Demobilization
Unit : LS

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Miscellaneous Survey and Staking
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Ground Survey Equipment and Other Equipments 1.00

Total Station 2.00
Auto level 4.00
Leveling Rod 8.00
50m fiberglass tape 4.00
5m carpenters tape 4.00
range poles 8.00
survey umbrella 4.00
Total Material Cost
Total Unit Rate
(2) LABOR QTY
E.2
Instrument Man 2.00
Levelman 4.00
Survey Aide 8.00
CADD Operator 2.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Environmental Management and Monitoring
Unit : mos
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Community Monitoring Team 1.00

Consumables for Reporting and Monitoring 1.00
Routine Periodic Monitoring (air,wund & noise) 1.00
Information, Education and Communication 1.00
Environmental Officer 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
OJECT
ddress >>
T PRICE ANALYSIS
Floor Area: 270 sq.m.) , to include Schedule A.1. Refer to the plan/ layout.
Quantity : 1.00
LS 3,510,000.00 3,510,000.00 in gr
mos 30,400.00 456,000.00 in gr

mos 70,066.67 1,051,000.00 in gr
LS included
LS included
-
-
5,017,000.00
NO. OF UNIT
HOURS RATE
-
ls 425,987.50 425,987.50
ls 299,529.75 299,529.75
ls 1,387,687.50 1,387,687.50
ls - -
ls n/a
ls - -
ls - -
ls n/a
ls - -
ls included in OSH
ls - -
2,113,204.75
2,113,204.75
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material
7,130,204.75 5,017,000.00
0% - -
0% - -
0% - -
0% - -
- -
7,130,204.75 5,017,000.00
7,130,204.75
T PRICE ANALYSIS
r/ BCDA Staff (Four (4) units @ 12 persons per unit, Rental Basis), to include Schedule A.2.
Quantity : 1.00
mos 100,000.00 1,500,000.00
mos 3,000.00 45,000.00

mos 10,000.00 150,000.00
-
1,695,000.00
NO. OF UNIT
HOURS RATE
-
-
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material
1,695,000.00 1,695,000.00
0% - -
0% - -
0% - -
0% - -
- -
1,695,000.00 1,695,000.00
1,695,000.00
T PRICE ANALYSIS
s for the Field Office of CMS Staff (Schedule B-1)

Quantity : 1.00
1.04 LS 704,500.00 732,680.00

525,600.00 in gr
178,900.00 in gr
-
-
732,680.00
NO. OF UNIT
HOURS RATE
-
-
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material
732,680.00 732,680.00
0% - -
0% - -
0% - -
0% - -
- -
732,680.00 732,680.00
732,680.00
T PRICE ANALYSIS
s for the Field Office of BCDA Staff (Schedule B-2)

Quantity : 1.00
1.04 LS 542,800.00 564,512.00
-
-
564,512.00
NO. OF UNIT
HOURS RATE
-
-
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material
564,512.00 564,512.00
0% - -
0% - -
0% - -
0% - -
- -
564,512.00 564,512.00
564,512.00
T PRICE ANALYSIS
Engineer/ BCDA Staff (Schedule C)

Quantity : 15.00
-
1.04 mos 11,250.00 175,500.00
1.04 mos 23,700.00 369,720.00
1.04 ls 28,900.00 30,056.00
-
-
38,351.73
NO. OF UNIT
HOURS RATE
-
-
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material
575,276.00 38,351.73
0% - -
0% - -
0% - -
0% - -
- -
575,276.00 38,351.73
38,351.73
T PRICE ANALYSIS
es (Schedule D)
Quantity : 15.00
ammortization
1.04 mos 244,047.62 951,785.71 25%
1.04
-
-
63,452.38 63,623.18
NO. OF UNIT
HOURS RATE
-
-
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material
951,785.71 63,452.38
0% - -
0% - -
0% - -
0% - -
- -
951,785.71 63,452.38
63,452.38
T PRICE ANALYSIS
Quantity : 15.00
nos
Liters 56.70 442,232.14
nos 5,000.00 150,000.00
-
-
39,482.14
NO. OF UNIT
HOURS RATE
3,120.00 138.16 862,115.63

862,115.63
57,474.38
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material
1,454,347.77 39,482.14
0% - -
0% - -
0% - -
0% - -
- -
1,454,347.77 39,482.14
96,956.52
T PRICE ANALYSIS
Quantity : 15.00
ammortization
1.04 unit 90,000.00 93,600.00 100%
1.04 unit 35,000.00 72,800.00 100%
1.04 LS 5,000.00 5,200.00 100%
-
-
11,440.00
NO. OF UNIT
HOURS RATE
-
-
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material
171,600.00 11,440.00
0% - -
0% - -
0% - -
0% - -
- -
171,600.00 11,440.00
11,440.00
T PRICE ANALYSIS
Quantity : 1.00
amortization
1.04 ea 381,920.00 198,598.40 50%
1.04 ea 18,000.00 46,800.00 50%
1.04 mos 5,000.00 included
1.04 ea 20,000.00 124,800.00 100%
1.04 mos 3,000.00 46,800.00 100%
1.04 mos 6,000.00 93,600.00 100%
-
-
510,598.40
NO. OF UNIT
HOURS RATE
-
-
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material
510,598.40 510,598.40
0% - -
0% - -
0% - -
0% - -
- -
510,598.40 510,598.40
510,598.40
T PRICE ANALYSIS
or (includes provision of 4 units Container Van in Rental Basis, Temporary Building for Canteen, Workshop, Warehouse and Moto
Quantity : 1.00
1,810,714.29 1,810,714.29 from gr

1,755,000.00 1,755,000.00 from gr
297,000.00 297,000.00 from gr
360,000.00 360,000.00 from gr
included
-
-
4,222,714.29
NO. OF UNIT
HOURS RATE
-
-
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material
4,222,714.29 4,222,714.29
0% - -
0% - -
0% - -
0% - -
- -
4,222,714.29 4,222,714.29
4,222,714.29
T PRICE ANALYSIS
Container Van in Rental Basis to be utilized as Clinic Room (first Van) and Covid Testing Facility (second Van).
Quantity : 1.00
Material
321,428.57 321,428.57
0% - -
0% - -
0% - -
0% - -
- -
321,428.57 321,428.57
321,428.57
T PRICE ANALYSIS
ntractor in the course of assisting the Owner/BCDA in securing the required construction permits, licenses and clearances.
Quantity : 1.00
Material
350,000.00 350,000.00
0% - -
0% - -
0% - -
0% - -
- -
350,000.00 350,000.00
350,000.00
T PRICE ANALYSIS
Signboard)
Quantity : 3.00
Material
15,465.00 5,155.00
0% - -
0% - -
0% - -
0% - -
- -
15,465.00 5,155.00
5,155.00
T PRICE ANALYSIS
Quantity : 15.00
323,993.71 4,859,905.70 in gr
-
323,993.71
NO. OF UNIT
HOURS RATE
-
-
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material
4,859,905.70 323,993.71
0% - -
0% - -
0% - -
0% - -
- -
4,859,905.70 323,993.71
323,993.71
T PRICE ANALYSIS
Quantity : 1.00
Material
1,345,574.17 1,345,574.17
0% - -
0% - -
0% - -
0% - -
- -
1,345,574.17 1,345,574.17
1,345,574.17
T PRICE ANALYSIS
Quantity : 1.00
LOT - -
50% pcs 250,000.00 250,000.00
50% pcs 50,000.00 100,000.00
50% pcs 3,500.00 14,000.00
50% pcs 1,500.00 3,000.00
50% pcs 500.00 1,000.00
50% pcs 1,500.00 6,000.00
50% pcs 1,000.00 2,000.00
376,000.00
NO. OF UNIT
HOURS RATE
379,789.88 759,579.75
345,611.25 1,382,445.00
345,611.25 2,764,890.00
646,950.00 1,293,900.00
6,200,814.75 413,387.65
6,200,814.75
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material
6,576,814.75 376,000.00
0% - -
0% - -
0% - -
0% - -
- -
6,576,814.75 376,000.00
6,576,814.75
T PRICE ANALYSIS
Quantity : 15.00
ls 645,141.00 645,141.00
ls 70,000.00 70,000.00 in gr
ls 70,000.00 70,000.00 in gr
ls 70,000.00 70,000.00 in gr
ls 329,151.23 329,151.23
-
78,952.82
NO. OF UNIT
HOURS RATE
-
-
NO. OF UNIT
HOURS RATE
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material
1,184,292.23 78,952.82
0% - -
0% - -
0% - -
0% - -
- -
1,184,292.23 78,952.82
78,952.82
Factor MISCL
OCM
PROFIT
VAT
3,510,000.00
456,000.00
1,051,000.00
peak man-mos
425,987.50 1.00 10
299,529.75 1.00 13
1,387,687.50 2.00 30
1.00 15
1.00 12
5.00 49
1.00 8
6.00 61
Labor Equipment Others
2,113,204.75 - -
- - -
- - -
- - -
- - -
- - -
2,113,204.75 - -
7,130,204.75
- - -
- - -
- - -
- - -
- - -
- - -
- - -
1,695,000.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
732,680.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
564,512.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
38,351.73
2.00 61,011.90
(170.80)
- - -
- - -
- - -
- - -
- - -
- - -
- - -
63,452.38
mos days/mos km/L km/day total consumption

15.00 26.00 11 20 709.09090909091
10.00 1.818181818182
3,900.00
221,116.07
hrs/day days/mo mos

8.00 26.00 15.00
57,474.38 - -
- - -
- - -
- - -
- - -
- - -
57,474.38 - -
96,956.52
- - -
- - -
- - -
- - -
- - -
- - -
- - -
11,440.00
Base radio 1.00 19000 19,000.00 Repeater
NTC License 1.00 10000 10,000.00 NTC License
Antenna 1.00 7500 7,500.00 Antenna
Cable 25.00 300 7,500.00 Cable
Power Supply 1.00 6000 6,000.00 Antenna Mast
Antenna bracket 2.00 2000 4,000.00 Power Supply
Connector 2.00 300 600.00 Antenna Bracket
Connector 2.00 300 600.00 Connector
55,200.00 Connector
Bolt and Nut
Lighting Surge prote

- - -
- - -
- - -
- - -
- - -
- - -
- - -
510,598.40
nteen, Workshop, Warehouse and Motorpool)

- - -
- - -
- - -
- - -
- - -
- - -
- - -
4,222,714.29
acility (second Van).

- - -
- - -
- - -
- - -
- - -
- - -
- - -
321,428.57
permits, licenses and clearances.

- - -
- - -
- - -
- - -
- - -
- - -
- - -
350,000.00

- - -
- - -
- - -
- - -
- - -
- - -
- - -
5,155.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
323,993.71

- - -
- - -
- - -
- - -
- - -
- - -
- - -
1,345,574.17
-
php/month months
25,319.33 15.00
23,040.75 15.00
23,040.75 15.00
43,130.00 15.00
php/month

6,200,814.75 - -
- - -
- - -
- - -
- - -
- - -
6,200,814.75 - -
6,576,814.75
- - -
- - -
- - -
- - -
- - -
- - -
- - -
78,952.82
1 200000 200,000.00
1 25000 25,000.00
2 7500 15,000.00
50 300 15,000.00
1 20000 20,000.00
1 7500 7,500.00
2 2000 4,000.00
2 300 600.00
2 400 800.00
2 300 600.00
1 3500 3,500.00
292,000.00
PROJECT
<< Address >>
Item No. :
Description : Drainage Manhole, 450 mm Dia. RCPC, Ave. Depth = 1.78 m
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
CONCRETE, 3000 PSI 1.33

FORMS 13.57
REBAR GR 40 103.84
REBAR GR 60 0.00
LEAN CONCRETE 0.07
LADDER RUNG 5.00

PRECAST COVER, 600X600X150 1.00
PLASTERING 6.14
Total Material Cost

Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 13.57
REBAR GR 40 103.84
REBAR GR 60 0.00
LEAN CONCRETE 0.07
0.00
LADDER RUNG 5.00
PLASTERING 6.14
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 13.57
REBAR GR 40 103.84
REBAR GR 60 0.00
LEAN CONCRETE 0.07
0.00 0.00
LADDER RUNG 5.00
PLASTERING 6.14

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
FORMS 20.16
REBAR GR 40 156.38
REBAR GR 60 0.00
LEAN CONCRETE 0.14
LADDER RUNG 5.00

PLASTERING 8.84
Total Material Cost

Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 20.16
REBAR GR 40 156.38
REBAR GR 60 0.00
LEAN CONCRETE 0.14
0.00
LADDER RUNG 5.00
PLASTERING 8.84
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 20.16
REBAR GR 40 156.38
REBAR GR 60 0.00
LEAN CONCRETE 0.14
0.00 0.00
LADDER RUNG 5.00
PLASTERING 8.84

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS

FORMS 30.12
REBAR GR 40 237.43
REBAR GR 60 0.00
LEAN CONCRETE 0.23
LADDER RUNG 6.00

PLASTERING 12.92
Total Material Cost
Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 30.12
REBAR GR 40 237.43
REBAR GR 60 0.00
LEAN CONCRETE 0.23
0.00
LADDER RUNG 6.00
PLASTERING 12.92
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 30.12
REBAR GR 40 237.43
REBAR GR 60 0.00
LEAN CONCRETE 0.23
0.00 0.00
LADDER RUNG 6.00
PLASTERING 12.92

Total Unit Rate
(4) OTHERS QTY

Total Others Cost
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS

FORMS 37.06
REBAR GR 40 297.35
REBAR GR 60 0.00
LEAN CONCRETE 0.33
LADDER RUNG 6.00

PLASTERING 15.49
Total Material Cost

Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 37.06
REBAR GR 40 297.35
REBAR GR 60 0.00
LEAN CONCRETE 0.33
0.00
LADDER RUNG 6.00
PLASTERING 15.49
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 37.06
REBAR GR 40 297.35
REBAR GR 60 0.00
LEAN CONCRETE 0.33
0.00 0.00
LADDER RUNG 6.00
PLASTERING 15.49

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Lined Canal, 600 mm x 800 mm, Rectangular, Concrete
Unit : lm
REF.
DESCRPTION QTY
NO
(1) MATERIALS

FORMS 350.00
REBAR GR 40 1,950.58
REBAR GR 60 0.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 350.00
REBAR GR 40 1,950.58
REBAR GR 60 0.00
0.00 0.00
0.00
0.00 0.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 350.00
REBAR GR 40 1,950.58
REBAR GR 60 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Curb Inlet Manhole, 450 mm Dia. RCPC, Ave. Depth = 1.51 m
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
FORMS 13.20
REBAR GR 40 105.72
REBAR GR 60 0.00
LEAN CONCRETE 0.09
LADDER RUNG 4.00

CURB INLET GRILL 1.15
PLASTERING 5.66
Total Material Cost
Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 13.20
REBAR GR 40 105.72
REBAR GR 60 0.00
LEAN CONCRETE 0.09
0.00
LADDER RUNG 4.00
PLASTERING 5.66
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 13.20
REBAR GR 40 105.72
REBAR GR 60 0.00
LEAN CONCRETE 0.09
0.00 0.00
LADDER RUNG 4.00
PLASTERING 5.66

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS

FORMS 21.19
REBAR GR 40 141.90
REBAR GR 60 0.00
LEAN CONCRETE 0.11
LADDER RUNG 6.00

PLASTERING 9.65
Total Material Cost
Total Unit Rate
(2) LABOR QTY

(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 21.19
REBAR GR 40 141.90
REBAR GR 60 0.00
LEAN CONCRETE 0.11
0.00
LADDER RUNG 6.00
PLASTERING 9.65
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 21.19
REBAR GR 40 141.90
REBAR GR 60 0.00
LEAN CONCRETE 0.11
0.00 0.00
LADDER RUNG 6.00
PLASTERING 9.65

Total Unit Rate
(4) OTHERS QTY

Total Others Cost
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS

FORMS 19.25
REBAR GR 40 139.60
REBAR GR 60 0.00
LEAN CONCRETE 0.12
LADDER RUNG 5.00

PLASTERING 8.68
Total Material Cost
Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 19.25
REBAR GR 40 139.60
REBAR GR 60 0.00
LEAN CONCRETE 0.12
0.00
LADDER RUNG 5.00
PLASTERING 8.68
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 19.25
REBAR GR 40 139.60
REBAR GR 60 0.00
LEAN CONCRETE 0.12
0.00 0.00
LADDER RUNG 5.00
PLASTERING 8.68

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS

FORMS 21.64
REBAR GR 40 155.29
REBAR GR 60 0.00
LEAN CONCRETE 0.13
LADDER RUNG 6.00

PLASTERING 9.88
Total Material Cost
Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 21.64
REBAR GR 40 155.29
REBAR GR 60 0.00
LEAN CONCRETE 0.13
0.00
LADDER RUNG 6.00
PLASTERING 9.88
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 21.64
REBAR GR 40 155.29
REBAR GR 60 0.00
LEAN CONCRETE 0.13
0.00 0.00
LADDER RUNG 6.00
PLASTERING 9.88

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS

FORMS 26.21
REBAR GR 40 186.05
REBAR GR 60 0.00
LEAN CONCRETE 0.14
LADDER RUNG 7.00

PLASTERING 12.16
Total Material Cost
Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 26.21
REBAR GR 40 186.05
REBAR GR 60 0.00
LEAN CONCRETE 0.14
0.00
LADDER RUNG 7.00
PLASTERING 12.16
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 26.21
REBAR GR 40 186.05
REBAR GR 60 0.00
LEAN CONCRETE 0.14
0.00 0.00
LADDER RUNG 7.00
PLASTERING 12.16
Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS

FORMS 26.84
REBAR GR 40 197.34
REBAR GR 60 0.00
LEAN CONCRETE 0.16
LADDER RUNG 7.00

PLASTERING 12.48
Total Material Cost
Total Unit Rate
(2) LABOR QTY

0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 26.84
REBAR GR 40 197.34
REBAR GR 60 0.00
LEAN CONCRETE 0.16
0.00
LADDER RUNG 7.00
PLASTERING 12.48
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 26.84
REBAR GR 40 197.34
REBAR GR 60 0.00
LEAN CONCRETE 0.16
0.00 0.00
LADDER RUNG 7.00
PLASTERING 12.48

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate
C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS

FORMS 32.35
REBAR GR 40 231.99
REBAR GR 60 0.00
LEAN CONCRETE 0.18
LADDER RUNG 7.00

PLASTERING 15.23
Total Material Cost
Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 32.35
REBAR GR 40 231.99
REBAR GR 60 0.00
LEAN CONCRETE 0.18
0.00
LADDER RUNG 7.00
PLASTERING 15.23
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 32.35
REBAR GR 40 231.99
REBAR GR 60 0.00
LEAN CONCRETE 0.18
0.00 0.00
LADDER RUNG 7.00
PLASTERING 15.23

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS

FORMS 43.02
REBAR GR 40 293.25
REBAR GR 60 0.00
LEAN CONCRETE 0.20
LADDER RUNG 9.00

PLASTERING 20.57
Total Material Cost
Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 43.02
REBAR GR 40 293.25
REBAR GR 60 0.00
LEAN CONCRETE 0.20
0.00
LADDER RUNG 9.00
PLASTERING 20.57
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 43.02
REBAR GR 40 293.25
REBAR GR 60 0.00
LEAN CONCRETE 0.20
0.00 0.00
LADDER RUNG 9.00
PLASTERING 20.57

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Metal Structures, Caged Ladder: includes 16mm Ø Steel

Rung; 30 x 10mm Thk Side Rail; 30 x 4.5mm thk Steel
Description : Caged Vertical, 50 x 10mm Thk Steel Hoops, and other Caged Ladder h =12.75
accessories to complete item; Epoxy Paint Finish;
Height= 12750mm (Location: Watch Tower)
Unit : ls
REF.
DESCRPTION QTY
NO
(1) MATERIALS
A36 363.75
Total Material Cost
Total Unit Rate
(2) LABOR QTY
A36 363.75
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
A36 363.75

Total Unit Rate
(4)
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Metal Structures, Caged Ladder: includes 20mm Ø Steel
Rung; 50 x 10mm Thk Side Rail; 50 x 6mm thk Steel
Description : Caged Vertical, 50 x 10mm Thk Steel Hoops, and other Caged Ladder h =15.5
accessories to complete item; Epoxy Paint Finish;
Height= 15500mm.
Unit : ls
REF.
DESCRPTION QTY
NO
(1) MATERIALS
A36 494.83
Total Material Cost

Total Unit Rate
(2) LABOR QTY
A36 494.83
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
A36 494.83
Total Unit Rate
(4)
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
SPIRAL STAIRCASE ASSEMBLY (2 UNITS), includes
Steel Pipe Center Post, Checkered Plates, Angular
Description : Frame, 12mm Square Steel Bar, Base Plates, Anchor
Bolts, Painting Works, and other items to complete the
work.
Unit : ls
REF.
DESCRPTION QTY
NO
(1) MATERIALS
A36 3,079.67
Total Material Cost

Total Unit Rate
(2) LABOR QTY
A36 3,079.67
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
A36 3,079.67

Total Unit Rate
(4)
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Fencing, Chainlink Fence and Double Door : includes Ga.
12 x 50mm Chain Link Wire Mesh; 75 x 75 x 4mm GI
Tubular Steel Main Post, 50 x 50 x 4mm GI Tubular Main
Description : Frame; 2-25mm x 4.5mm Thk Steel Flat Bar Clip; Heavy
Duty Ball Bearing Hinge, and other accessories
necessary to complete item; Epoxy Paint Finish; Height=
1800mm. (Location: Transformer Enclosure)
Unit : lm
REF.
DESCRPTION QTY
NO
(1) MATERIALS
CONCRETE 0.11
EXCAVATION 0.11
25MMX2.5MM FLAT 9.42
WIRE MESH, 12X50 5.40
Ga 10 3.4mm x 50mm - 1.8m x 6m
75x75x4 gi tube 3.60
75mm (3") x 6m G.I. Pipe Sch.40
50x50X4 GI 6.00
50mm (2") x 6m G.I. Pipe Sch.40
miscellaneous 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
CONCRETE 0.11
EXCAVATION 0.11
Skilled Labor 1.00

Labor 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
CONCRETE 0.11
EXCAVATION 0.11
MINOR TOOLS 1.00
Total Unit Rate
(4)
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Surface Inlet Manhole, 450 mm Dia. RCPC, Ave. Depth = 1.54 m
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS

FORMS 12.54
REBAR GR 40 90.98
REBAR GR 60 0.00
LEAN CONCRETE 0.09
LADDER RUNG 4.00

CAST IRON FRAME 1.00
PLASTERING 6.30
Total Material Cost

Total Unit Rate
(2) LABOR QTY

0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 12.54
REBAR GR 40 90.98
REBAR GR 60 0.00
LEAN CONCRETE 0.09
0.00
LADDER RUNG 4.00
PLASTERING 6.30
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 12.54
REBAR GR 40 90.98
REBAR GR 60 0.00
LEAN CONCRETE 0.09
0.00 0.00
LADDER RUNG 4.00
PLASTERING 6.30

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS

FORMS 16.40
REBAR GR 40 112.65
REBAR GR 60 0.00
LEAN CONCRETE 0.11
LADDER RUNG 5.00

PLASTERING 8.48
Total Material Cost

Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 16.40
REBAR GR 40 112.65
REBAR GR 60 0.00
LEAN CONCRETE 0.11
0.00
LADDER RUNG 5.00
PLASTERING 8.48
Total Labor Cost
Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 16.40
REBAR GR 40 112.65
REBAR GR 60 0.00
LEAN CONCRETE 0.11
0.00 0.00
LADDER RUNG 5.00
PLASTERING 8.48

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
FORMS 16.73
REBAR GR 40 121.35
REBAR GR 60 0.00
LEAN CONCRETE 0.12
LADDER RUNG 5.00

PLASTERING 8.96
Total Material Cost

Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 16.73
REBAR GR 40 121.35
REBAR GR 60 0.00
LEAN CONCRETE 0.12
0.00
LADDER RUNG 5.00
PLASTERING 8.96
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 16.73
REBAR GR 40 121.35
REBAR GR 60 0.00
LEAN CONCRETE 0.12
0.00 0.00
LADDER RUNG 5.00
PLASTERING 8.96

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS

FORMS 30.51
REBAR GR 40 206.42
REBAR GR 60 0.00
LEAN CONCRETE 0.18
LADDER RUNG 7.00

PLASTERING 18.50
Total Material Cost
Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 30.51
REBAR GR 40 206.42
REBAR GR 60 0.00
LEAN CONCRETE 0.18
0.00
LADDER RUNG 7.00
PLASTERING 18.50
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 30.51
REBAR GR 40 206.42
REBAR GR 60 0.00
LEAN CONCRETE 0.18
0.00 0.00
LADDER RUNG 7.00
PLASTERING 18.50

Total Unit Rate
(4) OTHERS QTY

Total Others Cost
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Curb Inlet, 450 mm Dia. RCPC, Ave. Depth = 1.47 m
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS

FORMS 11.23
REBAR GR 40 94.09
REBAR GR 60 0.00
LEAN CONCRETE 0.07
LADDER RUNG 4.00

PLASTERING 4.84
Total Material Cost
Total Unit Rate
(2) LABOR QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00
FORMS 11.23
REBAR GR 40 94.09
REBAR GR 60 0.00
LEAN CONCRETE 0.07
0.00
LADDER RUNG 4.00
PLASTERING 4.84
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
FORMS 11.23
REBAR GR 40 94.09
REBAR GR 60 0.00
LEAN CONCRETE 0.07
0.00 0.00
LADDER RUNG 4.00
PLASTERING 4.84

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. :
Description : Curb and Gutter
Unit : lm
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Length 5,099.99
FORMS 3,059.99
PREFORMED EXPANSION JOINT, 12.5MM THK 5,099.99
1.2m x 2.4m x 12mm 265.62
Total Material Cost

Total Unit Rate
(2) LABOR QTY

FORMS 3,059.99
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY

FORMS 3,059.99
0.00 0.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Concrete Paving Blocks, 50 mm thick (Sidewalk, includes
Description :
Sand Bedding)
Unit : sqm
REF.
DESCRPTION QTY
NO
(1) MATERIALS
0.05 4,488.35
Paving Blocks 224,417.50
thk 0.05
Sand Bedding 246.86
Total Material Cost
Total Unit Rate
(2) LABOR QTY
Mason 1.00
Labor 1.00
Sand Bedding 246.86
HE Operator 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Sand Bedding 246.86


Total Unit Rate
(4)
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Forms and Falsework (Flared Type Headwall & Wingwall,
Description :
Total Estimated Area= 16.55 sq.m.)
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Formworks 16.55
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Formworks 16.55
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Formworks 16.55

Total Unit Rate
(4)
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Forms and Falsework (Catch Basin, Total Estimated
Description :
Area= 345.80 sq.m.)
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Formworks 345.80
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Formworks 345.80
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Formworks 345.80
Total Unit Rate
(4)
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Forms and Falsework (RC Retaining Wall, Total
Description :
Estimated Area= 7,421.93 sq.m.)
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Formworks 7,421.93
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Formworks 7,421.93
Fabrication
Carpenter 1.00
Labor 0.00
Installation
Carpenter 1.00
Labor 1.00
Stripping
Carpenter 1.00
Labor 1.00
Fabrication+Installation+Stripping
Carpenter 3.00
Labor 6.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Formworks 7,421.93

Total Unit Rate
(4)
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. :
MAIN ENTRANCE / EXIT GATE NO. 1, INCLUDES
Description : PEDESTRIAN GATE AND FENCE, H = 3.0 m from top of
F.G.L, TOTAL LENGTH 27.70 m.
Unit : ls
REF.
DESCRPTION QTY
NO
(1) MATERIALS
A36 5,766.11
Main Gate 5,012.70
Pedestrian 229.22
Miscellaneous 1.00
Heavy Duty Ball Bearing Gate hinge 4.00

Heavy Duty Wheel Caster 2.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
A36 5,766.11
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
A36 5,766.11

Total Unit Rate
(4)
(4)
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
ALTERNATE ENTRANCE / EXIT GATE NO. 1,
Description : INCLUDES PEDESTRIAN GATE AND FENCE, H = 3.0 m
from top of F.G.L, TOTAL LENGTH 22.0 m.
Unit : ls
REF.
DESCRPTION QTY
NO
(1) MATERIALS
A36 4,742.34
Main Gate 4,082.00
Pedestrian 229.22
Miscellaneous 1.00
Heavy Duty Ball Bearing Gate hinge 4.00

Heavy Duty Wheel Caster 2.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
A36 4,742.34
Total Labor Cost
Total Unit Rate
(3) EQUIPMENT QTY
A36 4,742.34

Total Unit Rate
(4)
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Formworks and Falsework, Thrust Block, Total Estimated
Description :
Area = 77.04 sq.m.
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Formworks 77.04
Total Material Cost
Total Unit Rate
(2) LABOR QTY
Formworks 77.04
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Formworks 77.04

Total Unit Rate
(4)
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. :
Formworks and Falsework, Concrete @ Steel Post

Description :
Barricade, Total Estimated Area = 163.2 sq.m.
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Formworks 163.20
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Formworks 163.20
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Formworks 163.20

Total Unit Rate
(4)
Total Others Cost
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Sewer Manhole Average Depth = 2.10 m
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
EXCAVATION 1.99
BACKFILL
DISPOSAL 1.99

FORMS 1.97
REBAR GR 40 25.40
REBAR GR 60 0.00
LEAN CONCRETE 0.07
RISER 1.00
HALF RISER 1.00
ECC 1.00
MANHOLE COVER 1.00
MISC 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
EXCAVATION 1.99
BACKFILL 0.00
DISPOSAL 1.99
0.00
FORMS 1.97
REBAR GR 40 25.40
REBAR GR 60 0.00
LEAN CONCRETE 0.07
0.00
RISER 1.00
HALF RISER 1.00
ECC 1.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
EXCAVATION 1.99
BACKFILL 0.00
DISPOSAL 1.99
0.00 0.00
FORMS 1.97
REBAR GR 40 25.40
REBAR GR 60 0.00
LEAN CONCRETE 0.07
0.00 0.00
RISER 1.00
HALF RISER 1.00
ECC 1.00
0.00 0.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
EXCAVATION 3.23
BACKFILL
DISPOSAL 3.23

FORMS 1.97
REBAR GR 40 25.40
REBAR GR 60 0.00
LEAN CONCRETE 0.07
RISER 2.00
HALF RISER 1.00
ECC 1.00
MANHOLE COVER 1.00
MISC 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
EXCAVATION 3.23
BACKFILL 0.00
DISPOSAL 3.23
0.00
FORMS 1.97
REBAR GR 40 25.40
REBAR GR 60 0.00
LEAN CONCRETE 0.07
0.00
RISER 2.00
HALF RISER 1.00
ECC 1.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
EXCAVATION 3.23
BACKFILL 0.00
DISPOSAL 3.23
0.00 0.00
FORMS 1.97
REBAR GR 40 25.40
REBAR GR 60 0.00
LEAN CONCRETE 0.07
0.00 0.00
RISER 2.00
HALF RISER 1.00
ECC 1.00
0.00 0.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
EXCAVATION 4.65
BACKFILL
DISPOSAL 4.65

FORMS 1.97
REBAR GR 40 25.40
REBAR GR 60 0.00
LEAN CONCRETE 0.07
RISER 4.00
HALF RISER 0.00
ECC 1.00
MANHOLE COVER 1.00
MISC 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
EXCAVATION 4.65
BACKFILL 0.00
DISPOSAL 4.65
0.00
FORMS 1.97
REBAR GR 40 25.40
REBAR GR 60 0.00
LEAN CONCRETE 0.07
0.00
RISER 4.00
HALF RISER 0.00
ECC 1.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
EXCAVATION 4.65
BACKFILL 0.00
DISPOSAL 4.65
0.00 0.00
FORMS 1.97
REBAR GR 40 25.40
REBAR GR 60 0.00
LEAN CONCRETE 0.07
0.00 0.00
RISER 4.00
HALF RISER 0.00
ECC 1.00
0.00 0.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
EXCAVATION 6.17
BACKFILL
DISPOSAL 6.17

FORMS 1.97
REBAR GR 40 25.40
REBAR GR 60 0.00
LEAN CONCRETE 0.07
RISER 5.00
HALF RISER 1.00
ECC 1.00
MANHOLE COVER 1.00
MISC 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
EXCAVATION 6.17
BACKFILL 0.00
DISPOSAL 6.17
0.00
FORMS 1.97
REBAR GR 40 25.40
REBAR GR 60 0.00
LEAN CONCRETE 0.07
0.00
RISER 5.00
HALF RISER 1.00
ECC 1.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
EXCAVATION 6.17
BACKFILL 0.00
DISPOSAL 6.17
0.00 0.00
FORMS 1.97
REBAR GR 40 25.40
REBAR GR 60 0.00
LEAN CONCRETE 0.07
0.00 0.00
RISER 5.00
HALF RISER 1.00
ECC 1.00
0.00 0.00
Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Sewer Drop Manhole Average Depth = 2.40 m
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
EXCAVATION 2.71
BACKFILL
DISPOSAL 2.71

FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
RISER 1.00
HALF RISER 1.00
ECC 1.00
MANHOLE COVER 1.00
MISC 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY

(2) LABOR QTY
EXCAVATION 2.71
BACKFILL 0.00
DISPOSAL 2.71
0.00
FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
0.00
RISER 1.00
HALF RISER 1.00
ECC 1.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
EXCAVATION 2.71
BACKFILL 0.00
DISPOSAL 2.71
0.00 0.00
FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
0.00 0.00
RISER 1.00
HALF RISER 1.00
ECC 1.00
0.00 0.00

Total Unit Rate
(4) OTHERS QTY

Total Others Cost
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
EXCAVATION 3.39
BACKFILL
DISPOSAL 3.39

FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
RISER 1.00
HALF RISER 0.00
ECC 1.00
MANHOLE COVER 1.00
MISC 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
EXCAVATION 3.39
BACKFILL 0.00
DISPOSAL 3.39
0.00
FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
0.00
RISER 1.00
HALF RISER 0.00
ECC 1.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
EXCAVATION 3.39
BACKFILL 0.00
DISPOSAL 3.39
0.00 0.00
FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
0.00 0.00
RISER 1.00
HALF RISER 0.00
ECC 1.00
0.00 0.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
EXCAVATION 4.75
BACKFILL
DISPOSAL 4.75

FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
RISER 3.00
HALF RISER 0.00
ECC 1.00
MANHOLE COVER 1.00
MISC 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
EXCAVATION 4.75
BACKFILL 0.00
DISPOSAL 4.75
0.00
FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
0.00
RISER 3.00
HALF RISER 0.00
ECC 1.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
EXCAVATION 4.75
BACKFILL 0.00
DISPOSAL 4.75
0.00 0.00
FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
0.00 0.00
RISER 3.00
HALF RISER 0.00
ECC 1.00
0.00 0.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
EXCAVATION 5.77
BACKFILL
DISPOSAL 5.77

FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
RISER 4.00
HALF RISER 0.00
ECC 1.00
MANHOLE COVER 1.00
MISC 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
EXCAVATION 5.77
BACKFILL 0.00
DISPOSAL 5.77
0.00
FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
0.00
RISER 4.00
HALF RISER 0.00
ECC 1.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
EXCAVATION 5.77
BACKFILL 0.00
DISPOSAL 5.77
0.00 0.00
FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
0.00 0.00
RISER 4.00
HALF RISER 0.00
ECC 1.00
0.00 0.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
EXCAVATION 7.01
BACKFILL
DISPOSAL 7.01

FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
RISER 5.00
HALF RISER 0.00
ECC 1.00
MANHOLE COVER 1.00
MISC 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
EXCAVATION 7.01
BACKFILL 0.00
DISPOSAL 7.01
0.00
FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
0.00
RISER 5.00
HALF RISER 0.00
ECC 1.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
EXCAVATION 7.01
BACKFILL 0.00
DISPOSAL 7.01
0.00 0.00
FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
0.00 0.00
RISER 5.00
HALF RISER 0.00
ECC 1.00
0.00 0.00
Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
EXCAVATION 8.59
BACKFILL
DISPOSAL 8.59

FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
RISER 6.00
HALF RISER 1.00
ECC 1.00
MANHOLE COVER 1.00
MISC 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY

EXCAVATION 8.59
BACKFILL 0.00
DISPOSAL 8.59
0.00
FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
0.00
RISER 6.00
HALF RISER 1.00
ECC 1.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
EXCAVATION 8.59
BACKFILL 0.00
DISPOSAL 8.59
0.00 0.00
FORMS 5.78
REBAR GR 40 83.65
REBAR GR 60 0.00
LEAN CONCRETE 0.08
0.00 0.00
RISER 6.00
HALF RISER 1.00
ECC 1.00
0.00 0.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Street Lighting Concrete Pedestal Average Depth = 7.60 m
Unit : LS
REF.
DESCRPTION QTY
NO
(1) MATERIALS
EXCAVATION 1.73
BACKFILL 1.50
DISPOSAL 0.23

FORMS 4.24
REBAR GR 40 35.43
REBAR GR 60 27.62
LEAN CONCRETE 0.07
BASE PLATE 1.82

ANCHOR BOLT M22-675 4.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
EXCAVATION 1.73
BACKFILL 1.50
DISPOSAL 0.23
0.00
FORMS 4.24
REBAR GR 40 35.43
REBAR GR 60 27.62
LEAN CONCRETE 0.07
0.00
BASE PLATE 1.82
0.00 0.00
0.00 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
EXCAVATION 1.73
BACKFILL 1.50
DISPOSAL 0.23
0.00 0.00
FORMS 4.24
REBAR GR 40 35.43
REBAR GR 60 27.62
LEAN CONCRETE 0.07
0.00 0.00
BASE PLATE 1.82
0.00 0.00
0.00 0.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
OJECT
ddress >>
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 3,572.30 2,694.63
m2 348.87 4,732.77 348.87
kg 43.96 4,565.27 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,250.00
nos 250.00 192.90
m2 44.72 274.50 44.72
-
14,587.75
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 782.25
391.21 5,307.18
10.27 1,066.01
10.27 -
590.06 42.48
- -
- -
- -
137.78 845.68
8,043.62
8,043.62
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 144.43
- -
0.27 27.81
0.27 -
108.94 7.84
- -
- -
- -
49.77 305.49
-
485.57
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
23,116.94 14,587.75 8,043.62
0% - - -
0% - - -
0% - - -
0% - - -
- - -
23,116.94 14,587.75 8,043.62
23,116.94
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 5,899.98 2,694.63
m2 348.87 7,031.83 348.87
kg 43.96 6,874.84 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,250.00
nos 250.00 318.60
m2 44.72 395.19 44.72
-
21,770.45
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 1,291.96
391.21 7,885.28
10.27 1,605.31
10.27 -
590.06 80.32
- -
- -
- -
137.78 1,217.51
12,080.39
12,080.39
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 238.54
- -
0.27 41.88
0.27 -
108.94 14.83
- -
- -
- -
49.77 439.81
-
735.06
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
34,585.89 21,770.45 12,080.39
0% - - -
0% - - -
0% - - -
0% - - -
- - -
34,585.89 21,770.45 12,080.39
34,585.89
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 9,436.28 2,694.63
m2 348.87 10,508.16 348.87
kg 43.96 10,438.36 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,500.00
nos 250.00 509.56
m2 44.72 577.75 44.72
-
32,970.11
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 2,066.33
391.21 11,783.53
10.27 2,437.41
10.27 -
590.06 136.38
- -
- -
- -
137.78 1,779.96
18,203.61
18,203.61
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 381.51
- -
0.27 63.59
0.27 -
108.94 25.18
- -
- -
- -
49.77 642.99
-
1,113.27
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
52,286.99 32,970.11 18,203.61
0% - - -
0% - - -
0% - - -
0% - - -
- - -
52,286.99 32,970.11 18,203.61
52,286.99
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 12,371.39 2,694.63
m2 348.87 12,928.11 348.87
kg 43.96 13,072.35 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,500.00
nos 250.00 668.06
m2 44.72 692.61 44.72
-
41,232.51
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 2,709.06
391.21 14,497.18
10.27 3,052.46
10.27 -
590.06 191.84
- -
- -
- -
137.78 2,133.81
22,584.36
22,584.36
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 500.18
- -
0.27 79.63
0.27 -
108.94 35.42
- -
- -
- -
49.77 770.81
-
1,386.04
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
65,202.91 41,232.51 22,584.36
0% - - -
0% - - -
0% - - -
0% - - -
- - -
65,202.91 41,232.51 22,584.36
65,202.91
T PRICE ANALYSIS
Quantity : 100.00
-
m3 2,694.63 101,048.71 2,694.63
m2 348.87 122,103.17 348.87
kg 43.96 85,753.78 43.96
kg 44.87 - 44.87
-
-
3,089.06
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 22,127.38
391.21 136,922.74
10.27 20,023.93
10.27 -
- -
- -
- -
- -
179,074.05
1,790.74
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 4,085.42
- -
0.27 522.40
0.27 -
- -
- -
- -
- -
-
46.08
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
492,587.53 3,089.06 1,790.74
0% - - -
0% - - -
0% - - -
0% - - -
- - -
492,587.53 3,089.06 1,790.74
4,925.88
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 3,807.14 2,694.63
m2 348.87 4,606.13 348.87
kg 43.96 4,647.64 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,000.00
nos 250.00 205.59
lm 2,000.00 2,300.00
m2 44.72 253.08 44.72
16,819.58
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 833.68
391.21 5,165.18
10.27 1,085.25
10.27 -
590.06 51.34
- -
- -
- -
- -
137.78 779.69
7,915.12
7,915.12
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 153.92
- -
0.27 28.31
0.27 -
108.94 9.48
- -
- -
- -
- -
49.77 281.65
-
473.37
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
25,208.07 16,819.58 7,915.12
0% - - -
0% - - -
0% - - -
0% - - -
- - -
25,208.07 16,819.58 7,915.12
25,208.07
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 5,617.55 2,694.63
m2 348.87 7,394.08 348.87
kg 43.96 6,238.50 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,500.00
nos 250.00 303.35
lm 2,000.00 2,300.00
m2 44.72 431.77 44.72
23,785.25
NO. OF UNIT
HOURS RATE
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 1,230.12
391.21 8,291.49
10.27 1,456.72
10.27 -
590.06 62.03
- -
- -
- -
- -
137.78 1,330.21
12,370.57
12,370.57
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 227.12
- -
0.27 38.00
0.27 -
108.94 11.45
- -
- -
- -
- -
49.77 480.52
-
757.09
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
36,912.91 23,785.25 12,370.57
0% - - -
0% - - -
0% - - -
0% - - -
- - -
36,912.91 23,785.25 12,370.57
36,912.91
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 5,380.19 2,694.63
m2 348.87 6,714.54 348.87
kg 43.96 6,137.39 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,250.00
nos 250.00 290.53
lm 2,000.00 2,300.00
m2 44.72 388.21 44.72
22,460.86
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 1,178.14
391.21 7,529.48
10.27 1,433.11
10.27 -
590.06 70.59
- -
- -
- -
- -
137.78 1,196.02
11,407.34
11,407.34
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 217.52
- -
0.27 37.39
0.27 -
108.94 13.03
- -
- -
- -
- -
49.77 432.05
-
699.99
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
34,568.18 22,460.86 11,407.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
34,568.18 22,460.86 11,407.34
34,568.18
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 5,980.59 2,694.63
m2 348.87 7,548.63 348.87
kg 43.96 6,827.21 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,500.00
nos 250.00 322.95
lm 2,000.00 2,300.00
m2 44.72 441.67 44.72
24,921.05
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 1,309.61
391.21 8,464.80
10.27 1,594.19
10.27 -
590.06 77.00
- -
- -
- -
- -
137.78 1,360.72
12,806.33
12,806.33
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 241.80
- -
0.27 41.59
0.27 -
108.94 14.22
- -
- -
- -
- -
49.77 491.54
-
789.15
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
38,516.52 24,921.05 12,806.33
0% - - -
0% - - -
0% - - -
0% - - -
- - -
38,516.52 24,921.05 12,806.33
38,516.52
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 7,022.11 2,694.63
m2 348.87 9,144.18 348.87
kg 43.96 8,179.54 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,750.00
nos 250.00 379.19
lm 2,000.00 2,300.00
m2 44.72 543.94 44.72
29,318.96
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 1,537.68
391.21 10,254.01
10.27 1,909.96
10.27 -
590.06 83.42
- -
- -
- -
- -
137.78 1,675.79
15,460.86
15,460.86
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 283.91
- -
0.27 49.83
0.27 -
108.94 15.40
- -
- -
- -
- -
49.77 605.35
-
954.49
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
45,734.31 29,318.96 15,460.86
0% - - -
0% - - -
0% - - -
0% - - -
- - -
45,734.31 29,318.96 15,460.86
45,734.31
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 7,304.55 2,694.63
m2 348.87 9,361.96 348.87
kg 43.96 8,675.73 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,750.00
nos 250.00 394.45
lm 2,000.00 2,300.00
m2 44.72 557.90 44.72
30,344.59
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 1,599.53
391.21 10,498.22
10.27 2,025.83
10.27 -
590.06 91.98
- -
- -
- -
- -
137.78 1,718.79
15,934.34
15,934.34
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 295.32
- -
0.27 52.85
0.27 -
108.94 16.98
- -
- -
- -
- -
49.77 620.89
-
986.05
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
47,264.98 30,344.59 15,934.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
47,264.98 30,344.59 15,934.34
47,264.98
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 8,731.21 2,694.63
m2 348.87 11,285.12 348.87
kg 43.96 10,199.05 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,750.00
nos 250.00 471.49
lm 2,000.00 2,300.00
m2 44.72 681.16 44.72
35,418.03
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 1,911.94
391.21 12,654.79
10.27 2,381.53
10.27 -
590.06 109.09
- -
- -
- -
- -
137.78 2,098.54
19,155.89
19,155.89
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 353.00
- -
0.27 62.13
0.27 -
108.94 20.14
- -
- -
- -
- -
49.77 758.07
-
1,193.35
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
55,767.27 35,418.03 19,155.89
0% - - -
0% - - -
0% - - -
0% - - -
- - -
55,767.27 35,418.03 19,155.89
55,767.27
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 11,082.83 2,694.63
m2 348.87 15,007.32 348.87
kg 43.96 12,892.38 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 2,250.00
nos 250.00 598.47
lm 2,000.00 2,300.00
m2 44.72 919.73 44.72
45,050.73
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 2,426.89
391.21 16,828.74
10.27 3,010.43
10.27 -
590.06 119.78
- -
- -
- -
- -
137.78 2,833.54
25,219.39
25,219.39
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 448.08
- -
0.27 78.54
0.27 -
108.94 22.12
- -
- -
- -
- -
49.77 1,023.58
-
1,572.31
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
71,842.43 45,050.73 25,219.39
0% - - -
0% - - -
0% - - -
0% - - -
- - -
71,842.43 45,050.73 25,219.39
71,842.43
IT PRICE ANALYSIS
Quantity : 1.00
73.85 26,863.97
26,863.97
26,863.97
NO. OF UNIT
HOURS RATE
41.54 15,111.02
-
15,111.02
15,111.02
NO. OF UNIT
HOURS RATE
- -
quipment Cost -
-
-
-
-
Material Labor
41,974.99 26,863.97 15,111.02
0% - - -
0% - - -
0% - - -
0% - - -
- - -
41,974.99 26,863.97 15,111.02
41,974.99
IT PRICE ANALYSIS
Quantity : 1.00
73.85 36,545.05
36,545.05
36,545.05
NO. OF UNIT
HOURS RATE
41.54 20,556.63
-
20,556.63
20,556.63
NO. OF UNIT
HOURS RATE
- -
quipment Cost -
-
-
-
-
Material Labor
57,101.69 36,545.05 20,556.63
0% - - -
0% - - -
0% - - -
0% - - -
- - -
57,101.69 36,545.05 20,556.63
57,101.69
IT PRICE ANALYSIS
Quantity : 1.00
73.85 227,444.86
227,444.86
227,444.86
NO. OF UNIT
HOURS RATE
41.54 127,938.01
-
127,938.01
127,938.01
NO. OF UNIT
HOURS RATE
- -
quipment Cost -
-
-
-
-
Material Labor
355,382.86 227,444.86 127,938.01
0% - - -
0% - - -
0% - - -
0% - - -
- - -
355,382.86 227,444.86 127,938.01
355,382.86
IT PRICE ANALYSIS
Quantity : 3.00
2,694.63 291.02 2,694.63 590.06

0.00 0.00 0 21.27064619801
KGS 73.85 695.70 73.8537254464286 41.54280891341
333.33 1,800.00
ROLL 3,600.00
LM 1,166.67 4,200.00
PC 7,000.00
LM 566.67 3,400.00
PC 3,400.00
1,514.36 1,514.36
11,901.08
3,967.03
NO. OF UNIT
HOURS RATE
590.06 63.73
21.27 2.30
41.54 391.33
-
2.00 2.70 121.73 328.66
2.70 110.77 299.09
-
1,085.11
361.70
NO. OF UNIT
HOURS RATE
108.94 11.77
107.00 11.56
- -
2.70 2.08 5.61
quipment Cost 28.94
9.65
-
-
-
Material Labor
13,015.12 3,967.03 361.70
0.00% - - -
0.00% - - -
0.00% - - -
0.00% - - -
- - -
13,015.12 3,967.03 361.70
4,338.37
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 3,354.85 2,694.63
m2 348.87 4,374.83 348.87
kg 43.96 3,999.59 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,000.00
in other boq item
m2 44.72 281.65 44.72

13,010.92
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 734.64
391.21 4,905.80
10.27 933.92
10.27 -
590.06 51.34
- -
- -
- -
137.78 867.72
7,493.42
7,493.42
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 135.64
- -
0.27 24.36
0.27 -
108.94 9.48
- -
- -
- -
49.77 313.45
-
482.93
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
20,987.27 13,010.92 7,493.42
0% - - -
0% - - -
0% - - -
0% - - -
- - -
20,987.27 13,010.92 7,493.42
20,987.27
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 4,330.60 2,694.63
m2 348.87 5,721.96 348.87
kg 43.96 4,952.54 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,250.00
in other boq item
m2 44.72 379.05 44.72

16,634.15
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 948.30
391.21 6,416.43
10.27 1,156.44
10.27 -
590.06 62.03
- -
- -
- -
137.78 1,167.79
9,751.00
9,751.00
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 175.09
- -
0.27 30.17
0.27 -
108.94 11.45
- -
- -
- -
49.77 421.85
-
638.56
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
27,023.72 16,634.15 9,751.00
0% - - -
0% - - -
0% - - -
0% - - -
- - -
27,023.72 16,634.15 9,751.00
27,023.72
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 4,554.01 2,694.63
m2 348.87 5,837.84 348.87
kg 43.96 5,334.74 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,250.00
in other boq item
m2 44.72 400.69 44.72

17,377.28
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 997.23
391.21 6,546.37
10.27 1,245.69
10.27 -
590.06 70.59
- -
- -
- -
137.78 1,234.48
10,094.35
10,094.35
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 184.12
- -
0.27 32.50
0.27 -
108.94 13.03
- -
- -
- -
49.77 445.94
-
675.59
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
28,147.22 17,377.28 10,094.35
0% - - -
0% - - -
0% - - -
0% - - -
- - -
28,147.22 17,377.28 10,094.35
28,147.22
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 8,042.47 2,694.63
m2 348.87 10,645.65 348.87
kg 43.96 9,074.71 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,750.00
in other boq item
m2 44.72 827.33 44.72
30,340.16
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 1,761.12
391.21 11,937.71
10.27 2,118.99
10.27 -
590.06 109.09
- -
- -
- -
137.78 2,548.87
18,475.77
18,475.77
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 325.16
- -
0.27 55.28
0.27 -
108.94 20.14
- -
- -
- -
49.77 920.74
-
1,321.32
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
50,137.25 30,340.16 18,475.77
0% - - -
0% - - -
0% - - -
0% - - -
- - -
50,137.25 30,340.16 18,475.77
50,137.25
T PRICE ANALYSIS
Quantity : 1.00
-
m3 2,694.63 3,191.55 2,694.63
m2 348.87 3,918.52 348.87
kg 43.96 4,136.62 43.96
kg 44.87 - 44.87
m3 2,583.85 2,583.85
-
nos 250.00 1,000.00
nos 250.00 172.34
lm 2,000.00 1,800.00
m2 44.72 216.27 44.72
14,435.30
NO. OF UNIT
HOURS RATE
- -
- -
- -
- -
590.06 698.88
391.21 4,394.11
10.27 965.92
10.27 -
590.06 42.48
- -
- -
- -
- -
137.78 666.30
6,767.69
6,767.69
NO. OF UNIT
HOURS RATE
-
- -
- -
- -
- -
108.94 129.04
- -
0.27 25.20
0.27 -
108.94 7.84
- -
- -
- -
- -
49.77 240.69
-
402.77
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
21,605.76 14,435.30 6,767.69
0% - - -
0% - - -
0% - - -
0% - - -
- - -
21,605.76 14,435.30 6,767.69
21,605.76
T PRICE ANALYSIS
Quantity : 4,857.13
m3 2,583.85 1,284,814.25 2,583.85

m2 348.87 1,067,527.79 348.87
lm
sht 2,321.43 616,627.83 CONCRETE

611.26
NO. OF UNIT
HOURS RATE
590.06 293,408.30
391.21 1,197,092.79
1,490,501.09
306.87
NO. OF UNIT
HOURS RATE
-
108.94 54,172.52
- -
- -
-
11.15
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
4,513,643.48 611.26 306.87
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,513,643.48 611.26 306.87
929.28
IT PRICE ANALYSIS
Quantity : 4,488.35
L
W
sqm 0% pcs/sqm
pcs 13.39 3,005,591.52
m3 458.04 113,070.35 458.035714285714 12.81684868389

-
3,118,661.87
694.83
NO. OF UNIT
HOURS RATE
2.00 2,244.18 127.20 285,469.98 2.38

2,244.18 110.77 248,593.63
12.82 3,163.96
44.88 220.32 9,888.72
-
547,116.29
121.90
NO. OF UNIT
HOURS RATE
84.83 20,940.27
100.00 44.88 524.98 23,562.72

9.92
-
-
-
Material Labor
3,710,281.15 694.83 121.90
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,710,281.15 694.83 121.90
826.65
IT PRICE ANALYSIS
16.55
Quantity : 1.00
sqm 348.87 5,773.74 348.8662131519
-
5,773.74
5,773.74
NO. OF UNIT
HOURS RATE
391.21 6,474.49
-
6,474.49
6,474.49
NO. OF UNIT
HOURS RATE
- -
quipment Cost -
-
-
-
-
Material Labor
12,248.23 5,773.74 6,474.49
0% - - -
0% - - -
0% - - -
0% - - -
- - -
12,248.23 5,773.74 6,474.49
12,248.23
IT PRICE ANALYSIS
345.8
Quantity : 1.00
sqm 348.87 120,637.94 348.8662131519
-
120,637.94
120,637.94
NO. OF UNIT
HOURS RATE
391.21 135,279.67
-
135,279.67
135,279.67
NO. OF UNIT
HOURS RATE
- -
quipment Cost -
-
-
-
-
Material Labor
255,917.60 120,637.94 135,279.67
0% - - -
0% - - -
0% - - -
0% - - -
- - -
255,917.60 120,637.94 135,279.67
255,917.60
IT PRICE ANALYSIS
7421.93
Quantity : 1.00
sqm 373.00 2,768,379.89 348.8662131519
-
2,768,379.89
2,768,379.89
NO. OF UNIT
HOURS RATE
391.21
100%
1.57 4,742.45 127.20
4,742.45 110.77
0.43 8,731.68 127.20
8,731.68 110.77
3.40 1,091.46 127.20

1,091.46 110.77
- mos days
832.00 127.20 317,503.35 4.00 26.00
832.00 110.77 552,978.00
-
870,481.35
870,481.35
NO. OF UNIT
HOURS RATE
- -
quipment Cost -
-
-
-
-
Material Labor
3,638,861.24 2,768,379.89 870,481.35
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,638,861.24 2,768,379.89 870,481.35
3,638,861.24
IT PRICE ANALYSIS
Quantity : 1.00
87.60 505,111.03 87.6 22.10378637556
25,255.55 25,255.55
5,000.00 20,000.00
3,000.00 6,000.00
556,366.58
556,366.58
NO. OF UNIT
HOURS RATE
22.10 127,452.81
-
127,452.81
127,452.81
NO. OF UNIT
HOURS RATE
14.22 81,988.51

81,988.51
-
-
-
Material Labor
765,807.90 556,366.58 127,452.81
0.00% - - -
0.00% - - -
0.00% - - -
0.00% - - -
- - -
765,807.90 556,366.58 127,452.81
765,807.90
IT PRICE ANALYSIS
Quantity : 1.00
87.60 415,429.16 87.6 22.10378637556
20,771.46 20,771.46
5,000.00 20,000.00
3,000.00 6,000.00
462,200.62
462,200.62
NO. OF UNIT
HOURS RATE
22.10 104,823.71
-
104,823.71
104,823.71
NO. OF UNIT
HOURS RATE
14.22 67,431.55

67,431.55
-
-
-
Material Labor
634,455.88 462,200.62 104,823.71
0.00% - - -
0.00% - - -
0.00% - - -
0.00% - - -
- - -
634,455.88 462,200.62 104,823.71
634,455.88
IT PRICE ANALYSIS
77.04
Quantity : 1.00
sqm 348.87 26,876.65 348.8662131519

-
26,876.65
26,876.65
NO. OF UNIT
HOURS RATE
391.21 30,138.65
-
30,138.65
30,138.65
NO. OF UNIT
HOURS RATE
- -
quipment Cost -
-
-
-
-
Material Labor
57,015.30 26,876.65 30,138.65
0% - - -
0% - - -
0% - - -
0% - - -
- - -
57,015.30 26,876.65 30,138.65
57,015.30
IT PRICE ANALYSIS
163.2
Quantity : 1.00
sqm 348.87 56,934.97 348.8662131519
-
56,934.97
56,934.97
NO. OF UNIT
HOURS RATE
391.21 63,845.12
-
63,845.12
63,845.12
NO. OF UNIT
HOURS RATE
- -
quipment Cost -
-
-
-
-
Material Labor
120,780.08 56,934.97 63,845.12
0% - - -
0% - - -
0% - - -
0% - - -
- - -
120,780.08 56,934.97 63,845.12
120,780.08
T PRICE ANALYSIS
Quantity : 1.00
m3 - - -
m3 - -
m3 - - -
-
m3 2,694.63 1,522.35 2,694.63
m2 348.87 687.24 348.87
kg 43.96 1,116.59 43.96
kg 44.87 - 44.87
m3 2,583.85 184.07 2,583.85
-
nos 10,650.00 10,650.00
nos 4,725.00 4,725.00
nos 7,725.00 7,725.00
nos 30,000.00 30,000.00
3,000.34 3,000.34

59,610.58
NO. OF UNIT
HOURS RATE
9.91 19.77
- -
14.27 28.46
- -
590.06 333.36
391.21 770.64
10.27 260.73
10.27 -
590.06 42.04
- -
1,065.00 1,065.00
472.50 472.50
772.50 772.50
- -
3,765.00
3,765.00
NO. OF UNIT
HOURS RATE
-
40.60 80.98
- -
54.74 109.19
- -
108.94 61.55
- -
0.27 6.80
0.27 -
108.94 7.76
- -
532.50 532.50
236.25 236.25
386.25 386.25
- -
-
1,421.28
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
64,796.86 59,610.58 3,765.00
0% - - -
0% - - -
0% - - -
0% - - -
- - -
64,796.86 59,610.58 3,765.00
64,796.86
T PRICE ANALYSIS
Quantity : 1.00
m3 - - -
m3 - -
m3 - - -
-
m3 2,694.63 1,522.35 2,694.63
m2 348.87 687.24 348.87
kg 43.96 1,116.59 43.96
kg 44.87 - 44.87
m3 2,583.85 184.07 2,583.85
-
nos 10,650.00 21,300.00
nos 4,725.00 4,725.00
nos 7,725.00 7,725.00
nos 30,000.00 30,000.00
3,564.79 3,564.79

70,825.03
NO. OF UNIT
HOURS RATE
9.91 32.00
- -
14.27 46.08
- -
590.06 333.36
391.21 770.64
10.27 260.73
10.27 -
590.06 42.04
- -
1,065.00 2,130.00
472.50 472.50
772.50 772.50
- -
4,859.85
4,859.85
NO. OF UNIT
HOURS RATE
-
40.60 131.11
- -
54.74 176.78
- -
108.94 61.55
- -
0.27 6.80
0.27 -
108.94 7.76
- -
532.50 1,065.00
236.25 236.25
386.25 386.25
- -
-
2,071.51
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
77,756.39 70,825.03 4,859.85
0% - - -
0% - - -
0% - - -
0% - - -
- - -
77,756.39 70,825.03 4,859.85
77,756.39
T PRICE ANALYSIS
Quantity : 1.00
m3 - - -
m3 - -
m3 - - -
-
m3 2,694.63 1,522.35 2,694.63
m2 348.87 687.24 348.87
kg 43.96 1,116.59 43.96
kg 44.87 - 44.87
m3 2,583.85 184.07 2,583.85
-
nos 10,650.00 42,600.00
nos 4,725.00 -
nos 7,725.00 7,725.00
nos 30,000.00 30,000.00
4,443.27 4,443.27

88,278.51
NO. OF UNIT
HOURS RATE
9.91 46.12
- -
14.27 66.41
- -
590.06 333.36
391.21 770.64
10.27 260.73
10.27 -
590.06 42.04
- -
1,065.00 4,260.00
472.50 -
772.50 772.50
- -
6,551.80
6,551.80
NO. OF UNIT
HOURS RATE
-
40.60 188.96
- -
54.74 254.77
- -
108.94 61.55
- -
0.27 6.80
0.27 -
108.94 7.76
- -
532.50 2,130.00
236.25 -
386.25 386.25
- -
-
3,036.09
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
97,866.40 88,278.51 6,551.80
0% - - -
0% - - -
0% - - -
0% - - -
- - -
97,866.40 88,278.51 6,551.80
97,866.40
T PRICE ANALYSIS
Quantity : 1.00
m3 - - -
m3 - -
m3 - - -
-
m3 2,694.63 1,522.35 2,694.63
m2 348.87 687.24 348.87
kg 43.96 1,116.59 43.96
kg 44.87 - 44.87
m3 2,583.85 184.07 2,583.85
-
nos 10,650.00 53,250.00
nos 4,725.00 4,725.00
nos 7,725.00 7,725.00
nos 30,000.00 30,000.00
5,258.14 5,258.14

104,468.38
NO. OF UNIT
HOURS RATE
9.91 61.18
- -
14.27 88.10
- -
590.06 333.36
391.21 770.64
10.27 260.73
10.27 -
590.06 42.04
- -
1,065.00 5,325.00
472.50 472.50
772.50 772.50
- -
8,126.05
8,126.05
NO. OF UNIT
HOURS RATE
-
40.60 250.66
- -
54.74 337.97
- -
108.94 61.55
- -
0.27 6.80
0.27 -
108.94 7.76
- -
532.50 2,662.50
236.25 236.25
386.25 386.25
- -
-
3,949.74
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
116,544.17 104,468.38 8,126.05
0% - - -
0% - - -
0% - - -
0% - - -
- - -
116,544.17 104,468.38 8,126.05
116,544.17
T PRICE ANALYSIS
Quantity : 1.00
m3 - - -
m3 - -
m3 - - -
-
m3 2,694.63 2,817.56 2,694.63
m2 348.87 2,017.80 348.87
kg 43.96 3,677.51 43.96
kg 44.87 - 44.87
m3 2,583.85 219.06 2,583.85
-
nos 10,650.00 10,650.00
nos 4,725.00 4,725.00
nos 7,725.00 7,725.00
nos 30,000.00 30,000.00
3,277.09 3,277.09

65,109.03
NO. OF UNIT
HOURS RATE
NO. OF UNIT
HOURS RATE
9.91 26.89
- -
14.27 38.71
- -
590.06 616.98
391.21 2,262.70
10.27 858.72
10.27 -
590.06 50.03
- -
1,065.00 1,065.00
472.50 472.50
772.50 772.50
- -
6,164.02
6,164.02
NO. OF UNIT
HOURS RATE
-
40.60 110.14
- -
54.74 148.51
- -
108.94 113.91
- -
0.27 22.40
0.27 -
108.94 9.24
- -
532.50 532.50
236.25 236.25
386.25 386.25
- -
-
1,559.20
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
72,832.25 65,109.03 6,164.02
0% - - -
0% - - -
0% - - -
0% - - -
- - -
72,832.25 65,109.03 6,164.02
72,832.25
T PRICE ANALYSIS
Quantity : 1.00
m3 - - -
m3 - -
m3 - - -
-
m3 2,694.63 2,817.56 2,694.63
m2 348.87 2,017.80 348.87
kg 43.96 3,677.51 43.96
kg 44.87 - 44.87
m3 2,583.85 219.06 2,583.85
-
nos 10,650.00 10,650.00
nos 4,725.00 -
nos 7,725.00 7,725.00
nos 30,000.00 30,000.00
3,026.67 3,026.67

60,133.60
NO. OF UNIT
HOURS RATE
9.91 33.61
- -
14.27 48.39
- -
590.06 616.98
391.21 2,262.70
10.27 858.72
10.27 -
590.06 50.03
- -
1,065.00 1,065.00
472.50 -
772.50 772.50
- -
5,707.92
5,707.92
NO. OF UNIT
HOURS RATE
-
40.60 137.68
- -
54.74 185.63
- -
108.94 113.91
- -
0.27 22.40
0.27 -
108.94 9.24
- -
532.50 532.50
236.25 -
386.25 386.25
- -
-
1,387.62
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
67,229.14 60,133.60 5,707.92
0% - - -
0% - - -
0% - - -
0% - - -
- - -
67,229.14 60,133.60 5,707.92
67,229.14
T PRICE ANALYSIS
Quantity : 1.00
m3 - - -
m3 - -
m3 - - -
-
m3 2,694.63 2,817.56 2,694.63
m2 348.87 2,017.80 348.87
kg 43.96 3,677.51 43.96
kg 44.87 - 44.87
m3 2,583.85 219.06 2,583.85
-
nos 10,650.00 31,950.00
nos 4,725.00 -
nos 7,725.00 7,725.00
nos 30,000.00 30,000.00
4,155.57 4,155.57

82,562.50
NO. OF UNIT
HOURS RATE
9.91 47.05
- -
14.27 67.74
- -
590.06 616.98
391.21 2,262.70
10.27 858.72
10.27 -
590.06 50.03
- -
1,065.00 3,195.00
472.50 -
772.50 772.50
- -
7,870.72
7,870.72
NO. OF UNIT
HOURS RATE
-
40.60 192.75
- -
54.74 259.89
- -
108.94 113.91
- -
0.27 22.40
0.27 -
108.94 9.24
- -
532.50 1,597.50
236.25 -
386.25 386.25
- -
-
2,581.94
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
93,015.16 82,562.50 7,870.72
0% - - -
0% - - -
0% - - -
0% - - -
- - -
93,015.16 82,562.50 7,870.72
93,015.16
T PRICE ANALYSIS
Quantity : 1.00
m3 - - -
m3 - -
m3 - - -
-
m3 2,694.63 2,817.56 2,694.63
m2 348.87 2,017.80 348.87
kg 43.96 3,677.51 43.96
kg 44.87 - 44.87
m3 2,583.85 219.06 2,583.85
-
nos 10,650.00 42,600.00
nos 4,725.00 -
nos 7,725.00 7,725.00
nos 30,000.00 30,000.00
4,720.02 4,720.02

93,776.95
NO. OF UNIT
HOURS RATE
9.91 57.13
- -
14.27 82.26
- -
590.06 616.98
391.21 2,262.70
10.27 858.72
10.27 -
590.06 50.03
- -
1,065.00 4,260.00
472.50 -
772.50 772.50
- -
8,960.32
8,960.32
NO. OF UNIT
HOURS RATE
-
40.60 234.05
- -
54.74 315.58
- -
108.94 113.91
- -
0.27 22.40
0.27 -
108.94 9.24
- -
532.50 2,130.00
236.25 -
386.25 386.25
- -
-
3,211.44
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
105,948.70 93,776.95 8,960.32
0% - - -
0% - - -
0% - - -
0% - - -
- - -
105,948.70 93,776.95 8,960.32
105,948.70
T PRICE ANALYSIS
Quantity : 1.00
m3 - - -
m3 - -
m3 - - -
-
m3 2,694.63 2,817.56 2,694.63
m2 348.87 2,017.80 348.87
kg 43.96 3,677.51 43.96
kg 44.87 - 44.87
m3 2,583.85 219.06 2,583.85
-
nos 10,650.00 53,250.00
nos 4,725.00 -
nos 7,725.00 7,725.00
nos 30,000.00 30,000.00
5,284.47 5,284.47

104,991.40
NO. OF UNIT
HOURS RATE
9.91 69.45
- -
14.27 100.00
- -
590.06 616.98
391.21 2,262.70
10.27 858.72
10.27 -
590.06 50.03
- -
1,065.00 5,325.00
472.50 -
772.50 772.50
- -
10,055.38
10,055.38
NO. OF UNIT
HOURS RATE
-
40.60 284.54
- -
54.74 383.64
- -
108.94 113.91
- -
0.27 22.40
0.27 -
108.94 9.24
- -
532.50 2,662.50
236.25 -
386.25 386.25
- -
-
3,862.48
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
118,909.27 104,991.40 10,055.38
0% - - -
0% - - -
0% - - -
0% - - -
- - -
118,909.27 104,991.40 10,055.38
118,909.27
T PRICE ANALYSIS
Quantity : 1.00
m3 - - -
m3 - -
m3 - - -
-
m3 2,694.63 2,817.56 2,694.63
m2 348.87 2,017.80 348.87
kg 43.96 3,677.51 43.96
kg 44.87 - 44.87
m3 2,583.85 219.06 2,583.85
-
nos 10,650.00 63,900.00
nos 4,725.00 4,725.00
nos 7,725.00 7,725.00
nos 30,000.00 30,000.00
6,099.34 6,099.34

121,181.28
NO. OF UNIT
HOURS RATE
9.91 85.14
- -
14.27 122.59
- -
590.06 616.98
391.21 2,262.70
10.27 858.72
10.27 -
590.06 50.03
- -
1,065.00 6,390.00
472.50 472.50
772.50 772.50
- -
11,631.15
11,631.15
NO. OF UNIT
HOURS RATE
-
40.60 348.79
- -
54.74 470.27
- -
108.94 113.91
- -
0.27 22.40
0.27 -
108.94 9.24
- -
532.50 3,195.00
236.25 236.25
386.25 386.25
- -
-
4,782.11
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
137,594.54 121,181.28 11,631.15
0% - - -
0% - - -
0% - - -
0% - - -
- - -
137,594.54 121,181.28 11,631.15
137,594.54
T PRICE ANALYSIS
Quantity : 1.00
m3 - - -
m3 - -
m3 - - -
-
m3 2,694.63 2,107.20 2,694.63
m2 348.87 1,479.19 348.87
kg 43.96 1,557.64 43.96
kg 44.87 1,239.15 44.87
m3 2,583.85 186.04 2,583.85
kg 73.85 134.08 73.85

pc 300.00 1,200.00

7,903.30
NO. OF UNIT
HOURS RATE
9.91 17.12
- -
14.27 3.21
- -
590.06 461.43
391.21 1,658.72
10.27 363.72
10.27 283.53
590.06 42.48
- -
41.54 75.42
41.54 166.17
- -
- -
3,071.81
3,071.81
NO. OF UNIT
HOURS RATE
-
40.60 70.15
- -
54.74 12.32
- -
108.94 85.19
- -
0.27 9.49
0.27 7.40
108.94 7.84
- -
3.69 6.70
15.00 60.00
- -
- -
-
259.10
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Others Cost -
-
Material Labor
11,234.20 7,903.30 3,071.81
0% - - -
0% - - -
0% - - -
0% - - -
- - -
11,234.20 7,903.30 3,071.81
11,234.20
Factor MISCL
OCM
PROFIT
VAT
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
485.57 -
- -
- -
- -
- -
- -
485.57 -
23,116.94
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
735.06 -
- -
- -
- -
- -
- -
735.06 -
34,585.89
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
1,113.27 -
- -
- -
- -
- -
- -
1,113.27 -
52,286.99
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
1,386.04 -
- -
- -
- -
- -
- -
1,386.04 -
65,202.91
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
Equipment Others
46.08 -
- -
- -
- -
- -
- -
46.08 -
4,925.88
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
473.37 -
- -
- -
- -
- -
- -
473.37 -
25,208.07
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
757.09 -
- -
- -
- -
- -
- -
757.09 -
36,912.91
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
699.99 -
- -
- -
- -
- -
- -
699.99 -
34,568.18
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
789.15 -
- -
- -
- -
- -
- -
789.15 -
38,516.52
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
954.49 -
- -
- -
- -
- -
- -
954.49 -
45,734.31
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
986.05 -
- -
- -
- -
- -
- -
986.05 -
47,264.98
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
1,193.35 -
- -
- -
- -
- -
- -
1,193.35 -
55,767.27
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
1,572.31 -
- -
- -
- -
- -
- -
1,572.31 -
71,842.43
73.8537254464286 41.5428089134129 0 0
Equipment Others
- -
- -
- -
- -
- -
- -
- -
41,974.99
73.8537254464286 41.5428089134129 0 0
Equipment Others
- -
- -
- -
- -
- -
- -
- -
57,101.69
73.8537254464286 41.5428089134129 0 0
Equipment Others
- -
- -
- -
- -
- -
- -
- -
355,382.86
108.94 -
107.001187578441 0
0 0
Equipment Others
9.65 -
- -
- -
- -
- -
- -
9.65 -
4,338.37
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
482.93 -
- -
- -
- -
- -
- -
482.93 -
20,987.27
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
638.56 -
- -
- -
- -
- -
- -
638.56 -
27,023.72
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
675.59 -
- -
- -
- -
- -
- -
675.59 -
28,147.22
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
1,321.32 -
- -
- -
- -
- -
- -
1,321.32 -
50,137.25
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
137.78 49.77 -
Equipment Others
402.77 -
- -
- -
- -
- -
- -
402.77 -
21,605.76
590.06 108.94 -
391.21 - -
SET L W H VOL FORMS

1.00 1.00 0.35 0.15 0.05 0.3
1.00 1.00 0.15 0.3 0.05 0.3
0.0975 0.6
Equipment Others
11.15 -
- -
- -
- -
- -
- -
11.15 -
929.28
0.2 0.001
0.1 7000
50.00 7
84.8267568571428 0
Equipment Others
9.92 -
- -
- -
- -
- -
- -
9.92 -
826.65
391.207830903812 0 0
Equipment Others
- -
- -
- -
- -
- -
- -
- -
12,248.23
391.207830903812 0 0
Equipment Others
- -
- -
- -
- -
- -
- -
- -
255,917.60
391.207830903812 0 0
hrs
8.00
Equipment Others
- -
- -
- -
- -
- -
- -
- -
3,638,861.24
14.21904 0
Equipment Others
81,988.51 -
- -
- -
- -
- -
- -
81,988.51 -
765,807.90
14.21904 0
Equipment Others
67,431.55 -
- -
- -
- -
- -
- -
67,431.55 -
634,455.88
391.207830903812 0 0
Equipment Others
- -
- -
- -
- -
- -
- -
- -
57,015.30
391.207830903812 0 0
Equipment Others
- -
- -
- -
- -
- -
- -
- -
120,780.08
9.91 40.60 -
14.27 54.74 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
Equipment Others
1,421.28 -
- -
- -
- -
- -
- -
1,421.28 -
64,796.86
9.91 40.60 -
14.27 54.74 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
Equipment Others
2,071.51 -
- -
- -
- -
- -
- -
2,071.51 -
77,756.39
9.91 40.60 -
14.27 54.74 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
Equipment Others
3,036.09 -
- -
- -
- -
- -
- -
3,036.09 -
97,866.40
9.91 40.60 -
14.27 54.74 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
Equipment Others
3,949.74 -
- -
- -
- -
- -
- -
3,949.74 -
116,544.17
9.91 40.60 -
14.27 54.74 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
Equipment Others
1,559.20 -
- -
- -
- -
- -
- -
1,559.20 -
72,832.25
9.91 40.60 -
14.27 54.74 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
Equipment Others
1,387.62 -
- -
- -
- -
- -
- -
1,387.62 -
67,229.14
9.91 40.60 -
14.27 54.74 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
Equipment Others
2,581.94 -
- -
- -
- -
- -
- -
2,581.94 -
93,015.16
9.91 40.60 -
14.27 54.74 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
Equipment Others
3,211.44 -
- -
- -
- -
- -
- -
3,211.44 -
105,948.70
9.91 40.60 -
14.27 54.74 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
Equipment Others
3,862.48 -
- -
- -
- -
- -
- -
3,862.48 -
118,909.27
9.91 40.60 -
14.27 54.74 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
Equipment Others
4,782.11 -
- -
- -
- -
- -
- -
4,782.11 -
137,594.54
9.91 40.60 -
14.27 54.74 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
10.27 0.27 -
590.06 108.94 -
41.54 -
Equipment Others
259.10 -
- -
- -
- -
- -
- -
259.10 -
11,234.20
FILLER
PROJECT
<< Address >>
Item No. :
Description : Painting Works - Masonry
Unit : m2

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Painting Works - Wood
Unit : m2

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Painting Works - Metal
Unit : m2

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Painting Works - Chemical Resistant Epoxy Floor
Unit : m2

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Damp proofing : Polyethylene Sheet Vapor Barrier, 6mils
Unit : m2

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Blanket Insulation, R= 19 with Wiremesh Reinforcement; With Foil on One Side (Rockwool In
Unit : m2

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : 6" Concrete Hollow Blocks, 300 psi
Unit : sq.m

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : 4" Concrete Hollow Blocks, 300 psi
Unit : sq.m

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Plastering Works
Unit : sq.m
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Area 110.00
12mm thk plaster, Class B
Washed Sand 1.58
Ordinary Type I Cement, 40kgs 19.20
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Mason 1.00
Labor 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Bagger Mixer 1.00

Total Unit Rate
(4) OTHERS QTY
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Groove Lining, 20mm
Unit : lm

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Groove Lining, 25mm
Unit : lm

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Unglazed Tiles (Floor Finish: Ceramic Tiles, 6mm Thk x 300 x 300mm)
Unit : m2
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Area 110
Ceramic Tiles, 6mm Thk x 300 x 300mm 1,223.00
Tile Grout, ABC Bahama Beige (2kg/bag) 28.00
Tile Adhesive Heavy Duty Super Fix All, 25kg/bag 26.40
Ordinary White Sand 5.50
Water 165.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Mason 1.00
Labor 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Minor Tools 1.00

Total Unit Rate
(4) OTHERS QTY
Delivery 1.00
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Unglazed Tiles (Floor Finish: Ceramic Tiles, 6mm Thk x 400 x 400mm)
Unit : m2
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Area 110
6mm Thk x 400 x 400mm 688.00
Tile Grout, ABC Bahama Beige (2kg/bag) 28.00
Tile Adhesive Heavy Duty Super Fix All, 25kg/bag 26.40
Ordinary White Sand 5.50
Water 165.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Mason 1.00
Labor 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Minor Tools 1.00

Total Unit Rate
(4) OTHERS QTY
Delivery 1.00
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. :
Description : Non Metallic Floor hardener
Unit : m2
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Area 12
Non-metallic Floor Hardener 12.00
Total Material Cost

Total Unit Rate
QTY
(2) LABOR
Mason 1.00
Labor 2.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Minor Tools 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : 50mm thk. Concrete Topping with Wiremesh Reinforcement
Unit : sq.m
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Area 0.05 110.00
50mm thk plaster, Class B 5.50
Washed Sand 44.00
Gravel 1'' 1.57
Wire mesh, 3.5mm x 2" x 2" x 6' x 6m, 32kgs 10.19
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Mason 1.00
Labor 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Bagger Mixer 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : 50mm thk. Concrete Topping
Unit : sq.m
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Area 0.05 110.00
50mm thk plaster, Class B 5.50
Washed Sand 44.00
Gravel 1'' 1.57
Wire mesh, 3.5mm x 2" x 2" x 6' x 6m, 32kgs 10.19
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Mason 1.00
Labor 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Bagger Mixer 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Moisture Resistant Gypsum board, 12 mm thk
Unit : m2

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Ordinary Gypsum board, 12 mm thk
Unit : m2
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Area 150.70
Gypsum board, 4'x 8' x 12mm thk,Ord. - BORAL 53.00
Metal Furring 573.00
Hangers 151.00
Fasteners, Clips & other related accessories 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Carpenter 1.00
Labor 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Minor Tools 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Fiber Cement Board
Unit : m2
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Area 150.70
Hardiflex Fiber Cement Board 6.0mm x 4' x 8' 53.00
Metal Furring 573.00
Hangers 151.00
Fasteners, Clips & other related accessories 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Carpenter 1.00
Labor 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Minor Tools 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. :
Description : Painting Works - Steel
Unit : m2
REF.
DESCRPTION QTY
NO
(1) MATERIALS
Area 220.00
Epoxy Paint 22.00
Primer 11.00
Reducer 6.00
Consumables 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Painter 1.00
Labor 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Minor Tools 1.00

Total Unit Rate
(4) OTHERS QTY
Total Others Cost
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
OJECT
ddress >>
T PRICE ANALYSIS
Quantity : 200.00
Material Labor
56,351.15 123.92 156.47
0% - - -
0% - - -
0% - - -
0% - - -
- - -
56,351.15 123.92 156.47
281.76
T PRICE ANALYSIS
Quantity : 200.00
Material Labor
62,339.18 153.86 156.47
0% - - -
0% - - -
0% - - -
0% - - -
- - -
62,339.18 153.86 156.47
311.70
T PRICE ANALYSIS
Quantity : 200.00
Material Labor
82,147.13 252.90 156.47
0% - - -
0% - - -
0% - - -
0% - - -
- - -
82,147.13 252.90 156.47
410.74
T PRICE ANALYSIS
Quantity : 200.00
Material Labor
127,669.45 480.51 156.47
0% - - -
0% - - -
0% - - -
0% - - -
- - -
127,669.45 480.51 156.47
638.35
T PRICE ANALYSIS
Quantity : 9,982.18
Material Labor
1,104,102.01 96.00 14.61
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,104,102.01 96.00 14.61
110.61
T PRICE ANALYSIS
l on One Side (Rockwool Insulation) (Location: Roofing)

Quantity : 100.00
Material Labor
392,577.78 3,271.48 654.30
0% - - -
0% - - -
0% - - -
0% - - -
- - -
392,577.78 3,271.48 654.30
3,925.78
T PRICE ANALYSIS
Quantity : 100.00
Material Labor
92,969.92 640.60 231.93
0% - - -
0% - - -
0% - - -
0% - - -
- - -
92,969.92 640.60 231.93
929.70
T PRICE ANALYSIS
Quantity : 100.00
Material Labor
88,489.06 583.71 241.62
0% - - -
0% - - -
0% - - -
0% - - -
- - -
88,489.06 583.71 241.62
884.89
IT PRICE ANALYSIS
Quantity : 100.00
Based on Max Fajardo's Estimate Ha
Mixture Class
-
A
cu.m 381.70 604.61 B
bags 201.43 3,867.43 C
D
- Sand
-
4,472.04
44.72
NO. OF UNIT
HOURS RATE
80%
0.95 57.89 127.20 7,364.49 1.33
57.89 110.77 6,413.16
-
-
13,777.66
137.78
NO. OF UNIT
HOURS RATE
-
57.89 85.97 4,976.98
-
-
49.77
NO. OF UNIT
HOURS RATE
NO. OF UNIT
HOURS RATE
-
-
-
Material Labor
23,226.68 44.72 137.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
23,226.68 44.72 137.78
232.27
IT PRICE ANALYSIS
Quantity : 100.00
Material Labor
26,288.60 75.34 137.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
26,288.60 75.34 137.78
262.89
IT PRICE ANALYSIS
Quantity : 100.00
Material Labor
27,990.81 92.36 137.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
27,990.81 92.36 137.78
279.91
T PRICE ANALYSIS
Quantity : 100.00
-
m2
pcs 45.00 55,035.00
bags 62.50 1,750.00 for 6mm joint
bags 196.43 5,185.75
m3 381.70
liters 5.00 825.00
-
-
-
627.96
NO. OF UNIT
HOURS RATE
-
0.81 135.80 127.20 17,274.74
135.80 110.77 15,043.22
-
-
32,317.96
323.18
NO. OF UNIT
HOURS RATE
-
135.80 2.08 282.33
-
-
2.82
NO. OF UNIT
HOURS RATE
-
lot
-
Others Cost -
-
Material Labor
95,396.05 627.96 323.18
0% - - -
0% - - -
0% - - -
0% - - -
- - -
95,396.05 627.96 323.18
953.96
T PRICE ANALYSIS
Quantity : 100.00
-
m2
pcs 90.00 61,920.00
bags 62.50 1,750.00 for 6mm joint
bags 196.43 5,185.75
m3 -
liters 5.00 825.00
-
-
-
696.81
NO. OF UNIT
HOURS RATE
-
0.81 135.80 127.20 17,274.74
135.80 110.77 15,043.22
-
-
32,317.96
323.18
NO. OF UNIT
HOURS RATE
-
135.80 2.08 282.33
-
-
2.82
NO. OF UNIT
HOURS RATE
-
lot
-
Others Cost -
-
Material Labor
102,281.05 696.81 323.18
0% - - -
0% - - -
0% - - -
0% - - -
- - -
102,281.05 696.81 323.18
1,022.81
IT PRICE ANALYSIS
2.78 Quantity : 10.00
-
m2
m2 343.20 4,118.40
-
-
4,118.40
411.84
NO. OF
Productivity UNIT
HOURS TOTAL COST
RATE
100% -
5.00 2.40 127.20 305.29
2.40 110.77 531.71
-
-
837.00
83.70
NO. OF UNIT
HOURS RATE
-
2.40 2.08 4.99
-
-
quipment Cost 4.99
0.50
NO. OF UNIT
HOURS RATE
-
-
-
-
Material Labor
4,960.39 411.84 83.70
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,960.39 411.84 83.70
496.04
IT PRICE ANALYSIS
Quantity : 100.00
sqm -
m3 1
cu.m 381.70 16,794.64 4
bags 207.27 651.43 2
cu.m 636.16 999.68 7
pc 1,545.45 15,740.74
-
34,186.49
341.86
NO. OF UNIT
HOURS RATE
80%
0.95 57.89 127.20 7,364.49
57.89 110.77 6,413.16
-
-
13,777.66
137.78
NO. OF UNIT
HOURS RATE
-
57.89 85.97 4,976.98
-
-
49.77
NO. OF UNIT
HOURS RATE
-
-
-
Material Labor
52,941.13 341.86 137.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
52,941.13 341.86 137.78
529.41
IT PRICE ANALYSIS
Quantity : 100.00
sqm -
m3 1
cu.m 381.70 16,794.64 4
bags 207.27 651.43 2
cu.m 636.16 999.68 7
pc 1,545.45 15,740.74
-
34,186.49
341.86
NO. OF UNIT
HOURS RATE
80%
0.95 57.89 127.20 7,364.49
57.89 110.77 6,413.16
-
-
13,777.66
137.78
NO. OF UNIT
HOURS RATE
-
57.89 85.97 4,976.98
-
-
49.77
NO. OF UNIT
HOURS RATE
-
-
-
Material Labor
52,941.13 341.86 137.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
52,941.13 341.86 137.78
529.41
Quantity : 137.00
Material Labor
166,848.09 581.20 636.11
0% - - -
0% - - -
0% - - -
0% - - -
- - -
166,848.09 581.20 636.11
1,217.87
IT PRICE ANALYSIS
Quantity : 137.00
m2 - sq.m/pc
pcs 357.14 18,928.57 400.00 2.88
Lm 60.00 34,380.00
m2 95.00 14,345.00
lot 6,765.36 6,765.36
-
-
74,418.93
543.20
NO. OF UNIT
HOURS RATE
-
0.41 366.20 127.20 46,582.55
366.20 110.77 40,565.12
-
-
87,147.67
636.11
NO. OF UNIT
HOURS RATE
-
36.62 2.08 76.13
-
-
quipment Cost 76.13
0.56
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Material Labor
161,642.74 543.20 636.11
0% - - -
0% - - -
0% - - -
0% - - -
- - -
161,642.74 543.20 636.11
1,179.87
IT PRICE ANALYSIS
1,331.86 695.19 636.11

Quantity : 137.00
m2 - sq.m/pc
pcs 714.29 37,857.14 800.00 2.88
Lm 60.00 34,380.00
m2 95.00 14,345.00
lot 8,658.21 8,658.21
-
-
95,240.36
695.19
NO. OF UNIT
HOURS RATE
-
0.41 366.20 127.20 46,582.55
366.20 110.77 40,565.12
-
-
87,147.67
636.11
NO. OF UNIT
HOURS RATE
-
36.62 2.08 76.13
-
-
quipment Cost 76.13
0.56
NO. OF UNIT
HOURS RATE
-
-
-
-
-
Material Labor
182,464.16 695.19 636.11
0% - - -
0% - - -
0% - - -
0% - - -
- - -
182,464.16 695.19 636.11
1,331.86
T PRICE ANALYSIS
Quantity : 200.00
-
gals 1,428.57 31,428.57 1,600.00
gals - 1,150.00
gals 580.36 3,482.14 650.00
ls 1,047.32 1,047.32
-
-
179.79
NO. OF UNIT
HOURS RATE
1.88 116.89 127.20 14,868.51
116.89 110.77 12,947.83
-
90% -
27,816.35
139.08
NO. OF UNIT
HOURS RATE
-
116.89 2.08
-
-
Equipment Cost -
-
NO. OF UNIT
HOURS RATE
-
-
-
Others Cost -
-
Material Labor
63,774.38 179.79 139.08
0% - - -
0% - - -
0% - - -
0% - - -
- - -
63,774.38 179.79 139.08
318.87
Factor MISCL
OCM
PROFIT
VAT
Equipment Others
1.37 -
- -
- -
- -
- -
- -
1.37 -
281.76 278.7754425962
Equipment Others
1.37 -
- -
- -
- -
- -
- -
1.37 -
311.70 278.7754425962
Equipment Others
1.37 -
- -
- -
- -
- -
- -
1.37 -
410.74 278.7754425962
Equipment Others
1.37 -
- -
- -
- -
- -
- -
1.37 -
638.35 278.7754425962
Equipment Others
- -
- -
- -
- -
- -
- -
- -
110.61
Equipment Others
- -
- -
- -
- -
- -
- -
- -
3,925.78
Equipment Others
57.17 -
- -
- -
- -
- -
- -
57.17 -
929.70
Equipment Others
59.56 -
- -
- -
- -
- -
- -
59.56 -
884.89
ed on Max Fajardo's Estimate Handbook

Cement in Bags
Thickness of Plaster
8mm 12mm 16mm 20mm 25mm
0.144 0.216 0.288 0.36 0.45
0.096 0.144 0.192 0.24 0.3
0.072 0.108 0.144 0.18 0.225
0.06 0.09 0.12 0.15 0.188
0.008 0.012 0.016 0.02 0.025
mh/sq.m
Equipment Others
49.77 -
- -
- -
- -
- -
- -
49.77 -
232.27
Equipment Others
49.77 -
- -
- -
- -
- -
- -
49.77 -
262.89
Equipment Others
49.77 -
- -
- -
- -
- -
- -
49.77 -
279.91
Note: For tiles larger than 600mm x 600mm use
Tile size
0.3 0.3
kg/bag kg/sq.m pc/sq.m water L/bag
11.11
2.00 0.50
25.00 6.00 6.25
Equipment Others
2.82 -
- -
- -
- -
- -
- -
2.82 -
953.96 2172.17088578
Note: For tiles larger than 600mm x 600mm use
Tile size
0.4 0.4
kg/bag kg/sq.m pc/sq.m water L/bag
6.25
2.00 0.50
25.00 6.00 6.25
Equipment Others
2.82 -
- -
- -
- -
- -
- -
2.82 -
1,022.81 2172.17088578
Equipment Others
0.50 -
- -
- -
- -
- -
- -
0.50 -
496.04 2172.17088577715
0.214285714285714 7.70811921891059 8
0.571428571428571
0.285714285714286
sqm/pc 10.8
Equipment Others
49.77 -
- -
- -
- -
- -
- -
49.77 -
529.41
0.214285714285714 7.70811921891059 8
0.571428571428571
0.285714285714286
sqm/pc 10.8
Equipment Others
49.77 -
- -
- -
- -
- -
- -
49.77 -
529.41
Equipment Others
0.56 -
- -
- -
- -
- -
- -
0.56 -
1,217.87
Equipment Others
0.56 -
- -
- -
- -
- -
- -
0.56 -
1,179.87
0.56 -
Equipment Others
0.56 -
- -
- -
- -
- -
- -
0.56 -
1,331.86
coverage
20.00 sq.m/gal
20.00 sq.m/gal
Equipment Others
- -
- -
- -
- -
- -
- -
- -
318.87 278.7754425962
Vol 1.32
Cement 1 0.285714285714 10.285714285714 13.5771428571429 bags
Sand 2.5 0.714285714286 0.942857142857143 cum
3.5
tiles larger than 600mm x 600mm use only Heavy Duty Adhesive
tiles larger than 600mm x 600mm use only Heavy Duty Adhesive
Vol 1.32
Cement 1 0.285714285714 10.285714285714 13.5771428571429 bags
Sand 2.5 0.714285714286 0.942857142857143 cum
3.5
Vol 1.32
Cement 1 0.285714285714 10.285714285714 13.5771428571429 bags
Sand 2.5 0.714285714286 0.942857142857143 cum
3.5
GENERAL REQUIREMENT & SITE EXPENSES
00 - ASSUMED NUMBER OF WORKERS
00 - DURATION
00 - PROJECT COST (FROM BOQ)
00 - ESTIMATED CONTRACT AMOUNT in BOQ
01 - CONTRACTORS GENERAL REQUIREMENT & SITE EXPENSES
I - BONDS, INSURANCE AND PERMITS Lot 1
I.1 Bonds
I.1.1 Bid Bond
I.1.2 Performance Bond (Surety) 30%
I.1.3 Professional Indemnity 20%
I.1.4 Advance Payment Bond (Surety) 15%
I.1.5 Retention Bond /Warranty Bond (Surety) 10%
I.2 Insurance
I.2.1 Workers insurance
I.2.2 Equipment 20%
I.2.3 CARI 100%
I.2.4 Health Insurance 49.00
I.2.5 Third Party Liability Insurance 20%
I.3 Taxes and Permits
I.3.1 Building Permit 0.50%
I.3.2 Business Permit 0.05%
I.3.3 Contractor's Tax 66.96%
I.3.4 Occupancy Permit 1.00
I.3.5 Tree Cutting 1.00
I.3.6 Fencing Permit
I.3.7 Demolition Permit 1.00
II - MOBILIZATION Lot 1
II.B Manpower
II.34 Manpower
II.35 Management & Supervisory Staff pax 49.00
II.36 Workers pax 324.00
Workers (local) pax 216.00
II.B Equipment
II.1 Heavy Equipment lot 1
II.13 Support Equipment Lot 1
II.22 Miscellaneous Equipment/Support Vehicles Lot 1
II.31 Others
II.32 Container Van nos 2.00
II.33 Trucking/Miscl/LCT nos 0
II.37 Loading and Unloading of Materials from Port Lot 0
III - DEMOBILIZATION Lot 1
III.1 Demobilization lot 1
III.2 Clearing of Temporary Facilities lot 1
IV - SITE MANAGEMENT AND SUPERVISION month 15.00
IV.1 Project Management lot 1.00
IV.2 Administrative Division lot 1.00
IV.3 Procurement/Logistics Division lot 1.00
IV.4 QA/QC Division lot 1.00
IV.5 Equipment Division lot 1.00
IV.6 Envi, Safety & Health Division lot 1.00
IV.7 Construction Division lot 1.00
IV.8 Surveying Division lot 1.00
IV.9 Engineering Division lot 1.00
V - TEMPORARY FACILITIES FOR CONTRACTOR Lot 1
V.1 Land Lease for Temfacil Area sqm
V.2 Temp Offices for Contractor sqm
V.1.1 Site Office sqm 150.00
V.1.2 Satellite Office unit 1.00
V.1.3 Safety Office unit
V.1.4 Medical Facility unit 2.00
V.1.5 Warehouse and Laboratory sqm 90.00
V.1.6 Fabrication Area sqm 99.00
V.1.7 Mess Hall
V.1.8 Motorpool and Office (container van) sqm
V.1.9 Fuel Depot/Tank sqm
V.1.10 Guard House/Post sqm 2.00
V.1.11 Waste Center (Storage for hazardous materials)
V.1.12 Temporary Fence lm 180.00
V.2 Living Quarters for Management & Staff
VI - OFFICE EQUIPMENT AND ACCOMODATION
VI.1 Office Equipment Lot 1.00
VI.2 At Pantry Lot 1.00
VI.3 Living Quarters Accomodation
VI.3.1 Television unt
VI.3.2 Refrigerator unt
VI.3.3 Microwave Oven unt
VI.3.4 Two burner Gas Stove with LPG unt
VI.3.5 Air Conditioning Unit-2HP unt 4.00
VI.3.6 Stove unt 9.00
VI.3.7 Rice Cooker unt 9.00
VI.3.8 Kitchen Utensils unt 9.00
VI.3.9 Cookwares set 9.00
VI.3.10 Furniture unt
VI.3.11 Water Dispenser unt 9.00
VI.3.12 Bed Foam - staff unt 49.00
VI.3.12 Bed Foam - workers unt 540.00
VI.3.13 Double Deck unt
VI.3.14 Stand Fan unt 45.00
VI.3.15 Bed Sheet w/ Pillow Case unt 589.00
VI.3.16 Pillow unt 589.00
VI.3.17 Blanket unt 589.00
VI.3.18 4- seater Dining table unt
VI.3.19 Cabinets(wardrobes) unt
VI.3.20 Sala set unt
VI.3.21 Mat with foam unt
VII - POWER AND WATER CONSUMPTION Lot
VII.1 Power Consumption months 15.00
VII.1.1 Power consumption mon. nos
Site Office 13.00 1.00
Fabrication and Site Area
Accommodation (Mgr,Staff,R&F) 13.00 4.00
Barracks (workers) 13.00 9.00
VII.1.2 Generator set, 250kVA
Site Office, 100kVA 1.00 260.00
Fuel 1.00 59.82
Fabrication and Site Area
Accommodation (Mgr,Staff,R&F)
Barracks (workers)
VII.1.3 Temporay Power Line lot
VII.1.4 Power Connection lot 1.00
VII.2 Water Consumption months 15.00
VII.2.1 Water consumption mon. no.
Site Office/Fabrication/Site Area 12.00 1.00
Accommodation (Mgr,Staff,R&F) 13.00 4.00
Barracks (workers) 13.00 9.00
VII.2.2 Waterline Piping Works lot 1.00
VII.2.3 Water Connection lot 1.00
VII.2.4 Deepwell drilling and equpment LS -
VII.3 Internet Connection (One time) 1.00
VII.4 Communication System and Internet months
VII.4.1 Cellphone Load LS
Managers (PM, CM, CA) no-month
Department (Admin, Engg,QA/QC,QESH,Accounts) no-month
VII.4.2 Cellphone Unit units
VII.4.3 Internet 200MBPS month 15.00
LAN, Lan Server, Cabilng and others lot 1.00
VII.4.4 Radio Handset Two Way (VHF-UHF) sets 3.00
VIII - TEMPORARY UTILITIES Lot 1

IX - OFFICE CONSUMABLES Lot 1
IX.1 Consumables Lot 1.00
IX.1.1 A3 3 13.00
IX.1.2 A4 5 13.00
IX.1.3 Letter
IX.1.4 Legal
IX.1.5 CDs 4 15.00
IX.1.6 USB/ 2T
IX.1.7 Pencils and Ball Pens 1 15.00
IX.1.8 Miscl. Clips and Fasteners 1 15.00
IX.1.9 Report and Log Books 2 15.00
IX.1.10 Inks 3 15.00
IX.1.11 Miscl Consumables 1 15.00
IX.2 Monthly Reports & Photographs
IX.2.1 Photos month 15.00
IX.2.2 Printing month 15.00
IX.2.3 Compilations month 15.00
IX.2.4 Submittals month 15.00
IX.2.5 AS-Built Plans lot 1.00
X - HEALTH AND SAFETY Lot 1
X.1 PPE for Staff and Workers Lot 1.00
X.1.1 Safety Shoes prs 540.00
X.1.2 Reflectorized Vest pcs 540.00
X.1.3 Rain Coat pcs 540.00
X.1.4 Workers uniform pcs 1,080.00
X.1.5 Staff Uniform pcs 49.00
X.1.6 Safety Harness pcs 20.00
X.1.7 Knitted Gloves pcs 8,100.00
X.1.8 Chemical gloves pcs
X.1.9 Electrical Gloves pcs 20.00
X.1.10 Welding Gloves pcs 20.00
X.1.11 Eye Glasses pcs 540.00
X.1.12 Hard Hat w/ Chin Strap pcs 540.00
X.1.13 Rain Boots w/ Steel Toe prs 540.00
X.1.14 Dust Mask pcs 540.00
X.1.15 Welding Mask pcs 20.00
X.1.16 Lifelines (8mm x 30m) pcs 10.00
X.2 Safety Materials
X.2.1 Signages lot 1.00
X.2.2 Barricades lot 1.00
X.3 Miscellaneous Materials
X.3.1 Medical Supply month 15.00
X.3.2 Medical Apparatus lot 1.00
X.4 HSE Staff and Supports
X.4.1 Safety Manager
X.4.2 Traffic Management Officer
X.4.3 Pollution Control Officer
X.4.4 Safety Officer 1 lot
X.4.5 Nurse 1 lot
X.4.6 First Aider 1 lot
X.5 Medical Equipment & Others Lot 1.00

X.6 New Normal Condition COVID-19 Reqt mnth 1.00
XI - OPERATIONAL EXPENSES Lot 1
XI.1 Operate and Maintain facilities( utility wages ) month 15.00
XI.2 Miscellaneous Testing Support month 15.00
XI.3 Management Visit set pax
XI.4 Ground Survey Equipment and Other Equipments
XI.5 Geotechnical Investigation
XI.6 Traffic Management During Construction
XI.7 Environmental Management Plan/LEED
XII - ADMINISTRATIVE COST AND SUPPORT SERVICES Lot 1
XIII - SUPPORT/COMMON EQUIPMENT & FACILITIES Lot 1
XIIII.1 Transport Vehicles 1
XIIII.2 Common Equipments 1
Scaffolding 1
XIV - OTHERS
Environmental Management and Monitoring

Environmental Officer 1.00 lot
Community Monitoring Team 14.00 mos
Consumables for Reporting and Monitoring 14.00 mos
Routine Periodic Monitoring (air,wund & noise) 14.00 mos
Information, Education and Communication 14.00 mos
CMS FIELD OFFICE 270 sqm
Indirect Workers 49.00 TO Based Manpower
Direct Workers 540.00 PS
Construction Period 15.00 PSS
700,000,000 DS
Estimated only 700,000,000 in BOQ item
9.40% 65,797,856 45,663,771 20,134,085 65,797,856.05
12,475,897 9.40%
3,272,500.00
N/A
0.85% 1.00 1,785,000.00
1.00% 1.00 N/A
0.85% 1.00 892,500.00
0.85% 1.00 595,000.00
4,803,396.85
included in Labor Rates
1.56% 45,880,399.16 143,146.85 to link tot equip cost
0.65% 700,000,000.00 4,550,000.00
15.00 150.00 110,250.00
0.25% 700,000,000.00 included in CARI
4,400,000.00
- -
1.00 350,000.00 350,000.00
0.80% 1.00 3,750,000.00 0.8%-1% depending on municipality
300,000.00 300,000.00
500,000.00
150,000.00
647,787.08 647,787.08
800.00 39,200.00
500.00 162,000.00
200.00 43,200.00
-
316,094.27 316,094.27
14,297.39 14,297.39
12,995.42 12,995.42
30,000.00 60,000.00
-
-
697,787.08 697,787.08
647,787.08 647,787.08
50,000.00 50,000.00
35.00 1,707,250.1 25,608,751.76
4,104,812.48 4,104,812.48 425,987.50 3,678,824.98
2,903,913.50 2,903,913.50 299,529.75 2,604,383.75
1,597,224.97 1,597,224.97 1,597,224.97
1,253,835.04 1,253,835.04 - 1,253,835.04
1,704,348.75 1,704,348.75 1,704,348.75
1,387,687.50 1,387,687.50 1,387,687.50 -
6,640,240.00 6,640,240.00 - 6,640,240.00
1,686,069.45 1,686,069.45 1,686,069.45
4,330,620.08 4,330,620.08 - 4,330,620.08
5,389,142.86
by client
2,789,142.86
100% 11,000.00 1,650,000.00 1,650,000.00
100% 160,714.29 160,714.29 160,714.29
160,714.29 321,428.57 321,428.57

100% 4,000.00 360,000.00 360,000.00
100% 3,000.00 297,000.00 297,000.00
40,000.00
2,500.00
2,600,000.00
1,217,205.00
525,600.00 525,600.00
178,900.00 178,900.00
512,705.00
15,000.00
9,850.00
3,850.00
1,800.00
50% 18,000.00 36,000.00
3,500.00 31,500.00
850.00 7,650.00
95.00 855.00
2,000.00 18,000.00
25,000.00
2,850.00 25,650.00
50% 1,200.00 29,400.00
30% 750.00 121,500.00
1,850.00
800.00 36,000.00
100% 50.00 29,450.00
100% 150.00 88,350.00
100% 150.00 88,350.00
22,000.00
12,000.00
26,000.00
350.00
1,704,000.00
70,066.67 1,051,000.00 1,051,000.00
30,000.00 390,000.00
included
5,000.00 260,000.00
3,000.00 351,000.00
1,265.72
312 16.40 half consumption
N/A
50,000.00 50,000.00 tap to btpa existing
30,400.00 456,000.00 456,000.00
10,000.00 120,000.00
1,000.00 52,000.00
2,000.00 234,000.00
60,000.00
50,000.00 50,000.00 tap to btpa existing
3,500.00 3,500.00
193,500.00
3.00 3,500.00 157,500.00

1 155,000.00
12,000.00 36,000.00
201,465.00
11,450.00 160,300.00
160,300.00
450.00 17,550.00
260.00 16,900.00
35.00 2,100.00
450.00 6,750.00
150.00 2,250.00
350.00 10,500.00
650.00 29,250.00
5,000.00 75,000.00
-
2,500.00
5,000.00
1,500.00
2,000.00
15.00 323,993.71 4,859,905.70 4,859,905.70

881,900.00
50% 750.00 202,500.00
120.00 64,800.00
500.00
100.00 108,000.00
600.00
2,000.00 40,000.00
50% 50.00 202,500.00
1,500.00 30,000.00
300.00 6,000.00
50% 150.00 81,000.00
250.00 135,000.00
100% 350.00
130.00
180.00 3,600.00
850.00 8,500.00
5,000.00
5,000.00 5,000.00
5,000.00 75,000.00
50,000.00 50,000.00
3,968,005.70
2,104,440.00 2,104,440.00 linked to ML

952,070.00 952,070.00
911,495.70 911,495.70
5,000.00
4 147,250.00
620,000.00
600,000.00 xwell
days
- -
20,000.00
-
-
7,521,322.49 7,521,322.49
1,685,861.22 1,685,861.22
5,419,461.27 5,419,461.27
416,000.00 416,000.00 80 php/day/set
4,694,292.23
329,151.23 329,151.23 329,151.23

46,081.50 645,141.00 645,141.00
5,000.00 70,000.00 70,000.00 2 labor
5,000.00 70,000.00 70,000.00
5,000.00 70,000.00 70,000.00
13,000.00 3,510,000.00 3,510,000.00
589.00 STAFF WORKERS
35 to link LOCAL 70% 50%
14 to link MANILA 30% 50%
540 to link
ending on municipality
20.00 sets
MANPOWER LOADING
Year
Item Section/Position Mob Php Month
Type
Project Master
Project Director PS 800.00 367,755.00 SCH
ST Project Manager PS 800.00 245,255.00 SCH
ST Deputy Project Manager PS 800.00 184,005.00 SCH
ST Document Controller PS 800.00 42,598.75 SCH
Administration Div
ST Admin Manager PS 800.00 147,254.99 SCH
ST Project Personnel PS 800.00 49,255.00 SCH
FT Time Keeper PSS 800.00 42,598.75 SCH
ST Project Accountant PS 800.00 55,380.00 SCH
ST Accounting Staff/ Cashier PS 800.00 59,536.25 SCH
ST Liazon Officer PS 800.00 SCH
ST Admin Officer PS 800.00 86,005.00 SCH
ST Admin Clerk PS 800.00 42,598.75 SCH
FT Camp Boss PSS 800.00 SCH
FT Utility PSS 800.00 23,040.75 SCH
ST Driver PSS 800.00 28,737.19 SCH
Procurement Division/Logistics
ST Procurement Manager PS 800.00 84,942.50 SCH
ST Logistics PS 800.00 37,005.00 SCH
ST Warehouse man PS 800.00 76,473.75 SCH
ST Warehouse Aide PS 800.00 42,598.75 SCH
ST Purchaser PS 800.00 84,942.50 SCH
ST Doument Controller PS 800.00 SCH
QAQC Division
ST QAQC Head PS 800.00 98,255.00 SCH
ST QAQC Engineer PS 800.00 73,755.00 SCH
ST Material Engineer PS 800.00 73,755.00 SCH
FT Laboratory Technician PS 800.00 59,536.25 SCH
FT Document Controller PS 800.00 SCH
Equipment Division
ST Equipment Head PS 800.00 110,505.00 SCH
ST Equipt Supervisor PS 800.00 73,755.00 SCH
FT Equipt Maintenance PS 800.00 59,536.25 SCH
FT Equipment Clerk PS 800.00 SCH
Envi, Safety & Health Division
ST Safety Manager PS 800.00 116,630.00 SCH
ST Safety Officer PS 800.00 55,380.00 SCH
ST Safety Inspector PS 800.00 55,380.00 SCH
ST PCO PS 800.00 61,505.00 SCH
ST Environmental Aide PS 800.00 25,319.33 SCH
ST Project Doctor PS 800.00 61,505.00 SCH
ST Nurse PS 800.00 68,005.00 SCH
FT First Aide PSS 800.00 25,319.33 SCH
ST Traffic Management Officer PS 800.00 61,505.00 SCH
FT Traffic Aide PSS 800.00 25,319.33 SCH
ST Security Officer PSS 800.00 55,380.00 SCH
ST Security Guard PSS 800.00 46,256.25 SCH
Construction Division
ST Site Manager PS 800.00 122,755.00 SCH
ST Superintendent (CSA) PS 800.00 98,255.00 SCH
ST Supervisor (CSA) PS 800.00 49,255.00 SCH
FT Foreman (CSA) PS 800.00 43,130.00 SCH
Surveying Division
ST Chief Surveyor PS 800.00 130,474.99 SCH
FT Project Surveyor PS 800.00 68,081.54 SCH
FT Survey Aide PSS 800.00 42,598.75 SCH
FT Instrument Man PSS 800.00 42,598.75 SCH
Engineering Division
ST Contracts Adminstrator PS 800.00 147,254.99 SCH
Design Engineer PS 800.00 147,254.99 SCH
ST Engineering Head PS 800.00 147,254.99 SCH
ST Sr. Quantity Surveyor PS 800.00 98,255.00 SCH
ST Quantity Surveyor PS 800.00 37,005.00 SCH
ST Planing Engineer PS 800.00 98,255.00 SCH
ST Cost Engineer PS 800.00 49,255.00 SCH
FT AutoCad Operator PS 800.00 43,130.00 SCH
FT Document Controller PS 800.00 SCH
Direct Worker
FT Direct Worker DW - 25,319.33 SCH
ST Project Staff PS 28,000.00 25,011,598 SCH

FT Project Support Staff PSS 11,200.00 5,831,483 SCH
FT Direct Worker DW - - SCH
TOTAL
security
manager
MOBILIZATION engr
Staff 800 supervisor
staff
Land Fare 800 indirect labor
forman
Direct Labor 0
Manila Hire 500
Local Hire 200.00

TO Qty
PEAK
Man-
Month
M1 M2 M3 M4 M5 M6 M7 M8 M9 M10
0 2
0 0
15 1 1 1 1 1 1 1 1 1 1 1
0 0 0
10 1 1 1 1 1 1 1 1
0 6
0 0
12 1 1 1 1 1 1 1 1 1 1
13 1 0 1 1 1 1 1 1 1 1 1
0 0
11 1 0 1 1 1 1 1 1 1 1
0 0
0 0
0 0
0 0
13 1 1 1 1 1 1 1 1 1
28 2 1 2 2 2 2 2 2 2 2 2
0 2
0 0
0 0
12 1 0 1 1 1 1 1 1 1 1 1
0 0 0 0
8 1 0 1 1 1 1 1 1 1 1
0 0
0 2
0 0
9 1 0 1 1 1 1 1 1 1
8 1 0 1 1 1 1 1 1 1
0 0
0 0
0 3
0 0
11 1 0 1 1 1 1 1 1 1 1
15 2 0 1 2 2 2 2 2 1
0 0
0 12
0 0
38 4 0 1 2 2 2 4 4 4 4 4
0 0
0 0
13 1 1 1 1 1 1 1 1 1 1
0 0
14 1 0 1 1 1 1 1 1 1 1 1
36 4 1 2 2 2 2 4 4 4 4
0 0
0 0
0 0
30 2 2 2 2 2 2 2 2 2 2 2
0 12
13 1 0 1 1 1 1 1 1 1 1 1
0 0 0
49 5 0 1 2 3 3 5 5 5 5 5
61 6 0 2 2 4 4 6 6 6 6 6
0 3
0 0
11 1 1 1 1 1 1 1 1 1 1
22 2 2 2 2 2 2 2 2 2 2
22 2 2 2 2 2 2 2 2 2 2
0 5
9 1 1 1 1 1 1 1 1 1
0 0
0 0
12 1 1 1 1 1 1 1 1 1
0 0
10 1 1 1 1 1 1 1 1 1
11 1 1 1 1 1 1 1 1 1
7 1 1 1 1 1
0 0 0 0
0
3,917 540 3 22 106 143 167 276 423 456 540 477
359 35 1 12 20 27 28 34 35 35 35 33
164 14 3 10 12 12 12 12 14 14 14 14
3916.5 540 3 22 106 143 167 276 423 456 540 477
4439.5 589 7 44 137.5 181.5 206.5 322 472 505 589 523.5
Labor
Mob
Cost
Cost
M11 M12 M13 M14 M15 M16
4,104,812
- -
1 1 1 1 1 800.00 3,678,824.98
- -
1 1 1 800.00 425,987.50
2,903,914
- -
1 1 1 0 800.00 591,060.00
1 1 1 1 800.00 553,783.75
- -
1 1 1 800.00 654,898.75
- -
- -
- -
- -
1 1 1 1 1 800.00 299,529.75
2 2 2 2 1 1,600.00 804,641.25
1,597,225
- -
- -
1 1 1 800.00 917,684.97
0 - -
0 800.00 679,540.00
- -
1,253,835
0 - -
1 1 800.00 663,795.02
1 0 0 800.00 590,040.02
- -
- -
1,704,349
- -
1 1 1 800.00 811,305.00
1 1 1 1,600.00 893,043.75
- -
5,684,844
0 0 - -
4 2 2 2 1 3,200.00 2,104,440.00
- -
0 0 - -
1 1 1 1 800.00 329,151.23
- -
1 1 1 1 1 800.00 952,070.00
4 2 2 2 1 3,200.00 911,495.70
0 - -
0 0 - -
- -
2 2 2 2 2 1,600.00 1,387,687.50
6,640,240
1 1 1 1 0 800.00 1,595,815.00
- -
5 5 3 1 1 4,000.00 2,413,495.00
6 6 4 2 1 4,800.00 2,630,930.00
1,686,069
- -
1 1 800.00 748,896.95
2 2 1,600.00 937,172.50
2 2 1,600.00 937,172.50
4,330,620
1 0 800.00 1,325,294.95
- -
0 - -
1 1 1 1 800.00 1,179,060.05
- -
1 1 0 800.00 982,550.05
1 1 1 0 800.00 541,805.03
1 1 1 800.00 301,910.00
- -
449 349 291 136 81 - 99,163,136
33 29 22 10 5 0 0 28,000.00 25,011,598.24
14 12 8 8 5 0 0 11,200.00 5,831,482.95
449 349 291 136 81 0 0 - 99,163,136.36
496 389.5 321 154 91 0 0 39,200.00 130,006,218
425,987.50 18
OFFICE 1 0 0
OFFICE 1 1 1
OFFICE 1 0 0
OFFICE 1 1 1
299,529.75 6 0
OFFICE 1 0 0
OFFICE 1 1 1
OFFICE 1 1 1
OFFICE 1 0 0
OFFICE 1 1 1
0 0
OFFICE 1 0 0
OFFICE 1 0 0
0 0
1 0
2 0
2 0
OFFICE 1 0 0
OFFICE 1 0 0
1 0
0 0
OFFICE 1 1 1
OFFICE 1 0 0
2 0
OFFICE 1 0 0
OFFICE 1 1 1
OFFICE 1 1 1
OFFICE 1 0 0
OFFICE 1 0 0
3 0
OFFICE 1 0 0
1 0
2 0
OFFICE 1 0 0
1,387,687.50 12 0
OFFICE 1 0 0
OFFICE 1 4 4
0 0
0 0
1 0
0 0
1 0
4 0
0 0
0 0
0 0
2 0
12 0
OFFICE 1 1 1
0 0
5 0
6 0
3 0
OFFICE 1 0 0
1 0
2 0
2 0
5 0
OFFICE 1 1 1
OFFICE 1 0 0
OFFICE 1 0 0
OFFICE 1 1 1
OFFICE 1 0 0
OFFICE 1 1 1
OFFICE 1 1 1
OFFICE 1 1 1
OFFICE 1 0 0
29,905,909
SUPERVISOR FOREMAN
ELECTRICAL 1 1
MECHANICAL 1 1
CIVIL 1 2
STRUCTURAL 1 2
ARCHI 1 1
5 7
Rate/ Fuel Cost/ Year
TYPE
Item Hour Hour
Resource Mob Month
Type
Demob (Php) (Php)
HEAVY EQUIPMENT
TT Dozer D6R HE 50,000.0 2,471.33 SCH
TT Backhoe / Excavator, 1.0 cum HE 50,000.0 1,495.75 SCH
Hydraulic Excavator, 0.5 cum HE 50,000.0 1,268.96 SCH
TT Backhoe / Excavator, 1.8 cum HE 50,000.0 1,983.85 SCH
TT Motor Grader, HE 50,000.0 1,366.46 SCH
LT Wheel Loader, 1.5 cu.m. HE 50,000.0 1,142.59 SCH
LT Wheel Loader, 2.4 cu.m. HE 50,000.0 1,475.96 SCH
TT Roller Compactor, 10T HE 50,000.0 1,136.36 SCH
TT Pile Driving Equipment HE 50,000.0 2,257.13 SCH
TT Crane, 80 Ton Capacity HE 50,000.0 4,214.50 SCH
Crane, 65 Ton Capacity HE 50,000.0 2,916.18 SCH
Crane, 50 Ton Capacity HE 50,000.0 2,678.88 SCH
LT Dumptruck, 15-18cum HE 5,364.8 1,092.26 SCH
LT Mini Dump Truck, HE 3,105.2 527.38 SCH
LT Pumpcrete SE SCH
LT Transit Mixer HE 5,694.8 1,174.76 SCH
LT Boom Truck, 8T SE 4,300.4 826.16 SCH
LT Tractor with LB Trailer, 20T SE 8,881.8 1,971.53 SCH
LIGHT/SUPPORT EQUIPMENT
LT Water Truck SE 5,162.0 1,041.57 SCH
LT Fuel Truck SE 4,835.0 959.82 SCH
Manlift Truck SE 4,175.2 794.86 SCH
Breaker Attachment SE 184.55 SCH
Sheet Piling Equipment HE 50,000.0 2,257.13 SCH
LT 1 Bagger Mixer SE 85.97 SCH
Jackhammer with air compressor SE 24.38 SCH
LT Air Compressor SE 421.32 SCH

LT Bar Bending Machine SE 37.50 SCH
LT Bar Cutting Machine SE 59.50 SCH
LT Welding Machine SE 76.22 SCH
Concrete Vibrator SE 78.45 SCH
LT Roller 1 Tonner SE 524.98 SCH
LT Plate Compactor, 3HP SE 156.54 SCH
LT Generator Set, 100KVA SE 858.12 SCH
LT Generator Set, 25KVA SE 305.05 SCH
LT Submersible Pumps SE 304.35 SCH
LT Tower Lights, 1000 W SE 251.93 SCH
Oxy-Acetelyn with Cutting Outfit SE
PLANT
Batching Plant SE - SCH
SUPPORT VEHICLES
LT Service Vehicle SV 3,116.1 530.09 SCH
LT Utility Vehicle SV 3,381.6 596.47 SCH
LT Ambulance SV 3,299.4 575.91 SCH
[ADD MORE EQUIPMENT HERE]
TT Heavy Equipment HE - 28,371,073 - SCH
LT Support Equipment SE 80,392 15,221,916 - SCH
LT Service Vehicle SV 12,995 5,619,537 - SCH
A6 Total 343,387.08 49,212,526 -
Equipment Cost in BOQ -

Equipment Rental 15,596,700.00
Equipment Purchase 58,045,717.19
Mobilization km 62.00 38
Trailer TT 48,947.37 30,000.00
Land LT 8,157.89 5,000.00
Mob Cost
Max Qty
Eqpt Support
Remark
Eqpt- Hours Eqpt
Total
Cost
Cost
Month
Fuel
200 100
100.0%
12 2,400 1 5,931,180 - 50,000

20 4,000 2 5,982,986 - 100,000
0 - 0 -
0 - 0 - - -
12 2,400 1 3,279,514 - 50,000
0 - 0 - - -
10 1,900 1 2,804,319 - 50,000
12 2,400 1 2,727,274 - 50,000
0 - 0 - -
0 - 0 - - -
0 - 0 - - -
0 - 0 - - -
35 7,000 3 7,645,800 - 16,094
0 - 0 - - -
0 - 0 - - -
0 - 0 - - -
12 2,400 1 1,982,777 - 1,982,777 4,300 100%
0 - 0 - - -
-
12 2,400 1 2,499,771 - - 5,162 0%
12 2,400 1 2,303,571 - 691,071 4,835 30%
0 - 0 - - - -
0 - 0 - - -
0 - 0 - - -
60 12,000 6 1,031,593 - - -
0 - 0 - - -
13 2,600 1 1,095,436 - 328,631 - 30%

13 2,600 1 97,500 - - - 0%
13 2,600 1 154,700 - - - 0%
21 4,200 2 320,119 - - - 0%
22 4,400 2 345,164 - - - 0%
12 2,400 1 1,259,940 - - 100%
12 2,400 1 375,703 - - 100%
13 2,600 1 2,231,099 - 892,440 - 40%
20 4,000 2 1,220,194 - 1,220,194 - 100%
5 1,000 1 304,348 - 304,348 - 100%
0 - 0 - - - - 20%
-
0 - 0 - - -
-
26 5,200 2 2,756,473 - 826,942 6,232 30%
24 4,800 2 2,863,065 - 858,919 6,763 30%
0 - 0 - - - -
101 20,100 9 28,371,073 - 316,094

240 48,000 21 15,221,916 - - 5,419,461 14,297
50 10,000 4 5,619,537 - 1,685,861 12,995
391 78,100 49,212,526 - 7,105,322 343,387
8400
rental (8,696,595.34)
DRY EQPT Rate/Hr 20,326,263 Fuel Rate 29,973,429 29,022,858.60
1,280.70 3,073,680.0 1,190.63 2,857,500.0 12,500,000.0

645.30 2,581,200.0 850.45 3,401,785.7 5,762,769.1
799.50 1,918,800.0 566.96 1,360,714.3 2,715,163.1

533.10 - 609.49 - 3,680,000.0
795.60 1,511,640.0 680.36 1,292,678.6
569.40 1,366,560.0 566.96 1,360,714.3 3,500,000.0
1,123.20 - 1,133.93 - 20,682,060.0
931.80 - 1,984.38 - 20,682,060.0
694.50 - 1,984.38 - 20,682,060.0
422.40 - 1,700.89 - 20,682,060.0
411.90 2,883,300.0 680.36 4,762,500.0 2,373,996.0
187.20 - 340.18 - 706,000.0
494.40 - 680.36 - 2,130,000.0

145.80 349,920.0 680.36 1,632,857.1 2,129,000.0
837.60 1,133.93 -
814.20 1,954,080.0 680.36 1,632,857.1 3,675,000.0

481.25 1,155,000.0 478.57 1,148,571.4 1,698,600.0
114.50 - 680.36 - 2,200,000.0
184.55
41.10 493,200.0 44.87 538,392.9 50,000.0
24.38 - - -
361.50 939,900.0 59.82 155,535.7 3,150,000.0

37.50 97,500.0 - - 300,000.0
59.50 154,700.0 - - 300,000.0
76.22 320,118.8 - - 499,500.0
18.62 81,950.0 59.82 263,214.3 130,000.0
128.10 307,440.0 396.88 952,500.0 196,428.0
36.90 88,560.0 119.64 287,142.9 50,000.0
64.37 167,349.0 793.75 2,063,750.0 1,150,000.0
21.57 86,265.6 283.48 1,133,928.6 1,150,000.0
65.06 65,062.5 239.29 239,285.7 575,000.0
72.47 - 179.46 - 575,000.0
- - - 1,698,600.0
76.52 397,901.4 453.57 2,358,571.4 1,800,000.0

69.20 332,136.0 527.28 2,530,928.6
48.64 - 527.28 - 896,000.0
20,326,263 29,973,429
HE Fuel Cost 17,621,250.0 HE

Dry HE Cost 15,596,700.0 HE
Mainte 1,559,670.00 0.10
TOTAL 34,777,620.0
CSA IN BOQ 40,629,002.14

VARIANCE 5,851,382.14
purchase MAINTENANCE
58,045,717
PHP/MO
12,500,000.0 2,471.33 HE
11,525,538.1 1,495.75 HE
HE
1,983.85 HE
2,715,163.1 1,366.46 HE
- 1,142.59 HE
- 1,475.96 HE
3,500,000.0 1,136.36 HE
- 2,257.13 HE
- 2,916.18 HE
- 4,214.50 HE
- 2,678.88 HE
7,121,988.0 1,092.26 HE
- 527.38 HE
HE
1,174.76 HE
2,129,000.0 826.16
- 1,971.53
3,675,000.0 1,041.57 HE
1,698,600.0 959.82
- 794.86
300,000.0 85.97
- 24.38
3,150,000.0 421.32
300,000.0 37.50
300,000.0 59.50
999,000.0 76.22
260,000.0 78.45
196,428.0 524.98 HE
50,000.0 156.54
1,150,000.0 1,265.72
2,300,000.0 1,265.72
575,000.0 304.35
- 251.93
3,600,000.0 530.09
596.47
- 575.91
Retaining wall (2 sides)
Length 6.0m; Height 4.0m
SIDINGS
Aluminum Beam 140 x 3.6m
S/S Soldier 3.6
S/S Soldier 0.9
Wing Nut With Cast Plate 17mm dia
S/S Strut Adaptor
S/SM T/BKLE 1520-1835
PUSH PULL PROP SHORT 1820-3100
PROP PIN CHN/RING
CONSUMABLES (1 Time Use)

Plastic Cone 17mm
Pvc Pipe 3m Length ( 0.8m Cut)
CONSUMABLES (5 Time Use)

Bolt M16x40 G8.8Zp
Nut Hex M16
Superslim Clamp
Superslim 19mm Pin
S/SM Spring Clip
A-Bolt Assembly (Tonaeki)
Good Lumber 2x2 x 3m
Phenolic
Tie Rod 17mm x 6m (1.2m Cut)
SCAFFOLDING MATERIALS
H-FRAME 1.2m x 1.7m
Joint Pin
Crossbrace
Base Jack
Catwalk
Steel Ladder
Swivel Clamps
Fixed Clamps
GI PIPES 6m x 1-1/2
Toe Board 2m
1 set
TOTAL 714,584.50
QTY (set/s) UNIT PRICE TOTAL AMOUNT

32 pcs. ₱3,563.46 114,030.57
10 pcs. ₱5,367.27 53,672.68
10 pcs. ₱4,158.18 41,581.80
160 pcs. ₱71.89 11,502.86
40 pcs. ₱812.68 32,507.14
10 pcs. ₱3,296.80 32,968.00
10 pcs. ₱4,396.60 43,966.00
20 pcs. ₱158.29 3,165.80
UNIT PRICE TOTAL AMOUNT

160 pcs. ₱2.86 457.60 2
32 pcs. ₱92.19 2,950.08 2

120 pcs. ₱15.48 1,857.60 10
120 pcs. ₱4.17 500.40 10
640 pcs. ₱20.99 13,434.29 10
40 pcs. ₱83.72 3,348.93 10
40 pcs. ₱8.26 330.36 10
640 pcs. ₱24.11 15,428.57 10
38 pcs. ₱416.96 16,011.43 5
9 pcs. ₱2,500.00 22,500.00 5
16 pcs. ₱600.00 9,600.00 10

20 pcs. ₱965.00 19,300.00
80 pcs. ₱30.00 2,400.00
80 pcs. ₱280.00 22,400.00
40 pcs. ₱716.76 28,670.40
40 pcs. ₱1,320.00 52,800.00
8 pcs. ₱2,400.00 19,200.00
600 pcs. ₱46.00 27,600.00
800 pcs. ₱46.00 36,800.00
64 pcs. ₱880.00 56,320.00
48 pcs. ₱610.00 29,280.00
For 6m x 4m wall 1 set
Area of wall 48 m2
Sidings 333,394.85
Scaffolding 294,770.40
Total 628,165.25
Rate/m2 13,086.78 Php/m2

Considering 20 uses 20 uses
Rate/m2 654.34
Consumable (1time) 3,407.68

Consumable (5time) 16,602.31
Total Consumable/set 20,009.99
Total consumable/m2 416.87
Rate/m2 1,071.00
228.80
1,475.04
185.76
50.04
1,343.43
334.89
33.04
1,542.86
3,202.29
4,500.00
960.00
AREA 7421
RET WALL H 5.66
L 655.565371024735
For 655m x 5.65m wall
Area of wall 7421 m2
ONE TIME PROCURE Sidings 333,394.85
Scaffolding 294,770.40
Total 628,165.25
Rate/m2 84.65 Php/m2

Considering used for all L
Rate/m2 84.65
CONSUMABLE Consumable (1time) 263,420.76 USE 2 TIMES

Consumable (5time) 1,878,796.21
Total Consumable/set 2,142,216.98
Total consumable/m2 288.67
Rate/m2 373.00
OPERATE AND MAINTENANCE OF FIELD OFFICE FOR THE CM
SCHEDULE A.1 STAFF
REF DESCRIPTION QTY UNIT
I Operation/Maintenance Staff (Monthly)
Clerk/Encoder 1 nos
Utility 2 nos
Security Guard 3 nos
II Key Personnel (on-full time basis) / Monthly

Project Manager (Licensed Civil Engineer) 1 nos
Assistant Project Manager (Licensed Civil Engineer) 1 nos
Quantity Surveyor (Licensed Civil Engineer or Architect) 1 nos
Field Engineers (Licensed Civil Engineer, Sanitary Engineer,
Mechanical Engineer and Electrical Engineer- two (2) each) 8 nos
Geodetic Engineer (Licensed Geodetic Engineer) 2 nos
Materials Engineer II (DPWH Accredited Materials Engineer
II) 1 nos
Safety Engineer/Officer (Certified by the Bureau of Working
Conditions of DOLE or with 40 hours Certificate of Training in
Occupational Safety and Health) 4 nos
General Foreman 4 nos
III Miscellaneous (Monthly)

Water Bill 15 mos
Electric Bill (including replacement of defective lighting
fixtures) 15 mos
Provision for Electrical Installation 1 LS
Provision for Water Installation 1 LS
OPERATE AND MAINTENANCE OF THE LIVING QUARTERS

SCHEDULE A.2 ENGINEER/BCDA STAFF
I Maintenance (Monthly)
Water Bill 15 mos
Electric Bill (including replacement of defective lighting
fixtures 15 mos
FURNITURE, FIXTURES, OFFICE EQUIPMENT AND APPLIANCES

FOR THE FIELD OFFICE OF CMS STAFF- RENTAL BASIS
SCHEDULE B-1
FOR FIELD OFFICE FOR THE CMS STAFF
Ordinary Office desk, KD Tanguile, dark brown, non-
gloss varnish, 70x160 cm with 3 drawers on each side
of center drawer, with locks and keys and ¼” thick glass
top 2 ea
Ordinary Office desk, KD Tanguile, dark brown, non-
gloss varnish, 70x120 cm with 3 drawers at each side
of center drawer, with locks and keys 12 ea
Conference Table for 10 persons, KD Tanguile, dark
brown, non- gloss varnish
1 ea
Executive Swivel chair on rollers, padded seat, back
and arms rests, dark brown synthetic leather upholstery 2 ea
Swivel chair on rollers, padded Seat, back and arms
rests, dark brown synthetic leather upholstery
12 ea
Side Table, KD Tanguile, dark brown, non- gloss
varnish, 40x100 cm, no drawers 3 ea
Monoblock Chairs 15 ea
2-Seat Sofa 2 ea
3-Seat Sofa 1 ea
Flat Screen TV, 65” LED 1 ea
White Board 75x150 cm. 1 ea
Drawing Rack/Stand 3 ea
Steel Filing Cabinet, Ga. 20, 4-drawers 3 ea
Wall Clock 1 ea
Fire Extinguisher (not less than 10 lbs.) 1 ea
First Aid Kit 1 ea
Desktop computer, Intel® Core™ i7-9700 Processor

9th Gen.; ASUS Prime B365M-A Motherboard;
Kingston 32GB (8GB x 4) DDR4 PC2666 Memory;
Seagate 1TB 7200RPM SATA HDD; MSI GTX1030
AERO ITR 2GD40C; Kingston 480GB SSD
SA400S37/480G; 2.5 to 3.5 SSD Bracket Black;
Samsung 23.6 HDMI LED Monitor LS24F350FHEXXP;
Simbadda 6442 ATX Casing;
Huntkey 600 watts True Rated P/S; A4 tech Keyboard
with optical mouse OP720 USB; Izuki AVR 1000
watts/meter; Windows 10 PRO OEM 64 Bits;
Microsoft Office Pro.
2 ea
Laptop computer, Intel Core i7-855OU Processor

(8MB Cache, up to 4.00 GHz); 16GB DDR4 2400MHz
SOD/MM; 1TB Hard Disk Drive, 5400 rpm, 2.5”,
SATA3; 2GB NVIDIA GeForce NTX150; No
ODD/FPR/6 cell Battery 48Wh Rear; Wireless AC
(2x2) 8265+Bluetooth/ 15.6”; Windows 10 PRO
64Bits; Microsoft Office Pro, Autodesk Operating
System
10 ea
Portable printer Desk Jet or equivalent compatible with the
personal computer, for both A4 and A3 paper
1 ea
FURNITURE, FIXTURES, AND APPLIANCES FOR THE LIVING

SCHEDULE B-2 QUARTERS FOR THE ENGINEER / BCDA STAFF- RENTAL
FIELD OFFICES
Dining table, KD Tangile, dark brown varnish, (for 12
persons) 4 ea
Ordinary chairs, KD Tangile, padded seats with dark
brown synthetic leather upholstery 48 ea
Single bunk bed, 105 cm wide and 187 cm long, each
provide with 10 cm thick foam rubber mattress 48 ea
Nite table, KD Tangile, dark brown non-gloss varnish,
45 cm x 60 cm
8 ea
Gas Range complete 4 ea
Emergency Light use in case of brownout 4 ea
Electric Stand Fan 4 ea
PROVISION OF SUPPLIES AND CONSUMABLE STORES FOR

OFF-SITE FIELD OFFICE AND ON-SITE LIVING QUARTERS OF
THE ENGINEER/ BCDA STAFF
SCHEDULE C
I. OFFICE SUPPLIES FOR THE ENGINEER/ BCDA STAFF AT OFF-SITE FIELD OFFICE
Office Supplies (Monthly)
Bond Paper, Long 4 Ream
Bond Paper, Short 6 Ream
Yellow pad 8 Pad
Brown Envelope (Long) 20 Each
Brown Envelope (Short) 20 Each
Folder, Long 20 Each
Folder, Short 20 Each
Expanding Envelope 10 Each
Log Book 4 Each
Field Book 4 Each
Computer ink 3 Each
Pentel Pen 3 Each
Ballpen 2 Dozen
Plastic Fastener 1 Box
Pencil/ Staedtler 6 Each
Eraser 2 Each
Paper Clip 1 Box
Highlighter 3 Each
Masking Tape, ¾” 4 Roll
II. SUPPLIES FOR THE LIVING QUARTERS OF THE
ENGINEER/ BCDA STAFF AT SITE
SUPPLIES (to be supplied during the first month only)
Toilet Soap 48 Each
Toilet Paper 200 Each
Insect spray (Baygon), 350g 4 Each
Toilet Deodorant 8 Each
Broom 4 Each
Dust Pan 4 Each
Waste Can 8 Each
Drinking Cups with Saucer 10 Dozen
Airpot Electric, 3.8 liters Capacity 1 Each
Distilled Water (5gal) 144 Each
SUPPLIES (Monthly)
Toilet Soap 48 Each
Toilet Paper 200 Each
Insect spray (Baygon), 350g 2 Each
Toilet Deodorant 4 Each
Drinking Cups with Saucer 10 Dozen
Distilled Water (5gal) 144 Each
SCHEDULE E.1 SURVEYING INSTRUMENT – RENTAL BASIS

Reflectorless Total Station with Mini
USB/USB/SD Card Slot, Model ZTS-320R or
approved equal 2 pc
Automatic level complete with aluminum tripod

3x magnification, +/-0.80 mm standard
deviation, erect image telescope, 0.50 m shortest
focusing distance, with built-in compensator of
less than 0.3” setting built-in compensator of less
than 0.3” setting accuracy, fully waterproof and
dust resistant with a horizontal circle that can be
in grads or degrees and aluminum tripod
4 pc
Leveling Rod (5 m ht.) Aluminum 8 pc
50 m Fiberglass Tape 4 pc
5 m Carpenter's Tape 4 pc
Range Poles 8 pc
Survey Umbrella 4 pc
SCHEDULE E.2 PROVISION OF SURVEY PERSONNEL
OPERATION / MAINTENANCE STAFF
Instrument man 2
Level man 4
Survey Aide 8
CADD Operator 2
-
U/R AMOUNT
-
-
-
-
-
-
-
-
-
-
-
-
-
U/R AMOUNT
-
-
-
-
-
-
-
-
-
-
-
-
-
-
U/R AMOUNT
542,800.00
15000 60,000.00
3000 144,000.00
6000 288,000.00
3000 24,000.00
3000 12,000.00
2500 10,000.00
1200 4,800.00
U/R AMOUNT
350 1,400.00 11,250.00

300 1,800.00
150 1,200.00
20 400.00
15 300.00
30 600.00
25 500.00
50 500.00
100 400.00
100 400.00
600 1,800.00
50 150.00
30 60.00
150 150.00
150 900.00
20 40.00
100 100.00
50 150.00
100 400.00
75 3,600.00 28,900.00
35 7,000.00
350 1,400.00
50 400.00
200 800.00
150 600.00
300 2,400.00
500 5,000.00
500 500.00
50 7,200.00
-
75 3,600.00 23,700.00
35 7,000.00
350 700.00
50 200.00
500 5,000.00
50 7,200.00
Portable radio
CONCRETE COST DERIVATION
Effeciency
Volume of concrete 14,439.30 cu.m.
Duration 10.00 months
Expected Output per Month 1,444.00 cu.m/month

Expected Output per Day (26 days/mo) 56.00 cu.m/day
Expected Output per Hr (10 hrs/day) 6.00 cu.m/hr
Approximate Aggregate Requirements daily weekly

Crushed Sand 26.00 156.00
Crushed Gravel 3/4" 26.00 156.00
Crushed Gravel 1" 6.00 36.00
Cement Bags 560.00 3,360.00
Water 11.00 66.00
READY MIXED CONCRETE
Materials Quantity Unit
Total Concrete Quantity 14,439 cu.m.

Ordinary Type I Cement, 40kgs 39,958.14 bag
Portland Type II Cement, 40kgs 107,109.30 bag
Fly Ash, ASTM C-618 Type F - bag
Crushed Sand 7,889.02 cu.m.
Crushed Gravel 3/8" 1,586.34 cu.m.
Crushed Gravel 3/4" 861.57 cu.m.
Crushed Gravel G1 5,960.38 cu.m.
Admixture 58,826.98 liter
Water 2,347.54 m3
DIRECT UNIT PRICE
1.00 General Requirements

2.00 Accommodation, Utilities and Transportation
3.00 Permits and Licenses
4.00 Erection and Knocking Down Cost
5.00 Management and Operation Expenses
INDIRECT UNIT PRICE
TOTAL UNIT PRICE

COMMERCIAL
BREAKDOWN OF COST
Description No of Unit Unit
1.00 Mobilization And Demobilization
Mobilization
Equipment
Batching Plant 120m3/hr - no
Batching Plant 60m3/hr 1.00 no
Pay Loader, 2.5m3 1.00 no
Transit Mixer (7cu.m at #trips/day ave.) 2.00 no
Chiller , 120 TPH 1.00 no
Generator Set, 500kva 1.00 no
Manpower
Staff and Workers
BP Superintendent - no
BP Supervisor 1.00 no
BP Operators 1.00 no
HE Operators 3.00 no
Skilled Labor - no
Laborer 3.00 no
Electrician 1.00 no
Mechanic 1.00 no
QA/QC Engineer - no
Materials Engineer - no
Testing Laboratory Technician - no
Security Guard - no
Service Drivers - no
Demobilization
Equipment
Batching Plant 120m3/hr - no
Batching Plant 60m3/hr 1.00 no
Pay Loader 1.00 no
Transit Mixer 2.00 no
Chiller 1.00 no
Generator Set 1.00 no
Manpower
Staff and Workers
BP Superintendent - no
BP Supervisor 1.00 no
BP Operators 1.00 no
HE Operators 3.00 no
Skilled Labor - no
Laborer 3.00 no
Electrician 1.00 no
Mechanic 1.00 no
QA/QC Engineer - no
Materials Engineer - no
Testing Laboratory Technician - no
Security Guard - no
Service Drivers - no
General Cleaning of Site 1.00 lot
2.00 ACCOMMODATION, UTILITIES EXPENSES and Transportation

Accomodation
Staff House rental 30.00 no-mos
Staff House Power bill 30.00 no-mos
Staff House Water bill 30.00 no-mos
Staff Meal allowance 10.00 mos
Barracks 20.00 no-mos

Barracks Power Bill 20.00 no-mos
Barracks Water Bill 20.00 no-mos
Operator Meal allowance 10.00 mos
Staff House improvement (Furnitures and equipment 3.00 units

Barracks improvement (furnitures and equipment) 2.00 units
Staff House and Barracks utensils and kitchenwares 5.00 units
Transportation and Logistics for staff and operators

Service Vehicle of Superintendent 10.00 no-mos
Service Vehicle of Supervisor and BP Operators - no-mos
Service Vehicle of HE Operators and Workers - no-mos
Fuel and Oil 3,900.00 Li
Transportation Maintenance 10.00 no-mos
Other Expenses
Cook 40.00 no-mos
Laundry 20.00 no-mos
Cleaners 20.00 no-mos
3.00 Permits and Licenses

Permits and Licenses
Building Permit/Brgy Clearances 1.00 lot
Business Permit 1.00 lot
ROW Permit/Disposal Acquisition 1.00 lot
Disposal Area Acquisition 0.50 ha
Permit to Operate 1.00 lot
ECC Permit 1.00 lot
SOP 1.00 lot
4.00 Laydown, Erection and Knocking Down Cost

Lot Rental 5.00 ha-mos
Site Clearing, Grubbing and Leveling 0.50 ha
Aggregates Stockpile (Shed- Coarse Aggregate) 20.00 m2
Aggregates Stockpile (Shed- Fine Aggregate) 20.00 m2
Installation of Batching Plant including foundation 1.00 units
Commissioning of Batching Plant 1.00 units
Watertank (Pads and Tank) 1.00 units
Dismantling of Batching Plant 1.00 units

Dismantling of temporary facilities (sheds, lab,fence 1.00 lot
Site Clearing and Disposal of debris upon completio 0.50 ha
Temporary Fence 300.00 lm
5.00 Site Management and Site Expenses

Manpower
BP Superintendent - no-mos
BP Supervisor 10.00 no-mos
BP Operators 10.00 no-mos
HE Operators 30.00 no-mos
Skilled Labor - no-mos
Laborer 20.00 no-mos
Electrician 10.00 no-mos
Mechanic 10.00 no-mos
Security Guard - no-mos
Drivers - no-mos
Equipment Rentals
Batching Plant 120m3/hr 1.00 lot
Batching Plant 60m3/hr 1.00 lot
Pay Loader 2m3 1.00 lot
Transit Mixers 1.00 lot
Generator Set 325 KVA 1.00 lot
Fuel Consumption (for equipment)

Power Consumption 10.00 mos
Water Consumption (for cleaning & maintenance onl 2,600.00 cu.m
For input from BOQ and ITB 100%
tmx capacity trips/day tmx Requirement

7.00 4 2.00
cu.m
cu.m
cu.m 1.00 13.89
bags 1.00 0.25
m3 2.00 0.50
4.00
Unit Rate Amount 1500 PSI 2000 PSI 2500 PSI
23 217
201.43 8,048,711.22 5.96 7.50 8.50
236.36 25,316,744.54
-
381.70 3,011,209.00 0.40 0.54 0.45
720.98 1,143,722.66 0.43
720.98 621,174.22 - 0.22 0.25
636.16 3,791,759.81 0.60 0.40
60.00 3,529,618.67 2.38 3.00 3.40
50.00 117,377.18 0.18 0.18 0.18
45,580,317.31 1,885.83 2,372.20 2,531.37
Factor
0.011 500,000.00
included in temfacil
0.030715012152416 1,400,000.00
0.0524349136030531 2,390,000.00
0.215451906394801 9,820,366.26
0.310 14,110,366.26 977.22 977.22 977.22
59,690,683.57 2,863.05 3,349.42 3,508.59
checking
TOTAL 59,690,683.57 65,535.30 - 761,959.60
COST
Unit Rate Amount
500,000.00
300,000.00 - carmona to calamba

180,000.00 180,000.00 6 trips from alaminos to calamba
30,000.00 30,000.00
-
20,000.00 20,000.00
15,000.00 15,000.00
500.00 -
500.00 500.00
500.00 500.00
500.00 1,500.00
500.00 -
500.00 1,500.00
500.00 500.00
500.00 500.00
500.00 -
500.00 -
500.00 -
500.00 -
500.00 -
300,000.00 -
180,000.00 180,000.00
30,000.00 30,000.00
-
20,000.00 20,000.00
15,000.00 15,000.00
500.00 -
500.00 500.00
500.00 500.00
500.00 1,500.00
500.00 -
500.00 1,500.00
500.00 500.00
500.00 500.00
500.00 -
500.00 -
500.00 -
500.00 -
500.00 -
200,000.00 INCLUDED IN TEMFACIL DEMOB
included in temfacil
No. Mos.
20,000.00 3.00 10.00 plus 2
5,000.00
1,500.00
10,400.00
unit duration/mos.
15,000.00 2.00 10.00
4,500.00
1,000.00
31,200.00
200,000.00
85,000.00 -
10,000.00
35,000.00 1.00 10.00

35,000.00 - 10.00
30,000.00 - 10.00
60.00
10,000.00
12,000.00
12,000.00
12,000.00
1,400,000.00
500,000.00 500,000.00
500,000.00 To be included if Batching Plant is located outside project site
- -
500,000.00
500,000.00 500,000.00
200,000.00 200,000.00
200,000.00 200,000.00
2,390,000.00 ha mos. depends on project site

100,000.00 provided by client 0.50 10.00 plus 3
200,000.00 site already cleared
8,500.00 170,000.00
8,500.00 170,000.00
1,200,000.00 1,200,000.00 70.71 223.61
300,000.00 300,000.00 282.84 611.58
300,000.00 300,000.00 50% of Purchased Cost
-
250,000.00 250,000.00
150,000.00 included in temfacil
120,000.00 INCLuded in temfacil DEMOB
2,500.00
-
9,820,366.26
no months
135,005.00 - 6.00
61,505.00 inc in manpower 1.00 10.00 plus 1
45,826.50 458,265.00 1.00 10.00
45,826.50 1,374,795.00 3.00 10.00
25,319.33 - - 10.00
23,040.75 460,815.00 2.00 10.00
27,597.90 inc in manpower 1.00 10.00
33,294.34 inc in manpower 1.00 10.00
37,005.00 - - 10.00
28,737.19 - - 10.00
units months
- - 10.00
703,800.00 703,800.00 1.00 10.00
770,833.33 770,833.33 1.00 10.00
1,875,000.00 1,875,000.00 2.00 10.00
251,786.50 251,786.50 1.00 10.00
hrs/day
379,507.14 3,795,071.43 4.00 167,288.46
50.00 130,000.00
vol reqt
236.25
0.50
3000 psi 3500 psi 4000 psi
3000 PSI 3500 PSI @ 14 days 4000 PSI 4500 PSI 5000 PSI
2,764 10,201 478 756.42

9.00 10.00 10.50 11.00
10.50
0.52 0.56 0.52 0.51 0.51

0.40 0.39 0.39 0.38
0.21 0.19 0.19 0.19
0.57
3.60 4.20 4.00 4.20 4.40
0.18 0.16 0.20 0.20 0.20
2,674.42 3,320.65 2,885.28 2,991.23 3,097.19
977.22 977.22 977.22 977.22 977.22
3,651.64 4,297.87 3,862.50 3,968.45 4,074.41
10,093,558.50 43,842,126.22 1,845,539.61 - 3,081,964.34
8465.56786431715 8710.78563851985 8655.6571080173

utside project site
on project site
purchased RENTAL
9,625,000.00 703,800.00
3,700,000.00 1,272,186.61
4,500,000.00 3,217,085.71
3,000,000.00 251,786.50
vol/tmx trips tmx trips/tmx

7 33.75 4 9.00
hrs/trip 4.5 hrs
6000 psi
6000 psi 1000 psi Mortar 1:3
11.75 5.00 15.00 SCRP MIX PROPORTION
0.50 0.40 1.00

0.39
0.19 -
0.60 -
4.70 2.30 6.00
0.20 0.10 0.15
3,260.57 1,684.52 3,770.62
977.22 977.22 977.22
4,237.79 2,661.74 4,747.84

5,491.07
- - -
100% 4 YRS
PURCHASED DEPRECIATION COST
9,625,000.00 2,005,208.33
3,700,000.00 770,833.33 77,083.33 php/mo/loader
9,000,000.00 1,875,000.00 93,750.00 php/mo/tmx
3,000,000.00 625,000.00
Item QTY Unit PRICE VAT INC PRICE VAT EX
Diesel
Gasoline
AGGREGATES NECO QUARRY 20
Crushed Sand m3 427.50 381.70
Crushed Gravel 3/8" m3 807.50 720.98
Crushed Gravel 3/4" m3 807.50 720.98
Crushed Gravel G1 m3 712.50 636.16
Sub-basecourse m3 380.00 339.29
Basecourse m3 760.00 678.57
Boulder m3 600.00 535.71
River Run m3 448.00 400.00
m3 - -
CEMENT
Cement, 40 kg bag 220.00 196.43
STEEL
Grade 40, RSB kgs 43.36 38.71
Grade 60, RSB kgs 44.30 39.55
Structural Steel, A36 kgs 65.00 58.04
Metal Decking sqm 1,356.90 1,211.52

Installation sqm 423.80 378.39
CONCRETE
5000 psi cum 4,563.34 4,074.41

4000 psi cum 4,326.00 3,862.50
3500 psi cum 4,813.62 4,297.87
3000 psi cum 4,089.83 3,651.64
2500 psi cum 3,929.62 3,508.59
3500 psi @ 14 days cum 4,444.67 3,968.45
Concrete Pump cum 350.00 312.50
Disposal cum 350.00 312.50
150mm CHZB (1100 psi) pc 37.00 33.04
RC Pipes
RC Pipe 375mmØ (15") X 1.0m CLASS II pc - -
RC Pipe 450mmØ (18") X 1.0m CLASS II pc 1,100.00 982.14
RC Pipe 600mmØ (24") X 1.0m CLASS II pc 1,630.00 1,455.36
RC Pipe 1350mmØ (54") X 1.0m CLASS II pc - -
RISER 900MM X 1M pc 11,928.00 10,650.00

HALF RISER 900MM X 0.5M pc 5,292.00 4,725.00
ECC 600MMX900MMX 0.7M pc 8,652.00 7,725.00
STEELTECH 958000 570 SQM

MATL 730000 0.762004 43434.2379958246 773434.23799582
LABOR 228000 0.237996 13565.7620041754 241565.76200418
DELIVERY 25000
COVID 32000
57000
GALVASTEEL 860.655737705
578.947368421
HAULING/DELIVERY TOTAL REMARKS
70.00
75.00
NECO QUARRY 2023 NECO QUARRY 2021
427.50 600.00 381.70
807.50 750.00 720.98
807.50 750.00 720.98
712.50 750.00 636.16
380.00 350.00 339.29
760.00 700.00 678.57
600.00 535.71
448.00 350.00 400.00
-
220.00 5.00 201.43
1.00 39.71
1.00 40.55
65.00 2.00 60.04
STEELTECH GALVASTEEL
1,356.90 860.66 1,211.52
423.80 578.95 378.39
BATCH PLANT
4,563.34 4,074.41
4,326.00 3,862.50
4,813.62 4,297.87
4,089.83 3,651.64
3,929.62 3,508.59
4,444.67 3,968.45
312.50
312.50
37.00 3.00 36.04
PARPIPES ALLIED
- -
1,100.00 1,381.00 982.14
1,630.00 1,968.00 1,455.36
2,765.00 3,295.00 2,468.75
4,510.00 4,826.00 4,026.79
5,130.00 6,674.00 4,580.36
6,100.00 8,400.00 5,446.43
- -
9,600.00 13,264.00 8,571.43
14,530.00 20,603.00 12,973.21
11,928.00 10,650.00
5,292.00 4,725.00
8,652.00 7,725.00
1,356.90
423.80
SUPPLIER
1290
1410
1410
1250
840
1070
MATERIAL PRICE LIST
DATE LAST UNIT OF

ITEM NO.
UPDATE MEASURE
PHP - USD
FUEL AND LUBRICANTS
Diesel LTR
30-May-18 Gasoline LTR
Division 01 — General Requirement

Furnitures
Tables
14-Jun-18 1200 W x 700 D x 740 H mm Free Standing Table; Gray unit
1600 W x 600 D x 740 H mm Folding Table with Front panel; MFC Woodgrain Top with MFC Fron Panel; powdercoated frame
14-Jun-18 with L-Frame unit
1700 W x 1000 D x 750 H Conference Table (10 pax); I-Leg (GPL Woodgrain) Aluminum Flip Cover 90cm with Wiring Guide GPL
14-Jun-18 Woodgrain unit
15-Jun-17 Conference Table, 16-seater unit
15-Jun-17 Conference Table, 10-seater unit
15-Jun-17 Conference Table, 4-seater round unit
15-Jun-17 Manager's Table; L-shape 1.4m x 0.7m: 1.4m x 0.45m unit
15-Jun-17 Workstation Table, L-shape MDF Laminated Top 1600x1400x600mm unit
15-Jun-17 Workstation Table, Round Chrome Leg Adjustable 1 leg support: 1 table unit
15-Jun-17 Pantry Table, 1m x 1m unit
15-Jun-17 Pantry Table, 1m x 2m unit
15-Jun-17 Canteen Table, 1.8m x 0.76m unit
Pedestal Cabinet
14-Jun-18 400 W x 560 D x 660 H mm 3-Drawer Mobile Pedestal with pencil; powder coated finish Ga.22, Light Gray & beige unit
14-Jun-18 400 W x 560 D x 660 H mm 3-Drawer Mobile Pedestal with pencil; powder coated finish Ga.22, Black unit
14-Jun-18 400 W x 560 D x 660 H mm 3-Drawer Mobile Pedestal with pencil; powder coated finish Ga.22, Light Gray; Recess Handle & Dupl unit
14-Jun-18 400 W x 560 D x 660 H mm 3-Drawer Mobile Pedestal with pencil; powder coated finish Ga.22, Black; Recess Handle & Duplicate unit
Vertical & Lateral Cabinet
14-Jun-18 460 W x 620 D x 740 H mm 2-Drawer Filing Cabinet; powder coated finish Ga.20, Light gray; CenterLocking Device & recess Hand unit
14-Jun-18 460 W x 620 D x 1060 H mm 3-Drawer Filing Cabinet; powder coated finish Ga.20, Light gray; CenterLocking Device & recess Han unit
14-Jun-18 460 W x 620 D x 1400 H mm 4-Drawer Filing Cabinet; powder coated finish Ga.20, Light gray; CenterLocking Device & recess Han unit
14-Jun-18 900 W x 450 D x 740 H mm 2-Drawer Lateral Cabinet; powder coated finish Ga.20, Light gray; CenterLocking Device & recess Han unit
14-Jun-18 900 W x 450 D x 1060 H mm 3-Drawer Lateral Cabinet; powder coated finish Ga.20, Light gray; CenterLocking Device & recess Ha unit
14-Jun-18 900 W x 450 D x 1332 H mm 4-Drawer Lateral Cabinet; powder coated finish Ga.20, Light gray; CenterLocking Device & recess Ha unit
High Cabinet
14-Jun-18 900 W x 400 D x 1850 H mm Sliding Steel Door Filing Cabinet with 5 layer adjustable shelves; Ga.20, Light gray; 0.6mm metal thk unit
14-Jun-18 900 W x 400 D x 1850 H mm Sliding Glass Door Filing Cabinet with 5 layer adjustable shelves; Ga.20, Light gray; 0.6mm metal thk unit
14-Jun-18 900 W x 400 D x 1850 H mm Open Shelve Filing Cabinet with 5 layer adjustable shelves; Ga.20, Light gray; 0.6mm metal thk unit
14-Jun-18 900 W x 400 D x 1850 H mm 2-Door Swing Out Steel Filing Cabinet with 5 layer adjustable shelves; Ga.20, Light gray; 0.6mm meta unit
Locker
14-Jun-18 900 W x 450 D x 1850 H mm 6-Door Locker unit
Chairs
Clerical Chair
17-Jun-18 Mid Back with PP Loop Armrest unit
17-Jun-18 Mid back Chair with upholstered seat unit
17-Jun-18 Task Chair without Armrest unit
17-Jun-18 Task Chair with PP Loop Armrest unit
17-Jun-18 Staff Chair without Armrest unit
17-Jun-18 Staff Chair with Armrest unit
17-Jun-18 High back with adjustable Armrest unit
Manager's Chair
17-Jun-18 Mid back Mesh Chair with upholstered seat unit
17-Jun-18 Mid back upholstered seat and back with PP backing unit
17-Jun-18 Junior Executive Mesh Chair with Upholstered seat unit
17-Jun-18 High back with upholstered seat, padded back, loop unit
Executive Chair
17-Jun-18 High Back with Head Rest & Adjustable Armrest unit
17-Jun-18 Mesh High back with Headrest, Seat Cushion, Tilting unit
17-Jun-18 High back excecutive chair - Leather back unit
17-Jun-18 Crown Executive Chair unit
Others
15-Jun-17 Monoblock bistro chair (for pantry) pc
15-Jun-17 Visitor's chair pc
15-Jun-17 Monoblock arm chair pc
15-Jun-17 Bench (for canteen), 1800mm x 250mm pc
Workstation Partition
Aluminium Frame & Fabric Finish, H 1200 x W800 (2pcs) x 32mm pc
Aluminium Frame & Fabric Finish, H 1200 x W1400 x 32mm pc
Aluminium Frame & Fabric Finish, H 1200 x W600 x 32mm pc
Square Pole pc
TESTING
Non-destructive Testing
8-Nov-18 Radiographic Testing, Short Film (3.5" x 8.5") film
8-Nov-18 Radiographic Testing, Long Film (3.5" x 8.5") film
3-May-17 Dye Penetrant Testing lm
8-Nov-18 Ultrasonic Testing lm
8-Nov-18 Liquid Penetrant Testing lm
8-Nov-18 Magnetic Particle Testing lm
Soil Testing
26-Nov-18 Plate Load Test location
Survey Equipment
Electronic Total Station w/ software, standard accessories. (SOKKIA SET610K) set
Aluminum tripod with case set
Prism reflector device for Electronic Total Station
Single Prism with target, holders and pole, tripods
Tribrach and Tribrach Adapter with case set
Auto level with standard acc. (TOPCON AT-G1) set
Auminum tripod with case set
Aluminum leveling rod (5m) with case set
Leveling Bubble set
Nylon coated steel measuring tapes with reel, 50 m set
Grip handles for measuring tapes set
Survey Poles (2m length) set
Geological Assessment
12-Aug-17 Geological Mapping and Geohazard Assessment with Report lot
12-Aug-17 Monitoring and identification of landslide/rock fall hazards with mitigation recommendations for one (1) month month
Division 02 — Site Construction

EARTH MATERIAL
Fill Material
Soil Fill Material cu.m
30-May-17 Lastillas/ Palanas cu.m
Common Borrow Material cu.m
Natural Aggregates
Natural Gravel G1 cu.m
Natural Gravel 3/4" cu.m
Natural Gravel 3/8" cu.m
Granular Base (Natural) cu.m
11-Nov-18 Fine Sand cu.m
Washed Sand cu.m
Ordinary White Sand cu.m
26-Feb-20 Subbase Course cu.m
3-Jan-19 Subbase Course - Option cu.m
5-Nov-19 Base Course cu.m
3-Jan-19 Base course - Option cu.m
Crushed Aggregates
5-Nov-19 Crushed Gravel G1 cu.m
5-Nov-19 Crushed Gravel 3/4" cu.m
5-Nov-19 Crushed Gravel 3/8" cu.m
5-Nov-19 Crushed Sand cu.m
26-Feb-20 Crushed Aggregate Base Course cu.m
Stone/ Boulder
18-Nov-19 Boulders cu.m
6-Feb-18 Semi-Armor Rock 40-100kgs mt
19-May-18 Armour Rock 2-7 tons/pc m3
Coarse Stone m3
26-Feb-20 Sand Fill -Lahar m3
Vibro Sand m3
SOIL PROTECTION/GEOMEMBRANE
Geotextile
Geotextile m2
for update Separation Geotextile m2
16-Jan-17 Geotextile, Non-woven 2.5mmthk x 20.5kN/m sq.m
Geotextile, Non-woven 3.0mmthk x 27.9kN/m sq.m
14-Jul-17 Geotextile Polypropylene Non-woven 1.9mm thk PPN200 sq.m
17-Sep-19 Geotextile, Planar Woven 150 kN/m x 5.4m x 350m roll
Geogrid
18-Jul-19 Geogrid, Uniaxial 50 kN/m sqm
18-Jul-19 Geogrid, Uniaxial 73.5 kN/m sqm
10-Sep-19 Polyester Geogrid, Bi-axial 37.5kN/m sqm
10-Sep-19 Polyester Geogrid, Bi-axial 75kN/m sqm
Vabor Barrier
Polyethylene Sheet, 10mils m2
19-May-16 Polyethylene Sheet, 10mils x 2m wide x 100mm L kgs
Gabions
20-Mar-17 Gabion, 2x1x1m, 2.7mmØ, 100x120mm mesh pc
20-Mar-17 Gabion, 2x1x0.5m, 2.7mmØ, 100x120mm mesh pc
20-Mar-17 Mattress, 0.3m sq.m
Hydroseeding/Slope Protection
14-Dec-18 Bioengineering Coco Fiber Net System sq.m
14-Dec-18 Hydroseeding sq.m
14-Dec-18 Vegetation, Vetiver Grass System sq.m
14-Dec-18 Cellular Confinement System Plus Soil Infill sq.m
8-Nov-18 Modular Block MSE Wall sq.m
Geomembrane Liner
31-Jul-18 GSE Smooth HDPE Liner, 1.5mm thk; Roll Size:7m x 140m, includes estimated overlap and anchoring, solid in full rolls sq.m
31-Jul-18 MacLine GCL W10 Geosynthetic Clay Liner, 5.50mm thk; Roll size: 5.8m x 400m, includes estimated overlap an anchoring, solid in fu sq.m
31-Jul-18 GSE HDPE Welding Rod roll
31-Jul-18 Benonite Powder bags
31-Jul-18 Installation of HDPE Liner 1.5mm sq.m
31-Jul-18 Installation of GCL W10 sq.m
Soil Poisoning
Soil Poisoning sq.m
BITUMINOUS MATERIAL
8-Aug-19 Bituminous Prime Coat, MC-70 301 metric ton
8-Aug-19 Bituminous Tack Coat, SS-1 302 metric ton
8-Aug-19 Bituminous Asphalt Mixed 310 (FDLRC), Binder metric ton
8-Aug-19 Bituminous Asphalt Mixed 310 (FDLRC), Wearing metric ton
20-Feb-19 Bituminous Asphalt Mixed 310 (FDLRC), Wearing, 50mm thk sq.m
Ready Mixed Stone Mastic Asphalt , Item 734 ton
Ready Mixed Asphalt Concrete, Item 310 ton
27-Jun-19 Bituminous Treated Plant Mix Base (ATB) cu.m
22-Nov-19 Bituminous Treated Plant Mix Base (ATB), 100mm m.t.
27-Jun-19 Stone Mastic Asphalt (SMA), 50mm thk Hot Laid sqm
28-Feb-17 Asphalt Sealant bags
CONCRETE PIPE
RC Pipe Class IV
24-Jun-17 RCP 300mm dia. x 1.0m Class IV pc
24-Jun-17 RCP 450mm dia. x 1.0m Class IV pc
7-Feb-19 RCP 600mm dia. x 1.0m Class IV pc
RCP 750mm dia. x 1.0m Class IV pc
31-Aug-18 RCP 1500mm dia. x 1.0m Class IV pc
RC Pipe Class II
10-Aug-20 RCP 300mm dia. x 1.0m Class II pc
SOIL STABILIZATION
Rock Bolts
11-Jan-17 24mmØ x 3m L Rock Bolt, Galvanized ea
11-Jan-17 24mmØ x 4m L Rock Bolt, Galvanized ea
6-Aug-18 24mmØ x 6m L Expansion Shell Bolt, Black Steel Finish ea
7-Aug-18 24mmØ x 6m L SN Anchor Bolt, Black Steel Finish ea
8-Aug-18 24mmØ x 6m L Resin Bolt, Black Steel Finish ea
Soil Nails
11-Jan-17 25mmØ x 6m L x 500/550Mpa, GEWI Threadbar ea
6-Aug-18 28mmØ x 10m L x 500/550Mpa, GEWI Threadbar ea
Strand Anchors
6-Aug-18 6x15.2mm Permanent Strand Anchors (Lb=8m, Lf=12m, Ls=1m) ea
TRAFFIC MANAGEMENT
Plastic Safety Barrier
SB-1, 36"L x 18"W x 37"H pc
SB-2, 48"L x 20"W x 36"H pc
Plastic Post Lane
PL-36, 36""H x 15"dia pc
PL-42, 42""H x 15"dia pc
PL-35, 36"H x 15"dia pc
PL-42, 42"H x 15"dia pc
Plastic Traffic Cones
TC-30, 17"L x 17"W x 30'H pc
TC-30-A, 17"dia x 30'H pc
TC-24, 15"L x 15"W x 24'H pc
TCR-30, 17"L x 17"W x 30'H pc
Traffic Signage
7-Jun-17 Informatory & Directional Road Sign sq.m
7-Jun-17 Informatory & Directional Road Sign Single Post each
7-Jun-17 Informatory & Directional Road Sign Double Post, Post=150 each
7-Jun-17 Informatory & Directional Road Sign Double Post each
24-Sep-18 Warning Sign, Mounted on Bridge (8550 x 700mm) ea

24-Sep-18 Regulatory Sign, Mounted on Single Post (At-grade) ea
24-Sep-18 Regulatory Sign, 2-600mm dia. Mounted on Single Post (At-Grade) ea
24-Sep-18 Informatory Sign (1200 x 2500mm, Cantilever Support) At Grade ea
24-Sep-18 Informatory Sign (1200 x 2400mm, Overhead Double Post) ea
24-Sep-18 Informatory Sign (2250 x 3450mm, Overhead Triple Post) ea
24-Sep-18 Informatory Sign (3450 x 4500mm, Overhead Triple Post) ea
24-Sep-18 Informatory Sign (1650 x 2850mm & 1800 x 3450mm, Butterfly Support), At Grade ea
24-Sep-18 Informatory Sign (1650 x 2100mm, 1650 x 3300mm & 1540 x 2879mm, Gantry Support), Viaduct ea
24-Sep-18 Informatory Sign (1650 x 2850mm, 1650 x 2400mm & 1650 x 3500mm, Gantry Support), Viaduct ea
24-Sep-18 Informatory Sign (2250 x 3450mm & 2100 x 3300mm, Gantry Support), Viaduct ea
24-Sep-18 Informatory Sign (1650 x 2850mm, 1650mm x 3500mm, & 1540mm x 2879mm, Gantry Support), Viaduct ea
26-Jul-19 G1-1C Informatory Sign with frame, 1610mm x 1220mm ea
26-Jul-19 G1-1A Informatory Sign with frame, 1610mm x 646mm ea
26-Jul-19 G1-1A Informatory Sign with frame, 27600mm x 1456mm ea
23-Feb-18 R4-1B, 600mm - Circle ea

23-Feb-18 W1-3B, 750mm - Triangle ea
23-Feb-18 Load Limit, 800mm x 1200mm - Rectangle ea
23-Feb-18 R4-1B, 600mm - Circle - HIP Grade ea
23-Feb-18 W1-3B, 750mm - Triangle - HIP grade ea
26-Jul-19 W2-9B Priority Merging (no frame) 600mm ea
26-Jul-19 R1-2B Give Way Sign (No Frame) 600mm ea
26-Jul-19 R4-1C Speed Restriction (40) (No Frame) 900mm ea
26-Jul-19 HM-1A Chevron Sign, 450mm x 600mm ea
26-Jul-19 HM-1B Chevron Sign, 600mm x 800mm ea
for update Kilometer Post ea
for update Maintenance Marker Post ea
26-Jul-19 Unpainted G.I. Pipe Sch. 40 Sign Post 3m ea
26-Jul-19 Mounting Post Type D-Cantilever 406mm dia Column Pipe w/ 3 arms HDG ea
Pavement Markings
19-Nov-18 Reflectorized Thermoplastic Pavement Markings, 3.2mm Thk sq.m
7-Jun-17 Reflectorized Pavement Studs, Raised Profile Type (100x100x19mm) each
24-Sep-18 Reflectorized Chatter Bar ea
Reflectorized Thermoplastic RUMBLE STRIP (White) 6.0mm thick sq.m
Guard Railing
6-Jun-17 Single Beam Metal Guardrail (Metal Beam) incl. Concrete Post lm
6-Jun-17 Double Beam Metal Guardrail (Metal Beam) lm
6-Jun-17 Double Beam Metal Guardrail (Metal Beam), incl. Steel Post set
6-Jun-17 Single Beam Metal Guardrail set
6-Jun-17 Metal Beam End Piece ea
6-Jun-17 Metal Beam Guardrail excluding post including all fixing accessories and sealants lm
Wires
Barb Wire, 4pointed, 150m/roll roll
Cyclone Wire, 50mm x 50mm x 1.2m x 12m roll
8-Jun-17 Hexagonal Netting, P6/ 2.2 x 2.7mm 2x5m sq.m
SHEET PILE
Sheet Piles, 0.60m effective width x 12m length pc
Sheet Piles, 0.40m effective width x 12m length pc
13-Jul-18 Sheet Piles, U-type 400mm W x 170mm H x 15.5mmthk x 12m L, SY295, 76.10kg/m pc
13-Jul-18 Sheet Piles, Hat-type 900mm W x 368mm H x 15mmthk x 12m L, SY295, 147kg/m pc
16-Jul-18 Sheet Piles, Type IV 400mm W x 170mm H x 15.5mm thk x 12m, 76.1kg/m pc
Division 03 — Concrete
CONCRETE/ CEMENT
Grout/Cement Grout
Non-Shrink Grout 212 Sika, 50kg/bag (40MPa @ 28days) bags
Fosroc CONCEXTRA BB 92-0, 25g/bag (90MPa @ 28 days) bags
Cement
6-Dec-18 Ordinary Type I Cement, 40kgs bag
6-Dec-18 Portland Plus "Type 1P" bag
6-Dec-18 Type S - Masonry bag
8-Nov-18 Portland Type II bag
16-Nov-18 Portland Type V bag
Ready Mix Concrete (RMC)
Ordinary
RMC 1500 Psi (3/4) at 28 days, Ordinary
6-May-19 RMC 1500 Psi (G1) at 28 days, Ordinary cu.m
23-Oct-19 RMC 2000 Psi (G1) at 28 days, Ordinary -nscr cu.m
3-Jan-19 RMC 2000 Psi (3/4) at 28 days, Ordinary cu.m
18-Oct-19 RMC 2500 Psi (G1) at 28 days, Ordinary cu.m
RMC 2500 Psi (G1) at 17 days, Ordinary cu.m
RMC 2500 Psi (3/4) at 28 days, Ordinary cu.m
18-Oct-19 RMC 3000 Psi (G1) at 28 days, Ordinary cu.m
3-Jan-19 RMC 3000 Psi (3/4) at 28 days, Ordinary_ cu.m
3-Jan-19 RMC 3500 Psi (G1) at 28 days, Ordinary cu.m
for update RMC 3500 Psi (G1) at 14 days, Ordinary cu.m
3-Jan-19 RMC 3500 Psi (G1) at 7 days, Ordinary cu.m
10-Jul-19 RMC 3500 Psi (3/4) at 28 days, Ordinary cu.m
1-Jul-17 RMC 4000 Psi (G1) at 28 days, Ordinary cu.m
18-Oct-19 RMC 4000 Psi (3/4) at 28 days, Ordinary cu.m
Jan 2015 RMC 5000 Psi (G1) at 28 days, Ordinary cu.m
30-Mar-15 RMC 5000 Psi (3/4) at 28 days, Ordinary -nscr cu.m
Jan 2015 RMC 6000 Psi (G1) at 28 days, Ordinary cu.m
Ordinary - La Union Area
### 6-Nov-18 RMC 2500 Psi (3/4) at 28 days, Ordinary - La Union cu.m
RMC 6000 Psi (3/4) at 28 days, Ordinary - La Union cu.m
Pump Crete Design (PCD)
for update RMC 2000 Psi (3/4) at 28 days, PCD cu.m
for update RMC 2500 Psi (3/4) at 28 days, PCD-nscr cu.m
10-Jul-19 RMC 3000 Psi (3/4) at 28 days, PCD cu.m
RMC 3000 Psi (3/4) at 14 days, PCD cu.m
6-May-19 RMC 5000 Psi (3/4) at 28 days, PCD -nscr cu.m
12-Jan-16 RMC 5000 Psi (3/4) at 28 days, PCD Type II cu.m
11-Feb-16 RMC 5000 Psi (3/4) at 28 days, PCD - cu.m
14-Mar-16 RMC 5000 Psi (3/4) at 7 days, PCD cu.m
Pump Crete Design (PCD) - Batangas Area
1-Jul-18 RMC 3000 Psi (3/4) at 28 days, PCD - Batangas cu.m
1-Jul-18 RMC 3500 Psi (G1) at 28 days, PCD - Batangas cu.m
Pump Crete Design (PCD) - Tuguegarao
RMC 2500 Psi (3/4) at 28 days, PCD - cu.m
12-Mar-18 RMC 3000 Psi (3/4) at 28 days, PCD - Tuguegarao cu.m
Pump Crete Design (PCD) - La Union Area
6-Nov-18 RMC 2500 Psi (3/4) at 28 days, PCD - La Union cu.m
RMC 6000 Psi (3/4) at 28 days, PCD - La Union cu.m
Pump Crete Design (PCD) - Davao del Sur Area
17-Oct-18 RMC 3000 Psi (3/4) at 28 days, PCD - Davao cu.m
20-Nov-18 RMC 6000 Psi (3/4) at 28 days, PCD - Davao cu.m
Pump Crete Design (PCD) - Zamboanga City
30-Jun-18 RMC 3000 Psi (G1) at 28 days, PCD - Zamboanga cu.m
30-Jun-18 RMC 3000 Psi (3/4) at 28 days, PCD - Zamboanga cu.m
30-Jun-18 RMC 3500 Psi (G1) at 28 days, PCD - Zamboanga cu.m
21-May-19 Fly Ash, ASTM C-618 Type F bag
Laser Screed
22-Sep-17 SOMERO S22E Laser Screed incl. accessories unit
22-Sep-17 SOMERO S15R Laser Screed incl. accessories unit
22-Sep-17 SOMERO S485 Laser Screed incl. accessories unit
Bored Pile
13-Nov-18 1.5mmØ x 28m Bore hole drilling and concrete pouring assistance, excluding rebars lm
Pile Intergity Test ea
Pile Dynamic Analysis ea
PRE-CAST CONCRETE
PC Girder
PSC Girder (AASHTO Girder Type Ⅳ) - 25.0m ea
PSC Girder (AASHTO Girder Type Ⅳ) - 28.0m ea
PSC Girder (AASHTO Girder Type Ⅴ) - 30.0m ea
PSC Girder (AASHTO Girder Type Ⅵ) - 35.0m ea
29-May-17 PSC Girder (AASHTO Girder Type II) - 18.2m ea

29-May-17 PSC Girder (AASHTO Girder Type III) - 16m ea
29-May-17 PSC Girder (AASHTO Girder Type IV) - 23m ea
29-May-17 PSC Girder (AASHTO Girder Type IV) - 26.2m ea
29-May-17 PSC Girder (AASHTO Girder Type V) - 34.2m ea
29-May-17 PSC Girder (AASHTO Girder Type V) - 34.1m ea
29-May-17 PSC Girder (AASHTO Girder Type VI) - 30m ea
29-May-17 PSC Girder (AASHTO Girder Type VI) - 39.8m ea
29-May-17 PSC Girder (AASHTO Girder Type VI-A) - 40m ea
29-May-17 PSC Girder (AASHTO Girder Type VI-A) - 45m ea
13-Nov-18 PSC I-Girder (AASHTO Girder Type IV) - 19.5m, f'c=6000psi ea

PC Manhole
17-May-19 PC Manhole Riser, 900mmØ x 1m (w/ 3 SLR C-IV Wall C) ea
3-Aug-17 PC Manhole Riser, 2000mmØ x 1m (w/ 3 SLR C-IV Wall C) ea
17-May-19 PC Manhole Half Riser, 900mmØ x 0.5m (w/ 1 SLR C-IV Wall C) ea
3-Aug-17 PC Manhole Half Riser, 2000mmØ x 0.5m (w/ 1 SLR C-IV Wall C) ea
17-May-19 PC Eccentric Manhole, 600mmx900mmx0.70m (w/ 3 SLR C-IV Wall C) ea
3-Aug-17 PC Eccentric Manhole, 600mmx2000mmx0.9m (w/ 3 SLR C-IV Wall C) ea
3-Aug-17 Adjusting Ring, 600mmØ x 200mm ea
Manhole Cover
5-Aug-17 Cast Iron Manhole Cover w/ frame 600mm dia ea
16-Aug-18 Polyurethane Sealant tube
Concrete Piles
6-Jul-18 400mm x 400mm x 12m, 5000psi Square Piles lm
18-May-18 450mm x 450mm x 12m, 5000psi Square Piles lm
Concrete Fence
1-Oct-17 Fabrication, delivery and installation of Precast Concrete Panel Fence including excavation works, site concreting (ftb) including co lm
8-Jun-17 ACOTEC Wall Panel, 100mm thk x 2.4m H sq.m
FORMWORKS, WOOD/ LUMBER

Formworks
EFCO Forms for Well Interior m2
EFCO Forms for Canal Works m2
Forms Standard m2
Formworks-Lean Concrete lm
Formworks-Spread Footing m2
Formworks-Strip footing m2
Formworks-Mat footing m2
Formworks-Pile Cap m2
Formworks-Columns m2
Formworks-Concrete walls on ground m2
Formworks-Concrete walls above ground m3
Formworks-Beams & Girders m2
Formworks-Grade Beams m2
Formworks-Suspended Slab m2
Formworks-Ground Slab m2
Formworks-Elevated Shored Slab m2
for update Formworks-Column of Pier m2

for update Formworks-Pier Head m2
for update Formworks-Cross Beam (Portal Pier) m2
Formworks-Portal Pier m2
Formworks rental per month

Formworks-Wall (monthly) sq.m
Formworks-Column (monthly) sq.m
Formworks-Suspended Slab (monthly), 3-3.5m sq.m
Back-props (Re-shoring), (monthly) sq.m
Back-props (Re-shoring), (monthly), 6m high pc
Scaffolding (monthly) m3
Lumber
Round Timber (30ft or 9.00meters) pc
Lumber, Apitong or Tanguile bdft
KD Tanguile bdft
Molave Wood bdft
Good Lumber, 2"x2"x12' pcs
Good Lumber bdft
Coco Lumber bdft
Plywood
Phenolic Plywood 3/4"x4'x8' sht
Phenolic Plywood 1/2"x4'x8' sht
Marine Plywood 3/4"x4'x8' sht
Ordinary Plywood 3/4"x4'x8' sht
CONSUMABLES
Wire Nails
Common Wire Nail kg
CW nail
CWN
REINFORCING BARS / STRUCTURAL STEEL

Reinforcement Bar
March 2018 Reinforcement Bar, G33 kg
20-May-20 Reinforcement Bar, G40 kg
G.I Wire # 16 kg
19-Oct-27 Wire mesh, 3.5mm x 2" x 2" x 6' x 6m, 27kgs pc

19-Oct-27 Wire mesh, 3.5mm x 2" x 2" x 6' x 6m, 32kgs pc
26-Mar-19 Wire mesh, 6mm x 100mm x 100mm x 1.8m x 6m, 4.44kgs/m2 pc
26-Mar-19 Wire mesh, 6mm x 200mm x 200mm x 1.8m x 6m 2.22kg/m2 pc
26-Mar-19 Wire mesh, 7.15mm x 100mm x 100mm x 1.8m x 6m pc
BRIDGE CONSTRUCTION
Bearing Pads
14-Aug-18 Neoprene Rubber Strips, 25mm x 50mm lm
22-Oct-18 Elastomeric Bearing Pad, 1460 x 800 x 100mm Duro 60 ea
22-Feb-18 Elastomeric Bearing Pad, 560 x 1100 x 40mm Duro 60 ea
6-Jun-17 Elastomeric Bearing Pad, 600 x 600 x 50mm ea
26-Nov-18 Elastomeric Bearing Pad, 700 x 500 x 60mm Duro 60 with 4pcs-2mm MS Steel Plate ea
26-Nov-18 Elastomeric Bearing Pad, 700 x 680 x 60mm Duro 60 with 4pcs-2mm MS Steel plate ea
26-Nov-18 Elastomeric Bearing Pad, 700 x 800 x 100mm Duro 60 w/o MS steel plate ea
22-Feb-18 Elastomeric Bearing Pad, 500 x 500 x 75mm ea
6-Jun-17 Elastomeric Bearing Pad, 300Ø x 40mm ea
6-Jun-17 Compressible Pad, 250 x 450 x 30mm ea
6-Jun-17 Compressible Pad, 200 x 450 x 30mm ea
19-Dec-19 Fixed Pot Bearing Pad, 200x250x75mm, 250kN ea
19-Dec-19 Guided Sliding Pot Bearing Pad, 200x250x75mm, 250kN ea
19-Dec-19 Free Sliding Pot Bearing Pad, 200x250x75mm, 250kN ea
Joint Filler
6-Aug-18 Preformed Expansion Joint Filler, 6mmthk sq.m
6-Jun-17 Preformed Expansion Joint Filler, 20mmthk x 1.2 x 2.4 ea
6-Jun-17 Preformed Expansion Joint Filler, 30mmthk x 1.2 x 2.4 ea
for update Preformed Expansion Joint Filler, 100mmthk sq.m
6-Aug-18 Expansion Joint (Thormajoint) lm
6-Jun-17 Expansion Joint (Type A, gap 50mm) lm
6-Jun-17 Expansion Joint (Type A, gap 100mm) lm
6-Jun-17 Steel Expansion Joint, nosing with Oroflexseal lm
19-Dec-19 Expansion Joint, RSFD B80 lm
19-Dec-19 Expansion Joint, RS 30 lm
2-Apr-18 Bitumen Impregnated Board 35% Expansion Joint Filler, 19mm x 7' x 4' sheet
2-Apr-18 Bitumen Impregnated Board 35% Expansion Joint Filler, 12mm x 7' x 4' sheet
2-Apr-18 Backer Rod, 30mm x 3.5m pc
2-Apr-18 Sealant Gun pc
30-Aug-16 Joint Filler 12mm x 3ft X 10ft RC pcs

4-Nov-16 Polyurethane Sealant Spark 600ml tubes
9-Feb-17 Polyurethane Sealant BOSTIK tubes
27-Jun-16 PVC Water stop 9in X 1/4in x 50ft roll
1-May-18 PVC Water stop Dumbell Type with Center Bulb, 9" x 3/8" lm
6-Feb-19 Water stop, 200mm W Dumbell type lm
21-May-18 PVC Water stop Corrugated with Center Bulb Fin Type, 6" x 3/16" x 50ft roll
Anchor bars
6-Jun-17 Anchor bars, 36mm-40mmØ x 1900 Galvanized Type "A" or "B" ea
6-Jun-17 Pipe Sleeve Fix, 36mm-40mmØ ea
6-Jun-17 Pipe Sleeve Expansion, 36mm-40mmØ ea
6-Jun-17 Anchor bars, 36mmØ x 1900 Galvanized w/ pipe sleeve ea
Division 04 — Masonry
CONCRETE BLOCKS
Concrete Hollow Block
CHB 4", 300 psi pc
CHB 6", 300 psi pc
CHB 8", 300 psi pc
July 2014 CHB 4", 700 psi pc
Paver Blocks
8-Nov-18 Paver Blocks 80 x 100 x 200mm, gray color pc
Styrofoam sheet
21-Feb-17 Styrofor, 50mm x 1.2m x 2.4m pcs
17-Oct-17 Styrofor, 25mm x 1.2m x 2.4m pcs
Division 05 — Metals
Structural Steel
29-Sep-14 Steel Decking (WEB)-80,000psi, 0.80mm x 1008mm l.m
30-Jul-18 Steel Deck, 1.2mm thk x 1000mm W lm
Metal Decking, 12mm thk
1-Dec-16 Structural Steel kg
14-May-19 Structural Steel (PEB Steel) kg
2019 price Structural Steel, A36 kg
11-Oct-17 Fire Resistive Paint kg
7-Nov-18 Supply and Installation of Steel Beam (sub-con) kg
Epoxy Paint for Structural Steel sq.m
1-Aug-19 Steel Coating Indoor C3 sq.m
1-Aug-19 Steel Coating Outdoor C5 sq.m
Steel Grating
1x1 - 25mm x5mm flat bar, @ 30mm & twister rod @ 100mm m2
16-Nov-17 0.3m x 1.5m - 50mm x 4.5mmthk bearing bar spaced @30mm with 8mm tristed crossbar stabilizer spaced @100mm, HDG, ASTM pc
16-Nov-17 0.3m x 2.45m - 50mm x 4.5mmthk bearing bar spaced @30mm with 8mm tristed crossbar stabilizer spaced @100mm, HDG, AS pc
17-Mar-18 0.65m x 0.65m - 25mm x 4mm thk steel flat bar with twisted rod and angle frame (non-traffic type), HDG pc
Round Bar
10mm x 6m Mild Steel pc
12mm x 6m Mild Steel pc
16mm x 6m Mild Steel kg
20mm x 6m Mild Steel kg
Metal Covering Sheet
12-Oct-17 Mega 2A Rib. 0.50mm x 1220mm, Colored sq.m
12-Oct-17 Mega 2A Rib. 0.50mm x 1220mm, Colored sq.m
21-Jun-17 iRoof SSR 50 - U, 50mm x 0.60/ 0.60mm x 0.467m sq.m
24-Oct-18 EPR Rib Type Long Span, 0.60mm x 1105mm, Apo Blue sq.m
24-Oct-18 EPR Rib Type Long Span, 0.50mm x 1105mm, Apo Blue sq.m
Chequered Plate
8-Nov-18 5mm thk x 4ft x 8ft Checkered Plate including HDG pc
8-Nov-18 6.3mm thk x 4ft x 8ft, Checkered Plate pc
8-Nov-18 9mm thk x 4ft x 8ft, Checkered Plate pc
8-Nov-18 4.5mm thk x 4ft x 8ft, MS Checkered Plate pc

Bolts Nust & Washer
Expansion Bolts
6-Dec-16 12mm x 100mm, Expansion bolt pc
8 mm dia, Expansion bolt pc
Anchor Bolts
6-Aug-15 Anchor Bolt M20 x 595mm set
28-Apr-16 Anchor Bolt M28 x1210mm set
28-Apr-16 Anchor Bolt M32 x 1385mm set
Steel Protective Coating
16-Oct-17 Cellulosic Fire Protective Coating sq.m
18-Feb-19 Intumescent Fireproofing Paint sq.m
Oxygen/ Acetylene
Oxygen/ Acetylene
Turnbuckles
17-May-18 Turnbuckle, 16mmØ pcs
26-Jun-18 Turnbuckle, 20mmØ pcs
GRATINGS, RUNGS & LADDERS

Steel Grating
HDG Steel Grating 300mm x 1000mm (Non-Traffic using steel plate 32mm x 5mmthk) m2
HDG Steel Grating 300mm x 1000mm (Non-Traffic using steel plate 25mm x 4mmthk) m2
Ladder Rung
Ladder rung 20mm stainless pc
Ladder rung 20mm galvanized pc
18-Jul-18 Ladder rung w/ Hook, SS304 20mmØ Round bar x 1.3m per pc pc
18-Jul-18 Ladder rung w/ Hook, SS316 20mmØ Round bar x 1.3m per pc pc
18-Jul-18 Ladder rung w/o Hook, SS304 20mmØ Round bar x 1.1m per pc pc
18-Jul-18 Ladder rung w/o Hook, SS316 20mmØ Round bar x 1.1m per pc pc
FRP Grating
18-Sep-19 1682mm L x 576mm W x 38mm thk FRP Molded Grating, ISO Resin pc
18-Sep-19 1682mm L x 576mm W x 38mm thk FRP Molded Grating, VE Resin pc
Division 06 — Wood and Plastics
Division 07 — Thermal and Moisture Protection

WATERPROOFING, DAMPROOFING
Damproofing m2
3-ply membrane waterproofing m2
5-ply membrane waterproofing m3
Bentonite geotextile; Voltex by CETCO, composite of high strength woven and non-woven polypropelenegeotextile fabrics and m2
high swelling sodium bentonite
4.5kg Mineral Paraflex Torch Applied (Polyester Reinforcement) m2
3.0kg Sanded Paraflex Torch Applied m2
VANDEX SUPER Two Coats concrete Protection m2
DEVRAN 133 Epoxy Tank Lining,non-toxic porcelain m2
PVC Membrane Waterproofing m2
3-Aug-17 Torched-on Membrane (supply and install) m2
14-Jun-17 Epoxy Tank Lining (supply of labor and material) m2
20-Jul-17 Hydrophobic Pore-blocking Ingredients - Permanent Waterproofing m3
3-Dec-18 Sikaproof Membrane, 2 coats 1.0mm to 1.5mm (material only) m2
m2
7-Apr-17 SEALBOND Epoxy Tank Lining white, non-toxic porcelain finished, 2 heavy coats/5 mils
m2
7-Apr-17 VANDEX SUPER Concrete Protection and Waterproofing, 2 coats
Floor/Lobby
Polyurethane plus Flexible Acrylic waterproofing system reinforced with fiberglass mesh, 5 coats, DAVCO K10, with 2" concrete m2
7-Apr-17 topping reinforced with temperature
Toilets
Polyurethane plus flexible Acrylic waterproofing system, 2 coats, DAVCO K10 with 2" concrete topping reinforced with m2
7-Apr-17 temperature
Roof Deck, Chiller & Other Mechanical Room, Ledges
DAVCO K10 SOVACRYL Flexible Acrylic Waterproofing system reinforced with fiberglass mesh, 4 coats with 2" concrete topping m2
7-Apr-17 reinforced with temperature
Exterior Wall
m2
7-Apr-17 Elastomerix penetrating waterproofing Chemical reinforced with fiberglass mesh, 5 coats, BIRD & SON
Cementitious Waterproofing m2
10-Dec-16 Super Thoroseal (4 ltr) gals
Liquid Waterproofing Membrane m2
Bituminous Coating Waterproofing m2
Bituminous Membrane Waterproofing m2
Torchflex 4mm thick m2
Polyurethane Liquid Membrane Waterproofing m2
Waterproofing slurry
VANDEX SUPER Concrete Protection and Waterproofing, 2 coats (25-kg bag) bag
Wall Panels
9-Jul-18 Lightweight Concrete Panel, 300 x 600 x 100mm thk sq.m
13-Aug-18 Lightweight Concrete Panel, 2440 x 610 x 75mm thk sq.m

UPW Wall Panel, 0.60mm Pre-painted Galvalume x 0.50mm Pre-painted Galvalume 100mm thk PIR (Polyisocyanurate)
1-Aug-17 Insulation; bended materials/flashing 0.60mm pre-painted galvalume (supply & install) sq.m
0.6mm x 100mm x 0.5mm Rockwool Insulated Panel, PVD HB Dark Green/PE White; Top Color is RAL6002 Green, 1150mm,
14-Mar-18 70kg/m3 sq.m
14-Mar-18 0.5mm x 100mm x 0.5mm Rockwool Insulated Panel, PE White; Top Color is RAL6002 Green, 950mm, 70kg/m3 sq.m
PIR insulated wall panels, 100mm thk sq.m
Roof Insulated Panel

27-Aug-13 Rockwool Insulated Panel, 50mm thk; 0.60mmT (TCT) Pre-painted G.I. for Top Skin; 0.60mT (TCT) Pre-painted for under Skin, wi sq.m
5-Apr-17 Cold Storage Panel, Rigid PU 50mm thk x 1.15m including complete bended accessories and hardware accessories sq.m
1-Aug-17 UPR-250 Profile, 0.60mm Pre-painted Galvalume x 0.50mm Pre-painted Galvalume, 25mm thk PU (Polyurethane) Insulation; Stainless
sq.m
Gutter 1.2mm thk (ti
1-Aug-17 UPR-250 Profile, 0.60mm Pre-painted Galvalume x 0.50mm Pre-painted Galvalume, 50mm thk PIR (Polyisocyanurate) Insulation; Stainless
sq.m Gutter 1.2mm t
14-Mar-18 0.6mm x 100mm x 0.5mm Rockwool Insulated Panel, PVDF-HB Dark Green/PE White; Top Color is RAL6002 Green, 950mm, 70 sq.m
Skylight
20-Jun-16 Skylight Rib-type, 1.5mm thk x 800mm W lm
1-Oct-18 Skylight HI-Rib Type Fiberglass, 2.0mmthk, including hardwares and bended accessories sq.m
Insulation
20-Jun-16 Rockwool (Blanket), 50mm x 0.6m x 5m (60kg) with 1-sided aluminum foil including hardware accessories sq.m
10-Mar-16 Rockwool, 75mm (50kg/sq.m) 2-sided including wire mesh, 1" x 6' x 30 yards, aluminum duct tape, 3" x 50 yards sq.m
8-Nov-18 Rockwool Insulation, 25mm x 0.6m x 1.2m (80kg), bare pcs
Fiberglass Insulation, 75 mm thk sq.m

Fiberglass Insulation, 50 mm thk sq.m
2-Aug-18 Fiberglass Insulation, 100 mm thk x 1.2m W x 15m L pcs
Fiberglass Insulation, 25mm thk (12kg), 1-sided sq.m
Fiberglass Insulation, 50mm thk (12kg), 1-sided
Fiberglass Insulation, 25mm thk (32kg), bare sq.m
Fiberglass Insulation, 50mm thk (32kg), bare sq.m
Extruded Polystyrene Board sq.m

PE Foam Insulation, 10mm thk 1-sided (material only) sq.m
PE Foam Insulation, 10mm thk 1-sided (installation) sq.m
14-Jul-18 Insulation Foam, 1-side Foil, 7mm thk x 1.0m sq.m
Insulation Foam, 2-side Foil, 5mm thk x 1.0m x 50m pcs
Hog Wire sq.m
ROOFING
Material cost only
Ga.26, Corrugated Roofing sq.m
Ga.26, Pre-painted Metal Roofing Sheet, Long Span sq.m
Ga.26, Pre-painted Metal Roofing Sheet, L=2.44m sq.m
Ga.24 Rib-Type Metal Roofing Panel, 0.60mm x 1.02m including bended accessories and accessories sq.m
Polycarbonate Cuved Roof, 4 mm thk sq.m
18-Jul-18 Solid Polycarbonate Roof Sheet, 1220mm x 2400mm x 10mm thk Clear pc
8-May-18 IMAC Rib Type uPVC Panel, 2.5mm thk including bended materials & hardware accessories sq.m
UPR-250 Roofing with Pre-painted galvalume 0.50mm thk + 0.60mmthk with 75mm PIR insulation with complete hardware sq.m
18-Sep-19 and bended accessories
Supply & install

20-Oct-18 Supply and install of Ga.24 Rib-Type Roofing Panel, 0.60mm x 1.02m including bended accessories and accessories sq.m
Supply and install of Ga.24 Roofing Panel, 0.60mm x 1.02m including bended accessories and hardware accessories sq.m
Supply and install of UPVC Opaque Rib Type Thermoplastic Roofing, 2.5mm x 0.8m including bended accessories and hardware sq.m
9-May-18 accessories
SIDINGS
1-Jul-18 Pre-painted Super R span "Puyat Steel" Siding, 0.60 mm thk (Materials) sq.m
1-Jul-18 Pre-painted Super R span "Puyat Steel" Siding, 0.60 mm thk (Installation) sq.m
Cold Storage Panel, Pre-painted Galvalume, 0.60mmthk each face with 50mm PIR with complete hardware and bended sq.m
2-Sep-19 accessories
18-Sep-19 UPW Pre-painted Galvalume, 0.60mmthk each face with 100mm PIR with complete hardware and bended accessories sq.m
Bended Accessories
Ga.24, Ordinary Gutter, 0.701mm x 2.44m lm
Ga.24, Pre-painted Gutter, 0.701mm x 2.44m lm
Ga.24, Ordinary Flashing, 0.701mm x 2.44m lm
Ga.24, Pre-painted Flashing, 0.701mm x 2.44m lm
Ga.24, Ordinary Ridge Roll, 0.701mm x 2.44m lm
Ga.24, Pre-painted Ridge Roll, 0.701mm x 2.44m lm
Ga. 18 Steel Gutter incl. gutter support (1220 mW) lm
19-Nov-19 SS Gutter, 600mm W x 0.4mm thk lm
20-Nov-19 SS Gutter, 1200mm W x 0.4mm thk lm
21-Nov-19 Ga.25 SS Gutter, 600mm W x 0.5mm thk lm
Division 08 — Doors and Windows

Doors & Windows
Motorized roll-up door (supply & install) sq.m
Fire Rated Steel Door (supply only) sq.m
Sliding tempered glass window, 6 mm thk, double glazed, on powder coated aluminum frame (supply & install) sq.m
Steel louver window, gauge 18 blades on gauge 16 frames, epoxy painted (supply and install) sq.m
Aluminum Fixed Window sq.m
Aluminum Sliding Window sq.m
Awning Tempered Glass Window (supply & install) sq.m
Transaction Window sq.m
Epoxy Paint gals

Epoxy Primer gals
Glass Panel, 6mm thk sq.m
Hardwares & Accessories

Hinges pcs
Door Stopper pcs
Flush Bolt pcs
Door Closer pcs
Mortise Lock set
Dummy set
Door Knob, Schlage A53PD orb 626 ansi grade 2 pcs
29-Sep-18 Door Jamb, Wooden 0.8m x 2.1m 2x6 pcs
1-Aug-18 Door Jamb, Wooden 0.7m x 2.1m pcs
Doors
Roll-Up Doors
5-Oct-17 2500mm W x 3000mm H High Speed Insulated Spiral Roll Door, with loops and push buttons unit
3000mm W x 4000mm H DMF Coldsaver Door, Activation by push buttons and loop sensor, heavy duty SIO-LINE panel material
6-Oct-17 unit
ith XPS isolation 15mm thk panel with Uvalue=0.4W/m2.k with no clear window with complete accessories
11-Aug-17 2200mm W x 2900mm H Roll-up Door, manually operated, 1 panel, galvalum, with complete accessories set
11-Aug-17 2900mm W x 2900mm H Roll up Door, motor operated, 1 panel, galvalum with complete accessories set
15-Jun-17 4000x 5000mm Gauge 24 Galvanize Roll-up Door, Painted Gray, Motorize Operation w/ Complete Accessories set
3375mm x 3600mm,Motor Operated Roll up Door Ga. 18 using SV240 (1/3hp) 400 kgs motor 220V 60Hz 1P, powder coated
19-Dec-18 set
finish, Acqua Epoxy Pantone Cool Gray 1C
Steel Door
500/800mm W x 2100mm Steel Fire Door, 45mm thk, MS/BI panel with honeycomb insulation on MS/BI single rabbet jamb with
11-Aug-17 set
complete hardware
800mm W x 2100mm Steel Fire Door with fixed bottom louver, 45mm thk, MS/BI panel with honeycomb insulation on MS/BI
11-Aug-17 set
single rabbet jamb with complete hardware
800mm W x 2000mm Steel Fire Door, 45mm thk, MS/BI panel with honeycomb insulation on MS/BI single rabbet jamb with
11-Aug-17 set
complete hardware
2800mm W x 2400mm H, Double Leaf Swing Door, fully framed in Powder Coated finish glazed with 10mm thk Tempered Glass
11-Jul-17 set
& complete accessories
900mm W x 2100mm H, Single Leaf Swing Door, fully framed in Powder Coated finish glazed with 10mm thk Tempered Glass &
11-Jul-17 set
complete accessories
900mm W x 2600mm H, Single Leaf Swing Door, fully framed in Powder Coated finish glazed with 10mm thk Tempered Glass &
11-Jul-17 set
15-Jun-17 1000mm x 2100mm Steel Door Louver Type, Epoxy Paint Finish, Lock-set lever Type w/ Foot Bolt set
2100mm x 2100mm Double Steel Door Louver Type, Epoxy Paint Finish, Lock-set Panic Device & Lever Type w/ Foot Bolt (3hrs
15-Jun-17 set
Fire Rated)
15-Jun-17 900mm x 2400mm Steel Door Louver Type, Epoxy Paint Finish, Lock-set Panic Device & Lever Type w/ Foot Bolt (3hr Fire Rated) set
15-Jun-17 1600mm x 2100mm Double Steel Door Type, Epoxy Paint Finish, Lock-set Panic Device w/ Foot Bolt set
15-Jun-17 2000mm x 3170mm Double Steel Door Louver Type, Epoxy Paint Finish, Lock-set lever Type w/ Foot Bolt set
15-Jun-17 900mm x 2100mm Steel Door, Epoxy Paint Finish, Lock-set Panic Device & Lever Type w/ Foot Bolt (3hrs Fire Rated) set
15-Jun-17 1600 x 2100mm Steel Door, Epoxy Paint Finish, Lock-set Lever Type w/ Foot Bolt (3hrs Fire Rated) set
15-Jun-17 1000 x 2500mm Steel Door Louver Type, Epoxy Paint Finish, Lock-set lever Type & Panic Device w/ Foot Bolt set
15-Jun-17 2200mm x 2500mm Double Steel Door Louver Type, Epoxy Paint Finish, Lock-set lever Type & Panic Device w/ Foot Bolt set
15-Jun-17 1100mm x 2100mm Single Panel Steel Door w/ Lever Type set
15-Jun-17 1200mm x 3000mm Single Panel Steel Door w/ Lever Type set
15-Jun-17 1600mm x 2100mm Double Panel Steel Door w/ Lever Type set
15-Jun-17 2000mm x 2100mm Double Panel Steel Door w/ Panic Device set
15-Jun-17 900mm x 2100mm Single Panel Steel Door w/ Panic Device set
30-Nov-18 900mm x 2100mm Single Leaf Swinging Steel Door with panic hardware
30-Nov-18 900mm x 2100mm Single Leaf Swinging Steel Door with Vision Panel
30-Nov-18 900mm x 2100mm Single Leaf Swinging Steel Door with Partial Louver
30-Nov-18 900mm x 2100mm Single Leaf Swinging Steel Door with panic hardware
30-Nov-18 1600mm x 2100mm Double Leaf Swinging Steel Door (set =XX, FR = XX)
30-Nov-18 1600mm x 2100mm Double Leaf Swinging Steel Door with panic bar on active leaf
30-Nov-18 1800mm x 2100mm Double Leaf Swinging Steel Door with panic hardware on active leaf
30-Nov-18 1600mm x 2800mm Double Leaf Swinging Steel Door with panic bar on active leaf
30-Nov-18 900mm x 2100mm Single Leaf Swinging Aluminum Door with Half Tempered Glass (set =XX)
30-Nov-18 900mm x 2100mm Single Leaf Swinging Aluminum Door with Half Ordinary Glass (set =XX)
30-Nov-18 900mm x 2100mm Single Leaf Swinging Aluminum Door with Full Tempered Glass (set =XX)
30-Nov-18 900mm x 2100mm Single Leaf Swinging Aluminum Door with Full Ordinary Glass (set =XX)
30-Nov-18 1600mm x 2100mm Double Leaf Swinging Aluminum Door (set =XX)
30-Nov-18 1600mm x 2100mm Double Leaf Swinging Aluminum Door with Full Tempered Glass (set =XX)
30-Nov-18 1600mm x 2100mm Double Leaf Swinging Aluminum Door with Full Ordinary Glass (set =XX)
30-Nov-18 2000mm x 2100mm Double Leaf Swinging Aluminum Door with Full Tempered Glass (set =XX)
30-Nov-18 2000mm x 2100mm Double Leaf Swinging Aluminum Door with Full Ordinary Glass (set =XX)
30-Nov-18 900mm x 2100mm Sliding Aluminum Door with Full Tempered Glass (set =XX)
30-Nov-18 900mm x 2100mm Sliding Aluminum Door with Full Ordinary 6mm Glass (set =XX)
Steel Door (supply only)

27-Nov-18 900mm x 2100mm Steel Door with Panic Device and complete accessories set
27-Nov-18 900mm x 2100mm Steel Door with View Glass and complete accessories set
27-Nov-18 900mm x 2100mm Half Louver Steel Door with complete accessories set
27-Nov-18 1600mm x 2100mm Steel Full Flush Door, Double Leaf, with complete accessories set
27-Nov-18 1600mm x 2100mm Steel Door with panic device, Double Leaf, with complete accessories set
Glass Doors
15-Jun-17 1600mm x 2100mm Double Door Frameless 12mm Clear Glass Tempered set
4300m W x 2000mm H, Auto Sliding Door Operator (excluding glass panel), 2000mm Max. Clear Width, with complete
21-Mar-19 set
accessories and hardwares
Wooden Panel Doors (supply & delivery - Manila area only)
6-Nov-18 900mm x 2100mm x 44mm thk, Single Leaf Solid Wooden Panel Door pcs
6-Nov-18 900mm x 2100mm x 44mm thk, Single Leaf Solid Wooden Panel Door with Vision Panel Glass pcs
6-Nov-18 900mm x 2100mm x 44mm thk, Single Leaf Solid Wooden Panel Door with Bottom Louver pcs
6-Nov-18 1600mm x 2100mm x 44mm thk, Double Equal Leaf Wooden Panel Door pcs
Windows
2000mm W x 500mm H Steel Fixed Louver Window, using GALVZ lover blased (75/100), GALV mulliion on GALV channel frame
11-Aug-17 set
(100/50)
5600mm W x 1100mm H Fixed Window in Powder Coated finish glazed with 10mm thk Tempered Tinted glass and complete
11-Jul-17 set
accessories
2000mm W x 1100mm H Fixed Window in Powder Coated finish glazed with 10mm thk Tempered Tinted glass and complete
11-Jul-17 set
accessories
1200mm W x 500mm H Awning Window with Screen using LYC-Section in Powder Coated finish glazed with 6mm thk Clear glass
11-Jul-17 set
and complete accessories
1500mm W x 500mm H Awning Window with Screen using LYC-Section in Powder Coated finish glazed with 6mm thk Clear glass
11-Jul-17 set
and complete accessories
3100mm W x 1100mm H Transaction Window in Powder Coated finish glazed with 10mm thk Tempered Clear glass and
11-Jul-17 set
Aluminum Window
1000mm W x 1000mmH Aluminum Fixed Window Powdercoated Colored Profile with 6mm Reflective Glass and EPDM Rubber
28-Nov-18 set
seals
5525mm W x 1850mmH Aluminum Fixed Window Powdercoated Colored Profile with 6mm Tempered Reflective Glass and
28-Nov-18 set
EPDM Rubber seals, with 6 equally divided panels and inserted tubular
28-Nov-18 set
28-Nov-18 set
28-Nov-18 set
28-Nov-18 set
28-Nov-18 set
1000mm W x 1000mm H Aluminum Awning Window Powdercoated Colored Profiled with 6mm Reflective Glass, swing out only,
28-Nov-18 set
without profile insect screen, with EPDM rubber seals and wind support
1500mm W x 1000mm H Aluminum Sliding Window Powdercoated Colored Profiled with 6mm Clear Annealed glass, without
28-Nov-18 set
sliding insect screen, with EPDM rubber seals
1500mm W x 1000mm H Aluminum Sliding Window Powdercoated Colored Profiled with 6mm Reflective glass, without sliding
28-Nov-18 set
insect screen, with EPDM rubber seals
28-Nov-18 set
28-Nov-18 set
28-Nov-18 set
3150mm W x 1000mm H Aluminum Casement Window Powdercoated Colored Profiled with 6mm Tempered Low-E glass, swing
28-Nov-18 set
out only, without insect screen, with EPDM rubber seals and 4 equally divided panels
28-Nov-18 set
28-Nov-18 set
28-Nov-18 600mm W x 1000mm H Aluminum Fix Window Powdercoated Colored Profiled with 6mm Low-E glass, EPDM rubber seals set
28-Nov-18 set
28-Nov-18 set
28-Nov-18 set
28-Nov-18 set
15-Jun-17 1500mm x 1500mm Aluminum Sliding Window 6mm Clear Ordinary incl accessories set
30-Nov-18 1000mm x 1000mm Awning Steel Framed Tinted Glass Window incl accessories set
30-Nov-18 2150mm x 700mm Awning Steel Framed Tempered Glass Window(set =XX, FR = XX) incl accessories set
30-Nov-18 1000mm x 1000mm Fixed Aluminum Framed Window with 6mm Tempered Glass Reflective incl accessories set
30-Nov-18 1000mm x 1000mm Awning Aluminum Framed Window with 6mm Tempered Glass Reflective incl accessories set
30-Nov-18 1500mm x 1000mm Awning Aluminum Framed Window with Tempered Glass Reflective incl. accessories set
30-Nov-18 1500mm x 1000mm Awning Aluminum Framed Tinted Glass Window incl. accessories set
30-Nov-18 3150mm x 1000mm Operable Aluminum Framed Tempered Clear Glass Window incl accessories set
30-Nov-18 1600 mm x 1000mm Operable Aluminum Framed Tempered Clear Glass Window incl accessories set
30-Nov-18 850mm x 1000mm Operable Aluminum Framed Tempered Clear Glass Window incl accessories set
30-Nov-18 600mm x 600mm Fixed Aluminum Framed Low E Clear Glass Window incl accessories set
30-Nov-18 4700mm x 1000mm Operable Aluminum Framed Tempered Clear Glass Window incl. accessories set
30-Nov-18 1450mm x 700mm Operable Aluminum Framed Tempered Glass Clear Window incl. accessories set
Aluminum Window (Anodized)
15-Jun-17 1500mm x 1500mm Sliding Aluminum w/ Fixed Glass 6mm Clear Glass Ordinary w/ Tubular Frame 1x3 set
15-Jun-17 600mm x 600mm Awning Window w/ 6mm Clear Glass Ordinary w/ Tubular Frame 1x3 set
15-Jun-17 600mm x 600mm Awning Window w/ 6mm Clear Glass Odinary w/ Tubular Frame 1x3 set
15-Jun-17 2000mm x 2400mm Awning Window w/ Fixed 6mm Clear Glass Ordinary w/ Tubular Frame 1x3 set
15-Jun-17 2000mm x 750mm Fixed Glass w/ 6mm Clear Glass Ordinary w/ Tubular Frame 1x3 set
15-Jun-17 1500mm x 1500 cm Sliding Aluminum w/ Fixed Glass 6mm Clear Glass Ordinary w/ Tubular Frame 1x3 set
15-Jun-17 3000mm x 600mm Awning Window 6mm Clear Glass Ordinary w/ Tubular Frame 1x3 set
15-Jun-17 1800mm x 600mm Awning Window 6mm Clear Glass Ordinary w/ Tubular Frame 1x3 set
Steel Louver Window
30-Nov-18 400mm x 4000mm Fixed Steel Louver with Insect Screen incl accessories set
24-Sep-19 2100mm x 650mm Fixed Steel Louver using Galv Z Louver blades (75/100mm oc) on Galv channel frame (100/50), 2 Bays set
Ceiling and Dry Wall Partition

12mm thk Gypsum Board on Metal Frame m2
50mm thk x 600 x 600mm Isolated Suspension Ceiling in Acoustic Treatment Ceiling m2
Acoustical Tiles on Metal Backed T-Runner 600x1200mm m2
12mm thk Ficemboard with Metal Stud Frame (Double Partition) m2
12mm thk Gypsum Board with Metal Stud Frame (Dry Wall Partition) m2
12mm thk Moisture Resistant Ficemboard on Metal Frame (Double Partition) m2
Toilet Partition
15-Jun-17 PVC Toilet Partition set
15-Jun-17 PVC Urinal Partition, 1100mm x 400mm set
23-May-17 Phenolic Board Toilet Partition, 12mm thk w/ stainless type accessories; 0.9m x 1.2m cubicle with 0.6mW door set
23-May-17 Phenolic Board Urinal Divider, 12mm thk w/ stainless type accessories; pc
Division 09 — Finishes
ARCHITECTURAL FINISHING
Painting
Gloss Latex gals
Semi Gloss Latex gals
Flat Latex gals
Heat Resistant Aluminum Paint gals
Quick Dry Enamel gals
Concrete Neutralizer gals
Roller Brush pc
Sand Paper pc
Acry colors pint
Putty pack
Boysen Paint gals
Primer gals
24-Aug-18 Paint Thinner gals
Tiles
Ceramic Tiles, 20x20 Elan White Mariwasa pcs
15-Mar-18 Ceramic Tile Glazed 200mm x 200mm pcs
11-Jun-18 Ceramic Floor Tile Glazed 300mm x 300mm pcs
7-Apr-18 Ceramic Tile Glazed 600mm x 600mm pcs
15-Mar-18 Ceramic Tile Unglazed 200mm x 200mm pcs
28-Jun-18 Ceramic Floor Tile Unglazed 300mm x 300mm pcs
24-Apr-18 Ceramic Tile Unglazed 600mm x 600mm Crystal White pcs
Natural Stone, Terrazo, 40x40 pcs
Tiles, 200 x 200 pcs
Mariwasa Ceramic Tiles, 30x30cm pcs
Mariwasa Ceramic Tiles, 20x20cm pcs
Glazed floor tiles, 600 x 600 mm sq.m
Vinyl tiles, 300 x 300 mm x 3 mm thk pcs
Vinyl tiles, 300 x 300 mm x 1.2 mm thk pcs
Anti Static Vinyl Tile sq.m
Carpet Tiles, 600mm x 600mm sq.m
Granite Tiles,600mm x 600mm pcs
Tile Grout (2kg/bag) bag

21-May-08 Tile Grout, ABC Bahama Beige (2kg/bag) bag
20-Feb-18 Tile Grout White kg
Tile Adhesive bag
Tile Adhesive with copper strip m2
11-Jun-18 Tile Adhesive Ordinary Bostik bag
Tile Adhesive ABC (25kg/bag)
4-Jan-18 Tile Adhesive Heavy Duty Super Fix All, 25kg/bag bag
Vinyl Tile Adhesive
17-Jul-18 Carpet Tile Adhesive pails
50mm Brass Nosing pcs
20-Feb-18 Aluminum Stair Nosing, 44x15mm x 2.0m pcs
31-Mar-17 Tile Adhesive (25kg/bag = 2m2), Mapei Kerabond T Grey bag

31-Mar-17 Tile Adhesive (25kg/bag = 2m2), Mapei Keraflex Grey bag
31-Mar-17 Tile Grout (5kg/bag = 0.4m2), Mapei Ultracolor 100 White bag
Coatings & Hardener

Epoxy Floor Coating sq.m
8-Aug-17 Epoxy Floor Coating, Chemical Resistant sq.m
11-Aug-17 Epoxy Floor Coating, High Chemical Resistant & Mechanical Resistant sq.m
11-Aug-17 Epoxy Roller and Seal Coat sq.m
Ashford Formula Floor Hardener m2
Coat Guard 110 HBP High Build Epoxy Primer, Coatguard 114 HBP - Self Priming Epoxy Mastic, Coatguard 724 HS - Acid m2
Resistant Paint
Concrete Hardener m2
22-Nov-18 Dustproof Floor Coating (material only) m2
Floor Hardener m2
Non-metallic Floor Hardener m2
5-Jun-18 Rubberized Floor Coating, River Blue Bronco gals
5-Jun-18 Floor Coating Reducer, Bronco liter
Raised Flooring
Raised Floor, 800mmH m2
Raised Floor, Fabricated Ramp w/ anti-skid rubber matting, 800mmH m2
12-Jun-18 Anti-static HPL Raised Flooring Systems, 610mm x 610mm ASM Kingspan (materials only) m2
In-Fill Cementitious Anti-Static HPL on Top Flooring System, Standard Pedestal 300mm FFH x 600 x 600 x 35mm with complete m2
understructures
In-Fill Cementitious Anti-Static HPL on Top Flooring System, Heavy Duty Pedestal 400mm FFH x 600 x 600 x 35mm with m2
complete understructures
In-Fill Cementitious Anti-Static HPL on Top Flooring System, Heavy Duty Pedestal 600mm FFH x 600 x 600 x 35mm with m2
Calcium Sulphate Anti-Static HPL on Top Flooring System, Heavy Duty Pedestal 800~900mm FFH x 600 x 600 x 35mm with m2
Boards
15-Nov-18 Acoustic Board, 600mm x 600mm x 16mm thk White pc
8-May-18 Ficem board, 4' x 8' x 4.5mm thk pc
8-May-18 Ficem board, 4' x 8' x 6mm thk pc
3-Mar-18 Ficem board, 4' x 8' x 6.5mm thk pc
8-May-18 Ficem board, 4' x 8' x 9mm thk pc
Ficem board, 4' x 8' x 12mm thk, 2 sided-tapered pc
Ficem board, 4' x 8' x 15mm thk pc
5-Oct-18 Gypsum board, 4'x 8' x 10mm thk pc
8-May-18 Gypsum board, 4'x 8' x 12mm thk,Ord. - BORAL pc
8-May-18 Gypsum board, 4'x 8' x 12mm thk,Ord - GYPROC pc
8-May-18 Gypsum board, 4'x 8' x 15mm thk,Ord. - BORAL pc
8-May-18 Gypsum board, 4'x 8' x 15mm thk,Ord - GYPROC pc
Gypsum board, moisture resistant, 4'x 8' x 12mm thk pc
8-May-18 Gypsum board, moisture resistant, 4'x 8' x 16mm thk pc
8-May-18 Gypsum
GYPSUMboard,
BOARDmoisture resistant,
FIRE RATED 12.5MM 4'x X8'4FT
x 16mm
X 8FTthk pc
pc
Fascia Board, 0.5' x 10' x 25mm thk pc
Fascia Board, 0.5' x 10' x 25mm thk pc
8-May-18 Firestop board, 4' x 8' x 16mm thk pc
28-Jun-18 Rockwool Board, 0.6m x 1.2m x 50mm thk with one sided foil (for soundproofing) sheets
16-Dec-16 Spandrel sq.m
14-Aug-18 Pre-painted G.I. spandrel, Ga. 26 sq.m
PVC Base Board, 100mm Brown m

PVC Base Board, 100mm Gray m
Vinyl Base Board, 100mm x 3m Gray pc
3-Apr-18 Rubber Base Board, 6m/roll roll
Ceramic Base Board, 100mm thk lm
29-Sep-16 Pebble Washout sqm
for update Granolithic Marble sqm
Hardwares
Metal Furring lm
Hangers m2
Main Tee pc
Cross Tee pc
Wall Angle pc
PLYBOARDS HARDIFLEX
Hardiflanks 7.5 mm x 8-1/4" x 12' PC
Hardiflex Fiber Cement Board 3.5mm x 4' x 8' PC
Hardiflex Fiber Cement Board 6mm x 4' x 8' PC
Sealant
27-May-16 Silicon Sealant, Clear tubes
27-Feb-16 Silicon Sealant, Gray tubes
16-Mar-16 Silicon Sealant, White tubes
11-Apr-16 Polyurethane Sealant, PU51 400ml tubes
2-Apr-18 Sikaflex Pro 3 Joint Sealant, 600ml ssg
2-Apr-18 Dust Proof Epoxy Sealant, Sikafloor 161 AB, 10kg/set set
2-Apr-18 Dust Proof Epoxy Sealant, Sikafloor 263 SL HC (AB) RAL 7035, 20kg/set set
2-Apr-18 Dust Proof Epoxy Sealant, Sikafloor 264HC (AB) RAL 7035 ID, 20kg/set set
Adhesive, Skim Coat

29-Mar-17 Injectable Mortar HIT-RE 500 V3/500/1 pc
6-Dec-18 Tile Adhesive - Original, 25kg bag
6-Dec-18 Tile Adhesive - Heavy Duty, 25kg bag
6-Dec-18 Skim Coat - White 20kg bag
6-Dec-18 Skim Coat - Gray 20kg bag
Division 10 — Specialties
Gates
25-Jan-16 Intake Trashrack (Fabricate, deliver & install) sqm
19-Jan-18 Intake Trashrack (Design, fabricate & install) sqm
8-Sep-19 Bypass Gate (Fabricate, deliver & install) sqm
6-Jan-16 Flushing Gate (Fabricate and install) sqm
30-Aug-16 Inlet Gate (Fabricate, deliver and install) sqm
30-Aug-16 Intake Gate (Fabricate, deliver and install) sqm
30-Aug-16 Stoplog (Fabricate, deliver and install) sqm
2-Jul-14 Inlet Hydraulic Power Unit - 10HP, 2 solenoid (supply and installation) unit
2-Jul-14 Inlet Hydraulic Power Unit - 10HP, 13 solenoid (supply and installation) unit
2-Jul-14 Intake Gate Cylinder, 150Bore, 2100Stroke (supply and installation) unit
2-Jul-14 Desander Flushing Gate Cylinder, 65Bore, 1000Stroke (supply and installation) unit
2-Jul-14 Desander Flushing Slot Cylinder, 180Bore, 250Stroke (supply and installation) unit
2-Jul-14 Hydraulic Tubing S/S with S/S Compression Type Coupling (supply and installation) unit
2-Jul-14 Weir Bypass Gate Cylinder, 120Bore, 9000Stroke, Pports, 1/2NPT (supply and installation) unit
Division 11 — Equipment
EQUIPMENT & DEVICES
Barriers
1-Jul-18 Turnstile, full height (supply & install) unit
1-Jul-18 Personnel full height turnstile (Manual) set
Manual boom barrier gate, 8000 mm set
Dock Leveller
18-Sep-17 Hydraulic Dock Leveller, 22.7tons capacity, 6' x 8' unit
Division 12 — Furnishings
SERVICES & OTHER WORKS
Counter Tops and Cabinets
2700 x 400 x 900 height Overhead Cabinet including facia top & bottom; Counter Top wood doorjamb 2100 x 100 x 720 height & set
30-Jun-18 1675 x 100 x 720 height; soft closing concealed hinges and stainless handle (supply and installation)
Overhead cabinet inclusive of fascia top & bottom - 1800 x 400 x 900 h, 1150 x 650 x 820 h, 1575 x 650 x 820 h; - Soft closing set
30-Jun-18 concealed hinges and stainless handle (supply and installation)
Division 13 — Special Construction

RETROFITTING WORKS
22-Nov-16 Carbon Fiber, 600GSM sqm
Carbon Fiber sqm
10-Jul-17 Crack Repair by Pressurized Epoxy Injection and Grouting gal
20-Jul-17 Crack Repair by Polyurethane Injection point
Division 14 — Conveying Systems

EQUIPMENT
Monorail
2-Jun-17 2 Tons Capacity Monorail, 8.5 Meters set
2-Jun-17 5 Tons Capacity Monorail, 6.0 Meters set
28-Sep-17 22.7 Tons Capacity Hydraulic Type Leveler set
Wire Saw
21-Feb-17 Automatic Wire Saw (CSA-1001-H) including accessories unit
Division 15 — Mechanical/Plumbing
PIPES & FITTINGS
Cast Iron Pipe
TIGER NH Pipe 12" x 3m pc
TIGER NH 1/8 Bend 10" pc
300 mm diameter
250 mm diameter
200 mm diameter
150 mm diameter
100 mm diameter
75 mm diameter
50 mm diameter
C.I. TEE
300 mm diameter
250 mm diameter
200 mm diameter
150 mm diameter
100 mm diameter
75 mm diameter
50 mm diameter
C.I. elbow 90°
100 mm diameter
75 mm diameter
50 mm diameter
C.I. elbow 45°
150 mm diameter
100 mm diameter
75 mm diameter
50 mm diameter
C.I. wye
150 mm diameter
100 mm diameter
C.I. wye reducer
150 x 100 mm diameter
C.I. p-trap
50 mm diameter
C.I. ground cleanout
300 mm diameter
250 mm diameter
150 mm diameter
100 mm diameter
C.I floor cleanout
300 mm diameter
250 mm diameter
200 mm diameter
150 mm diameter
100 mm diameter
75 mm diameter
50 mm diameter
ERW Black Steel Pipes, Schedule 40
12.5mm (1/2") x 6m pc
25mm (1") x 6m pc
32mm (1-1/4") x 6m pc
40mm (1-1/2") x 6m pc
50mm (2") x 6m pc
65mm (2-1/2") x 6m pc
80mm (3") x 6m pc
100mm (4") x 6m pc
125mm (5") x 6m pc
150mm (6") x 6m pc
200mm (8") x 6m pc
200mm (8") x 6m, extra strength pc
250mm (10") x 6m pc
300mm (12") x 6m pc
350mm (14") x 6m, extra strength pc
406.4 mm (16") x 6m pc
Stainless Steel Pipe
Stainless Steel Pipe 4"dia. S-40 pc
Stainless Steel Pipe 2 1/2"dia. S-40 pc
Stainless Steel Pipe 1 1/2"dia. S-40 pc
Stainless Steel Plate 4'x8'x10mm pc
Stainless Steel Plate 4'x8'x12mm pc
GI Pipes
Schedule 40
8-Nov-18 200mm (8") x 6m G.I. Pipe Sch.40 pc
8-Nov-18 62.5mm (2-1/2") x 6m G.I. Pipe Sch.40 pc
38mm (1-1/2") x 6m G.I. Pipe Sch.40 pc
3.4mm x 2" x 6' x12m G.I. Pipe Sch.40 roll
Schedule 20
8-Nov-18 62.5mm (2-1/2") x 6m G.I. Pipe Sch.20 pc
PVC Pipes
25mm (2") x 3m PVC Pipe pc
PVC Pipes - Series 600
50mm (2") x 3m PVC Pipe Series 600 pc
for update 75mm (3") x 3m PVC Pipe Series 600 pc
for update 200mm (8") x 3m PVC Pipe Series 600 pc
315mm (12.5") x 3m PVC Pipe Series 600 pc
PVC Pipes - Series 1000 ASTM 2729
23-May-18 50mm (2") x 3m PVC Pipe Series 1000 pc
315mm (12.5") x 3m PVC Pipe Series 1000 pc
PVC Pipe, Schedule 80
22-Mar-19 PVC Pipe Sch.80, 100mmØ x 5.8m pc
22-Mar-19 PVC Pipe Sch.80, 150mmØ x 5.8m pc
22-Mar-19 Elbow, 75mm x 90 deg, PVC Sch.80 pc

22-Mar-19 Tee, 75mm PVC Sch.80 pc
PPR Pipe
65mm Dia. PPR Pipe lm
PPR Elbow 90 degree
65mm Dia. x 90deg PPR Elbow pc
PPR Tee
65 mm diameter PPR Tee pc
PPR Tee Reducer
65 x 25 mm diameter PPR Tee Reducer pc
PPR Reducer
65 x 50 mm diameter PPR Reducer pc
PPR Female Adaptor
25 mm diameter PPR Female Adaptor pc
15 mm diameter PPR Female Adaptor pc
PPR Male Adaptor
40 mm diameter PPR Male Adaptor pc
PPR Flange Adaptor
65 mm diameter PPR Flange Adaptor pc
PVC Pipe - Sewer SDR 34
50mmØ uPVC
75mmØ uPVC
100mmØ uPVC
22-Feb-19 150mmØ x 6m PVC - SDR 34 Socket Type pc
450mmØ x 6m PVC - SDR 34 Socket Type pc
150mmØ x 6m PVC - SDR 34 Sewerlock Type pc

10-Jun-19 PVC Rocker Pipe 200mmØ x 600mm SDR-34 pc

10-Jun-19 PVC Rocker Pipe 250mmØ x 600mm SDR-34 pc
PVC Pipe - Sewer SDR 41


uPVC Pipe - Potable

20mmØ uPVC
25mmØ uPVC
32mmØ uPVC
40mmØ uPVC
50mmØ uPVC
63mmØ uPVC
50mmØ uPVC
63mmØ uPVC
75mmØ uPVC
100mmØ uPVC
150mmØ uPVC
200mmØ uPVC
250mmØ uPVC
315mmØ uPVC
355mmØ uPVC
Ductile Iron Pipe and Fittings
3-Nov-16 150mmØ DCIP, EN598 / ISO7186
Ductile Iron Pipe and Fittings (Sewer)
10-Jun-19 80mmØ x 1000mm DI Pipe Flange end x Flange end pc
10-Jun-19 500mmØ x1200mm DI Pipe Flange end x Flange end pc
10-Jun-19 450mmØ x 2500mm DI Pipe Flange end x Plain End pc

10-Jun-19 100mmØ x 3000mm DI Pipes, Push-on Joints pc

10-Jun-19 100mmØ x 500mm DI Pipes, Push-on Joints pc
10-Jun-19 1100mmØ x 2000mm DI Pipe, Puddle Flange pc

Ductile Iron Fittings

10-Jun-19 45 deg x 80mmØ DI Elbow Flanged PN16 pc
10-Jun-19 600mmØ x 300mmØ DI Wye Reducer Flange ends pc
10-Jun-19 500mmØ x 250mmØ DI Wye Reducer Flange ends pc
10-Jun-19 200mmØ DI Wye Flange Ends pc
10-Jun-19 300 x 250mm DI Conccentric Reducer pc
10-Jun-19 300 x 250mm DI Eccentric Reducer pc
10-Jun-19 300 x 200mm DI Eccentric Reducer pc
10-Jun-19 300 x 80mm DI Tee Reducer, Flanged x threaded x flanged pc
10-Jun-19 250 x 80mm DI Tee Reducer, Flanged x threaded x flanged pc
10-Jun-19 Dismantling Joint, 600mmØ PN16 Flange pc

10-Jun-19 DI Blind Flange, 600mmØ PN16 pc
10-Jun-19 DI Blind Flange, 500mmØ PN16 pc
BI Pipe
8-Nov-18 2" x 6m, schedule 20 B.I. Pipe pc
8-Nov-18 2-1/2" x 6m, schedule 20 B.I. Pipe pc
8-Nov-18 2-1/2" x 6m, schedule 40 B.I. Pipe pc
HDPE Pipes
31-May-17 800mmØ x 6.0m HDPE Pipe w/ 1-end flange; SDR17, PN10 pc
31-May-17 800mmØ x 6.0m HDPE Pipe; SDR17, PN10 pc
31-May-17 700mmØ x 11.25m HDPE Pipe w/ 1-branch pipe 22.5mmØ x 1.0m x 2 flange; SDR17, PN10 pc
24-Jun-17 710mmOD x 5m HDPE Pipe; SDR11 PN16 pc
26-Feb-19 400mmØ HDPE Pipe Non-Load Bearing lm

26-Feb-19 400mmØ HDPE Pipe Load Bearing lm
26-Feb-19 400mmØ HDPE Pipe Electrofusion Jointing pipe

Fittings
31-May-17 90deg x 800mm x 800mm HDPE Elbow pc
31-May-17 11.25deg x 800mm x 800mm HDPE Elbow pc
31-May-17 800mm x 700mm HDPE Coupling Reducer pc
12-Jul-17 710mmØ Endcap PE100 SDR11 PN16 pc
12-Jul-17 710mmØ Stub-End Flange SDR11 pc
12-Jul-17 710mmØ Loose Flange/Backing Ring Matt Galv. PN16 pc
20-Feb-19 Manhole Cover, C.I. Frame & Cover, 2 - 0.7mx1.4m pc

20-Feb-19 Manhole Cover, C.I. Frame & Cover, 600mmØ pc
10-Jun-19 C.I. Sewer Manhole Frame & Cover, 600mmØ "S" pc
10-Jun-19 C.I. Sewer Manhole Frame & Cover, 900mmØ "S" pc
1-Sep-19 Manhole Cover, C.I. Frame & Cover, 600mm x 600mm pc
12-Jan-17 Sewer Manhole Cover, C.I. Frame & Cover, 600mm x 600mm with Hinged Type Lock pc
16-Jun-16 Sewer Manhole Cover with Frame & Accessories, 1500mm x 1000mm pc
24-Aug-16 Sewer Manhole Cover with Frame & Accessories, 1500mm x 750mm, Three Panel Heavy Duty pc
24-Aug-16 Sewer Manhole Cover with Frame & Accessories, 1800mm x 750mm, Three Panel Heavy Duty pc
15-Nov-16 Sewer Manhole Cover with Frame & Accessories, 600mm x 1000mm, Double Panel, with hinged type lock pc
16-Oct-19 Warning Tape Stripes/ Flagging Tape, 3 inches x 300m roll

16-Oct-19 Warning Tape, Detectable, 3 inches x 300m roll
Roof Drain
18-Jul-27 Brass-CI Dome Drain, 2" pc
18-Aug-09 Roof Drain 75mmØ Cast Iron Brass Dome pc
19-Mar-19 Roof Drain 100mmØ Cast Iron JP-127 pc
19-Mar-19 Roof Drain 150mmØ Cast Iron JPI-127 pc
9-Aug-18 Roof Drain 750mmØ Cast Iron JPI-124 pc
Floor Drain
15-Oct-18 Floor Drain 100mmØ JPI-100-1-B pc
Scupper Drain
1-Aug-18 Scupper Drain 4in x 90 deg JPI140 pc
PLUMBING FIXTURES
Water closet including fittings, seat cover & other accessories
Lavatory sink including faucet, fittings & other accessories
Urinals including fittings & other accessories
Drinking fountain (Watercooler Models, Iceberg Series II)
Stainless sink @ servery (double bowl / drain) including faucet, fittings & other accessories
Biddete faucet
Hose bibb faucet @ slop sink
MECHANICAL
Fire Protection
24-Apr-18 Electric fire pump, 1500gpm x 235ft TDH w/ controls, hprizontal split caseUL/FM units
17-Jul-18 Electric fire pump, 2500gpm x235ft TDH w/ controls, horizontal split caseUL/FM units
6-Aug-18 Eletric fire pump 2500 gpm x 240 ft TDH w/ controls, Multi stage vertical turbine, UL/FM units
6-Aug-18 Electric fire pump, 2500gpm x295ft TDH w/ controls, multi stage vertical turbine caseUL/FM units
17-Jul-18 Diesel engine driven fire pump, 2500 gpm x235ft TDH, w/ controls, horizontal split case, UL/FM units
6-Aug-18 Diesel engine driven fire pump, 2500 gpm x235ft TDH, w/ controls, multi stage vertical turbine, UL/FM units
24-Apr-18 Jockey pump, 15 gpm x 323 ft TDH, w/ controller/ vertical-in-line, multi stage centrifugal units
17-Jul-18 Jockey pump, 75 gpm x 235 ft TDH, w/ controller/vertical-in-line, multi stage centrifugal units
6-Aug-18 Jockey pump, 75 gpm x 235 ft TDH, w/ controller/vertical-in-line, multi stage submersible units
Water supply pump
18-Jan-18 Deep well multi stage submersible pump, 45 m3/hr x 20 M TDH w/out controller units
17-Jul-18 Deep well submersible pump, 200 m3/hr x 80 M TDH w/ controller units
17-Jul-18 Single stage end suction frame centrifugal pump, 200 m3/hr x 15 TDH units
4-Apr-18 Two units Vertical multi stage centrifugal pump w/ dupled type controller 60 gpm x 163 ft TDH ass"y
4-Apr-18 Two units Vertical multi stage centrifugal pump w/ controller 120 gpm x 185 ft TDH ass"y
4-Apr-18 Constant pressure duplex pump, w/ controller, 25 gpm x 125 ft TDH ass"y
17-Jul-18 Constant pressure duplex pump, w/ controller, 100 m3/hr x 20 m TDH ass"y
Water tanks
2-Apr-18 Stainles steel modular tank, 30,000 liters capacity ass"y
18-May-17 Stainless steel, horizontal tank, 17,500 liters ass"y
18-May-17 Stainless steel, horizontal tank, 12,800 liters ass"y
2-Feb-18 GRP modular tank, 48,000 liters ass"y
21-May-14 Stainless Steel Water Tank, 2000 liters capacity unit
24-Jul-14 Stainless Steel Water Tank, 3000 liters capacity unit
21-May-14 Stainless Steel Water Tank, Vertical, 1000 liters capacity unit
Air Conditioning
24-Apr-18 Electric fire pump, 1500gpm x 235ft TDH w/ controls, hprizontal split caseUL/FM units
17-Jul-18 Electric fire pump, 2500gpm x235ft TDH w/ controls, horizontal split caseUL/FM units
6-Aug-18 Eletric fire pump 2500 gpm x 240 ft TDH w/ controls, Multi stage vertical turbine, UL/FM units
6-Aug-18 Electric fire pump, 2500gpm x295ft TDH w/ controls, multi stage vertical turbine caseUL/FM units
17-Jul-18 Diesel engine driven fire pump, 2500 gpm x235ft TDH, w/ controls, horizontal split case, UL/FM units
24-Apr-18 Jockey pump, 15 gpm x 323 ft TDH, w/ controller/ vertical-in-line, multi stage centrifugal units
17-Jul-18 Jockey pump, 75 gpm x 235 ft TDH, w/ controller/vertical-in-line, multi stage centrifugal units
6-Aug-18 Jockey pump, 75 gpm x 235 ft TDH, w/ controller/vertical-in-line, multi stage submersible units
units
18-Jan-18 Deep well multi stage submersible pump, 45 m3/hr x 20 M TDH w/out controller
17-Jul-18 Deep well submersible pump, 200 m3/hr x 80 M TDH w/ controller units
4-Apr-18 Two units Vertical multi stage centrifugal pump w/ dupled type controller 60 gpm x 163 ft TDH ass"y
4-Apr-18 Two units Vertical multi stage centrifugal pump w/ controller 120 gpm x 185 ft TDH ass"y
27-Apr-16 Air-Cooled Package Type Unit, 450V x 3 Phase x 60 Hz units
Division 16 — Electrical
ELECTRICAL
Transformer
7-Jul-15 15kva 3Ø 460/220V Dry type Delta-Delta
7-Jul-15 112.5kva 3Ø 460/220V Dry type Delta-Delta
26-Oct-18 45kva 3Ø 440/220V Dry type 60Hz, Aluminum Winding unit

26-Oct-18 75kva 3Ø 440/220V Dry type 60Hz, Aluminum Winding unit
30-Oct-18 45kva 3Ø 440/220V Dry type Delta-Wye 60Hz, Aluminum Winding, Pad Mounted, Indoor Type unit
30-Oct-18 75kva 3Ø 440/220V Dry type Delta-Wye 60Hz, Aluminum Winding, Pad Mounted, Indoor Type unit
30-Oct-18 45kva 3Ø 440/220V Dry type Delta-Wye 60Hz, Copper Winding, Pad Mounted, Indoor Type unit
30-Oct-18 75kva 3Ø 440/220V Dry type Delta-Wye 60Hz, Copper Winding, Pad Mounted, Indoor Type unit
26-Oct-18 75kVA, 3Ø, 440V/220V, 60HZ Dry type assy
30-Jul-19 225KVA, 3Ø, 3.3KV/400V Dry type transformer Wye-Delta 60Hz, Copper Winding unit
30-Jul-19 225KVA, 3Ø, 3.3KV/400V Dry type transformer Wye-Delta 60Hz, Aluminum Winding unit
1.5MVA Pad Mounted Transformer, Primary Voltage:34.5KV/Secondary Voltage:460V,3Ø, 60Hz unit
225KVA Stepdown Transformer unit
30-Jul-19 150KVA,400V-440V,
1.5MVA PAD MOUNTED 3Phase, 60Hz Dry Type
TRANSFORMER Transformer
WITH THE FOLLOWING SPECIFICATIONS: Capacity: 1500kVA Phase: 3-phase Frequency: unit
4-Sep-19 60Hz
225KVA, 460/230V DRY TYPE TRANSFORMER WITH460V
Primary Voltage: 34.5kV Secondary Voltage: THE Insulating
FOLLOWING Oil:SPECIFICATIONS:
Mineral Oil Capacity: 225kVA Phase: 3-phase unit
5-Sep-19 Frequency: 60Hz Primary Voltage: 460V Secondary Voltage: 230V
T 200KVA, 460/230V Hermetically Sealed TRANSFORMER WITH THE FOLLOWING SPECIFICATIONS: Capacity: 200kVA Phase: 3- unit
14-Aug-19 phase Frequency: 60Hz Primary Voltage: 13.2kV Secondary Voltage: 400V unit
23-Apr-19 200KVA – Aluminum winding unit
24-Apr-19 200KVA - Copper winding unit
7-Jul-19 30KVA, 460/230V, 3Phase, 60Hz Dry type Transformer unit
8-Jul-19 45KVA, 460/230V, 3Phase, 60Hz Dry type Transformer
Breaker, THQC
7-Jul-15 15AT 3P 240V,22kaic MCCB
Wires, Cables
2-Oct-19 3.5mm² THHN/THWN wire m
2-Oct-19 14mm² THHN/THWN wire m
2-Oct-19 150mm² THHN/THWN (AWG 300 MCM) m
6-Aug-18 175mm² THHN/THWN m
6-Aug-18 200mm² THHN/THWN (AWG 400 MCM) m
6-Aug-18 250mm² THHN/THWN (AWG 500 MCM) m
20-Nov-18 6.0mm² THHN wire CU/PVC m

20-Nov-18 25mm² THHN wire CU/PVC m
14-Nov-18 3.5mm² THHN/THWN (AWG 12/7) m

14-Nov-18 225mm² THHN/THWN (AWG 4/7) m
14-Nov-18 150mm² THHN/THWN (AWG 300 MCM) m
14-Nov-18 200mm² THHN/THWN (AWG 400 MCM) m
6-Aug-18 2.0mm² THHN/THWN-2 Wire, 90D Lead Free, Jacketed, 600V m

6-Aug-18 14mm² THHN/THWN-2 Wire, 90D Lead Free, Jacketed, 600V m
8-Nov-18 3.5mm² THHN/THWN-2 Wire (AWG#12/7) Black m

8-Nov-18 22mm² THHN/THWN-2 Wire (AWG#4/7) Black m
6-Aug-18 1.25mm² TF Wire m

8-Nov-18 1.25mm² TF Wire 2/2C (AWG#16/7-2C) Blk/Red m
4-May-19 3.5mm² TW (AWG#12/7) Black m

4-May-19 8.0mm² TW (AWG#8/7) Black m
4-May-19 14mm² TW (AWG#6/7) Black m
4-May-19 22mm² TW (AWG#4/7) Black m
4-May-19 30mm² THHN (AWG#2/7) Blck m
4-May-19 125mm² THHN (250MCM) Blck m
4-May-19 150mm² THHN (300MCM) Blck m
4-May-19 THHN Wire, 3.5mm² m

4-May-19 THHN Wire, 14mm² m
7-Mar-19 THHN Wire, 60mm² m
14-Nov-18 3.5mm² TW (AWG#12/7) Black m

14-Nov-18 14mm² TW (AWG#6/7) Black m
14-Nov-18 22mm² THW (AWG#4/7) Black m

14-Nov-18 30mm² THW (AWG#2/7) Black m
30-Nov-18 1.6mm² THW Wire 600V 75 C, AWG-14 solid m

30-Nov-18 2.0mm² THW Wire 600V 75 C, AWG-14 stranded m

30-Nov-18 14mm² THW Wire 600V 75 C, AWG-6 stranded m


30-Nov-18 50mm² THW Wire 600V 75 C, AWG-1/0 stranded m
30-Nov-18 125mm² THW Wire 600V 75 C, 250 MCM m

12-Sep-18 Power Cable N2XH 3x1.5 mm² m

12-Sep-18 Power Cable N2XH 3x4 mm² m
12-Sep-18 Power Cable N2XCH 4x35/16 mm² m
2-Oct-19 Power Cables 1x4m² m

2-Oct-19 Power Cables 1x16mm² m
23-Apr-19 Power Cable 2x4mm² m
9-Oct-19 Power Cable 3x2.5mm² m
23-Apr-19 Power Cable 4x2.5mm² m
2-Oct-19 Power Cable 4x4mm² m
23-Aug-19 Power Cable 4x25mm² m
Solar Cables
9-Oct-19 Power Cable 1x4mm²-1 m
9-Oct-19 Power Cable 4x6mm²-1 m
9-Oct-19 Power Cable 10x1.5mm² m
10-May-18 Powere Cable 3cx10mm²+6mm² cu/xlpe/cwb/pvc to IEC 6050502-1(Class 2) m

10-May-18 Powere Cable 3cx6mm²+4mm² cu/xlpe/cwb/pvc to IEC 6050502-1(Class 2) m
MV Power Cables
7-Oct-19 Power Cables, 1Cx50sqmm, 20/35(40.5)kV, Cu/XLPE/PVC m
7-Oct-19 Power Cables, 1Cx60sqmm, 20/35(40.5)kV, Cu/XLPE/PVC m
2-Oct-19 POWER CABLES 50MM² XLPE SHILEDED PVC, 34.5KV m
2-Oct-19 POWER CABLES 60MM² XLPE SHILEDED PVC, 34.5KV m
17-Oct-19 POWER CABLE, CU/ XLPE/ PVC (COMPRESS) / 90°C/ 133% I.L., #1/0AWG X 1 CORE, 35KV m
17-Oct-19 POWER CABLE, CU/ XLPE/ PVC (COMPRESS)/ 90°C / 133% I.L., #2/0AWG X 1 CORE, 35KV m
LV Power Cables
7-Oct-19 Power Cables, 2Cx3.5sqmm, 0.6/1kV, Cu/PVC/PVC m
7-Oct-19 Power Cables, 3Cx22+1Cx8sqmm, 0.6/1kV, Cu/PVC/PVC m
7-Oct-19 LV Cable, 1Cx3.5sqmm, 600V, Cu/PVC m

7-Oct-19 LV Cable, 1Cx5.5sqmm, 600V, Cu/PVC m
7-Oct-19 LV Cable, 1Cx8sqmm, 600V, Cu/PVC m
17-Oct-19 2C- 4.0MM² X 3G (2 CORE + GROUND), PVC INSULATED, PVC JACKETED, 300/500V, CAT.# 10141 m
17-Oct-19 3C- 4.0MM² X 3G (2 CORE + GROUND), PVC INSULATED, PVC JACKETED, 300/500V, CAT.# 10142 m
17-Oct-19 4 CORE X 25.0MM², 0.6/1KV, IEC 60502-1/ IEC 60332-3 FOR FR (FLAME RETARDANT) m
Wiring Devices
Lighting Switches
2-May-19 1-gang, One-way panasonic pc
2-May-19 2-gang, One-way(panasonic) pc
2-May-19 3-gang, One-way pc
4-Feb-19 1-gang, Three-way pc
4-Feb-19 1-gang, One-way wide series Weatherproof(Panasonic) pc
4-Feb-19 1-gang, Three-way wide series Weatherproof(Panasonic) pc
4-Feb-19 1-gang, One-way(Industrial) pc
4-Feb-19 1-gang, Three-way(Industrial) pc
Outlets
2-May-19 1-gang Convenience outlet pc
2-May-19 2-gang Convenience outlet pc
4-Feb-19 3-gang Convenience outlet pc
4-Feb-19 1-gang Convenience outlet w/ grounding. pc
4-Feb-19 1-gang Convenience outlet Weatherproof pc
2-May-19 2-gang Convenience outlet Weatherproof pc
4-Feb-19 3-gang Convenience outlet Weatherproof pc
4-Feb-19 2-gang Ceiling mounted outlet w/ grounding pc
4-Feb-19 1-gang Floor outlet w/ grounding pc
4-Feb-19 2-gang Floor outlet w/ grounding pc
4-Feb-19 Lan outlet(Cat 5) pc
4-Feb-19 Lan outlet(Cat 6) pc
4-Feb-19 Telephone outlet pc
4-Feb-19 Special purpose outlet 20A pc
Bare Copper Wire
5.5mm² BCW
8mm² BCW
14mm² BCW
22mm² BCW
30mm² BCW
38mm² BCW
50mm² BCW
60mm² BCW
80mm² BCW
100mm² BCW
6-Aug-18 500mm² Bare Copper Wire m

Conduit, IMC
Panasonic
15mm Ø x 3m IMC - 01 pc
15mm Ø x 3m RSC - 01
2-May-19 20mm Ø x 3m RSC - 01
2-May-19 25mm Ø x 3m RSC - 01
2-May-19 32mm Ø x 3m RSC - 01
2-May-19 40mm Ø x 3m RSC - 01
2-May-19 65mm Ø x 3m RSC - 01
100mm Ø x 3m RSC - 01
15-Nov-18 15mm Ø x 3m IMC - 02 lgt

100mm Ø IMC Coupling pc

75mm Ø IMC Coupling pc
100mm Ø IMC Locknut & Bushing set
75mm Ø IMC Locknut & Bushing set
22-Jan-19 15mm Ø x 3m EMT lgt

LFMC
15mm Ø LMFC m
20mm Ø LMFC m
75mm Ø LMFC m
100mm Ø LMFC m
100mm Ø LMFC Straight Connector pc

75mm Ø LMFC Straight Connector pc
Cable Tray
Cable tray solid bottom perforated w/ cover stainless (hairline finished)
D: 100mmWx100mmH x 2400mmL- Straight lm
D: 150mmWx100mmH x 2400mmL- Straight lm
Cabletray straight w/ cover(Fabricated and assembled using G.I. 1.5mm(GA#16),w/ connector, w/ shank bolt & nut
Cable tray solid bottom w/ cover ,D: 200mmWx100mmHx2400nnL(powder coated finished) lm
Elbow
D: 100mmWx100mmH Elbow(Stainless) pc
D: 300mmWx100mmH Elbow pc
Tee
D: 400mmWx100mmH Tee pc
Cross
D: 400mmWx100mmH Cross pc
McGill
15-Nov-18 1/2" Ø x 3m w/ coupling (HDG), UL Listed pc
15-Nov-18 3/4" Ø x 3m w/ coupling (HDG), UL Listed pc
15-Nov-18 1" Ø x 3m w/ coupling (HDG), UL Listed pc
15-Nov-18 1-1/4" Ø x 3m w/ coupling (HDG), UL Listed pc
Roughing Ins
Embedded conduit
Conduit, PVC
15mm Ø x 3m PVC - 01 pc
16-Jan-19 15mm Ø x 3m PVC - 02 m

16-Jan-19 20mm Ø x 3m PVC - 02 m
16-Jan-19 25mm Ø x 3m PVC - 02 m
16-Jan-19 32mm Ø x 3m PVC - 02 m
16-Jan-19 40mm Ø x 3m PVC - 02 m
16-Jan-19 50mm Ø x 3m PVC - 02 m
16-Jan-19 65mm Ø x 3m PVC - 02 m
16-Jan-19 80mm Ø x 3m PVC - 02 m
16-Jan-19 90mm Ø x 3m PVC - 02 m
16-Jan-19 100mm Ø x 3m PVC - 02 m
16-Jan-19 150mm Ø x 3m PVC - 02 m
PVC MC 20mm x 3m
PVC MC 40mm x 3m
PVC MC 50mm x 3m
PVC MC 63mm x 3m
PVC MC 90mm x 3m
PVC MC 110mm x 3m
Generator set
45kva 3P 277/480V 60Hz Prime power Genset unit
381kva 3Ø 220V 60Hz Stand by Genset unit
300kva 3Ø 460/230V 60Hz Stand by Genset unit
600kva 3Ø 400/230V 60Hz Stand by Genset unit
1200kW 3Ø 480V 60Hz Stand by Genset unit
200KVA,3Ø, 400V,60Hz Silent Type unit
375KVA,3Ø, 460V, 60Hz Prime Power Gen Set unit
344KVA, 3Ø,460V,60Hz Prime Power Gen Set unit
225KVA,3Ø, 400V,60Hz Trailer Mounted Gen set unit
200KVA,3Ø, 400V,60Hz Trailer Mounted Gen set unit
1.0MVA, 400/230V, 3 phase, 60Hz, Diesel Engine Stand By Generator Set unit
1200KW/ 1500kVA, 400/230V, 3PH, 60HZ Diesel-Engine Generator, Silent Type unit
200KVA,3Ø, 230V,60Hz Standby Gen Set Soundproof unit
1200KW/ 1500kVA, 460V, 3PH, 60HZ Diesel-Engine Generator, OpenType unit
160KW/200KVA,400/230V, 3Ph,60Hz Diesel Engine Genrator, Silent Type, Standby Duty unit
Fuel Tank 4000 Liters unit

Day Tank 660 Liters unit
Fuel Tank 15000 Liters unit
Fuel Tank 15000 Liters-1 unit
Supply and Installation of Fuel Line System from Genset to Fuel Day Tank(Maximum of 10 meter per run of fuel line) lot
Supply and Installation of Fuel Line System from Fuel Day Tank to Fuel Storage Tank lot
Installation of Muffler Extention pipes for 1 unit Genset(1 meter) lot
Supply and Installation of Fuel & Water Separator lot
Automatic Transfer Switch

ATS 300A set
30-Jul-19 ATS 2- 1600 AT/ 1600AF, 400/230V, 4P, 42kAIC,3Ø, 60 Hz, AC in NEMA 1 Enclosure set
Lighting Fixtures
25-Oct-18 Flourescent, ZNT Range complete with 1 x 20W TLED Philips Essentials, IP65 PC
25-Oct-18 Highbay, Cree LED, 115W, 13950 Lumens 5000 K, 120-277V, Die-cast Aluminum Const., Gray, UL & CUL Listed, with clamp and te PC
25-Oct-18 LED Roadway Light, 5524lm, Cree LED 50 Watts, Die-Cast Aluminum Body, gray, with photocell receptacle and FP Photocontrol Sw PC
25-Oct-18 Explosion Proof LED Lighting, 70W, Copper free Aluminum powder coated, IP66, mounting type, pendant pole type, cable entries, PC
17-Oct-18 Surface Mounted, Waterlight Dustlight Smart 3 LED Luminaire, 39 Watts, 63 LED's, 1200mm length, Class II, IP66, Transparent Dif PC
17-Oct-18 LED Highbay Luminaire, Cree LED 115W, 13950 Lumens, Die-cast Aluminum Body with glass and clamp adder, IP 65 PC
17-Oct-18 LED Highbay Luminaire, JEBL Series, 2400 Lumens , 185 Watts, 0-10V Dimming, White Finished with Surface Mounted Bracket PC
14-Dec-18 Surface mounted LED industrial type luminaire(1x 14.5 Watts LED tube essentials) set
14-Dec-18 Surface mounted LED weatherproof(1x 14.5 Watts LED tube essentials) set
14-Dec-18 Surface mounted LED industrial type luminaire w/ Emergency pack(1x 14.5 Watts LED tube essentials) set
14-Dec-18 Surface mounted LED weatherproof w/ emergancy pack(1x 14.5 Watts LED tube essentials) set
14-Dec-18 Surface mounted LED industrial type luminaire(2x 14.5 Watts LED tube essentials) set
14-Dec-18 Surface mounted LED weatherproof(2x 14.5 Watts LED tube essentials) set
14-Dec-18 Surface mounted LED industrial type luminaire w/ Emergency pack(2x 14.5 Watts LED tube essentials) set
14-Dec-18 Surface mounted LED weatherproof w/ emergancy pack(2x 14.5 Watts LED tube essentials) set
14-Dec-18 Recessed mounted LED modular luminaire with louver(2x 14.5 Watts LED tube essentials) set
14-Dec-18 Recessed mounted LED modular luminaire with louver w/ emergency bat. pack(2x 14.5 Watts LED tube essentials) set
14-Dec-18 Recessed mounted LED modular luminaire with prismatic diffuser(2x 14.5 Watts LED tube essentials) set
14-Dec-18 Recessed mounted LED modular luminaire with prismatic diffuser w/ emergency bat. pack(2x 14.5 Watts LED tube essentials) set
14-Dec-18 Recessed mounted LED modular luminaire with prismatic diffuser(2x 8 Watts LED tube essentials) set
14-Dec-18 Recessed mounted LED modular luminaire with prismatic diffuser w/ emergency bat. pack(2x 8 Watts LED tube essentials) set
14-Dec-18 Recessed mounted LED downlight luminaire set
Philips 2x 18W Essential LEDtube High output 6500K T8 600mmx 1200mm Reccessed type w/ Aluminum reflector set
Philips 2x 18W Essential LEDtube High output 6500K T8 600mmx 1200mm Surfaced type w/ Aluminum reflector set
Weatherproof Lighting Fixtures 1x 19.4W set
Explosionproof
11-Jan-19 Explosion Proof Flourescent Fixture 2X18W w/ Electronic Ballast Double Channel 220-240 50/60Hz without Seitch with Ceiling B set
11-Jan-19 Explosion Proof Flourescent Fixture 2X36W w/ Electronic Ballast Double Channel 220-240 50/60Hz without Seitch with Ceiling B set
25-Oct-18 Explosion Proof LED Lighting, 70W, Copper free Aluminum powder coated, IP66, mounting type, pendant pole type, cable entries, set
Highbay Lighting see other brands →

25-Oct-18 100 Watts LED Highbay Lighting set
23-Nov-18 125 Watts LED Highbay Lighting set
15-Feb-19 150Watts LED Highbay Lighting(22000Lm) set
4-Feb-19 155 Watts LED Highbay (20000Lm) set
16-Nov-18 200 Watts LED Highbay Lighting set
23-Nov-18 250 Watts Metal halide Conventional Highbay luminaire set
23-Nov-18 150 Watts Metal halide Conventional Highbay luminaire set
3-Dec-18 Highbay 80W 6500K Samsung, Inventronics 90-305V ac 6kV Surge Protection set
3-Dec-18 Highbay 140W 6500K Samsung, Inventronics 90-305Vac 6kV Surge Protection set
Surface mounted LED Waetherproof Luminaire IP65, 40W, 4000lm, 4000K, + LED Driver, Thorn Lighting, Lighting set
Surface mounted LED Highbay Luminaire, 110W, 14850lm, 90deg, 4000k, IP67, +LED Driver set
Surface mounted LED Highbay Luminaire, 125W, 15521lm, 4000k, IP65, + LED Driver, Thorn Lighting set
Multisided Single Arm Lamp Post, 10.85meters, with 3.75m arm HDG set
Multisided Double Arm Lamp Post, 10.85meters, with 3.75m arm HDG set
Surface mounted LED tunnel light luminaire, 67W, 4100k, IP66, + LED Driver, Thorn Lighting set
20-Nov-18 Surface Mounted LED Lighting Fixture, 30W, 220V 50-60hz, 3300lm pc
20-Nov-18 LED Highbay Light, 100W, AC 85-265V, 50-60hz, 4000-6000K 10000lm,IP 54 pc
20-Nov-18 LED Lamp Tunnel Light 60W, AC 100-277V, 50-60Hz, 4000-6000K, 6600lm, IP65 pc
3-Dec-18 Flood Light 60W 6500K 90 Deg, Samsung, 90-305Vac 2.5kV Surge Protection pc
Bulkhead Luminaire, LUCIA, Round, 11W LED, clear backlit, Black cover, opal diffuser, IP66 set
LED Downlight Aluminum die cast electroctatic powder coated trim 14W, 4000K (Coolwhite), w/ Philips Certa driver, 800 lumens set
Emergency lighting
Exit Sign
Surface/Wall mounted LED exit light luminaire single face EX-800G/R (2W, 1.5-2Hrs duration, 230-240V) Single face set
Surface/Wall mounted LED exit light luminaire double face EX-800G/R (2W, 1.5-2Hrs duration, 230-240V) Double face set
LED Exit sign 3W AC 220V 50/60Hz Wall/Hang Structural type set
LED exit light 1.2V, 0.8Ah lead acid battery set
4W,ceiling mounted LED Exit sign set
4W,ceiling mounted LED Exit sign(stair) set
Disabled sign,w/ overcharge set
Emergency Light set
Surface/Wall mounted LED exit light luminaire GA-1002 (2*2W, 1.5-2Hrs Duration, 220-230V set
LED Automatic Emergency light, 2x2Watts, 4V, 4Ah, 8-10hrs opeartion set
LED emergency light 2x1 LED .5Watt per lamp 4V 4Ah sealed lead acid battery operating time: up to 30hrs set
LED heavy duty emergency light 12V 9Ah sealed lead acid,3W x 2 lamp head led operating time: 4hrs 2 lamp set
LED emergency light w/ exit light 4V 2Ah sealed lead acid .5W x 2 lamp Operating hrs: 6hrs(2 lamps) set
Switch
27-Nov-18 Rotary Control Emergency Switch - 2P 16A IP65, with Red Padlockable Knob, Surface Mtg. PC
27-Nov-18 Rotary Switch - Emergency Version, 3P 16A IP64, with Yellow/Red Knob, Surface Mtg. PC
27-Nov-18 Rotary Switch, Emergency Version, 3P 32A IP65, with Yellow/Red Knob, Surface Mtg. PC
27-Nov-18 Rotary Switch Emergency Version, 3P 63A IP65, with Red/Yellow Knob, Surface Mtg. PC
Circuit Breaker, Enclosed
14-Nov-18 Enclosed Circuit Breaker with MCCB, 500A, 3P, 36kIAC @ 415Vac, A3N500, ABB Brand, Enclosure: Nema 3R Wall Mounted, finish Assy
Enclosed Circuit Breaker, Rated: 225Amp,2P,230Vac Assy
14-Nov-18 Enclosed Circuit Breaker with MCCB, 63A, 3P, 36kIAC @ 415Vac, A1N63, ABB Brand, Enclosure: Nema 3R Wall Mounted, finished Assy
14-Nov-18 Enclosed Circuit Breaker with MCCB, 50A, 3P, 36kIAC @ 415Vac, A1N50, ABB Brand, Enclosure: Nema 3R Wall Mounted, finished Assy
14-Nov-18 Enclosed Circuit Breaker with MCCB, 50A, 1P, 18kIAC @ 230Vac, A1C50, ABB Brand, Enclosure: Nema 3R Wall Mounted, finished Assy
14-Nov-18 Enclosed Circuit Breaker with MCCB, 70A, 1P, 18kIAC @ 230Vac, A1C70, ABB Brand, Enclosure: Nema 3R Wall Mounted, finished Assy
11-Jan-19 Enclosed Circuit Breaker with MCCB, 20A, 2P, 18kIAC @ 230Vac, A1C70, ABB Brand, Enclosure: Nema 1 Wall Mounted, finished i Assy
Main:
Panel 400AT,
Boards 400AF, 3P, 440V, MCCB
2 - 100AT,
Brs: 100AF,
8 -400AT,
125AT, 3P, 440V,
250AF, MCCB
3P,MCCB
440V, MCCB
Main:
NEMA-12, 400AF,
Surface 3P,
Mounted, G.I.
26-Oct-18 NEMA-12,
Brs: 8 - Surface
125AT, Mounted,
250AF, 3P, G.I. Sheet
MCCB Sheet Gauge
Gauge #16
#16, assy
26-Oct-18 Main:
Powder 160AT, 250AF,
Coated Finish3P, 440V,
with MCCB & Terminal Lugs
Grounding assy
NEMA-12, Surface
Brs: 4 - 75AT, Mounted,
100AF, G.I.
3P, 440V, Sheet Gauge #16,
MCCB
30-Oct-18 Powder
6 - 30AT,Coated
100aF,Finish withMCCB
3P, 440V, Grounding & Terminal Lugs, 1250mm x 700mm x 250mm assy
26-Oct-18 NEMA-12, Surface Mounted, G.I. Sheet Gauge #16, Powder Coated Finish with Grounding & Terminal Lugs, 950mm x 550mm x 150mm assy
Main: 160AT, 250AF, 3P, 220V, MCCB
Brs:
Main: 4 -100AT,
75AT, 100AF, 3P, 220V,
100aF, 3P, 220V, MCCB
MCCB
6 - 30AT, 100aF, 3P, 220V, MCCB
Brs: 12 - 20AT, 60AF, 2P, 220V, MCB
26-Oct-18 NEMA-12,
6 - 30AT, Surface
60AF, 2P,Mounted,
220V, MCBG.I. Sheet Gauge #16, Powder Coated Finish with Grounding & Terminal Lugs, 950mm x 550mm x 150mmassy
Main: 100AT, 100AF, 3P, 220V, MCCB
26-Oct-18 NEMA-12,
Brs: 10100AT,Surface
- 20AT, 60AF,Mounted,
3P, G.I. Sheet Gauge #16, Powder Coated Finish with Grounding & Terminal Lugs, 800mm x 450mm x1 50mmassy
Main: 100AF, 3P, 220V,
MCCB MCB
26-Oct-18 NEMA-12,
Brs: 10200AT,Surface
- 20AT, 63AF,Mounted,
3P, MCBG.I. Sheet Gauge #16, Powder Coated Finish with Grounding & Terminal Lugs assy
Main: 225AF, 3P,460V, MCCB
30-Oct-18 NEMA-12,
Brs: 6 -40AT,Surface
40AT, 100AF,Mounted,
3P,460V, G.I. Sheet2-125AT,
MCCB, Gauge #16, Powder Coated Finish with Grounding & Terminal Lugs, 700mm x 450mm x 150mm
150AF.3P,460V,MCCB assy
Main:
Main: 200AT, 100AF,
225AF, 3P,460, MCCB
3P, 230V,
11-Jan-19 NEMA-1,
Brs: Surface Mounted, B.I. MCCB
Sheet Gauge #16, Powder Coated Finish with Grounding bus assy
Brs: 264 - -40AT,
20AT, 50AF,
100AF, 2P,460V,
3P, 230V,MCCB
MCB
11-Jan-19 NEMA-1,
2 - 125AT, Surface
225AF, Mounted,
230V, B.I.
3P, 3P,230,MCB Sheet Gauge #16, Powder Coated Finish with Grounding bus assy
Main: 125AT, 150AF, MCCB
11-Jan-19 NEMA-12,
Brs: 24 - 20AT,Surface
50AF,Mounted,
2P,230V,B.I.
MCCBSheet Gauge #16, Powder Coated Finish with Grounding bus assy
11-Jan-19 NEMA-1, Surface Mounted, B.I. Sheet Gauge #16, Powder Coated Finish with Grounding bus assy
Isolator Switch
27-Nov-18 Isolator Switch, Rated: 63 Amp set
27-Nov-18 Isolator Switch, Rated: 50 Amp set
27-Nov-18 Isolator Switch, Rated: 32Amp set
Grounding System
10-Dec-18 Ground Well set
10-Dec-18 Ground Rod 20mm x 3m pc
10-Dec-18 Copper Bus Bar set
5-Oct-19 KUMWELL INSPECTION PIT - CONCRETE BODY DIMENSION 310X310X190MM, LOAD 6000 KG CAT# GXCIP (I-KUM-GRD-00012 set
Ground Wires
6-Aug-18 500mm² Bare Copper Wire m
10-Dec-18 125mm2,soft drawn bare copper wire, BCW m
5-Oct-19 60mm2,soft drawn bare copper wire, BCW m
5-Oct-19 22mm2,soft drawn bare copper wire, BCW m
10-Dec-18 8.0mm2,soft drawn bare copper wire, BCW m
10-Dec-18 125mm2 PVC sheathed type coloured yellow/green m
10-Dec-18 8.0mm2 PVC sheathed type coloured yellow/green m
Lightning Protection
10-Dec-18 ESE Air Terminal assy
10-Dec-18 Strike Counter set
Copper Air Terminal, Imperial Thread, 1/2" dia. X 12" L PN: LPC222BST; Copper Air Terminal Base, Universal Base 1/2" PN: LPC30 assy
Copper Air Terminal, Imperial Thread, 5/8" dia. X 48" L PN: LPC248BST; Galvanized Air Terminal Support, Non-Penetrating Base assy
24-Jun-19 ABB Early Streamer Emission Air Terminal- OPR 30, Gain in sparkover time: 30MS CAT# 2CTB899800R7000(I-AB2-LTP-00001) assy
25-Jun-19 ABB Lightning Stroke LCD Counter Fit assy
22-Mar-19 Aluminum Test Box assy
5-Oct-19 ABB Early Streamer Emission Air Terminal- OPR 60, Gain in sparkover time: 60MS CAT# 2CTB899800R7000(I-AB2-LTP-00003) assy
21-May-19 France Paratonnerres ESE Lightning Protection System, 107m radius of protection @ level 4. UL Listed assy
22-May-19 France Lightning stroke counter assy
5-Oct-19 ABB SINGLE AIR TERMINAL ROD - 1.3MTRS. STAINLESS STEEL ESE AIR TERMINATION MAST 30MM(DIA) CAT# 2CTH070001R0000 ( assy
Outdoor Lighting
20-Nov-18 260Watts Roadway luminaire set
17-Apr-19 260Watts Philips Lumileds set
8-Jul-19 240Watts Philips Lumileds set
6-Mar-19 220Watts Philips Lumileds set
1-Mar-19 60W Tunnel Light set
21-Mar-19 260W Megalight set
26-Aug-18 260W Optilux LED set
150Watts Roadway luminaire set
100Watts Roadway luminaire set
LED Roadway Light, 5524lm, Cree LED 50 Watts, Die-Cast Aluminum Body, gray, with photocell receptacle and FP Photocontrol Sw set
Lamp Post
23-Nov-18 12 Meter Lamp post(Single Arm) assy
23-Nov-18 12 Meter Lamp post(Double Arm) assy
12 Meters Lamp post(Single arm) 200mm bottom dia. X 90m top dia assy
13 Meters Lamp post(Double arm) 200mm bottom dia. X 90m top dia assy
8-Jul-19 12 Meter Lamp post(Single Arm)5mm thick assy
8-Jul-19 12 Meter Lamp post(Double Arm)5mm thick assy
17-Apr-19 10.85 Meter Lamp post(Single Arm) assy
17-Apr-19 10.85 Meter Lamp post(Double Arm) assy
10 Meter Lamp post(Single Arm) assy
10 Meter Lamp post(Double Arm) assy
20-Mar-19 9 Meter Lamp post(Single Arm) assy
20-Mar-19 9 Meter Lamp post(Double Arm) assy
20-Mar-19 6.5 Meter Lamp post(Double Arm) assy
16-Jan-19 8 Meter Lamp post(Single Arm) assy
8 Meter Lamp post(Double Arm) assy
6 Meter Lamp post(Single Arm) assy
6 MeterSteel
Round Lamp post(Double
Tapered Lamp Arm)
Post - Single Arm 5" X 3" X 6mtrs (20ft) High, 2.8 to 3.0 Wall Shaft Thickness, Hot-Dip Galvanized assy
Complete with Base Plate 10" X 10", Anchor Bolts 3/4" X 20", Nuts & Washer, T-5-20SC(HDG) assy
Concrete Pedestal
Miscellaneous Materials
5-Oct-19 MCGILL ALUMINUM COMPRESSION LUGS - LONG BARREL (1-HOLE), 750MCM 5/8" STUD SIZE, AL9CU 35KV, UL LISTED, YELLOW C pcs
5-Oct-19 MCGILL ALUMINUM COMPRESSION LUGS - LONG BARREL (1-HOLE), 6AWG 5/16" STUD SIZE, AL9CU 35KV, UL LISTED, GRAY CAT# pcs
5-Oct-19 MCGILL CABLE TIE - NYLON TYPE PA6.6, (UV RATED)THICKNESS:1.3 ±0.1 MM ; SIZE :4.8X250MM ,BLACK(100PCS/BAG) CAT# M pcs
MCGILL HANGER ROD - 3/8" X 10FT (3M), EG CAT# HREG-3/8 (I-MCG-CNF-00003) pc

MCGILL CHANNEL - 1-5/8" X 1-5/8" X 10FT (14GA), HOT-DIP GALVANIZED (SOLID) CAT# SC-HG4141 (I-MCG-CNF-00010) pc
MCGILL CLAMP - BEAM CLAMP 3/8", 780 LBS., EG CAT# BCEG-3/8 (I-MCG-CNF-0000 pc
MCGILL CONDUIT CLAMP - 1-HOLE RIGID, 3/4"Ø (STEEL) CAT# CCRS075 (I-MCG-COF-00125) pc
MCGILL SERVICE ENTRANCE CAP - 4 "Ø, ALUMINUM, THREADED TYPE CAT# SEC-400 (I-MCG-COF-00265) pc
MCGILL SERVICE ENTRANCE CAP - 3 "Ø, ALUMINUM, THREADED TYPE CAT# SEC-300 (I-MCG-COF-00264) pc
MCGILL SERVICE ENTRANCE CAP - 2 - 1/2 "Ø, ALUMINUM, THREADED TYPE CAT# SEC-250 (I-MCG-COF-00263) pc
MCGILL SERVICE ENTRANCE CAP - 2"Ø, ALUMINUM, THREADED TYPE CAT# SEC-200 (I-MCG-COF-00169) pc
MCGILL CONDUIT LOCKNUT AND BUSHING - 4"Ø CAT# LN400 (I-MCG-COF-00099) pc

MCGILL CONDUIT LOCKNUT AND BUSHING - 3"Ø CAT# LN300 (I-MCG-COF-00097) pc
Division 28 — Electronics and Security

ELECTRONICS/ELECTRICAL
CCTV System
CCTV System Devices
IDF Panel set
Ubiquiti Rocket M5 unit
Airmax Omni AMO-2G13 unit
Ubiquiti nanostaion unit
NVR 16 channel Hikvision unit
NVR 24channel Hikvision unit
NVR 32 channel Hikvision unit
Hikvision 16 Channel unit
Dome type camera(3MP) unit
Dome type camera(4MP) unit
Bullet network camera(3MP) unit
Bullet network camera(4MP) unit
23-Feb-19 Bullet network camera(5MP) unit
CCTV pull box(300x300x150mm) pc
Power adaptor 12V, 1 ampere pc
Surveillance hard drive (4TB) pc
Internal hard drive 500GB pc
Tyco RJ45 pc
Duplex Receptacle Outlet pc
CCTV Camera Bracket set
Switch pc
Switch POE 4 port unit
Monitor unit
CPU unit
Hikvision 2MP IP Bullet Camera unit
Hikvision 6MP IP Bullet Camera unit
Hikvision 24-port POE Network switch w/ 1 - 1000M SFP Port unit
Hikvision 8- ch Network Video Recorder unit
4TB HDD unit
6TB HDD unit
Hikvision SFP Module unit
LG 32" Full HD LED Monitor unit
AWP 1KVA UPS unit
Belden 12 port Fiber Patch Panel(Loaded) unit
Belden LC Pigtail Connector unit
Belden Fiber patch cord unit
2 ft. Data Cabinet unit
6 ft. Data Cabinet unit
Hikvision 4MP IP Bullet Type set

Hikvision 4MP IP PTZ Camera set
Hikvision 4MP Facila Recognition Camera set
PTZ Controller set
Hikvision 16-ch NVR set
Hikvision 32-ch NVR set
6TB HDD set
Face Recognition Server set
Hikvision 4-port POE Network Switch set
Hikvision, 24-port POE Network Switch set
5ft Data Cabinet set
LG 55" UHD LED Monitor set
Ubiquiti Nanostation set
Ubiquiti Ethernet Surge Protection ETH-SP set
Roughing ins
EMT Conduit 15mmØ lm
EMT Conduit 20mmØ lm
Boxes
Pull box(600mmx200mmx150mm) pc
Square box pc
Junction box pc
Utility box pc
Wires & Cables
6-Aug-18 1.25mm² TF Wire lm
8-Nov-18 1.25mm² TF Wire 2/2C (AWG#16/7-2C) Blk/Red lm
TF Wire 1.5mm²
Panduit Cat 6 lm
UTP Cat 6 Cable roll/305
4-core Single mode Fiber Optic Cable lm
Fiber optic cable 8 Pairs lm
Fire Detection System
Protec 6100 Fire Alarm Panel, Loop 1 set
SLA Battery 12V 5AH set
Protec Loop Power Beam Detector set
Protec Addressable Manual Pull station set
Protec Addressable Sounder w/ Strobe light pc
Protec 6" Horn Bell pc
Protec Conventional Zone Module set
Auxiliary Power Supply set
UPS 650VA pc
Latitude - 4 loops, 5.2A PSU, M5, 1 apesrture (surface), Enable Key, Product Code: LA102H210 pc
HZS 12-7 (Back Up Battery, 12VDC) pc
Wide Smoke Range Photo Sensor Product Code: ALN-V pc
4" Analog Sensor Base, Bone Product Code: YBN-NSA-4 pc
Heat Sensor Product Code: ATJ-EA pc
Single Action Addressable Manual Pull Station Product Code: DCP-AMS pc
Wall Mount Horn/Strobes 24VDC-Selectable Candela Product Code: HEC3-24WR pc
Dual Input Monitor Module Product Code: DCP-DIMM pc
Dual Relay Module 4:, 8Amps @ 24VDC or 2Amps @ 120VAC DCP-R2MH pc
Addressable Photoelectric Smoke Sensor w/ Base ULCAP320 + UCAB300 pc
Addressable Multi-mode Heat Sensor w/ Base ULCAH-330 + UCAB300 pc
Addressable Mini-Single Input Module ULMCIM-C pc
Addressable Smoke Detector w/ Base PN: FSP851 + B501 pc

Addressable Heat Detector w/ Base PN: FST851 + B501 pc
Addressable Manual Pull Station PN: NBG12-LX pc
Addressable Horn Strobe PN: P2R pc
Addressable Duct Detector pc
Monitor Module pc
Control Module pc
Relay Module pc
Dual Relay Monito Module pc
Remote Power Supply pc
TF Wire Twisted Pair #16 (150m/roll) roll
Addressable Fire Alarm Control Panel w/ Voice Evacuation and Backup Battery 4 loops unit
Fire alarm Control Panel 10 loops w/ Backup Battery PN: NFS-3030 set
Fire alarm Control Panel 6 loops w/ Backup Battery PN: NFS2-3030 set
Intelligent Smoke Detector PN: FSP-851/W + B501W pc
Advanced Multi-Criteria Detector PN: FAPT-851/W + B501/W pc
Intelligent Duct Smoke Detector PN: DNR+FSP-851/W + DST3 pc
Selectable-Output Low Frequency Sounder Strobe PN: P2RH-LF pc
Selectable-Output Low Frequency Sounder Strobe PN: P2RK-LF pc
Intelligent Monitor Module PN: DMM-101 pc
Intelligent Relay Module PN: FRM-1 pc
Intelligent Control Module PN: FCM-1 pc
Remote Power Supply PN: FCPS-24S6E pc
Linear Smoke Detector PN: FSB-200S pc
Ceiling Holder for LRMX PN: BEAMMMK pc
FA Annunciator set
Division 32 - Landscaping
Gardening & Landscaping
8-Jan-18 Banaba Tree, 4m ht. 100mm dia. pc
8-Jan-18 Fox Tail Palm, 4m ht. 150mm dia. pc
8-Jan-18 Pink Tabebuya, 4m ht. 100mm dia. pc
19-Oct-18 Birds of Paradise, True, 1-1.5ft pc
19-Oct-18 Calachuchi, 5-5.5 ft, white flower pc
19-Oct-18 Champaca, 6-7 ft, white flower pc
19-Oct-18 Indian tree, 5-5.5 ft pc
19-Oct-18 Macarthur palm, 5-6 ft, multi-trunk pc
19-Oct-18 Palmera palm, 4-5 ft, multi-trunk pc
19-Oct-18 Red palm, 4-5 ft, multi trunk pc
19-Oct-18 Royal Palm 25-30ft pc
19-Oct-18 Travellers Palm, 8-10 ft pc
19-Oct-18 Variegated, Pandanus pc
19-Oct-18 Black bamboo, 6-12 ft, 2-3 Poles pc
19-Oct-18 Mini bamboo, 1-2ft, 1-2 Sticks pc
19-Oct-18 Thailand bamboo, 8-10 ft, 7-9 Poles pc
19-Oct-18 Variegated bamboo, White, 1-3ft 2-3 Sticks pc
8-Jan-18 Manila Grass sq.m
13-Dec-19 Carabao Grass sq.m
8-Jan-18 Garden Soil m3
8-Jan-18 Mix Soil m3
20-Mar-19 Bermuda Grass sq.m
13-Dec-19 Frog Grass sq.m
Sodding sq.m
13-Dec-19 Blue Grass sq.m
PLEASE INSERT ROW BEFORE THIS LINE

UNIT PRICE SUPPLY REFERENCES
VAT-IN VAT-EX SUPPLIER BRAND ORIGIN
PHP 55.0 1.10
#REF! #REF!
#REF! #REF! Teravera Corporation Rizal, Province
5,850.00 Acro Office Products Inc. Makati City

39,900.00 Classik Enterprises & Interior Antipolo, Rizal




4,000.00 Acro Office Products, Inc. Bangkal, Makati City




8,400.00
6,300.00
4,200.00
820.00
*plus basic charge for team & mob/demob (SEE REMARKS →)
350.00 X'Well Testing Services Camona, Cavite

20,000.00 X'Well Testing Services Camona, Cavite
265,000.00 240,909.09
2,500.00 2,272.73
-
-
20,000.00 18,181.82
25,000.00 22,727.27
2,500.00 2,272.73
1,500.00 1,363.64
300.00 272.73
2,500.00 2,272.73
1,500.00 1,363.64
1,500.00 1,363.64
1,500.00 1,363.64
500.00 454.55
60,000.00 Bernardo M. Barcelona, D.Sc. Muntinlupa City, Manila

120,000.00 Bernardo M. Barcelona, D.Sc. Muntinlupa City, Manila
250.00 227.27
392.00 356.36
356.40 324.00
800.00 727.27
850.00 772.73
900.00 818.18
300.00 272.73
1,175.00 Premium Megastructures, Inc. Montalban
500.00 454.55
900.00 818.18
650.00 590.91 918 Aggregates Bulacan
- Holcim Philippines quoted as pick-up Lafarge, Angono Rizal
750.00 681.82 918 Aggregates
see remarks →
830.00 754.55 Teravera Corporation Bulacan
1,000.00 909.09 918 Aggregates Bulacan
1,300.00 1,181.82 DMC Mineral Resources & Trading Legazpi City
1,500.00 1,363.64 Frepa Builder & Const. Supply
120.00 109.09 Supersonic

216.00 196.36
68.45 62.22 Maccaferri Philippines Inc. Alabang Muntinlupa
89.26 81.14
57.00
187,110.00 170,100.00 Maccaferri Philippines Inc. Pick-up price at Muntinlupa City
-
133.00 120.91 PGA-Earth Structures Solutions Inc. Delivery cost not yet included
150.00 136.36 PGA-Earth Structures Solutions Inc. Delivery cost not yet included
63.66 57.88 Miyoung Co., Ltd Seoul Korea
118.99 108.17 Miyoung Co., Ltd Seoul Korea
58.80 53.45 assumed

29.40 26.73 HI-Top
21.38 19.44 HI-Top
16.87 15.34
125.00
1,300.00 1,181.82 Solid Source Trading Pasig City

800.00 727.27 Solid Source Trading Pasig City
283.33 257.58 Solid Source Trading Pasig City
100.00 90.91 Coco Technologies Corporation Baesa Quezon City
1,200.00 1,090.91 Coco Technologies Corporation Baesa Quezon City
11,440.95 FW Nicol Philippines, Inc.
213.00 Infratex Environmental Services, Inc. Maccaferri Muntinlupa City

2,900.00 Infratex Environmental Services, Inc. Maccaferri Muntinlupa City
60.00
72,500.00 65,909.09 Subicon Corporation

950.00 Subicon Corporation
4,290.00 3,900.00
3,900.00 3,545.45
11,872.00 10,792.73 4B Construction Corp. Quezon City
902.00 820.00 4B Construction Corp. Quezon City
2,520.00 2,290.91 Sparkton Construction Supplies Inc.
685.00 622.73 Allied Concrete Products, Inc. Matandang Balara, Quezon City, Philippi
980.00 890.91 Allied Concrete Products, Inc. Matandang Balara, Quezon City, Philippi
2,212.00 2,010.91 Allied Concrete Products, Inc. Matandang Balara, Quezon City, Philippi
3,318.00 3,016.36 assumed
630.00 572.73 Allied Concrete Products, Inc.

1,427.00 1,297.27 Allied Concrete Products, Inc. Matandang Balara, Quezon City, Philippines
1,805.04 Dywidag Systems International Australia


3,200.00 2,909.09
3,500.00 3,181.82
700.00 636.36
900.00 818.18
1,500.00 1,363.64
1,700.00 1,545.45
600.00 545.45
600.00 545.45
550.00 500.00
1,000.00 909.09
12,000.00 10,909.09 Traffic Signal Builders Inc. Sta. Ana, Manila, Philippines
-
- Traffic Signal Builders Inc. Sta. Ana, Manila, Philippines
13,000.00 Limeric Engineering Services & Construction
11,818.18
22,727.27
22,727.27

1,772.73 Bago Bantay, Quezon City
1,454.55
1,818.18
4,818.18
2,363.64
2,636.36
8,000.00 7,272.73
12,000.00 10,909.09
1,636.36
345,090.91
650.00 590.91 Vichem Coatings & Chemicals, Inc. Greenhills, San juan City
950.00 863.64 Traffic Signal Builders Inc. Sta. Ana, Manila, Philippines
875.00 795.45 Traffic Signal Builders Inc. Sta. Ana, Manila, Philippines
1,428.00 1,298.18
-
1,200.00 1,090.91 Oro-Filipino Enterprises & Devt. Corp New Manila, Quezon City
-
1,430.00 1,300.00
3,465.00 3,150.00
200.00 181.82 Supersonic Manufacturers Inc. Mandaluyong City
48,954.00 44,503.64
21,600.00 19,636.36 at 75% of acquisition cost
45,660.00 Certuso Structural Specialists Davao, City
102,312.00 Certuso Structural Specialists Davao, City
44,746.80 Linton Incorporated Sta. Cruz, Manila
630.00 572.73 0.44cu.ft/bag subic pjt, 2017

1,942.50 1,765.91 2.3 kg/liter guimaras pjt, 2014
*SEE NOTES →
228.00 207.27 Specialized Enterprises Holcim Holcim Plant in Bulacan
302.50 275.00 Republic Cement
605.00 550.00 Republic Cement
4,200.00 3,818.18
4,430.00 4,027.27 Marcbilt Ready Mix and Asphalt
5,185.00 4,713.64 Readycon Calamba, Laguna
3,250.00 2,954.55 Subiccon Corporation
4,000.00 3,636.36 topstar

4,050.00 3,681.82
4,270.00 3,881.82
5,018.00 4,561.82
5,307.50 4,825.00
5,500.00 5,000.00 Readycon 60.00 Calamba, Laguna
5,755.00 5,231.82 Readycon 255.00 Calamba, Laguna
5,965.00 5,422.73 topstar
6,090.00 5,536.36
4,250.00 3,863.64 Skymix
4,420.00 4,018.18
4,675.00 4,250.00 RCPJC
4,801.77 4,365.24
520.00 472.73 Arcmixx Corporation
3,850.00 3,500.00 Skymix Olongapo
4,650.00 4,227.27 RCPJC
4,300.00 3,909.09 Skymix Olongapo
4,770.00 4,336.36 Ten-Four RMC, Inc. Rosario, La Union

-
5,021.00 4,564.55
5,336.00 4,850.91
5,461.00 4,964.55 Skymix
5,679.44 5,163.13
6,007.10 5,461.00
5,588.00 5,080.00 Skymix
5,811.52 5,283.20
6,146.80 5,588.00
6,032.00 5,483.64
6,380.00 5,800.00
5,925.00 5,386.36
6,162.00 5,601.82
6,517.50 5,925.00
6,890.00 6,263.64 AA Corp las piñas project
7,165.60 6,514.18
7,579.00 6,890.00
7,015.00 6,377.27
7,140.00 6,490.91
5,500.00 5,000.00
7,200.00 6,545.45
7,340.00 6,672.73 First Balfour
6,025.00 5,477.27 First Balfour
6,360.00 5,781.82 First Balfour
5,146.40 4,678.55 IKM Batangas

5,252.80 4,775.27 IKM Batangas
5,448.80 4,953.45 IKM Batangas
5,756.80 5,233.45 IKM Batangas
6,064.80 5,513.45 IKM Batangas
-
7,365.00 6,695.45 Prime Master Const. & Devt Corp. Tuguegarao City

-
3,900.00 3,545.45 Safecon Industries, Inc. Davao City

5,200.00 4,727.27 Rojas Sand & Gravel Zamboanga City

125.00 113.64 Pozzolanic Philippines Calaca, Batangas
24,381,275.10 Somero Enterprises, Inc.

35,000.00 31,818.18 Taishan Equipment Rentals Inc. Malate, Manila

30,000.00 SFEX cost
75,000.00 SFEX cost
595,700.00 541,545.45 Prescon Philippines Inc.

1,151,260.00 1,046,600.00 Prescon Philippines Inc.
-
312,643.02 284,220.93 Frey-Fil Corporation
1,301,744.13 1,183,403.75 Frey-Fil Corporation

Pick-up (2019 price)
10,863.00 9,875.45 Allied Concrete Products, Inc. Matandang Balara Quezon City
1,300.00 1,181.82 Allied Concrete Products, Inc.
360.00
5,945.87 5,405.34 Conrete Solutions Incorporated Canduman, Mandaue City

8,235.34 7,486.67 Conrete Solutions Incorporated Canduman, Mandaue City
13,140.00 Jackbilt Industries Guadalupe, Makati City
1,040.00 945.45 Spancrete Structure Inc. Tipas, Taguig City
717.68 652.44
412.78 375.26
443.12 402.83
-
8.75 7.95
850.00 772.73
850.00 772.73
850.00 772.73
850.00 772.73
950.00 863.64
950.00 863.64
950.00 863.64
1,350.00 1,227.27
850.00 772.73
1,350.00 1,227.27
650.00 590.91
-
4,599.00 4,180.91 MCRP Cost

5,160.84 4,691.67
5,160.84 4,691.67
13,797.00 12,542.73
-
350.00 HK Ringlock System

3,000.00 2,727.27
42.00 38.18
110.00 100.00
250.00 227.27
168.00
35.00 31.82
15.00 13.64 KEONA Bacoor, Cavite
1,722.50 1,565.91
1,278.50 1,162.27
1,089.00 990.00
834.00 758.18
389.00 353.64
967.00 879.09
695.00 631.82
345.00 313.64
75.00 68.18
45.00 40.91
90.00 81.82
-
-
33.40 30.36 Steel Asia
65.00 59.09
1,460.00 1,327.27 Steelworld Manufcturing

1,700.00 1,545.45 Steelworld Manufcturing
2,550.00 2,318.18 CPME Industrial Sales Corporation
660.72
9,050.00 8,227.27 Limeric Engineering Services & Construction Bago Bantay, Quezon City
12,350.00 Limeric Engineering Services & Construction Bago Bantay, Quezon City
1,075.00 977.27 Oro-Filipino Enterprises & Devt. Corp New Manila, Quezon City
900.00 818.18 Oro-Filipino Enterprises & Devt. Corp New Manila, Quezon City
8,295.00 7,540.91
3,350.00 LoriGen Trading & Services, Inc. Sta. Cruz, Manila
76.00 LoriGen Trading & Services, Inc. Sta. Cruz, Manila
2,115.00 1,922.73 RC NEW CHEMICAL RESOURCES, INC. MM

383.04 348.22 SPARKTON CONSTRUCTION SUPPLIES INC.
336.00 305.45 GOLDEN MILE ENTERPRISES
9,200.00
960.00
650.00 590.91 SPARKTON CONSTRUCTION SUPPLIES INC.
4,533.90
-
13.80 12.55
16.90 15.37
23.00 20.91 for verification
23.00 20.91 Jackbilt
*pick-up price
23.00 Topblock Corporation Norzagaray, Bulacan
1,000.00
548.74
242.86
405.42 368.56 Puyat Steel Corporation Puyat Steel Plant, EDSA, Mandaluyong City
1,104.44 1,004.04 Puyat Steel Corporation
72.11 65.55 Pre Engineered Zamil Steel

78.15 71.05 ATAD Steel Structure Corp.
34.10 31.00 P.O. MERALCO PROJECT
139.89 127.17 PEB Steel
178.89 Jeppaman Builders Corp
71.50
153.42 139.48 Nippon Paint Supply only
326.17 296.52 Nippon Paint Supply only
13,143.60 11,948.73 Webforge
25,549.20 23,226.55 Webforge
3,400.00 Earnsteel Eagle Builders Corp. Marikina City
6,500.00 Earnsteel Eagle Builders Corp. Marikina City
6,500.00 Jaman Products Inc. Novaliches, Quezon City
126.00 114.55
182.40 165.82
31.72 28.84
31.72 28.84
789.13 717.39 Puyat Steel Corporation

402.85 366.23 Puyat Steel Corporation
7,399.91 6,727.19 Philmetal Products, Inc. Carmona, Cavite, Philippines
378.81 Puyat Steel Corporation
313.41 Puyat Steel Corporation
7,810.00 7,100.00 Acersteel Industrial Sales Inc.

54.07 5,501.00 Powersteel

13.00 11.82 Helix Steel Products Corporation Dyna Bolt Mapulang Lupa, Valenzuela
75.00
400.00 363.64 Davao Beta Spring Inc. Panacan, Davao City

1,354.00 1,230.91 Steeltek Industrial Supply Inc. Malabon Metro Manila
1,230.00 1,118.18 Davao Beta Spring Inc. Panacan, Davao City
1,500.48 Juton Philippines, Inc. Juton Sucat, Parañaque City

1,870.00 Eastkem Industrial Incorporated Pro-teck 952 FR Mandaluyong City
-
2,700.00 2,454.55
166.97
169.64
13,143.60 11,948.73 Webforge

25,549.20 23,226.55 Webforge
7,402.50 6,729.55 Jaman Product Standard 3/1/2018
5,302.50 4,820.45 Jaman Product Standard 3/1/2018
1,048.80 953.45
699.20 635.64
1,542.67 1,402.43 Aquajem Industrial Corporation Pasig City
4,885.00 4,440.91 Phil. Fibertech Industries Inc. Taguig City

7,175.00 6,522.73 Phil. Fibertech Industries Inc. Taguig City
420.00 381.82
715.00
979.00
300.00 272.73 150
320.00 290.91 100

350.00 318.18 100
190.00 172.73 80
390.00 354.55 100
550.00 500.00 200
753.70 Cornerstone Construction Corporation Laribit Parañaque City
654.00 594.55 Omnibrain Enterprise Makati City
11,171.00 10,155.45 Cementaid Philippines, Inc. San Pablo, Laguna
217.96 Sika Philippines Sika Las Piñas
550.00 Esicor Incorporated
Sta. Mesa, Manila

Sta. Mesa, Manila

Sta. Mesa, Manila

Sta. Mesa, Manila

Sta. Mesa, Manila
517.86
1,050.00
5,800.00
1,028.68 935.16 ABC AAC Lightweight Block Corp. Lightstrong Mabolo, Cebu City
1,493.43 1,357.67 ABC AAC Lightweight Block Corp. Lightstrong Mabolo, Cebu City
1,681.30 1,528.45 ABC AAC Lightweight Block Corp. Lightstrong Mabolo, Cebu City
*material cost only
1,000.00 First Asia Ready Mix Corp. MegaGreen Cawit Cavite
6,500.00 Ultra Panel Systems Corp. Plant: Sto. Tomas, Batangas
1,001.00 Zhejiang Carteg International Co., Ltd. Zhejiang Province, China

3,196.75
1,750.00 JFE Shoji Trade Philippines, Inc.

3,948.79 Ultra Insulated Panel System Corp. UCSP
455.00 DN Steel Marketing, Inc. IMAC Quezon City

1,954.14 Premier Shelter
718.58 DN Steel Marketing, Inc. Quezon City

840.08 Puyat Steel Corp. Magallanes, Makati City
360.00 Ultra Petronne Interior Supply Corp.
658.79 metrodrug project

536.25 metrodrug project
4,620.00
139.61
158.61
316.83
298.06
495.83
437.50
674.72
1,000.00
68.59
17.76
133.93
2,901.75
35.53
420.00
475.00
478.00
1,257.89
2,256.94 SRPI Project
21,285.00
1,661.07 IMAC uPVC Roof Corp.
2,347.31
2,582.04 Ultra Insulated Panel Systems Corp.
1,221.92 Colorsteel St. Agdao, Davao City
2,086.07 IMAC uPVC Roof Corp. IMAC Quezon City
1,274.68 Puyat Steel Cebu

491.56 Puyat Steel Cebu
3,508.42 3,189.47
Ultra Insulated Panel Systems Corp.
3,388.63 3,080.58 Ultra Insulated Panel Systems Corp.
312.00
355.00
310.00
316.00
200.00
255.00
1,350.00 DN Steel
481.56 Alpha Steel
963.11 Alpha Steel
584.02 Alpha Steel
1,168.03 Alpha Steel
768.44 Alpha Steel
1,536.89 Alpha Steel
10,350.00
7,407.41
9,043.65
3,900.00
19,360.00
950.00
750.00
19,333.33
385.00
312.00
912.00
3,000.00
5,400.00
2,000.00
5,780.00
892.86
1,071.43
561,262.00 Dorflex Aus Products Corporation Australia

448,395.00 Dorflex Aus Products Corporation Australia
19,150.00 LEC Steel Manufacturing Corp. Balintawak, Quezon City
Azumi Teikoku Enterprises Glass &
170,000.00 Aluminum Steel Fabrication & House Sta. Rosa City
Renovation
Renovation
Renovation
Renovation
88,545.00 from NAV

47,469.83 43,154.39 JN STW Incorporated San Miguel, Pasig City

Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
14,000.00 12,727.27 Ultra Petronne Interior supply Corp. Valencia, Quezon City

Renovation
175,000.00 Cargem Management Corporation Dormax DA-150D
10,000.00 JMS Enterprises Incorporated Makati City


21744.24 19,767.49 JN STW Incorporated San Miguel, Pasig City

*supply and install (Batangas City Projec)
11,455.52
Ultra Petronne / Cranmore Windows
and Doors Division
160,619.26
and Doors Division
148,343.01
and Doors Division
220,508.86
and Doors Division
204,415.20
and Doors Division
58,513.93
and Doors Division
166,701.12
and Doors Division
21,120.68
and Doors Division
11,195.13
and Doors Division
18,321.83
and Doors Division
25,634.33
and Doors Division
16,402.46
and Doors Division
11,117.43
and Doors Division
68,478.41
and Doors Division
39,698.75
and Doors Division
22,196.86
and Doors Division
5,242.09
and Doors Division
113,501.13
and Doors Division
68,447.64
and Doors Division
39,698.75
and Doors Division
24,848.85
and Doors Division
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation

Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
*supply and install (Cardona, Rizal Project)

Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation
Renovation

Renovation
4,300.00 LEC Steel Mfg
550.00 500.00
1,080.00 981.82
550.00 500.00
1,350.00 1,227.27
1,500.00 1,363.64
940.00 854.55
*material cost only
16,500.00 Classik enterprises & Interior Antipolo, Rizal
3,100.00 Classik enterprises & Interior Antipolo, Rizal
15,926.88 Aurora Philippines, Inc. Paco, Manila
1,265.93 Aurora Philippines, Inc. Paco, Manila
780.00 709.09
779.00 708.18
640.00 581.82
1,600.00 1,454.55
820.00 745.45
180.00 163.64
120.00 109.09
35.00 31.82
185.00 168.18
30.00 27.27
820.00
680.00
716.80
20.50 18.64
12.14
17.86
264.00
12.14
17.86
174.11
320.00 290.91
38.00 34.55
49.95 45.41
21.53 19.57
1,319.44
55.00
50.00
4,080.00
2,900.00
250.00
55.00 50.00
62.50 ABC
40.00
280.00 254.55
800.00
241.07
550.00
196.43
2,071.44
630.00 572.73
1,562.50
1,341.00 1,219.09 Felfort International Marketing Mapei

1,998.90 1,817.18
1,764.00 1,603.64
748.00
850.00 772.73 Ultracote Paints & Coatings Corp. Ultracote
3,700.00 3,363.64 Technocrete Trading Sikafloor 381 Carmona, Cavite
2,300.00 2,090.91 Technocrete Trading Sikafloor 264 Carmona, Cavite
465.00 422.73 Tradetek
968.00 880.00 Eastkem Industrial Inc.
250.00 227.27
17.52 Sika Philippines Sikafloor Curehard 24
Las Piñas
312.00
343.20
1,760.00 5 sq.m/Liter per coat
158.00
4,180.00 3,800.00 Zhongtian Raised Floor System

21,450.00 19,500.00 Zhongtian Raised Floor System
please see
remarks→ 10,000.00 Ready Equipage Marketing Inc. ASM Kingspan Quezon City
3,540.00 Mega Source Enterprise

Caloocan City
Caloocan City
Caloocan City
Caloocan City
248.66
340.00 309.09 Ultra Petronne Interior Supply Corp. Smartboard
690.00
1,017.00
650.00
400.89
345.00 313.64 Ultra Petronne Interior Supply Corp. Boral
300.00 272.73 Ultra Petronne Interior Supply Corp. Gyproc
530.00
625.00 568.18
320.00
321.15 Thermac Insulation Kelvins Makati City

2,800.00 Spurway Enterprises New Manila, Quezon City
850.00
192.00
150.00
342.77
342.77
1,322.22
405.00 368.18 AB Garcia
650.00 590.91 assumed
60.00
95.00
150.00
60.00
130.00
350.00 318.18
367.00 333.64
583.50 530.45
120.00 109.09 Weld Industrial Sales

133.00 120.91 KGEM Marketing
120.00 109.09 Tosuy Hardware
469.75 427.05 Wilcon Depot
336.00 LoriGen Trading & Services, Inc. Sika Sta. Cruz, Manila
6,000.00 LoriGen Trading & Services, Inc. Sika Sta. Cruz, Manila
*SEE NOTES →
2,373.00 HILTI Philippines, Inc.
80,136.90 Bee Gee Machine Shop & Engineering Works

160,800.02 Lodestar Engineering Supply Corporation
295,483.50 Bee Gee Machine Shop & Engineering Works
416,929.36 Lodestar Engineering Supply Corporation
160,972.53 ESBE Industrial Builders & Contractors Corppration
670,845.98 609,859.98 Morse Hydraulics System Corporation

1,722,766.82 1,566,151.65 Morse Hydraulics System Corporation
249,831.68 227,119.71 ASI.COM.PH.,Inc. San Juan City

576,400.00 ZKTeco
70,000.00
264,000.00 240,000.00 MHE-Demag (P), Inc.
80,795.00 73,450.00 Contemporaneo design Enterprise

Pasig City
60,155.00 54,686.36 Contemporaneo design Enterprise
Pasig City
7,278.07 6,616.43 Romtech Construction, Inc.

25,000.00 22,727.27
3,800.00 Rom's Construction Services Bacoor, Cavite
1,200.00 1,090.91 Cementaid Philippines, Inc. San Pedro, Laguna
665,000.00 604,545.45 MHE-Demag (P) Inc. Paranaque City, Metro Manila, Philippin
5,035,955.00 4,578,140.91 E.C. Daughson, Inc. Germany
26,823.80 24,385.27
15,139.55 13,763.23
10,644.00 9,676.36
5,051.10 4,591.91
2,645.00 2,404.55
2,010.45 1,827.68
1,491.70 1,356.09
3,219.40 2,926.73
594.40 540.36
317.30 288.45
191.30 173.91
147.65 134.23
7,199.95 6,545.41
3,261.70 2,965.18
785.20 713.82
403.60 366.91
283.40 257.64
178.40 162.18
12,758.40 11,598.55
8,531.40 7,755.82
5,916.67 5,378.79
2,736.67 2,487.88
1,448.67 1,316.97
1,134.67 1,031.52
826.00 750.91
25,018.00 22,743.64
18,200.00 16,545.45
10,753.00 9,775.45
7,147.00 6,497.27
616.50 560.45
432.95 393.59
272.56 247.78
908.00 825.45
484.72 440.65
292.22 265.65
232.00 210.91
1,718.23 1,562.03
977.50 888.64
799.00 726.36
778.89 708.08
4,400.00 4,000.00
2,700.00 2,454.55
1,600.00 1,454.55
750.00 681.82
3,700.00 3,363.64
2,700.00 2,454.55
1,750.00 1,590.91
950.00 863.64
750.00 681.82
490.00 445.45
370.00 336.36
430.10 391.00
934.00 849.09
1,794.00 1,630.91
1,885.00 1,713.64
2,555.00 2,322.73
3,150.00 2,863.64
3,850.00 3,500.00
7,890.00 7,172.73
7,833.60 7,121.45
10,230.00 9,300.00
16,588.00 15,080.00
25,182.30 22,893.00
24,650.00 22,409.09
31,204.00 28,367.27
41,839.20 38,035.64
36,320.70 33,018.82
13,200.00 12,000.00
12,100.00 11,000.00
9,625.00 8,750.00
5,445.00 4,950.00
4,136.00 3,760.00
2,541.00 2,310.00
31,350.00 28,500.00
37,950.00 34,500.00
14,897.00 Powersteel
7,843.00 Powersteel
4,043.00 Powersteel
2,734.00 Powersteel
2,110.00 Powersteel
1,614.00 Powersteel
990.00 900.00
3,900.00 3,545.45
7,564.00 Powersteel
6,320.00 Powersteel
3,137.00 Powersteel
2,200.00 Powersteel
1,815.00 Powersteel
1,184.00 Powersteel
200.00 237.00
250.00 237.00
683.00 620.91
1,418.00 1,289.09
2,175.00 1,977.27
278.27 252.97
407.05 370.05 assumed
535.83 487.12
713.52 648.65
1,105.96 1,005.41 assumed
1,391.36 1,264.88 assumed
-
-
200.00 181.82 Atlanta

428.80 389.82 Atlanta
571.20 519.27 Atlanta
-
-
-
-
5,800.00 Dexterton Hardware CPEX
314.00 Dexterton Hardware CPEX

2,280.00 Dexterton Hardware VSP
487.50 443.18
357.50 325.00
216.13 196.48
154.38 140.34
99.94 90.85
58.50 53.18
321.75 292.50
162.50 147.73
91.65 83.32
50.70 46.09
34.45 31.32
22.75 20.68
385.45 350.41
104.00 94.55
104.00 94.55
33.80 30.73
27.30 24.82
435.50 395.91
195.00 177.27
110.50 100.45
110.50 100.45
42.25 38.41
42.25 38.41
118.30 107.55
84.50 76.82
61.75 56.14
61.75 56.14
27.95 25.41
27.95 25.41
27.95 25.41
27.95 25.41
191.75 174.32
146.25 132.95
715.65 650.59
250.25 227.50
165.75 150.68
1,625.00 1,477.27
58.33 53.03 Emerald

125.07 113.70 Emerald
166.60 151.45 Emerald
3,950.60 3,591.45 Neltex Sewerguard 8055

510.00 463.64 Philippine Valve Mfg., Co.

795.00 722.73 Philippine Valve Mfg., Co.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
12.60 11.45 Emerald

19.60 17.82 Emerald
26.13 23.76 Emerald
30.10 27.36 Emerald
45.50 41.36 Emerald
67.67 61.52 Emerald
79.33 72.12 Emerald
105.00 95.45 Emerald
150.50 136.82 Emerald
224.00 203.64 Emerald
478.33 434.85 Emerald
935.67 850.61 Emerald
1,540.00 1,400.00 Emerald
1,925.00 1,750.00 Emerald
2,496.67 2,269.70 Emerald
896.13 Shanxi Solid Industrial Co., Ltd YingZeNanJie,Taiyuan,Shanxi,China

1,181.28 Shanxi Solid Industrial Co., Ltd YingZeNanJie,Taiyuan,Shanxi,China
7,553.00 6,866.36 Philippine Valve Mfg., Co.

-
-

-
-

931.00 Powersteel
1,395.00 Powersteel
1,721.00 Powersteel
2,524.00 Powersteel
4,669.00 Powersteel
5,586.00 Powersteel
7,730.00 Powersteel
1,203.00 Powersteel
1,562.00 Powersteel
2,066.00 Powersteel
3,040.00 Powersteel
5,793.00 Powersteel
8,227.00 Powersteel
-
410,000.00 ATE Energy International Co., Ltd
128,376.89 Universal Techno Piping Corp. George Fischer
3,267.22 Krah Pipes Manila Inc.

800.00 Krah Pipes Manila Inc. Including equipment and pipe fitters; excluding power supply; client to provide additio
1,000.00 Krah Pipes Manila Inc. Including equipment and pipe fitters; excluding power supply; client to provide additio
200.00 Krah Pipes Manila Inc. Including equipment and pipe fitters; excluding power supply; client to provide additio

150,800.00 137,090.91
23,400.00 21,272.73
15,115.00 13,740.91
35,500.00 32,272.73
16,626.50 15,115.00
45,100.00 41,000.00 Valenzuela project
1,400.00 1,272.73 Flashlynx Enterprise

3,400.00 3,090.91 Flashlynx Enterprise
600.00 Chuan Hing Metal Fabricator

1,950.00 Jaman
2,050.00
2,168.00
1,950.00
2,165.00
2,570.00
1,313.25 Jaman
1,160.25 Jaman
841.50 Jaman
1,350.00
4,900.00 4,454.55
3,818.00 3,470.91
4,410.00 4,009.09
42,000.00 38,181.82
5,800.00 5,272.73
380.00 345.45
1,936,565.00 Sentri flow pump system Peerless USA

184,152.00 Sentri flow pump system Grundfos

1,986,008.00 Sentri flow pump system Grundfos
1,285,955.00 Best tank Bestank Philippines

378,000.00 Int'l Stainless products M. corp S-tank Philippines
255,000.00 Int'l Stainless products M. corp S-tank Philippines
1,295,694.40 Hayoung corp Hayoung South Korea
23,000.00 20,909.09
36,337.50 33,034.09
16,000.00 14,545.45


125,936.00 Grundfos
649,017.00 Grundfos
1,087,963.00 Grundfos
1,528,425.00 Grundfos
1,569,037.00 Grundfos
1,884,441.00 Grundfos
1,526,340.00 Grundfos
2,771,637.00 Grundfos
2,535,000.00 D.B. International Sales & Services, Inc.
138,349.25 G.E.
155,221.11 G.E.
186,781.41 G.E.
237,000.00 G.E.
282,653.27 G.E.
352,721.11 G.E.
496,429.65 G.E.
705,243.72 G.E.
973,208.54 G.E.
2,005,170.85 G.E.
- McGraw Engineering McGraw

- McGraw Engineering McGraw
- Technozone Corporation Transphil
- E.G. Energy Corporation
763,575.00 694,159.09 Technozone Corporation VB Powernet
505,540.00 459,581.82 Technozone Corporation VB Powernet
3,750,000.00 3,409,090.91 Zero Field Elect'l Corp.
442,000.00 401,818.18 Zero Field Elect'l Corp. Transphil
507,911.04 461,737.31
Jnatech Electrical Power Control System
DELTA-
Inc. STAR TRANSFORMER
2,800,000.00 2,545,454.55 Prime Power Energy System Trafindo
600,000.00 545,454.55 Prime Power Energy System Trafindo
835,000.00 759,090.91 Prime Power Energy System Trafindo
272,160.00 247,418.18 Technozone Corporation Transphil
423,360.00 384,872.73 Technozone Corporation Transphil
-
-
2,092.00 Schneider
2,092.00 Schneider
2,092.00 Schneider
2,319.00 Schneider
2,319.00 Schneider
2,319.00 Schneider
3,040.00 Schneider
3,162.00 Schneider
23.50 21.36 Up-Town Industrial Sales Inc. Phelps Dodge Mandaluyong City
36.00 32.73Phelps Dodge Phil. Energy Products Corp. Phelps Dodge
- Phelps Dodge Phil. Energy Products Corp. Phelps Dodge
1,135.50 1,032.27 Up-Town Industrial Sales Inc. Phelps Dodge Mandaluyong City
1,357.20 1,233.82Phelps Dodge Phil. Energy Products Corp. Phelps Dodge
USD 0.55 Doha Cables Doha, Qatar

16.01 14.55 Pure Metal, Inc. Pureflex Valenzuela City


-
18.61 16.92 American Wire & Cable co., Inc. Duraflex Parañaque City
-
18.75 17.05 Americal Wire & Cable co., Inc. Duraflex Parañaque City
-
20.70 18.82 Philips Wire & Cables Co. Philflex Binondo, Manila

110.65 Pure Metal, Inc. Pureflex Valenzuela City

156.68 Pure Metal, Inc. Pureflex Valenzuela City
14.31 Columbia Wire and Cable Corp. Quezon City





1,174.50 Columbia Wire and Cable Corp. Quezon City
USD 0.59 People's Cable Group., Ltd Zhengzhou China

34.00 30.91 JJ-Lapp Olflex Power Germany

1,391.00 1,264.55 JJ-Lapp Olflex Power Germany
34.00 30.91 JJ-Lapp Olflex Soalr Germany

66.00 60.00 JJ-Lapp EpicSolar Germany
258.00 234.55 JJ-Lapp Armoured Cu able Germany
-
593.00 539.09 Heiland Technologies Singapore
425.00 386.36 Heiland Technologies Singapore
-
-
515.00 468.18 SMH Poweer Trading & Services
955.00 868.18 Uptown Industrial Sales, Inc Philflex
1,052.00 956.36 Uptown Industrial Sales, Inc Philflex
1,016.00 923.64 Zenith United Electric Corp. Gaon
1,166.00 1,060.00 Zenith United Electric Corp. Gaon
-
-
1,565.00 1,422.73 SMH Poweer Trading & Services
3,860.00 3,509.09 SMH Poweer Trading & Services

-
152.00 138.18 Zenith United Electric Corp. Helukabel
200.00 181.82 Zenith United Electric Corp. Helukabel
931.00 846.36 Zenith United Electric Corp. S.E.C Korea
1,373.00 1,248.18 Zenith United Electric Corp. S.E.C Korea
3,570.00 3,245.45 Zenith United Electric Corp. S.E.C Korea
111.36 101.24 Prisma electrical Controls corp. Panasonic Sta Cruz Manila
- Prisma electrical Controls corp. Panasonic Sta Cruz Manila
175.00 Zero point Field Electrical Corp. Panasonic Manila
299.52 272.29 Zero point Field Electrical Corp. Panasonic Manila
2,130.00 Zero point Field Electrical Corp. Panasonic Manila
27.38
38.78
58.02
91.62
145.34
184.56
229.26
288.46
364.39
456.01
423.88 Panasonic
601.25 Panasonic
847.76 Panasonic
1,091.27 Panasonic
1,304.71 Panasonic
1,749.64 Panasonic
2,771.77 Panasonic
3,388.05 Panasonic
5,083.57 Panasonic
5,892.26 Panasonic
-
525.34 477.58 Prisma electrical Controls corp. McGill Sta Cruz Manila
1,031.13 937.39 Prisma electrical Controls corp. McGill Sta Cruz Manila
1,243.85 1,130.77 Prisma electrical Controls corp. McGill Sta Cruz Manila
-
-
-
1,057.60 961.45 Prisma electrical Controls corp. McGill Sta Cruz Manila
397.00 360.91
265.00 240.91
180.00 163.64
118.00 107.27
80.00
100.00
1,042.00 947.27
1,535.80 1,396.18
1,094.00 994.55
1,260.00 1,145.45
4,020.83
4,725.00
2,541.67
3,254.17
3,970.83
4,683.33
3,408.33
7,716.67
5,300.00
6,180.00
5,340.00
7,220.00
9,150.00
279.84 254.40 Prisma Electrical Controls Corp. McGill

1,057.60 961.45 Prisma Electrical Controls Corp. McGill
1,982.53 1,802.30 Prisma Electrical Controls Corp. McGill
36.90 Neltex Neltex, Moldex

56.91 Neltex
74.13 Neltex
94.23 Neltex
119.55 Neltex
165.53 Neltex
231.61 Neltex
344.24 Neltex
450.05 Neltex
1,093.37 Neltex
20.00 R-Square industrial supply corp. Atlanta

97.81 Neltex
148.77 Neltex
Neltex
246.58 Neltex
311.31 Neltex
432.52 Neltex
606.07 Neltex
899.51 Neltex
1,176.39 Neltex
601,125.00 FMIDC Keypower
3,580,200.93 3,196,607.97 Atlas Copco Atlas Copco
19,713,650.00 17,921,500.00
1,368,000.00 1,243,636.36 Zero Field Elect'l Corp. Cummins
2,365,266.20 Optomum Equipment Management & Exchange Cummins
2,150,242.00
1,721,412.00
1,600,362.00
1,363,066.00
6,526,603.00 5,933,275.45 FMIDC Cummins
10,030,000.00 9,118,181.82 Prime Power Energy System Cummins
1,168,750.00 1,062,500.00 IIEE Power Corporation Cummins
12,000,000.00 10,909,090.91 Zero Field Elect'l Corp. Cummins
1,020,000.00 927,272.73 Prime Power Energy System Cummins
Optimum Equipment Management & Exchange

183,177.00
41,632.00
42,858.00 38,961.82 FMIDC
160,000.00 145,454.55 Prime Power Energy System
428,572.00 389,610.91 FMIDC
500,000.00 454,545.45 Prime Power Energy System
-
35,715.00 32,468.18 FMIDC
107,143.00 97,402.73 FMIDC
114,286.00 103,896.36 FMIDC
35,715.00 32,468.18 FMIDC
85,000.00 77,272.73
842,660.00 766,054.55 Jnatech Electrical Power Control System Inc.
5,218.20 Zenith United Electric Corp. Gewiss Lighting
17,879.00 Zenith United Electric Corp. Britetech lighting
6,670.00 Zenith United Electric Corp. Britetech lighting
30,211.00 Zenith United Electric Corp. Warom Tech Inc.
9,400.00 Cenit Lighting Phil. Inc. Gewiss Lighting Sta. Cruz, Manila
18,110.00 Cenit Lighting Phil. Inc. Britetech lighting Sta. Cruz, Manila
18,340.00 Cenit Lighting Phil. Inc. Lithonia Lighting Sta. Cruz, Manila
910.00 Stealth Ventures Corp. Philips

1,210.00 Stealth Ventures Corp. Philips
560.00 Stealth Ventures Corp. Philips
2,000.00 Zero point Philips

25,760.00 23,418.18 Cenit Lighting Phil. Inc. Schuch

27,092.00 24,629.09 Cenit Lighting Phil. Inc. Schuch
30,220.00 Zenith United Electric Corp. Warom Tech Inc.
see other brands →

17,879.00 Zenith united Electric Corp. Britetech
18,280.00 Stealth Ventures Corp. HiPak LED
13,500.00 Epitax Claro Philippines, Inc. Samsung Las Piñas
14,900.00 Zero Point Field Electric Corp. Philips
10,000.00 Megasamsotite Inc. Megalight
9,000.00 8,181.82 Epitax Claro Philippines, Inc. Claro Rex Las Piñas
3,970.00 3,609.09 Stealth Ventures Corporation Julie 1200 LED IP65 4000 840
14,520.00 13,200.00 Stealth Ventures Corporation FLA 120-D-T5M-40K-GR-00
18,280.00 16,618.18 Stealth Ventures Corporation HIPak/HIPAK LED 15000-840 HF WD GEN2
56,380.00 51,254.55 Stealth Ventures Corporation
62,040.00 56,400.00 Stealth Ventures Corporation
29,250.00 26,590.91 Stealth Ventures Corporation GTLED 30L70 741 S/S 1,5M
990.00 900.00 Philsilk Road Trading Inc. Mandaluyong City
2,560.00 2,327.27 Philsilk Road Trading Inc. Komee Mandaluyong City
2,200.00 2,000.00 Philsilk Road Trading Inc. Komee Mandaluyong City
4,400.00 4,000.00
2,090.00 Stealth Ventures Corp.

1,650.00
760.00 Gran Lumix Delta
2,800.00 Akari
3,900.00 Akari
2,700.00 Akari

1,300.00 Gran Lumix Delta
2,100.00 Akari
2,800.00 Akari
2,000.00 Akari
2,238.56 2,035.05 Prisma Electrical Controls Corp. Gewiss Sta. Cruz, Manila
27,000.00 24,545.45 Jervis Electric Corporation ABB General Mariano Alvarez, Cavite
11,200.00 SolGen
3,350.00 Sol gen Inc. ABB
110,000.00 E.G. Energy Corporation Schneider CB

133,010.67 120,918.79 Piryte Tech Inc. Schneider CB
28,506.67 25,915.15 Piryte Tech Inc. Schneider CB
5,030.00 Prisma electrical Controls corp. Gewiss

5,500.00 Green lee Green lee

1,625.00 Prisma electrical Controls corp. Kumwell
5,400.00 Prisma electrical Controls corp. Kumwell
1,700.00 1,545.45 Prisma electrical Controls corp.

692.00 Prisma electrical Controls corp. duraflex
397.60 361.45 Prisma electrical Controls corp. duraflex
126.27 114.79 Prisma electrical Controls corp. duraflex
922.00 Green lee Green lee
750.00 THHN
650.00 THHN
573.00 Green lee THHN
335.00 Green lee THHN
299.00 THHN
237.12 THHN
153.08 THHN
112.04 THHN
71.34 THHN
44.82 THHN
28.65 THHN
235,000.00 Green lee Dynasphere

25,000.00 Green lee Dynasphere
4,390.00 Green lee
20,750.00 Green lee
64,122.66 58,293.33 Prisma electrical Controls corp. ABB ESE
21,512.35 19,556.68 Prisma electrical Controls corp. ABB
4,500.00 4,090.91 Prisma electrical Controls corp. Kumwell
91,800.00 83,454.55 Prisma electrical Controls corp. ABB ESE
199,585.31 181,441.19 GreenLee Facility Solutions Inc. France Paratonnerres
17,650.00 16,045.45 GreenLee Facility Solutions Inc. France Paratonnerres
3,100.00 2,818.18 Prisma electrical Controls corp. ABB
18,980.00 Philsilkroad Trading Corp. Komee

31,950.00 Stealth Ventures Corp. Alfa Series
28,750.00 Stealth Ventures Corp. Alfa Series
26,000.00 Monrio industrial corporation Philips Lumileds
14,500.00 13,181.82 Megasamsotite Inc. Megalight
14,900.00 Ecoshift Corporation Optilux
6,670.00

32,000.00 29,090.91 Megasamsotite Inc. HDG
34,000.00 30,909.09 Megasamsotite Inc. HDG
32,000.00 Monrio industrial corporation HDG,5mm thick
28,820.00 Monrio industrial corporation HDG, 5mm thick

16,640.00 Cenit Lighting Phil. Inc.

24,663.12
632.00 574.55
16.00 14.55
-
95.00 86.36
-
140.00 127.27
890.00 809.09
41.00 37.27
4.00 3.64
-
1,090.00 990.91
860.00 781.82
805.00 731.82
220.00 200.00
-
160.00 145.45
102.00 92.73
7,000.00 Purchasing reference


12,140.00 XIX nineteen electrical builders Hikvision
12.00 Purchasing reference
312.00
700.00
3,000.00 XIX nineteen electrical builders
25,715.29 XIX nineteen electrical builders

6,500.00
8,850.00
24,150.00
14,170.00
9,077.00
13,715.00
3,864.00
48,900.00
5,000.00
13,846.00
800.00
3,000.00
12,308.00
48,000.00

7,500.00
64,173.00
42,282.00
16,250.00
170,362.00
26,975.00
13,858.00
1,128,439.00
3,589.00
27,463.00
40,000.00
99,900.00
7,715.00
1,280.00

5,200.00
115.00 Prisma
65.00 Prisma
85.00 Prisma

40.00
Optimum Equipment Management & Exchange Belden
8,430.00
Optimum Equipment Management & Exchange Belden
120.00

81,667.00 Protec
Optimum Equipment Management & Exchange Protec
5,945.00
90,900.00 Protec
6,625.00 Protec
7,355.00 Protec
5,500.00 Protec
25,715.00 Protec
52,240.00 Protec
8,000.00 Protec
139,352.00 126,683.64 Atlas Circuits Incorporated Hochiki

348.00 316.36 Atlas Circuits Incorporated Hochiki
3,277.77 2,979.79 Avesco Marketing Corporation Cooper
-
AA2000 Security and Technology
4,550.00 4,136.36 Solutions,
AA2000 Security andInc.
Technology Notifier
4,550.00 4,136.36 Solutions, Inc. Notifier
3,800.00 3,454.55 Solutions,
Technology Notifier
18,850.00 17,136.36 Solutions,
Technology Notifier
7,200.00 6,545.45 Solutions,
Technology Notifier
7,200.00 6,545.45 Solutions,
Technology Notifier
868,636.36 AA2000 Security and Technology
955,500.00 Solutions, Inc. Notifier
711,100.00 646,454.55 Yek Yeu Merchandising, Inc. Notifier
150,000.00
3,500.00 Bryan's Garden Bulacan

450.00 409.09 Cainta Plant Nursery San Roque, Cainta Rizal
2,500.00 2,272.73 Cainta Plant Nursery San Roque, Cainta Rizal
60.00 Bryan's Garden Bulacan
40.00 Lenie Permijo Bulacan
95.00 WTG Development Corp New Manila, Quezon City
125.00
REMARKS
For Cardona Project
For Cardona Project
For Cardona Project

For Cardona Project
For Cardona Project
For Cardona Project
For Cardona Project

For Cardona Project
For Cardona Project
For Cardona Project
For Cardona Project
For Cardona Project
For Cardona Project

For Cardona Project
For Cardona Project
For Cardona Project
For Cardona Project

For Cardona Project
For Cardona Project
For Cardona Project
Mob/Demob (standard)
Basic Charge: Php3,500.00/team/day 7,500.00 per visit

Basic Charge: Php3,500.00/team/day
Basic Charge: Php3,500.00/team/day *minimum of 2 locations/visit: duration of testing is about 3-4hrs including set-up
Premium Megastructures, Inc. Rojas Sand & Gra
From Montalban Quarry, delivered to: (VAT-ex) from Zamboanga
SJDM Bulacan Cardona Rizal Marulas Valenzuela Ugong Valenzuela Lagro, QC 250
Delivered on site (c/o Mayor Cruz)
SFEX Project 750
645.00 1,175.00 700.00 755.00 480
750
Delivered to SCTEX Dinalupihan, Bataan 350
Note: Change delivery cost based on project location 250
Note: Change delivery cost based on project location 1,045.00 1,575.00 1,100.00 1,155.00 880 1000
Note: Change delivery cost based on project location 1,265.00 1,795.00 1,320.00 1,375.00 1100
Note: Change delivery cost based on project location 1,015.00 1,545.00 1,070.00 1,125.00 850
Note: Change delivery cost based on project location 1000
Delivered to SCTEX Dinalupihan, Bataan
Delivered to SCTEX Dinalupihan, Bataan 750
Delivered to Atimonan Quezon (pick-up price Php 500/m3)
For Atimonan Project 1500
1000
Delivered to SCTEX Dinalupihan, Bataan
Area per roll Mass, g/sqm
580.00 300.00
580.00 400.00
PHP/Roll Wght/Roll Coverage, m2 2010 price 2018 price

43.06 25.63
9,408.00 80.00 4.00 30.71
9,408.00 80.00 5.50 22.99 22.99
15.34 10.55
80.00 0.20
2.7mmØ body wire, 100x120mm mesh type, 3.4mmØ selvedge wire, 2.2mmØ tie wire, Tensile Strength as per ASTM A370, Zinc as per ASTM A641
2.2mmØ body wire, 60x80mm mesh type, 2.7mmØ selvedge wire, 2.2mmØ tie wire, Tensile Strength as per ASTM A370, inc as per ASTM A641
Supply & install
Supply & install
Supply & install
Supply & install
Delivery cost & preliminaries not included

Subicon (Feb. 21, 2019) Crownmix (Feb. 20, 2019) 4B Const. Corp. (Feb. 21, 2019) Socor (Jan. 31, 20
Ref: SFEX Proj 95.00 per sq.m 15,000.00 per drum 110.71 per sq.m 105.00
Ref: SFEX Proj 75.00 per sq.m 35.71 per sq.m 65.00
Ref: SFEX Proj 8,400.00
Ref: SFEX Proj 975.00 per sq.m, 70mm th 5,490.00 per m.t. 866.07 per sq.m 8,400.00
950.00 per sq.m, 50mm th 5,490.00 per m.t. 625 per sq.m
For Montclair Project
For Montclair Project

subic project
Allied Concrete Products, Inc
Nov. 23, 2018
For SLEX TR4 - Package E
For SLEX TR4 - Package E
Delivered to C5 Southlink Expressway - Segment 2
Delivered to C5 Southlink Expressway - Segment 2 5,678.00
Delivered to C5 Southlink Expressway - Segment 2
Delivered to C5 Southlink Expressway - Segment 2 9,454.00
For C5 Southlink Expressway - Segment 2 15,323.00
Philippines
Philippines
Philippines
Philippines
Philippines
Philippines
Including accessories.
Including accessories & CIF sea freight to Manila

Post=125, D=1200, H=1200
Post=150, D=1500, H=2400
Supply of Sign Panels only

Supply of Sign Panels only 2.40 13,541.67
Supply only, Solid Aluminum plate 3mm/3m Diamond grade
Supply only, Solid Aluminum plate 3mm/3m HIP grade
Supply only, Solid Aluminum plate 3mm/3m HIP grade
Reference: SFEX Project
Reference: SFEX Project
Supply only
Supply & apply (including mobilication cost)

Supply & Install
Supply and install
For SLEX TR-4

For SLEX TR-4
For SLEX TR-4
For SLEX TR-4
For SLEX TR-4
For SLEX TR-4
For Cardona project
For Cardona project
For Cardona project
For Cardona project
For Cardona project
For Cardona project
For Cardona project
For Cardona project
Pick-up at Manila Port

Pick-up at Manila Port
HOLCIM (Dec. 12, 2018) - NCR Area HOLCIM (June 28, 2018) - for Z
SEE NOTES → Truck Load - 1 Drop Below Truck Load Delivery (depends on location) up to Zamboanga Pier only
Delivery Charge not yet included 223.00 228.00 vat-inclusive 220.00 vat-inclusive
Delivered to Sual, Pangasinan Project
Multi-Rock RMC Readycon
from Subic Zambales for SLEX TR-4
for SLEX TR-4 Project

4,100.00

4,200.00
Masinloc BESS Project actual cost

For JGS Project

For JGS Project
For JGS Project
For JGS Project
For JGS Project
Delivered to Centro Norte Alcala Tuguegarao

Pumping charge is Php.300 per m3

Delivered to San Ramon, Zamboanga

Delivered to Sucat, Parañaque

For SLEX TR4 Package A-E
RNSB Const. & Devt. Corp
Exclusive of delivery and installation 400,000.00 includes RMC, RSB, Post-Tensioning and Post Tensioniing materials
Pick-up @ Commonwealth Q.C. (Feb. 21, 2019) Delivered to La Mesa
10,863.00 8/5/2017 10,045.00
17,442.00
21,573.00 8/3/2017 27,000.00
8/3/2017 30,700.00
4,820.00 8/5/2017 4,463.00
8,339.00
10,251.00 8/3/2017 11,400.00
8/3/2017 21,650.00
7,880.00 8/5/2017 14,420.00
11,858.00
8/3/2017 27,000.00
8/3/2017 28,700.00
Supply and driving. CSI's design. For San Ramon Project

Supply and driving. CSI's design. For NNBP Fuel Handling
For SLEX TR-4 project
Phenolic, tie rod, wing nut, h-clamp - EXCLUDED

HOLCIM (Dec. 12, 2018) - NCR Area
Base Price Delivery Factor USE THIS

20.00 0.83 67% 34.23
22.00 0.83 67% 37.57
23.70 0.83 67% 40.41
Delivery not included
Oro-Filipino (Oct. 22, 2018)
from NAV
Supply & delivery only
For SLEX TR-4

Installation is NOT INCLUDED 15,000.00

For SLEX TR-4
For SLEX TR-4
For SLEX TR-4
For SLEX TR-4
For SLEX TR-4
For SLEX TR-4

For SLEX TR-4
For SLEX TR-4
For SLEX TR-4
Supply & delivery - C5 Southlink Project S2
Supply & delivery - SLEX TR4 Package B
Supply & delivery - SLEX TR4 Package B
DPWH Approved - supply & install Expansion Joint 32,500.00

Supply and install Fixed Joint (Tunnel 1,860.00
Supply and install
Supply and install
Sika Phil 3,518.00

2/26/2019 2,625.00
subic project
subic project
subic project
378.56 2,645,320.99 6,987.85
157.01 1,161,859.85 7,399.91
Pick-up price
Pick-up price
Pick-up price
yong City
Built-up Fy=3450kg/cm2; Hot-roll Fy=2350kg/cm2; galv Purlin Z275G450; Painting: Shot blasting Sa.2.0; Epoxy Nippon 200mcr thk
Channel, Wide Flange, Angle Bar, Plates, Purlins 56.25
For Metrodrug project
Including sub-con's mark-up & preliminary cost
Delivery within Metro Manila only
385.50 40,712.27 105.61
386.70 40,839.00 105.61
Including bended accessories, fiberglass blanket insulation,

and hardware accessories. 4,702.86 3,711,183.13 789.13
Including bended accessories and hardware accessories. 5,684.42 2,289,982.97 402.85
Including bended accessories, pre-insulated gutter, and
hardware accessories. 157.01 1,161,859.85 7,399.91
including head plate, washer plate, lock nut, hex nut
including nut, head plate and washer plat
20L Penguard Primer (0.14L/m2), 18.5L Steelmaster 1200WF

(3L/m2), 20L Hardtop XP (0.11L/sq.m)
Preliminaries excluded
for La Mesa Project

supply only; delivery & installation not included
Reference: SRPI Proposal

Reference: SRPI Proposal
For Cardona Project (sub-con price) Alphatec - all in (sub-con)

For Cardona Project (sub-con price) 1,712.50
For Cardona Project (sub-con price)
Specs: 5,885.00 php/pail 18.00 kg/pail 1.5 sq.m/kg
For Vitro Cebu Project; Preliminaries not included; material
and labor cost only
and labor cost only

and labor cost only

and labor cost only

and labor cost only

and labor cost only
from JGC project 2018
pc/sq.m 25kg-bag adhesive/sq.m Add'l Items: 20mm backer rod skimcoat

5.56 0.20 cost/sq.m 7.80 168.00
5.56 0.22 cost/sq.m 7.80 168.00
5.50 0.22 cost/sq.m 7.80 168.00
Delivery Charge per truck = Php 15,000

For Dyna Drug Project
CIF Manila Port
CIF Manila Port
Delivery charge from Sto. Tomas, Batangas to Mandaue City,

Cebu = Php 160,000
Longest panel = 10 meters
CIF Manila Port
php/roll sq.m/roll Aluminum Foil sq.m/roll Hardware (php/sq.m)
supply and installation 1,800.00 3.00 5,850.00 150.00 70.57

supply and installation (for Palawan Project)
Area Panel Bended Mat. Hardware Install Delivery
From NAV
For Davao del Sur Project (sub-con price)
Longest Panel; 13.20m 200.00 803.67 789.60 67.80 350.00 75.00
For SRPI project (sub-con price)

For SRPI project (sub-con price)
Delivery excluded; for project in calamba, laguna 1,515.33 Labor cost/m2 17,000.00 delivery charge
Delivery excluded; for project in masinloc, zambales 841.30 Labor cost/m2 300,000.00 delivery charge
Hager BB1191 4.5" x 4" US32D "HINGES"
Hager 241F US26D "DOOR STOPPER"
Hager 282D US26D " FLUSH BOLT "
Hager 5300 REG ALM "DOOR CLOSER"
Schlage L9050 Mortise lock w/ #02 lever design
supply and install

supply and install
supply and install
supply and install
supply and install (mobilization not included)
for La Mesa project
supply only
supply only
supply only
supply, delivery & installation




supply only

11,455.52
15,714.25
14,849.15
14,391.18
supply and install



Supply and install (sub-con price)

4-sets 10-sets 4-sets 4-sets

15,926.88 15,164.05 15,387.63 15,734.00
from NAV
from NAV
from NAV
from NAV
from NAV
Reference: SRPI project

from NAV https://abc.ph/tile-grout-quick-guide/
from NAV
from NAV
6 kg/m2 - 12mm x 12mm notched trowel
1-25kg bag = appr. 2 sq.m 2-3kg.m2 (mosaic & small tile); 4-5kg/m2 (medium size); 6 kg/m2 (large size)
1-25kg bag = appr. 2 sq.m 2kg.m2 (mosaic & small tile); 2.5-3kg/m2 (medium size); 5 kg/m2 (large size)
1-25kg bag = appr. 2 sq.m
Reference: SRPI Project

Supply and apply
Supply and apply (preliminaries not yet included)
Supply and apply (preliminaries not yet included)
Specs: 11,330.00 php/drum 210.00 L/drum 5.5 sq.m/L 1st c

Hauling, Delivery, Mob/Demob and Installation = Php
800,000.00 (For JG Summit Project)
from NAV
from NAV
from NAV
Mechanical Pin (5php/pc), Teckscrew (8php/pc), Aluminum

Duct Tape 2" (200php/roll); Labor Charge (160php/sq.m)
Supply and install

one part, moisture curing, elastic joint sealnat with high mechnical resistance
SEE NOTES → Truck Load - 1 Drop Below Truck Load Delivery (depends on location)
For La Mesa Project
Delivery Charge not yet included 215.00 220.00 vat-inclusive
for Manolo Fortich 2 HEPP

for GENED 1 HEPP
for Bineng Combined HEPP
Full height turnstile with RFID Access Control System

Ref: SRPI
Ref: SRPI
For Cardona Project
For Cardona Project
Supply & install
For Cardona Project (sub-con price)

Hole Size: +/-13mmØ, at least 10cm deep 0.000013 0.01327
Supply, Install, and Testing & Commissioning Exclusion: Scaffolds, lifting equipment, test weight & slings, permits & fees if any.
Supply, Install, and Testing & Commissioning Exclusion: Scaffolds, lifting equipment, test weight & slings, permits & fees if any.
Supply and Installation
CIF Manila, T-type (push-on) joint. Internal high aluminum cement mortar lining, external zinc (130g/m2) + liquid epoxy painting
For Cardona project
For Cardona project
For Cardona project
For Cardona project
For Cardona project
For Cardona project
For Cardona project
For Cardona project FOB Indonesia
er supply; client to provide additional manpower & accommodation for fitters
For Cardona project

For Cardona project
For Cardona project
from NAV
from NAV
from NAV
from NAV
Delivery not yet included
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
FOB Qingdao
delivery charge not included
VAT and Customs & duties, excluded, CIF Manila
20-Nov-18 4-Feb-19 15-Nov-18
Philsilkroad Trad Gran Lumix Corp -Megasamsotite Inc. + Megalight
2,560.00 10,350.00 7,000.00
Suspension kit not included

02-13-19 02-13-19
s Sand & Gravel Philcon Prices (3rd quarter of 2018) Frepa Builder & Const. Supply 918 Aggregate Primestone Aggremix
m Zamboanga City For Atimonan Project Delivered to New Clark City,for BCDA fr. Pampanga
280
390
460 1200
610 450 250
760 630 375
500 1150 790 500

430 1200 940 550
545
660 Rock 1300 900
1500
or (Jan. 31, 2019) Prime Pave Const. & Asphalt Corp. (Nov. 10Duros Development Corp. (April 17, 2017)
per liter 175.00 per sq.m 75.00 per sq.m
per liter 55.00 per sq.m 50.00 per sq.m (ordinary & slow setting- same)
890.70 per sq.m 70mm thk Surface Cour 800.00 per sq.m
636.36 per sq.m 50mm thk Surface Cour 800.00 per sq.m
8, 2018) - for Zamboanga Proj Previous Cost
a Pier only
inclusive 240.00
inclusive 245.00 Lafarge 900 bags/ Load/ Deliver/ Trailer Truck
inclusive
7 sq.m/L 2nd coat 0.324675 L/sq.m
2-19-18
Roger Cons. Supply Inc.
Del. To Clark, Angeles City
600
1180
1300
1300
800
550
LABOR RATES min. 570.00 Manila Rate
Factor 100%
Monthly Benefits Factor

Insurance 55.00 php/month 55.00
Leave MB/24 monthly 0.04
13 Month Pay MB/12 monthly 0.08
SSS, MHC and EC 8% x MB monthly 0.10 updated
Pag-ibig 100.00 php/month 200.00 updated
With OT Pay 3.00 hrs/day 2.00 178.13
Regular Working Hrs/day hrs/day 8.00 updated 3,589.50 138.06
Basic Wages Monthly Benefits

QUALIFICATIONS HOURLY RATE OT Total Rate Per Day HOURLY RATE
Daily Monthly Insurance Leave 13 MP SSS, MHC, EC Pag-ibig
Labor 110.77 570.00 14,820.00 55.00 617.50 1,235.00 1,482.00 200.00 4,631.25 23,040.75 886.18 110.77
Skilled Labor 121.73 627.00 16,302.00 55.00 679.25 1,358.50 1,630.20 200.00 5,094.38 25,319.33 973.82 121.73
Carpenter 127.20 655.50 17,043.00 55.00 710.13 1,420.25 1,704.30 200.00 5,325.94 26,458.61 1,017.64 127.20
Mason 127.20 655.50 17,043.00 55.00 710.13 1,420.25 1,704.30 200.00 5,325.94 26,458.61 1,017.64 127.20
Steelman 127.20 655.50 17,043.00 55.00 710.13 1,420.25 1,704.30 200.00 5,325.94 26,458.61 1,017.64 127.20
Fitter 132.68 684.00 17,784.00 55.00 741.00 1,482.00 1,778.40 200.00 5,557.50 27,597.90 1,061.46 132.68
Metal Worker 132.68 684.00 17,784.00 55.00 741.00 1,482.00 1,778.40 200.00 5,557.50 27,597.90 1,061.46 132.68
Painter 127.20 655.50 17,043.00 55.00 710.13 1,420.25 1,704.30 200.00 5,325.94 26,458.61 1,017.64 127.20
Plumber 132.68 684.00 17,784.00 55.00 741.00 1,482.00 1,778.40 200.00 5,557.50 27,597.90 1,061.46 132.68
Tinsmith 132.68 684.00 17,784.00 55.00 741.00 1,482.00 1,778.40 200.00 5,557.50 27,597.90 1,061.46 132.68
Electrician 132.68 684.00 17,784.00 55.00 741.00 1,482.00 1,778.40 200.00 5,557.50 27,597.90 1,061.46 132.68
Driver 138.16 712.50 18,525.00 55.00 771.88 1,543.75 1,852.50 200.00 5,789.06 28,737.19 1,105.28 138.16
Mechanic 160.07 826.50 21,489.00 55.00 895.38 1,790.75 2,148.90 200.00 6,715.31 33,294.34 1,280.55 160.07
Welder 149.11 769.50 20,007.00 55.00 833.63 1,667.25 2,000.70 200.00 6,252.19 31,015.76 1,192.91 149.11
Pipe Fitter 132.68 684.00 17,784.00 55.00 741.00 1,482.00 1,778.40 200.00 5,557.50 27,597.90 1,061.46 132.68
Rigger 138.16 712.50 18,525.00 55.00 771.88 1,543.75 1,852.50 200.00 5,789.06 28,737.19 1,105.28 138.16
Rockbolter/UG Optr 220.32 1,140.00 29,640.00 55.00 1,235.00 2,470.00 2,964.00 200.00 9,262.50 45,826.50 1,762.56 220.32
Miner 203.89 1,054.50 27,417.00 55.00 1,142.38 2,284.75 2,741.70 200.00 8,567.81 42,408.64 1,631.10 203.89
Blasterer 203.89 1,054.50 27,417.00 55.00 1,142.38 2,284.75 2,741.70 200.00 8,567.81 42,408.64 1,631.10 203.89
Spotter 110.77 570.00 14,820.00 55.00 617.50 1,235.00 1,482.00 200.00 4,631.25 23,040.75 886.18 110.77
LE Operator 192.93 997.50 25,935.00 55.00 1,080.63 2,161.25 2,593.50 200.00 8,104.69 40,130.06 1,543.46 192.93
HE Operator 220.32 1,140.00 29,640.00 55.00 1,235.00 2,470.00 2,964.00 200.00 9,262.50 45,826.50 1,762.56 220.32
DT Driver 192.93 997.50 25,935.00 55.00 1,080.63 2,161.25 2,593.50 200.00 8,104.69 40,130.06 1,543.46 192.93
Crane operator 220.32 1,140.00 29,640.00 55.00 1,235.00 2,470.00 2,964.00 200.00 9,262.50 45,826.50 1,762.56 220.32
Foreman I 207.36 1,346.15 35,000.00 55.00 1,458.33 2,916.67 3,500.00 200.00 43,130.00 1,658.85 207.36
Foreman II 236.80 1,538.46 40,000.00 55.00 1,666.67 3,333.33 4,000.00 200.00 49,255.00 1,894.42 236.80
Foreman III 266.25 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 55,380.00 2,130.00 266.25
Drilling Machine Operator 177.91 1,153.85 30,000.00 55.00 1,250.00 2,500.00 3,000.00 200.00 37,005.00 1,423.27 177.91
Grout Pump Operator 177.91 1,153.85 30,000.00 55.00 1,250.00 2,500.00 3,000.00 200.00 37,005.00 1,423.27 177.91
Agitator Operator 177.91 1,153.85 30,000.00 55.00 1,250.00 2,500.00 3,000.00 200.00 37,005.00 1,423.27 177.91
-
Project Director 1,768.05 11,538.46 300,000.00 55.00 12,500.00 25,000.00 30,000.00 200.00 367,755.00 14,144.42 1,768.05
Project Manager 1,179.11 7,692.31 200,000.00 55.00 8,333.33 16,666.67 20,000.00 200.00 245,255.00 9,432.88 1,179.11
Deputy Project Manager 884.64 5,769.23 150,000.00 55.00 6,250.00 12,500.00 15,000.00 200.00 184,005.00 7,077.12 884.64
Contracts Administrator 707.96 4,615.38 120,000.00 55.00 5,000.00 10,000.00 12,000.00 200.00 147,254.99 5,663.65 707.96
Construction Manager 707.96 4,615.38 120,000.00 55.00 5,000.00 10,000.00 12,000.00 200.00 147,254.99 5,663.65 707.96
Sr. Superintendent I 590.17 3,846.15 100,000.00 55.00 4,166.67 8,333.33 10,000.00 200.00 122,755.00 4,721.35 590.17
Sr. Superintendent II 619.62 4,038.46 105,000.00 55.00 4,375.00 8,750.00 10,500.00 200.00 128,880.00 4,956.92 619.62
Sr. Superintendent III 649.06 4,230.77 110,000.00 55.00 4,583.33 9,166.67 11,000.00 200.00 135,005.00 5,192.50 649.06
Superintendent I 472.38 3,076.92 80,000.00 55.00 3,333.33 6,666.67 8,000.00 200.00 98,255.00 3,779.04 472.38
Superintendent II 501.83 3,269.23 85,000.00 55.00 3,541.67 7,083.33 8,500.00 200.00 104,380.00 4,014.62 501.83
Superintendent III 531.27 3,461.54 90,000.00 55.00 3,750.00 7,500.00 9,000.00 200.00 110,505.00 4,250.19 531.27
Jr. Supervisor 177.91 1,153.85 30,000.00 55.00 1,250.00 2,500.00 3,000.00 200.00 37,005.00 1,423.27 177.91
Supervisor I 236.80 1,538.46 40,000.00 55.00 1,666.67 3,333.33 4,000.00 200.00 49,255.00 1,894.42 236.80
Supervisor II 266.25 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 55,380.00 2,130.00 266.25
Supervisor III 295.70 1,923.08 50,000.00 55.00 2,083.33 4,166.67 5,000.00 200.00 61,505.00 2,365.58 295.70
Safety Manager 560.72 3,653.85 95,000.00 55.00 3,958.33 7,916.67 9,500.00 200.00 116,630.00 4,485.77 560.72
Engineering, Admin. & Finance Superintendent 707.96 4,615.38 120,000.00 55.00 5,000.00 10,000.00 12,000.00 200.00 147,254.99 5,663.65 707.96
Chief Surveyor 501.83 3,269.23 85,000.00 55.00 3,541.67 7,083.33 8,500.00 200.00 104,379.99 4,014.62 501.83
Planning & Scheduling Engineer 472.38 3,076.92 80,000.00 55.00 3,333.33 6,666.67 8,000.00 200.00 98,255.00 3,779.04 472.38
Technical Engineer 266.25 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 55,380.00 2,130.00 266.25
Cost Engineer 236.80 1,538.46 40,000.00 55.00 1,666.67 3,333.33 4,000.00 200.00 49,255.00 1,894.42 236.80
Quantity Surveyor 472.38 3,076.92 80,000.00 55.00 3,333.33 6,666.67 8,000.00 200.00 98,255.00 3,779.04 472.38
Autocadd Operator 207.36 1,346.15 35,000.00 55.00 1,458.33 2,916.67 3,500.00 200.00 43,130.00 1,658.85 207.36
Administrative Officer 413.49 2,692.31 70,000.00 55.00 2,916.67 5,833.33 7,000.00 200.00 86,005.00 3,307.88 413.49
Personnel Officer 236.80 1,538.46 40,000.00 55.00 1,666.67 3,333.33 4,000.00 200.00 49,255.00 1,894.42 236.80
Safety Officer 266.25 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 55,380.00 2,130.00 266.25
Logistic Officer 177.91 1,153.85 30,000.00 55.00 1,250.00 2,500.00 3,000.00 200.00 37,005.00 1,423.27 177.91
Purchaser 408.38 1,923.08 50,000.00 55.00 2,083.33 4,166.67 5,000.00 200.00 23,437.50 84,942.50 3,267.02 408.38
Warehouseman 367.66 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 21,093.75 76,473.75 2,941.30 367.66
Project Accountant 266.25 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 55,380.00 2,130.00 266.25
Cashier 286.23 1,346.15 35,000.00 55.00 1,458.33 2,916.67 3,500.00 200.00 16,406.25 59,536.25 2,289.86 286.23
Equipment Superintendent 531.27 3,461.54 90,000.00 55.00 3,750.00 7,500.00 9,000.00 200.00 110,505.00 4,250.19 531.27
Equipment Supervisor 354.59 2,307.69 60,000.00 55.00 2,500.00 5,000.00 6,000.00 200.00 73,755.00 2,836.73 354.59
Equipment Maintenance 286.23 1,346.15 35,000.00 55.00 1,458.33 2,916.67 3,500.00 200.00 16,406.25 59,536.25 2,289.86 286.23
PMS/Transport Foreman 207.36 1,346.15 35,000.00 55.00 1,458.33 2,916.67 3,500.00 200.00 43,130.00 1,658.85 207.36
Safety, Health & Enviro Engineer 177.91 1,153.85 30,000.00 55.00 1,250.00 2,500.00 3,000.00 200.00 37,005.00 1,423.27 177.91
Safety Inspector 148.46 961.54 25,000.00 55.00 1,041.67 2,083.33 2,500.00 200.00 30,880.00 1,187.69 148.46
Nurse 326.95 1,538.46 40,000.00 55.00 1,666.67 3,333.33 4,000.00 200.00 18,750.00 68,005.00 2,615.58 326.95
QA/QC Superintendent 472.38 3,076.92 80,000.00 55.00 3,333.33 6,666.67 8,000.00 200.00 98,255.00 3,779.04 472.38
Materials Engineer 354.59 2,307.69 60,000.00 55.00 2,500.00 5,000.00 6,000.00 200.00 73,755.00 2,836.73 354.59
QA/QC Engineer 354.59 2,307.69 60,000.00 55.00 2,500.00 5,000.00 6,000.00 200.00 73,755.00 2,836.73 354.59
Laboratory Aide 286.23 1,346.15 35,000.00 55.00 1,458.33 2,916.67 3,500.00 200.00 16,406.25 59,536.25 2,289.86 286.23
Project Supervisor 472.38 3,076.92 80,000.00 55.00 3,333.33 6,666.67 8,000.00 200.00 98,255.00 3,779.04 472.38
Electro-mechanical Supervisor 472.38 3,076.92 80,000.00 55.00 3,333.33 6,666.67 8,000.00 200.00 98,255.00 3,779.04 472.38
Electrical Engineer/Foreman 266.25 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 55,380.00 2,130.00 266.25
Mechanical Foreman 266.25 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 55,380.00 2,130.00 266.25
Surveyor 354.59 2,307.69 60,000.00 55.00 2,500.00 5,000.00 6,000.00 200.00 73,755.00 2,836.73 354.59
Warehouse Aide 204.80 961.54 25,000.00 55.00 1,041.67 2,083.33 2,500.00 200.00 11,718.75 42,598.75 1,638.41 204.80
Timekeeper 204.80 961.54 25,000.00 55.00 1,041.67 2,083.33 2,500.00 200.00 11,718.75 42,598.75 1,638.41 204.80
Survey Aide 204.80 961.54 25,000.00 55.00 1,041.67 2,083.33 2,500.00 200.00 11,718.75 42,598.75 1,638.41 204.80
Security Guard 177.91 1,153.85 30,000.00 55.00 1,250.00 2,500.00 3,000.00 200.00 37,005.00 1,423.27 177.91
-
EQUIPMENT RENTAL RATE 56.70
59.82
Rental Factor (ref: always 100%) <<< 30% Plant A
Dry Rate Operator
Description HOURLY
per hour Rate/Hour
EXCAVATOR
Bulldozer, D6R LRC 2,471.33 1,280.70 -
Bulldozer, D4H 1,146.11 437.40 -
Bulldozer, D7R 3,225.50 1,638.00 -
Bulldozer, D8R 4,004.42 1,935.00 -
Bulldozer, D10R 6,952.41 3,182.10 -
Hydraulic Excavator, 3.00 cu.m CAT 336DL 2,957.01 1,539.60 -
Backhoe 330 B, 1.8cu.m 1,983.85 1,133.40 -
Hydraulic Excavator,1.50 cu.m PC300-8 MO 1,936.15 1,085.70 -
Backhoe 320 CL, 1.0cu.m 1,495.75 645.30 -
Backhoe 320CL with breaker 1,680.29 829.85 -
Hydraulic Excavator, 0.80 cu.m PC 200-5 1,309.16 628.80 -
Hydraulic Excavator, 0.50 cu.m PC120-6 1,268.96 702.00 -
Hydraulic Excavator, 0.30 cu.m CAT 306E 908.67 455.10 -
GRADER/ SPREADER
Grader, G930, 195HP 1,898.50 1,076.40 -
Grader, 130G, 135HP 1,436.64 472.80 -
Grader, 140G 1,701.83 511.20 -
Grader, 120K, 125HP 1,366.46 799.50 -
COMPACTOR
Roller Compactor, CS533E, 10Tons 1,136.36 569.40 -
Tandem Smooth Drum, BW161ADH-2, 10.3Tons 1,518.55 781.50 -
Pneumatic Tire Roller, BW25, 9.4 Tons 1,143.26 576.30 -
Roller Compactor, 3.5Tons 524.98 128.10 -
Manwalk Behind Roller, 1 Ton 345.75 62.27 -
Plate Compactor, 3.50HP, 10kN 156.54 36.90
ASPHALTING EQUIPMENT
Asphalt Distributor, Rosco/ 3000 USD 905.06 224.70
Asphalt Paver/ Finisher, AP1000 Caterpillar 3,455.00 1,867.50
PILING
Vibro hammer (Piling) 2,257.13 1,123.20
LOADER
Loader, WA 320-5, 2.50 cu.m 1,475.96 795.60 -
Loader, WA 320-1, 2.25 cu.m 1,550.48 388.20 -
Loader, CAT 910F, 2.00 cu.m 1,272.19 662.70 -
Loader, 639C, 1.70 cu.m 1,142.59 533.10 -
Loader, 910E, 1.1 cu.m 887.81 292.50 -
Bobcat Skid Loader 611.38 327.90 -
CAT Skid Loader 501.58 218.10 -
LIFTING EQUIPMENT
Crane 240 tons Hydraulic Standard 5,707.90 2,589.60 -
Crane 240 tons Hydraulic Lattice 5,584.30 2,466.00 -
Crane 100 tons (Standard Boom) 4,485.10 1,366.80 -
Crane 100 tons (RTC) 4,778.80 1,660.50 -
Crane 80 tons (RTC) 4,214.50 1,096.20 -
Crane 65 tons (RTC) 2,916.18 931.80 -
Crane 45 tons (RTC) 2,678.88 694.50 -
Crane 25 tons (RTC) 2,123.29 422.40 -
Crane 12 tons (RTC) 1,362.53 228.60 -
Crawler 80 tons 4,035.10 916.80 -
Crawler 65 tons 2,895.18 910.80 -
Crawler 55 tons 2,692.68 708.30 -
Cargo Truck with Crane, 11-15 Tons 930.86 250.50 -
Cargo Truck with Crane, 2-5 Tons 810.86 130.50
DRILLLING MACHINE
Drilling Rig LB 36, 160kN 6,609.48 5,192.07
Drilling Rig SR-360R, 360kN 7,767.12 5,215.78
Drilling Rig HR-260, 260kN 5,869.91 3,318.57
Drilling Rig Soilmec RT3-ST 2,500.10 969.30
HAULER
Articulated truck 25tons Cap 2,328.54 1,308.00 -
Low Bed Trailer Truck, 25 tons 1,971.53 837.60 -
Dumptruck, 35m3, 31-40Ton 1,482.55 632.10 -
Dumptruck, 15m3, HOWO 76-18 1,092.26 411.90 -
Dumptruck, 18.50MT, 10m3 1,021.16 340.80 -
PLANTS
Batching Plant 60m3/hr 351.90 351.90 -
Crushing Plant, 100m3/hr 711.75 711.75 -
SUPPORT EQUIPMENT
Mini-dump, 1.44m3 527.38 187.20 -
Water Truck, 16000Ltrs 1,041.57 588.00 -
Water Truck, 20000Ltrs 1,494.56 814.20
Transit Mixer, 8-10m3 1,174.76 494.40 -
Transit Mixer, 5m3 804.27 350.70 -
LOGISTICS
Self Loading Truck 6Tons 884.66 204.30 -
LCT 2,687,500.00 -
LIGHT EQUIPMENT
Genset 450 kva 5,885.37 227.63 -
Genset 300 kva 3,579.53 121.05 -
Genset 200 kva 2,469.41 144.86 -
Genset 175 kva 2,131.60 90.53 -
Genset 150 kva 1,832.68 75.09 -
Genset 125 kva 1,549.20 75.09 -
Genset 100 kva 1,265.72 75.09 -
Genset 60 kva 858.12 64.37 -
Genset 45 kva 716.89 36.53
Genset 25 kva 485.58 32.01
Genset 7.5 kva 305.05 21.57
Waterpump, Centrifugal, Diesel model 75, 6.7hp 296.69 69.90
Waterpump, Centrifugal, Diesel model 100, 10hp 366.59 139.80
Waterpump, Centrifugal Self Priming, Gasoline model 50, 5hp 253.16 13.88
Waterpump, Centrifugal Self Priming, Gasoline model 100, 7.5hp 276.30 37.01
Waterpump, Submersible, Diesel model 75, 5hp 304.35 65.06
Waterpump, Submersible, Electric model 50, 1kw 450lpm 34.61 34.61
Waterpump, Submersible, Electric model 100, 12kw, 3800-4500lpm 175.35 175.35
Tower Light, 6000 watts 251.93 72.47
-
MINOR EQUIPMENT
Bar Cutter 59.50 59.50
Bar Bender 37.50 37.50
Spiral Bending Machine 142.39 142.39
Welding Machine, 300A 76.22 76.22 -
Concrete Vibrator 78.45 18.62 -
Surveying Equipment 25,000.00 -
Chainsaw 66.89 7.07 -
Jackhammer 24.38 24.38
Jumbo drill 471.02 471.02
Air Compressor, 750 cfm 421.32 361.50
Air Compressor, 750 cfm with jack hammer 445.70
Shotcrete Machine, 1m3 317.64 198.00
Concrete Pump, 160 m3/hr 1,198.74 1,079.10
Concrete Pump, 90 m3/hr 685.23 595.50
Load Haul Dump 865.86 626.57
Bagger Mixer 85.97 41.10 -
Fusion welding 350.00 -
Concrete Saw 48.54 18.62
Concrete Spreader 35.54 5.63
Fuel Truck, 3000L 508.93 150.00
Fuel Truck, 16000L 810.54 212.33
Fuel Truck, 20000L 959.82 481.25
Manlift Truck 794.86 114.50
Forklift, 5tons 625.98 326.87
Electric Scissor Lift, 318kgs x 11.75m H 150.00 150.00
Minor Tools 2.08 6.93
-
Concrete Trowel, Walk-Behind 36" - 4 blades 313.92 14.81
Concrete Pump (per cubic meter) 280.00 per m3
Concrete Paver, Slip Form 3,119.14 1,623.60
SERVICE VEHICLES -
Mitsubishi Strada 4x4 639.59 72.62
KIA K2700 4x4 HSPUR 596.47 69.20
K2700 4x4 HSPUR (Ambulance) 575.91 48.64
Toyota Hilux 2.8L 4x4 G MT 534.37 80.80
Montero Sport GLS V 2.5 DSL 4x4 MT 539.82 86.24
Isuzu QKR77 Non-Tilt Flexitruck w/ Dual AC 744.71 64.35
Toyota Hilux 2.4L 4x4 E MT 530.09 76.52
-
ACEL EQUIPMENT GUIDEBOOK EDITIO 25TH - DIRECTORY

PARTICULAR PAGE
Earthmoving Equipment
Tractors, Crawler (with Dozer) 36
Tractors, Wheel Type (Dozer) 41
Loaders, Wheel Type 42
Loaders, Crawler 51
Loaders, Skid Steer 51
Dumpers 53
Scrapers, Motorized 53
Graders, Motorized 55
Compaction Equipment
Self-Propelled, Static 58
Self-Propelled, Vibratory, Steel Drum 60
Towed Type, Vibratory 67
Rammer, Vibratory (Tampers) 68
Plate Compactors, Vibratory 69
Vibratory, Walked Behind Rollers 69
Lifting Equipment
Cranes, Crawler Standard Boom Mechanically/ Hydrauclic Operated 70
Cranes, Truck Mounted, Standard Lattice Boom, Mechanically/ Hydrauclic Oper 71
Cranes, Truck Mounted, Hydrauclic Telescopic Boom 72
Hoist and Tower Cranes 74
Aerial Lifts, Self Propelled 82
Forkifts 84
Integrated Tool Carriers 85
Telescopic Handler 86
Excavating Equipment
Backhoe, Hydraulic, Crawler Mouted 87
Backhoe, Hydraulic, Wheel Mouted 97
Backhoe, Hydraulic, Amphibious 99
Backhoe Loader 100
Power/ Front Shovel 102
Trenchers 102
Foundation Equipment (Pile Driving/ Bored Piling)
Hammer, Pile w/o Crane, w/ 60ft. Lead 102
Driver, Pile Vibratory Electric Driven 104
Driver, Pile Vibratory Hydraulic Driven 104
Drilling Rig, Hydraulic Crawler Type 104
Drill Rig, Mechanical Rotary (w/o Crane & Consumable) 105
Piling Rig, Tri-Axial, Hydraulic 105
Asphalt Equipment
Distributor, Asphalt 105
Repaver Asphalt 105
Remixer Asphalt 105
Paver/ Finisher 105
Cold Milling Machine 108
Pavement Profiler 109
Soil Stabilizer/ Road Reclaimer 109
Road Recycler/ Stabilizer 109
Concrete Equipment
Paver/ Finisher, Concrete 110
Mixers, Concrete (Tilting/ Non-Tilting Drum) 111
Mixers, Transit 111
Concrete Pump/ Trailer/ Truck Mounted 112
Hauling Equipment
Dump Truck, On/ Off-Highway Type 116
Dump Truck, Off-Highway Quarry Type 117
Cargo Truck 122
Water Truck Pump 123
Truck, Fuel, Lubrication & Mechanic 123
Trailers, High & Low (25 Tons Min.) with Truck Tractor 124
Specialized Tractor Head with Trailers 125
Tractor Head (Foton) 125
Tractor Head (Sino) 125
Air Equipment
Compressor, Air Portable 126
Pneumatic Breakers - Hand Held 126
Drills, Crawler 126
Drills, Diamond 127
Pumping Equipment (Water Pumps)
Self Priming Centrifugal Pumps 128
Self Priming Centrifugal Trash Pumps 129
Diaphragm Pumps 129
Submersible Pumps 129
Suction Hose 130
Discharge Hose 130
Sump-Pump-Air Driver (Pump Unit Only) 131
Mud Pump 131
Power Generating Equipment
Generator Sets 132
Shop Equipment
Welding Machine 134
Shop Machine 134
Special Support Equipment
Service Vehicles & Pick-Ups 135
Miscellaneous Equipment
Boring Machine Horizontal 144
Breakers, Pavement & Rock Drills 144
Chainsaw 145
Hollow Block Making Machines 145
Metal Muncher Machine 145
Paint Stripping Machine 145
Scale, Truck 145
Sealer, Joint 145
Steam Cleaner 145
Tractor Skidder 146
Concrete Placing Boom 146
Concrete Vibrators 146
Concrete Trowels 147
Concrete Saws (Gasoline) 148
Rebar Cutter 148
Rebar Bender 149
Rebar Circular Bender 149
Tower Lights 149
Arrow Boards (Battery Powered/ Solar Assisted) 150
Hydraulic Tools 150
Plants
Aggregates Crushers 152
Asphalt Concrete Plant 154
Cement Treated Base Plant 154
Concrete Batch Plant 154
Sany 155
Off-Shore Equipment
Dredger 155
Crane Barge 156
Hopper Barge 156
Deck Barge 156
Tug Boats 156
Modular Floar 156
Cable Stringing Equipment
Cable Puller 157
Cable Tensioner 157
Reel Winder 157
Rope Winder 157
Splicing Machine 157
Crimping Tool-Electric Cable 157
Reel Carrier, Cable 157
Traveller, Cable 157
Stringing Block 158
Pulling Steel, Anti Twisting 158
Joint Connector, Fixed 158
Travelling Ground Device 158
Zoom Sag Scope 158
Dynamometer, Hydraulic 158
Self Gripping, Cable 158
Wire Basket/ Meshsock 158
Hydraulic Cutter 158
Hydraulic Compressor 158
Snatch Block 158
Others
Chip Spreader 159
Komatsu Mobile Crushers 159
Power Broom 159
Ford Truck Tire 159
Plant A & B ACCEL ED 25 SCIC
Fuel Rental Rate DRY RATE OPERATED DRY RATE OPERATED
Qty / hr Rate Amount per hour PER HOUR PER HOUR PER HOUR PER HOUR
21 56.70 1,190.63 2,471.33 4,269.00 5,313.00 4,269.00 5,313.00

12.5 56.70 708.71 1,146.11 1,458.00 1,823.00
28 56.70 1,587.50 3,225.50 5,460.00 6,824.00
36.5 56.70 2,069.42 4,004.42 6,450.00 8,368.00 6,450.00 8,268.00
66.5 56.70 3,770.31 6,952.41 10,607.00 13,258.00 6,450.00 8,268.00
25 56.70 1,417.41 2,957.01 5,132.00 6,415.00
15 56.70 850.45 1,983.85 3,778.00 4,722.00 2,049.00 2,561.00
15 56.70 850.45 1,936.15 3,619.00 4,524.00
15 56.70 850.45 1,495.75 2,151.00 2,561.00 2,049.00 2,561.00
15 56.70 850.45 1,680.29 2,766.15 3,457.35 2,766.15 3,457.35
12 56.70 680.36 1,309.16 2,096.00 2,620.00
10 56.70 566.96 1,268.96 2,340.00 2,925.00
8 56.70 453.57 908.67 1,517.00 1,896.00
14.5 56.70 822.10 1,898.50 3,588.00 4,485.00 1,576.00 1,970.00

17 56.70 963.84 1,436.64 1,576.00 1,970.00 1,576.00 1,970.00
21 56.70 1,190.63 1,701.83 1,704.00 2,130.00 1,576.00 1,970.00
10 56.70 566.96 1,366.46 2,665.00 3,411.00 1,576.00 1,970.00
10 56.70 566.96 1,136.36 1,898.00 2,054.00 1,898.00 2,234.00

13 56.70 737.05 1,518.55 2,605.00 2,894.00
10 56.70 566.96 1,143.26 1,921.00 2,134.00
7 56.70 396.88 524.98 427.00 474.00
5 56.70 283.48 345.75 207.56 311.38
2 59.82 119.64 156.54 123.00 152.52 117.19 146.48
12 56.70 680.36 905.06 749.00 936.00 2,500.00 3,125.00

28 56.70 1,587.50 3,455.00 6,225.00 7,781.00 2,500.00 3,125.00
20 56.70 1,133.93 2,257.13 3,744.00 3,744.00 4,680.00
12 56.70 680.36 1,475.96 2,652.00 3,315.00 2,652.00 3,315.00

20.5 56.70 1,162.28 1,550.48 1,294.00 1,617.00 2,652.00 3,315.00
10.75 56.70 609.49 1,272.19 2,209.00 2,761.00
10.75 56.70 609.49 1,142.59 1,777.00 2,221.00
10.5 56.70 595.31 887.81 975.00 1,219.00 2,652.00 3,315.00
5 56.70 283.48 611.38 1,093.00 1,366.00
5 56.70 283.48 501.58 727.00 1,061.00
55 56.70 3,118.30 5,707.90 8,632.00 10,156.00

55 56.70 3,118.30 5,584.30 8,220.00 9,134.00
55 56.70 3,118.30 4,485.10 4,556.00 5,360.00 5,032.00 6,290.00
55 56.70 3,118.30 4,778.80 5,535.00 6,919.00 5,032.00 6,290.00
55 56.70 3,118.30 4,214.50 3,654.00 4,568.00 3,654.00 4,568.00
35 56.70 1,984.38 2,916.18 3,106.00 3,883.00 3,036.00 3,572.00
35 56.70 1,984.38 2,678.88 2,315.00 2,894.00 2,315.00 2,894.00
30 56.70 1,700.89 2,123.29 1,408.00 1,760.00
20 56.70 1,133.93 1,362.53 762.00 953.00
55 56.70 3,118.30 4,035.10 3,056.00 3,595.00
35 56.70 1,984.38 2,895.18 3,036.00 3,572.00
35 56.70 1,984.38 2,692.68 2,361.00 2,778.00
12 56.70 680.36 930.86 835.00 1,094.00
12 56.70 680.36 826.16 486.00 636.00
12 56.70 680.36 810.86 435.00 570.00
- -
25 56.70 1,417.41 6,609.48 17,306.90
45 56.70 2,551.34 7,767.12 17,385.94
45 56.70 2,551.34 5,869.91 11,061.89
37 56.70 2,097.77 4,240.63 7,142.86
28 56.70 1,587.50 3,624.71 6,790.71
25 56.70 1,417.41 3,260.71 6,144.31
27 56.70 1,530.80 2,500.10 3,231.00
18 56.70 1,020.54 2,328.54 4,360.00 5,449.00 4,360.00 5,449.00

20 56.70 1,133.93 1,971.53 2,792.00
25 56.70 1,417.41 2,279.01 2,872.00
15 56.70 850.45 1,482.55 2,107.00
12 56.70 680.36 1,092.26 1,373.00 2,378.00 1,902.00 2,378.00
12 56.70 680.36 1,021.16 1,136.00 1,420.00 1,902.00 2,378.00
351.90 1,173.00 2,346.00 2,932.50

711.75 2,372.50 4,745.00 5,931.25
6 56.70 340.18 527.38 624.00 780.00 624.00 780.00

8 56.70 453.57 1,041.57 1,960.00 2,450.00 1,180.00 1,475.00
12 56.70 680.36 1,494.56 2,714.00
12 56.70 680.36 1,174.76 1,648.00 2,449.00
8 56.70 453.57 804.27 1,169.00 1,461.00 1,169.00 1,461.00
12 56.70 680.36 884.66 681.00 936.00 681.00 936.00

10 56.70 566.96 866.06 997.00 1,372.00
2,687,500.00
0.80
99.79 56.70 5,657.74 5,885.37 758.78 948.47 758.78 948.47
61 56.70 3,458.48 3,579.53 403.50 504.38
41 56.70 2,324.55 2,469.41 482.86 603.57 482.86 603.57
36 56.70 2,041.07 2,131.60 301.77 377.21 301.77 377.21
31 56.70 1,757.59 1,832.68 250.31 312.88 250.31 312.88
26 56.70 1,474.11 1,549.20 250.31
21 56.70 1,190.63 1,265.72 250.31 312.88 250.31 312.88
14 56.70 793.75 858.12 214.55 268.19 214.55 268.19
12 56.70 680.36 716.89 121.78 152.22
8 56.70 453.57 485.58 106.69 133.36
5 56.70 283.48 305.05 71.89 89.86
4 56.70 226.79 296.69 233.00 298.24
4 56.70 226.79 366.59 466.00 596.48
4 59.82 239.29 253.16 46.25
4 59.82 239.29 255.60 54.38
4 59.82 239.29 276.30 123.38
4 59.82 239.29 304.35 216.88 277.60
34.61 115.38
175.35 584.50
226.09 753.63
3 59.82 179.46 251.93 241.55 241.55 4,657.89 5,797.00
59.50 198.33 368.30 460.38

37.50 125.00 418.53 523.16
142.39 474.63
1 - - 76.22 254.06 245.00 431.00 539.00
1 59.82 59.82 78.45 62.08 130.21 161.46
25,000.00
1 59.82 59.82 66.89 23.58 25.00 31.25
24.38 81.25 650.00 812.50
471.02 1,570.08 1,962.60 2,453.25
1 59.82 59.82 421.32 1,205.00 1,581.00 1,205.00 1,581.00
2 59.82 119.64 317.64 660.00 825.00 1,031.25
2 59.82 119.64 1,198.74 3,597.00 3,597.00 4,496.00
1.5 59.82 89.73 685.23 1,985.00
1 59.82 59.82 592.62 1,776.00
4 59.82 239.29 865.86 2,088.58 1,800.00 2,250.00
0.75 59.82 44.87 85.97 137.00 120.00 150.00
350
0.5 59.82 29.91 48.54 62.08 100.00 125.00
0.5 59.82 29.91 35.54 18.75 150.00 187.50
6 59.82 358.93 508.93 500.00
10 59.82 598.21 810.54 707.75
8 59.82 478.57 959.82 1,604.17
12 56.70 680.36 794.86 381.67
5 59.82 299.11 625.98 1,089.58
59.82 - 150.00 500.00
6.93 23.10
-
5 59.82 299.11 313.92 49.38
25 59.82 1,495.54 3,119.14 5,412.00

-
10 56.70 566.96 639.59 242.07
9.3 56.70 527.28 596.47 230.65
9.3 56.70 527.28 575.91 162.13
8 56.70 453.57 534.37 269.35
8 56.70 453.57 539.82 287.48
12 56.70 680.36 744.71 214.51
8 56.70 453.57 530.09 255.07
-
ACCEL ACQUISITION Year Monthly Depreciation
Acquisition Cost
BARE MONTH COST Acquired - 1 year
814,620.00
1,235,245.00
1,235,245.00
332,930.00
332,930.00
449,455.50
256,113.00
256,113.00
256,113.00
256,113.00
290,420.00
23,437.50
500,000.00
500,000.00
748,800.00
430,950.00
430,950.00
430,950.00
817,674.00
817,674.00
593,808.00
464,350.00
376,262.00
708,422.00
309,121.00 2,373,996.00 2014

309,121.00 2,409,989.19 2013
469,200.00 10,475,400.00 2021

949,000.00 12,000,000.00 2002
101,392.00 706,000.00 2016

191,763.00
318,427.00 4,500,000.00 2016
189,924.00
121,680.00
2,120,000.00 2015
121,404.00
3,500,000.00 2016
77,257.00
48,283.00
40,049.00
40,049.00
40,049.00 1,080,000.00 2015
34,328.00 1,316,000.00 2021
973,143.50 2019
625,600.00 2021
69,563.00 575,000.00 2019
73,660.75 476,000.00 476,000.00 39,666.67

83,705.25 300,000.00 300,000.00 25,000.00
70,070.00 499,500.00 2016 249,750.00 50,812.50

26,041.75 130,000.00 149,000.00 12,416.67
5,000.00 4,715.00
130,000.00
314,015.63 314,015.63
195,748.00 3,150,000.00 2016
132,000.00
584,480.00
360,000.00 417,715.82
19,448.00 50,000.00 45,000.00 33,750.00
20,000.00 149,000.00 12,416.67

30,000.00
1,150,000.00 #REF! 1,200,000.00 100,000.00
1,698,600.00 2019 1,698,600.00 141,550.00
3,850,000.00 2019 3,850,000.00 320,833.33
916,000.00 2016 916,000.00 76,333.33
1,964,285.71 2005 2,615,000.00 217,916.67
1,122,775.00 #REF! 1,200,000.00 100,000.00
Diesel http://www.globalpetrolprices.com/Philippin
Gasoline http://www.globalpetrolprices.com/Philippin
Hourly Dep Remarks

198.33
125.00
254.06 Engine Driven WeldingMachine, 10KVA 300A

62.08
-
23.58 2100 CD w/o Blade
-
1,570.08 DD210-V Single Boom, 9 tons, Rod 12ft
- ok as per acel rate
-
-
2,088.58 from scic eqpt simulator

168.75 1 m3 capacity
-
62.08 5" blade Early Entry (dry) - 1" cutiing depth
-
500.00
707.75
1,604.17
381.67
1,089.58 ok as per acel rate
500.00
- 2.079
www.globalpetrolprices.com/Philippines/diesel_prices/
www.globalpetrolprices.com/Philippines/gasoline_prices/
Labor Capabilities
Item No. Description Unit
I. EARTHWORKS
Clearing and Grubbing
a) Undergrowth & trees 12" dia sq.m.
b) Undergrowth & Small Bushes sq.m.
Individual Removal of Trees
a) Small, 150-300mmØ ea
b) Small, 301-500mmØ ea
c) Large, 501-750mmØ ea
d) Large, 750-900mmØ ea
Structure Excavation
a) Common Earth cu.m
b) Sand cu.m
c) Clay cu.m
d) Rock cu.m
Embankment
a) Backfilling cu.m
b) Spreading, Tamping and Grading cu.m
c) Placing Escombro Fill cu.m
d) Gravel Fill
d-1) Hand Placed cu.m
d-2) Placing Binder - gravel cu.m
e) Placing of Boulders cu.m
f) Hand Laid Embankment cu.m
Slope Protection
MSE Wall, H≤6m sq.m.
MSE Wall, H=6m to 9m sq.m.
MSE Wall, H=9m to 12m sq.m.
II. TERMITE CONTROL

Termite Control Works
a) Soil Poisoning - Cordoning sq.m.
a) Soil Poisoning - Drenching sq.m.
c) Wood Preservation sq.m.
III. DAMPROOFING/MOISTURE CONTROL
Damproofing/Moisture Control
a) Polyethylene Sheets (Spreading) sq.m.
b) Hydrolithic Waterproofing sq.m.
FORMWORKS
A. FORMWORKS INSTALLATION
a) Wall on ground sq.m.
b) Wall above ground sq.m.
c) Beams sq.m.
d) Columns sq.m.
e) Suspended Slab
e.1) 0 to 0.50m sq.m.
e.2) 0.50 to 1.0m sq.m.
e.3) 1.0 up sq.m.
f) Elevated & Shored Slab
f.1) Forming Only sq.m.
f.2) Forming & Shoring sq.m.
g) Lean Concrete lin.m.
g) General - Vertical sq.m.
h) General - Horizontal sq.m.
B. FORMWORKS FABRICATION sq.m.
C. STRIPPING OF FORMWORKS
a) Wall on ground sq.m.
b) Wall above ground sq.m.
c) Beams sq.m.
d) Columns sq.m.
e) Suspended Slab
e.1) 0 to 0.50m sq.m.
e.2) 0.50 to 1.0m sq.m.
e.3) 1.0 up sq.m.
f) Elevated & Shored Slab sq.m.
g) Slab on Grade Strip of Forms sq.m.
g) Lean Concrete lin.m.
D. FORMWORKS
Time required for erecting and
stripping forms per 100m2 of
Contract Surface
a) Concrete Footing & Foundations sq.m.

b) Concrete on Slab on Grade sq.m.
c) Concrete Columns and Beams sq.m.
d) Concrete Walls sq.m.
e) Concrete Structural Slab
Cast-In-Place Culvert and Manholes sq.m.
In general, Two man can erect 20 bd.ft./hr.,

or remove forms at the rate of 44 bd.ft./hr.
E. REINFORCEMENT
a) Fabrication (Cut & Bend) kg
Fabrication - scic kg
b) Placing
b.1) Footing and Foundations
Structural kg
b.2) Slab on Grade kg
b.3) Columns, Beams and R.C. Wall kg
b.4) Suspended Slab kg
b.5) Cast-In-Place Culvert and Manholes kg
b.6) General kg
b.7) General, G40 kg
b.7) General, G60 kg
F. CONCRETING
a) Place, Finish & Cure Concrete
a.1) Footing & Foundation cu.m
a.2) Slab on Grade cu.m
a.3) Columns cu.m
a.4) R.C. Walls cu.m
a.5) Structural Slabs (6") cu.m
a.6) Cast-In-Place Culverts cu.m
a.7) Cast-In-Place Manholes cu.m
b) Placing Concrete
b.1) Slab on Fill cu.m
b.2) Slip Form cu.m
b.3) Chute Form Truck cu.m
b.4) Crane and Bucket cu.m
b.5) Wheeling cu.m
b.6) Concrete pour on elevated and shored slab chute and Portalift cu.m
b.7) Floor Fin. Unhardened cu.m
b.8) Concrete Fin. Hardened cu.m
c) Concrete Mixing
c.1) Manual Mixing cu.m
c.2) One-Bagger Mixing cu.m
d) Placing of Non Shrink Grout cu.m
V. MASONRY WORKS
Masonry Works
a) CHB Laying
a.1) CHB 4" sq.m.
a.2) CHB 6" sq.m.
a.3) CHB 8" sq.m.
b) Brick Works (1.0 x 20m) sq.m.
c) Red Bricks (1/4" x 2" x8") sq.m.
d) Laying of Adobe sq.m.
VI. CARPENTRY WORKS

Carpentry and Joinery
a) Wall
a.1) Plywood Partitions pc.
a.2) T & G Siding bf.
a.3) Siding Frame Works bf.
a.4) Woods Walls and Partitions cu.m
a.5) Wood Walls Partitions cu.m
a.6) Panel Wall sq.m.
a.7) Double Wall Partitions cu.m
a.8) Lightweight Partition sq.m.
b) Floor
b.1) T & G Flooring bf
b.2) Floor Framing bf
c) Wooden Post Erections bf
d) Ceiling
d.1) Ceiling Frame Works (Joist, nailers & Handrails) sq.m.
d.2) Plywood Installation shts.
d.3) Fiber Cement Board Installation shts.
d.4) Accoustic Ceiling sq.m.
d.5) Ceiling Eaves Installation sq.m.
d.6) Fascia Board Installation sq.m.
d.7) Gypsum Board Installation sq.m.
d.8) G.I. Spandrel Installation sq.m.
e) Cabinet
e.1) Cabinet Framing bf.
e.2) Cabinet Boarding bf.
e.3) Built-in Wood Cabinet bf.
f.) Base Board Installation lm.
g) Wooden Stairs plight
h) Wooden Moulding/Comice lm.
VII. FABRICATED MATERIALS AND HARDWARES

Hardwares and Accessories
a) Hinges Installation
1. Loose Pin pcs.
2. Piano Hinges lin.m.
3. Double Swing pcs.
4. Barrel Bolts pcs.
Steel Windows
a) Casement Type pc.
b) Awning Type pc.
c) French Type pc.
d) Fixed Steel pc.
e) Louver Window
1. Fixed Metal Louver pc.
2. Fixed G.I. Sheets pc.
Steel Doors and Frames
a) Hollow Metal Door
1. Fabrication pc.
2. Installation pc.
b) Steel bars pc.
Aluminum Glass Door
a) Aluminum Frame pc.
Jalousie Windows
a) Aluminum Jalousie sq.m.
b) Glass Jalousie sq.m.
c) Wood Jalousie sq.m.
Louver Windows
a) Fixed Asbestos pc.
b) Fixed Glass pc.
Wooden Doors and Windows
a) Doors
1. Hollow Core
Fabrication sq.m.
Installation sq.m.
2. Panel Door sq.m.
b) Windows
1. Casement Type sq.m.
2. Jalousie Type sq.m.
3. Fixed Wooden sq.m.
c) Frames and Locksets
1. Wood door jambs unit
2. Wood Window Jambs unit
3. Steel door jamb unit
4. Steel Window jamb unit
5. Door Lockset sets
Rolling-Up Doors pc.
Painting of Doors & Windows sq.m
Grills and Rollings
a) Steel Gate sq.m.
b) Window Grills pc.
c) Steel Railings lin.m.
d) Stainless Railings lin.m.
e) Cyclone Wire sq.m.
f) Steel Fire Escape set
VIII. ROOF FRAMING WORKS

Timber Structure
a) Wooden Truss
1. Fabrication bd.ft.
2. Erections set
3. Installations bd.ft.
b) Wood Girt Installation bd.ft.
c) Wood Plate Installation bd.ft.
d) Wood Purlins Installation bd.ft.
e) Wood Media Aqua Frame bd.ft.
Metal Structures
a) Steel Truss
1. Fabrication kg
Heavy Sections
a. Erection set
b. Installation set
Light Sections
a. Erection set
b. Installation set
2. Painting lin.m.
Painting sq.m
b) Steel Purlins Installation lin.m.
c) Steel Media Agua Frame kgs.
STRUCTURAL STEEL
Erection & Installation
Light Structural Steel Frame kg
Heavy Structural Steel Frame kg
Stair, Stringer, Handrails kg
Thread & Gratings kg
Fitter kg
Painting
Sand blast kg
Prime Coat - 1st coat sq.m
Prime Coat - 2nd coat sq.m
Top Coat sq.m
IX. ROOFING WORKS

Corrugated Metal Roofing
Pre Painted Metal Sheets
a) Installation of G.I. Sheets sq.m.
b) Installation of Ridge Rolls lin.m.
c) Installation of Valley Roll lin.m.
d) Installation of Flashing lin.m.
e) Installation of Gutters lin.m.
Roof Drains and Strainers
a) Installation of Roof Strainers pc.
b) Installation of Downspout lin.m
c) Installation of Insulation sq.m.
Insulation
Installation of Fiberglass Insulation, 75mm thk sq.m.
Installation of Fiberglass Insulation, 50mm thk sq.m.
Installation of EPS foam sq.m.
Metal Roofing sq.m

Non Metal Roofing sq.m
Metal Siding sq.m
Non Metal Siding sq.m
Roofing Installation
Lifting ( 4 prsn Tinsmith ) sq.m
Installaton ( 1 prsn Tinsmith ) sq.m
Installation of GI Gutter GA#24
X. FINISHES
Wall Finishes
Ceramic Tiles - Wall
a) Ceramic Glazed Wall Tiles sq.m.
b) Ceramic Unglazed Wall Tiles sq.m.
Stucco Finish
a) Plain Cement Stucco Finish sq.m.
b) Plain Cement Floor Stucco with color sq.m.
Granolithic Marble Works sq.m.
Pea Gravel Wash Out Finish sq.m.
Bush hammered Finish sq.m.
Pebble Wash Out Finish sq.m.
Cement Plaster Finish sq.m.
Synthetic Adobe Finish sq.m.
Granatite Wash - Out Finish sq.m.
Custora Finish sq.m.
Wall Papers sq.m.
Base Board
Ceramic Tile Skirting lm
PVC Tile Skirting lm
Vinyl Tile Skirting lm
Floor Finishes
Plain Cement Finish
a) Plain Cement Floor Tiles sq.m.
b) Plain Cement Floor Finish with color sq.m.
Straight-to-Finish sq.m.
Tiles
Ceramic Glazed Floor Tiles sq.m.
Ceramic Unglazed Floor Tiles sq.m.
Floor Tiles - 200x200
Wood Tiles
a) Narra Parquet Finish sq.m.
b) Tanguile Parquet Finish sq.m.
Vinyl Floor Tiles sq.m.
Carpet Tiles sq.m.
Marble Tiles Finish sq.m.
Granatite Tile Finish sq.m.
Synthetic Marble Tiles sq.m.
Monolithic Terazzo Finish sq.m.
Mozaic Floor Tiles sq.m.
1/2" x 2" x 8" Red Blocks sq.m.
Floor Coating
Floor Hardener sq.m.
Dustproof Floor Coating sq.m.
Ceiling Finishes
Gypsum Board sq.m.
XI. PAINTING/VARNISHING WORKS
Painting, Varnishing and other related works
A. Painting
a) Plain Cement Paint Exterior sq.m.
b) Plain Cement Paint Metal sq.m.
c) Exposed Aggregates Tool Paint Finish sq.m.
d) Ferrous Metal Finish sq.m.
e) Galvanized Metal sq.m.
f) Steel Ducco Finish sq.m.
g) Wood Paint sq.m.
h) Wood Ducci Finish sq.m.
i) Textured Paint sq.m.
j) Glass Paint sq.m.
B. Varnishing
a) Plain Varnish Paint sq.m.
b) Ducco Varnish Paint sq.m.
XII. WATERPROOFING WORKS

Waterproofing
a) Cement - Base Integral sq.m.
b) Membrane Waterproofing sq.m.
c) Liquid Waterproofing sq.m.
d) Hydraulic Waterproofing sq.m.
e) Water installation sq.m.
XIII. SANITARY WORKS

Storm Drainage & Sewerage System
a) Laying of RCCP
a.1) 150mm Dia. lin.m.
b) Laying of Asbestos
b.1) 1/2" Dia. lin.m.
b.2) 3/4" Dia. lin.m.
b.3) 1" - 1 1/4" Dia. lin.m.
b.4) 1 1/2" - 2" Dia. lin.m.
b.5) 2 1/2" Dia. lin.m.
b.6) 3" Dia. lin.m.
b.7) 4" Dia. lin.m.
c) Cast Iron Pipe
c.1) 2" Dia. lin.m.
c.2) 4" Dia. lin.m.
c.3) 6" Dia. lin.m.
c.4) 8" Dia. lin.m.
c.5) 10" Dia. lin.m.
c.10) 20" Dia. lin.m.
c.11) 24" Dia. lin.m.
d) HDPE Pipe
d.1) 150mm Dia. lin.m.
c) Ductile Iron Pipe
c.1) 2" Dia. lin.m.
c.2) 4" Dia. lin.m.
c.3) 6" Dia. lin.m.
c.4) 8" Dia. lin.m.
c.10) 20" Dia. lin.m.
c.11) 24" Dia. lin.m.
Laying of PVC Solvent Welded Pipe & Fittings, Schedule 40
1/2" dia. lm
3/4" dia. lm
1" dia. lm
1-1/2" dia. lm
2" dia. lm
2-1/2" dia. lm
3" dia. lm
4" dia. lm
6" dia lm
8" dia. lm
10-12" dia lm
Laying of PVC Pipe, Push-on Gasket Type
1/2" dia. lm
3/4" dia. lm
1" dia. lm
1-1/2" dia. lm
2" dia. lm
2-1/2" dia. lm
3" dia. lm
4" dia. lm
6" dia lm
8" dia. lm
10-12" dia lm
Installation of Steel Welded Pipes
1" dia. joint
2" dia. joint
4" dia. joint
6" dia. joint
8" dia. joint
10" dia. joint
12" dia. joint
14" dia. joint
16" dia. joint
18" dia. joint
20" dia. joint
24" dia. joint
Plumbing Works
a) G.I. Pipes
a.1) 1/2' Dia. lin.m.
a.2) 3/4" Dia. lin.m.
a.3) 1" Dia. lin.m.
a.4) 1 1/4" Dia. lin.m.
a.5) 1 1/2" Dia. lin.m.
a.6) 1 3/4" Dia. lin.m.
a.7) 2" Dia. lin.m.
a.8) 3" Dia. lin.m.
a.9) 4" Dia. lin.m.
b) PVC Pipes
b.1) 12.5mm Dia. lin.m.
b.3) 50mm Dia. lin.m.
Reference : http://www.dpwh.gov.ph/dpwh/sites/default/files/issuances/DO_137_s2017.pdf
PVC Pipes, Series 600/ Series 6000

50mmØ - 100mmØ lin.m.
RC Pipe
150mmØ lin.m.
200mmØ lin.m.
250mmØ lin.m.
300mmØ lin.m.
350mmØ lin.m.
HDPE Pipe
50mmØ lin.m.
G.I. Pipe
13mmØ - 50mmØ pc
65mmØ - 150mmØ pc
XIV. ELECTRICAL WORKS

Item 1100 Wires
3.5mm² THHN wire lin.m.
14mm² THHN wire lin.m.
60mm² THHN/THWN (AWG 2/0) lin.m.
125mm² THHN/THWN lin.m.
150mm² THHN/THWN (AWG 300 MCM) lin.m.
250mm² THHN/THWN lin.m.
Cables
6.0mm² THHN wire CU/PVC lin.m.
10.0mm² THHN wire CU/PVC lin.m.
25mm² THHN wire CU/PVC lin.m.
Power Cable N2XH 3x1.5 mm² lin.m.
Power Cable N2XH 3x4 mm² lin.m.
Power Cable N2XCH 4x35/16 mm² lin.m.
Item 1101 Wiring Devices
Lighting Switches pc
Outlets pc
1-gang Floor outlet w/ grounding pc
2-gang Floor outlet w/ grounding pc
Lan outlet(Cat 5) pc
Lan outlet(Cat 6) pc
Telephone outlet pc
Special purpose outlet 20A pc
Special purpose outlet 30A pc
Special purpose outlet 40A / 50A / 60A pc
Roughing Ins
Item 1102 Embedded conduit
15mm Ø x 3m PVC lin.m.
Conduits and Cable Trays
Cable tray solid bottom perforated w/ cover stainless(hairline finished
D: 100mmWx100mmH x 2400mmL- Straight lin.m.
D: 150mmWx100mmH x 2400mmL- Straight lin.m.
Cabletray straight(Fabricated and assembled using G.I. 1.5mm(GA#16),w/ connector, w/ shank bolt & nut
Cable tray solid bottom w/ cover ,D: 200mmWx100mmHx2400nnL(powder coated fin lin.m.
Elbow
Tee
Cross
Mesh Tray
Mini cable wire mesh tray 60/60 mm lin.m.
cable wire mesh tray 200 mm lin.m.
Item 1103 Conduits
15mm Ø x 3m IMC lin.m.
15mm Ø x 3m EMT lin.m.
LFMC
15mm Ø LMFC lin.m.
20mm Ø LMFC lin.m.
Item 1104 Lighting Fixtures
Surface Mounted set
Recesed Mounted set
Explosionproof set
Highbay Lighting set
Exit Sign set
Emergency Light set
Item 1105 Distribution Panels and Panel Boards assy
Item 1106 Isolator Switch / Enclosed Circuit Breakers
Enclosed Circuit Breaker (ECB) assy
Isolator Switch set
Grounding System
Ground Well set
Ground Rod 20mm x 3m pc
Copper Bus Bar set
Ground Wires
125mm2,soft drawn bare copper wire, BCW lin.m.
8.0mm2,soft drawn bare copper wire, BCW lin.m.
125mm2 PVC sheathed type coloured yellow/green lin.m.
8.0mm2 PVC sheathed type coloured yellow/green lin.m.
Lightning Protection
ESE Air Terminal assy
Strike Counter set
Conventional Air terminal assy
Outdoor Lighting set
LED Roadway Light, 5524lm, Cree LED 50 Watts, Die-Cast Aluminum Body, gray, with ph set
Lamp Post (Single/Double Arm) assy
Round Steel Tapered Lamp Post - Single Arm 5" X 3" X 6mtrs (20ft) High, 2.8 to 3.0
Wall Shaft Thickness, Hot-Dip Galvanized Complete with Base Plate 10" X 10", Anchor
Bolts 3/4" X 20", Nuts & Washer, T-5-20SC(HDG) assy
Concrete Pedestal assy
XV. COMMUNICATION
Public Address System
Public address equipment and devices
Amplifier set
Microphone pc
Speakers and Controls
Ceiling Speaker set
Horn Type Speaker set
Wall Type Speaker set
Volume Control set
Wires & Cables
TF Wire 1.5mm² lm
XVI. ELECTRONIC SAFETY AND SECURITY
CCTV System
CCTV system devices
IDF Panel set
CCTV Camera unit
Ubiquiti Rocket M5 unit
Airmax Omni AMO-2G13 unit
Ubiquiti nanostation unit
HIKvision channel NVR unit
POE Switch unit
Power adaptor 12V, 1 ampere pc
Surveillance hard drive (4TB) pc
Tyco RJ45 pc
3-gang universal outlet pc
Duplex Receptacle Outlet pc
CCTV Camera Bracket set
Boxes
Square/Junction/Utility box pc
Pull box(600mmx200mmx150mm) pc
Wires & Cables
Panduit Cat 6 cable lin.m.
Fiber optic cable 8 pairs lin.m.
FDAS
Fire detection equipment devices
Fire alarm Control Panel 10 loops w/ Backup Battery assy
Fire alarm Control Panel 6 loops w/ Backup Battery assy
Addressable Fire Alarm Control Panel w/ Voice Evacuation and Backup Battery 4 loops assy
FA Annunciator assy
Expansion Module assy
Supervisory Switch pc
Interfacing Module pc
Local Combi Box pc
Addressable FDAS Module pc
Detection Devices
Smoke detector pc
Heat Detector (Addressable) pc
BeamType Detector (Smoke) pc
Explosion-Proof Smoke Detector pc
End of line resistor pc
Notification Devices
Horn Strobe (Addressable) pc
Manual pull station (Addressable) pc
Wires & Cables
Twisted Pair Wire (FIRE RATED) lin.m.
TF Wire 1.5mm² lin.m.
Conduits, Boxes and Fittings

a) Conduits lin.m.
b) Boxes and Fittings pcs.
Wires and Wiring Devices

a) Wiring lin.m.
b) Devices set
Power Load Center, Switch Gear and Panel Boards

a) Lighting sets
b) Panel Boards circuit
XVII. DEMOLITION WORKS

Drilling
Setting Anchor Bolt kgs
Removal of PCCP
Removal of Actual Structures/Obstruction - 150mmthk PCCP (Reinforced) sq.m
Removal of Actual Structures/Obstruction - 150mmthk PCCP (Unreinforced) sq.m
Removal of RCP
Removal of RCP, 610mm Ø lm
Structural Steel
Light Structural Steel Frame mt
Heavy Structural Steel Frame mt
Stair, Stringer, Handrails mt
Thread & Gratings mt
DEMOLITION AND REMOVAL

Concrete Foundations m3
Concrete Walls m3
Concrete Slabs on Grade. No Reinforcing m3
Concrete Slabs on Grade w/Wire Mesh Reinforcing m3
Concrete Slabs on Grade w/Rebar and Mesh Reinforcing m3
Ceilings, Sheetrock sq.m
Ceilings, Suspended Acoustic sq.m
Doors and Frames, 3' x 7' Wood ea
Doors and Frames, 3' x 7' Steel ea
Flooring, Ceramic or Quarry Tile sq.m
Flooring, Resilient Tile sq.m
Flooring, Wood Floor Finish sq.m
Flooring, Wood Subfloor sq.m
Framing, Steel ton
Framing, Wood bf
Wallboard, Gypsum sf
Wallboard, Plywood sf
Roofing, Corrugated sf
Roofing, Buildup 5 Ply sf
Windows, Metal sf
Windows, Wood sf
Asphaltic Concrete sy
Rubbish disposal up to 5 miles cd
XVIII. RETROFITTING - scic
Rebar Scanning sqm
Roughening of Concrete Wall sqm
Roughening of Concrete Slab sqm
Concrete Patch Repair sqm
Crack Injection
Dowel Bar Drilling & Installation
16mmØ lm
25mmØ lm
28mmØ lm
SOURCE AND REFERENCE

1 DPWH Standard Specifications, vol. II & III, 1995 edition
2 DPWH - BOC data on various building structure previously implemented
3 Construction Manpower Development Foundation (CMDF)
4 Construction Estimate Handbook by Velasco
Other Referenwww.dpwh.gov.ph/dpwh/sites/default/files/issuances/DO_137_s2017.pdf
DOORS unit
Hollow Steel Door m2
Steel Flush Door m2
Grille Door m2
Steel Louver Door m2
Fire Rated Fire Exit Steel Door m2
Aluminum Glass Door (Sliding Type/ Swing Type) m2
Hollow Core Flush Door m2
Wooden Panel' Door m2
Steel/ Aluminum Roll-up Door set
Tempered Glass Door (10mm / 12mm) m2
Stainless Steel Doors and Frames m2
PVC Doors and Frames m2
WINDOWS
Aluminum Glass Window (Sliding/ Casement/ Awning/ Fixed Type) m2
Jalousie Window (Glass) m2
Tempered Glass Window (8mm / 10mm) m2
FRAME
Frames (Jambs, Sill, Head, Transoms & Mullions) set
ROOFING
Corrugated Metal Roofing m2
Fabricated Metal Roofing Accessory (Ridge/ Hip Rolls/ Flashing/ Counter Flashing/ Valley m
Fabricated Metal Roofing Accessory (Gutter) m
Prepainted Metal Sheet (Corrugated, Short Span/Long Span, below 0.427thk/above 0.4 m2
Prepainted Metal Sheet (Rib Type, Short Span/Long Span, below 0.427thk/above 0.427 m2
WATERPROOFING
Cement-based Waterproofing m2
Liquid Waterproofing m2
Built-up and Preformed Membrane m2
FINISHES
Glazed Tiles and Trims m2
Unglazed Tiles m2
Granite Tiles m2
Synthetic Granite Tiles m2
Wood Tiles (Narra, Tanguile, others) m2
Laminated Wood Tiles m2
Vinyl Tiles m2
Plain Cement Floor Finish m2
Floor Topping m2
Granolithic Marble Work m2
Pea Gravel Finish m2
Pebble Washout Finish m2
Cement Plaster Finish m2
Masonry Painting m2
Wood Painting m2
Metal Painting m2
Varnishing works m2
METAL STRUCTURE ACCESSORIES

Anchor Bolts pc
Sagrods pc
Turnbuckle pc
Crossbracing pc
Crossbracing kgs
Steel Plates kgs
Reference: Blue book
Formwork for Concrete (Steel Forms/Panel - Pre-fabricated)

Footing & Foundations sqm
Pile Cap sqm
Grade Beam sqm
Ground Slab and Pavement sqm
Column sqm
Elevated Beam and Girder sqm
Walls sqm
Elevated Slabs & Roof Decks sqm
Stairs & Railings sqm
Concrete Stack / Pit sqm
Elevator Shaft / Core Walls sqm
Derived Output Productivity (Unit/Hr)
Man-Days/Unit Hrs/Unit Slow Medium High
0.01 0.06 17.00

0.00 0.03 34.00
0.17 1.33 0.75

0.50 4.00 0.25
2.00 16.00 0.06
3.74 29.94 0.03
0.75 6.00 0.17

0.19 3.87 0.26
0.24 8.29 0.12
0.39 4.65 0.22
0.12 0.96 1.04

0.07 0.56 1.78
0.06 0.50 2.00
0.74 5.88 0.17

0.25 1.92 0.52
0.50 4.00 0.25
0.19 1.50 0.67
2.00 16.00 0.06

3.13 25.00 0.04
4.00 32.00 0.03
0.05 0.39 2.55

0.03 0.24 4.25
0.05 0.39 2.55
0.02 0.02 50.00

0.05 0.39 2.55
0.29 2.35 0.43

0.35 2.80 0.36
0.46 3.67 0.27
0.35 2.80 0.36
0.25 1.99 0.50

0.49 3.92 0.26
0.49 3.92 0.26
1.33 10.66 0.09

1.64 13.11 0.08
0.01 0.10 10.00
0.16 1.28 0.78
0.04 0.29 3.40

0.19 1.53 0.66
0.15 1.21 0.83
0.13 1.01 1.00
0.12 0.98 1.02

0.16 1.28 0.78
0.16 1.28 0.78
0.52 4.19 0.24
0.42 3.36 0.30
0.01 0.05 20.00
0.56 4.52
0.39 3.10 0.32
0.82 6.56
0.74 5.88 0.17
0.78 0.85
0.01 0.12 8.50

0.0025 0.02 50.00
From Alviera Project

0.01 0.038167938931 26.20
0.01 0.038619979403 25.89
0.01 0.083287062743 12.01
0.36 0.045276184727 22.09
0.02 0.131147540984 7.63
0.00 #DIV/0!
0.01 0.0941176 10.63
0.0941176 10.63
International File
0.30 2.41 0.42 0.69
0.53 4.23 2.36 0.24 0.50
0.98 7.84 0.13 0.42
1.06 8.51 0.12 0.77
1.14 9.09 0.11 0.21
0.76 6.06 0.17 0.33
0.38 3.02 0.33 0.25
0.74 5.88 0.17

3.70 29.59 0.03
1.05 8.42 0.12
2.08 16.67 0.06
5.00 40.00 0.03
2.94 23.53 0.04
0.15 1.18 0.85
0.21 1.68 0.60
2.44 19.49 0.05

0.26 2.10 0.48
36.00 0.03
0.20 1.57 0.64

0.24 1.88 0.53
0.29 2.35 0.43
0.07 0.59 1.70
0.74 5.88 0.17
0.17 1.34 0.75
0.15 1.18 0.85

0.02 0.16 6.07
0.04 0.32 3.15
0.07 0.59 1.70
0.07 0.59 1.70
1.05 8.42 0.12
0.07 0.59 1.70
0.07 0.56 1.79
0.02 0.16 6.07
0.07 0.57 1.75
0.06 0.50 2.00
0.20 1.57 0.64

0.15 1.18 0.85
0.15 1.18 0.85
0.18 1.42 0.71
0.18 1.42 0.71
0.06 0.49 2.04
19.44 2.43 0.41
0.21 1.67 0.60
0.02 0.15 6.54

0.03 0.21 4.73
0.03 0.21 4.73
0.03 0.24 4.25
0.06 0.47 2.13
0.02 0.13 7.73
0.07 0.53 1.88

0.04 0.32 3.13
0.10 0.80 1.25
0.07 0.53 1.88
1 8 0.13
1 8 0.13
1 8 0.13
1 8 0.13
1 8 0.13
1 8 0.13
14.29 113.64 0.01

1 8 0.13
1 8 0.13
1 8 0.13
0.37 2.96 0.34

0.37 2.96 0.34
0.37 2.96 0.34
1 8 0.13
1 8 0.13
0.97 7.76 0.13

0.53 4.23 0.24
0.53 4.23 0.24
0.52 4.17 0.24

0.52 4.17 0.24
0.52 4.17 0.24
0.40 3.20 0.31

0.63 5.00 0.20
1.00 8.00 0.13
1.00 8.00 0.13
0.24 1.88 0.53
3.70 29.59 0.03
0.29 2.33 0.43
1 8 0.13
1 8 0.13
0.1 8 0.13
0.1 8 0.13
0.48 3.81 0.26
4.00 31.95 0.03
0.05 0.41 2.42

10.00 80.00 0.01
0.12 0.94 1.06
0.03 0.25 4.05
0.05 0.37 2.74
0.04 0.32 3.15
0.02 0.16 6.25
0.01 0.06 17.00
10.00 80.00 0.01

10.00 80.00 0.01
2.50 20.00 0.05

2.50 20.00 0.05
0.03 0.24 4.25
0.10 0.77 1.31
0.03 0.22 4.50
0.01 0.12 8.50
0.02 0.17 5.95

0.01 0.06 15.63
0.01 0.11 8.93
0.00 0.02 50.00
0.00018 0.001 700.00
0.01 0.08 12.00

0.08 0.62 1.63
0.07 0.53 1.88
0.04 0.31 3.25
0.12 0.96 1.04

0.02 0.19 5.31
0.02 0.19 5.31
0.02 0.19 5.31
0.02 0.19 5.31
0.13 1.00 1.00

0.02 0.16 6.38
0.57 1.75
0.53 1.90
0.53 1.90
1.60 0.63
0.97 1.03
1.08 0.93
1.26 0.79
1.23 0.81
0.27 3.70
1.53 0.65
1.50 0.67
0.45 3.57 0.28

0.64 5.13 0.20
0.25 1.96 0.51

0.29 2.29 0.44
0.43 3.46 0.29
0.21 1.68 0.60
0.40 3.20 0.31
0.21 1.68 0.60
0.11 0.84 1.19
0.40 3.20 0.31
0.21 1.68 0.60
0.10 0.83 1.20
1.14 9.09 0.11
0.19 1.54 0.65

0.13 1.00 1.00
0.13 1.00 1.00
0.11 0.84 1.19

0.21 1.66 0.60
0.04 0.29 3.50
0.40 3.21 0.31

0.58 4.62 0.22
2.22 0.45
1.98 0.51
1.67 0.60
1.28 0.78
1.23 0.81
0.11 0.86 1.16

0.11 0.86 1.16
0.21 1.67 0.60
0.08 0.67 1.50
0.29 2.35 0.43
0.29 2.35 0.43
0.67 5.37 0.19
0.17 1.32 0.75
1.22 9.76 0.10
0.74 5.88 0.17
0.06 0.50 2.00
0.45 3.57 0.28

0.06 0.48 2.09
0.06 0.48 2.09
0.06 0.48 2.09
0.07 0.57 1.74
0.07 0.57 1.74
0.14 1.15 0.87
0.04 0.35 2.88
0.14 1.15 0.87
0.14 1.15 0.87
0.09 0.73 1.37
0.06 0.51 1.97

0.13 1.01 0.99
0.20 1.60 0.63

0.08 0.62 1.60
0.06 0.52 1.92
0.08 0.65 1.54
0.10 0.78 1.28
0.20 1.57 0.64

0.24 1.88 0.53
0.34 2.75 0.36
0.59 4.71 0.21
0.98 7.84 0.13
1.05 8.37 0.12
1.64 13.07 0.08
1.84 14.72 0.07
2.44 19.49 0.05

2.44 19.49 0.05
2.13 17.01 0.06
1.92 15.38 0.07
1.61 12.90 0.08
1.47 11.76 0.09
1.20 9.63 0.10
0.72 5.75 0.17

0.48 3.86 0.26
0.32 2.57 0.39
0.24 1.93 0.52
0.16 1.29 0.78
0.15 1.22 0.82
0.13 1.05 0.95
0.12 0.92 1.08
0.10 0.82 1.22
0.10 0.77 1.30
0.09 0.70 1.44
0.04 0.33 3.00
0.0082 0.066 15.24

0.0082 0.066 15.24
0.0123 0.098 10.16
0.0205 0.164 6.10
0.0246 0.197 5.08
0.0287 0.230 4.35
0.0410 0.328 3.05
0.0410 0.328 3.05
0.0533 0.427 2.34
0.0533 0.427 2.34
0.0779 0.623 1.60
0.0082 0.066 15.24

0.0082 0.066 15.24
0.0123 0.098 10.16
0.0205 0.164 6.10
0.0246 0.197 5.08
0.0287 0.230 4.35
0.0410 0.328 3.05
0.0410 0.328 3.05
0.0533 0.427 2.34
0.0533 0.427 2.34
0.0779 0.623 1.60
1.00
1.48
2.90
4.22
5.67
7.32
8.76
10.91
12.69
14.85
17.08
18.98
0.06 0.48 2.09

0.07 0.53 1.90
0.07 0.58 1.72
0.08 0.64 1.57
0.09 0.70 1.43
0.10 0.77 1.29
0.12 0.92 1.08
0.14 1.11 0.90
0.17 1.33 0.75
2.38 19.05 0.05

0.64 5.13 0.20
0.59 4.71 0.21
0.49 3.92 0.26
1.47 11.76 0.09
1.20 9.63 0.10
0.96 7.69 0.13
0.64 5.13 0.20
0.04 0.33 3.00

0.03 0.25 4.00
0.12 0.98 1.02

0.13 1.07 0.93
0.15 1.17 0.85
0.16 1.26 0.79
0.17 1.35 0.74
0.04 0.33 3.00

0.03 0.25 4.00
0.25 2.00 0.50

0.19 1.50 0.67
0.00500 0.04
0.00625 0.05 20.00
0.00781 0.06 16.00
0.01250 0.10 10.00
0.01563 0.13 8.00
0.02273 0.18
0.02778 0.22 4.50
0.03125 0.25 4.00
0.03571 0.29 3.50
0.04808 0.38
0.06250 0.50 2.00
0.07813 0.63
0.08929 0.71
0.11364 0.91
0.15625 1.25
0.17857 1.43
0.00625 0.05 20.00

0.00781 0.06 16.00
0.02273 0.18
0.02778 0.22 4.50
0.03125 0.25 4.00
0.03571 0.29 3.50
0.06250 0.50 2.00
0.07813 0.63
0.17857 1.43
0.00500 0.04
0.00833 0.07
0.01042 0.08 12.00
0.00833 0.07
0.01042 0.08 12.00
0.01563 0.13 8.00
0.01786 0.14
0.02273 0.18
0.03571 0.29 3.50
0.04167 0.33 3.00
0.06250 0.50 2.00
0.15625 1.25
0.10417 0.83 1.20
0.13889 1.11 0.90
0.17857 1.43
0.25000 2.00 0.50
0.31250 2.50
0.32895 2.63
0.08333 0.67 1.50

0.08333 0.67 1.50
0.12500 1.00 1.00
0.12500 1.00 1.00
0.08333 0.67 1.50
0.08333 0.67 1.50
0.08333 0.67 1.50
0.08333 0.67 1.50
0.08333 0.67 1.50
0.12500 1.00 1.00
0.01563 0.13 8.00

0.01786 0.14
0.01923 0.15 6.50
0.02778 0.22 4.50
0.05000 0.40
0.06579 0.53 1.90
0.07813 0.63
0.11364 0.91
0.20833 1.67 0.60
0.31250 2.50
0.37500 3.00
0.37500 3.00
shank bolt & nut
0.46875 3.75
0.46875 3.75
0.62500 5.00 0.20
0.62500 5.00 0.20
0.84375 6.75
0.84375 6.75
0.62500 5.00 0.20

0.62500 5.00 0.20
0.62500 5.00 0.20
0.93750 7.50
0.93750 7.50
0.93750 7.50
0.93750 7.50
0.93750 7.50
0.62500 5.00 0.20

0.62500 5.00 0.20
0.62500 5.00 0.20
0.93750 7.50
0.93750 7.50
0.93750 7.50
0.93750 7.50
0.93750 7.50
0.62500 5.00 0.20

0.62500 5.00 0.20
0.62500 5.00 0.20
0.93750 7.50
0.93750 7.50
0.93750 7.50
0.93750 7.50
0.93750 7.50
0.37500 3.00
0.37500 3.00
0.46875 3.75
0.46875 3.75
0.62500 5.00 0.20
0.01389 0.11 9.00

0.01667 0.13 7.50
0.01786 0.14
0.02500 0.20
0.04167 0.33 3.00
0.05682 0.45
0.06944 0.56 1.80
0.10417 0.83 1.20
0.15625 1.25
0.25000 2.00 0.50
0.01389 0.11 9.00
0.01667 0.13 7.50
0.01786 0.14
0.02500 0.20
0.04167 0.33 3.00
0.05682 0.45
0.06944 0.56 1.80
0.10417 0.83 1.20
0.15625 1.25
0.25000 2.00 0.50
0.01389 0.11 9.00

0.01389 0.11 9.00
0.34375 2.75 0.36

0.34375 2.75 0.36
0.37500 3.00
0.75000 6.00 0.17
0.25000 2.00 0.50
0.25000 2.00 0.50
4.00000 32.00
0.75000 6.00 0.17

0.25000 2.00 0.50
0.50000 4.00 0.25

0.75000 6.00 0.17
0.37500 3.00
0.06250 0.50 2.00

0.04167 0.33 3.00
0.03571 0.29 3.50
0.02273 0.18
0.01786 0.14
0.01250 0.10 10.00
0.00962 0.08 13.00
0.00893 0.07
0.00833 0.07
0.00694 0.06 18.00
0.07813 0.63
0.06250 0.50 2.00
0.04808 0.38
0.03571 0.29 3.50
0.03125 0.25 4.00
0.02778 0.22 4.50
0.02273 0.18
0.01563 0.13 8.00
0.01250 0.10 10.00
0.00781 0.06 16.00
0.00625 0.05 20.00
0.00417 0.03 30.00
16.00000 128.00
1.50000 12.00
4.00000 32.00
0.75000 6.00 0.17
0.25000 2.00 0.50
1.00000 8.00 0.13
0.87500 7.00
3.00000 24.00
0.37500 3.00
0.12500 1.00 1.00
0.37500 3.00
0.50000 4.00 0.25
0.50000 4.00 0.25
0.12500 1.00 1.00
0.00833 0.07
0.75000 6.00 0.17

0.43750 3.50
2.00000 16.00 0.06
2.00000 16.00 0.06
1.00000 8.00 0.13
0.43750 3.50
0.75000 6.00 0.17
0.12500 1.00 1.00
0.12500 1.00 1.00
0.01250 0.10 10.00
0.06250 0.50 2.00
0.06250 0.50 2.00
0.50000 4.00 0.25
0.06250 0.50 2.00

0.75000 6.00 0.17
1.00000 8.00 0.13
0.00833 0.07
0.01250 0.10 10.00
0.01563 0.13 8.00
0.02500 0.20
4.00000 32.00
4.00000 32.00
4.00000 32.00
2.00000 16.00 0.06
1.00000 8.00 0.13
0.37500 3.00
0.37500 3.00
0.37500 3.00
0.37500 3.00
0.43750 3.50
0.43750 3.50
0.43750 3.50
0.43750 3.50
0.25000 2.00 0.50
0.31250 2.50
0.31250 2.50
0.00625 0.05 20.00

0.00625 0.05 20.00
0.03 0.22 4.50

0.04 0.29 3.50
0.01 0.05 18.75

0.10 0.80 1.25
0.13 1.00 1.00

0.13 1.00 1.00
0.49 2.06
0.003 0.03 40.00

168.00 0.01
64.00 0.02
112.00 0.01
20 0.05
6.55 0.15
7.86 0.13
5.24 0.19
5.24 0.19
7.86 0.13
0.258 3.87
0.258 3.87
2 0.50
2 0.50
0.538 1.86
0.323 3.10
0.646 1.55
0.323 3.10
6.8 0.15
0.016 62.50
0.323 3.10
0.323 3.10
0.323 3.10
0.323 3.10
1.033 0.97
1.076 0.93
0.063388 15.78
1.965 0.51
1.5
1.25
1.4
0.15
hrs/unit
3.846
3.846
3.846
3.846
3.846
3.846
3.125
2.778
14.710
3.846
3.125
3.175
2.778
3.704
2.778
0.482
0.100
0.085
0.482
0.361
0.533
0.173
0.208
0.733
0.513
0.513
0.513
0.641
0.513
0.233
0.168
0.153
0.168
0.560
0.560
0.140
0.476
0.529
0.500
0.253
0.100
0.100
0.150
0.250
0.077
0.077
UMHR
2.7 2.15
2.1 1.44
1.2 0.79
1.5 0.94
3.3 2.73
2.8 2.15
2.7 2.15
2.7 1.24
3.5 2.15
3 2.15
2.7 2.15
Remarks
0.33
0.67
3.33
6.67
7.80
9.60
12.00
5.80
national File
2.67
Prime coat & undercoat + top coat after erection (1 painter; 1 helper)
hr/kgs 0.1428571
Epicon Zinc Primer - 75 microns

Umiguard - 100 microns
Epicon Marine - 50 microns
0.25
12.96
25 m2/day 3.125
0.32
team 150
team 300
team 450
team 600
team 900
team 1050
team 1200
team
J. Page
set & align
0.27432 0.2624672
0.4593176
0.5905512
4.7916667
0.984252
1.1811024
1.476378
Reference: Seabee
Suggested crew size: 2-4 UTs
0.045045
0.045045
0.4265092
Reference: Seabee
hrs/lm
1 Foreman, 1 skilled, 2 labor Plate compactor, 5hp 0.09 minor tools, 10% of LC
1 Foreman, 1 skilled, 2 labor minor tools, 10% of LC


team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
team
Reference: Seabee's
Note: Work includes removal and stock piling on site
Second floor or upper storey work included dumping into rubbish chutes
Concrete demolition is figured on using pneumatic tools with average crew of
two (2) tool operators and three (3) to five (5) laborers
for checking
Crew Equipment
1 Foreman, 1 Skilled, 1 Unskilled 0.962 Welding machine 10% of LC Minor Tools
1 Foreman, 1 Skilled, 1 Unskilled 10% of LC Minor Tools






s, 10% of LC
s, 10% of LC
s, 10% of LC
s, 10% of LC
s, 10% of LC
s, 10% of LC
s, 10% of LC
gal/m2 gal/m2
0.04 Prime Coat 0.04 Liquid Waterproofing
0.0952381 Asphalt Primer
bags/m2 m3/m2 bags/m2 bags/m2 L/m2

0.3095238 cement 0.0247619 sand 0.1190476 tle grout 0.1361905 tile adhesive (25 kg)
0.3095238 0.0247619 0.1190476
0.3095238 0.0247619 0.1190476
0.3095238 0.0247619 0.1190476
0.3095238 0.0247619 0.4761905
0.3095238 0.0247619
0.6914286 0.052381
0.726 0.055
0.693 0.055
0.055 0.726 marble chips
0.795 0.039 sand
0.795 0.039
0.33 0.027
gal/m2 gal/m2 gal/m2 gal/m2 l/m2
0.02 concrete neutr 0.04 primer 0.05 patching c 0.08 semi gloss latex (2 coats only)
0.05 putty 0.04 flat wall e 0.04 quick dry enamel 0.25
0.04 red oxide prim 0.1 enamel paint 0.25
0.04 varnish
m3/m2
glue adhesive
0.013 pea gravel

0.013
latex (2 coats only)

paint thinner
paint thinner
EQUIPMENT PRODUCTIVITY
Item No. Activities Unit
Excavation Works
1 Road Excavation (Common) m3
2 Road Excavation (Hard) m3
3 Road Excavation (Rock) m3
4 Common Excavation (combination for open area) m3
5 Hard Excavation (combination for open area) m3

6 Rock Excavation (combination for open area) m3
7 Structural Excavation - Common soil m3
8 Structural Excavation - Hard soil m3
9 Structural Excavation - Rock m3

10 River Excavation ( Under Water ≤ 6 meters) m3
11 River Excavation ( Under Water > 6 meters) m3
12 Manual Excavation - Rock m3
Loading & Backfilling

13 Embankment m3
14 Structural Backfill m3
14 Compaction - 150mm thk layer m3
15 Boulders Filling m3
16 Loading by Backhoe - Soil m3
17 Loading by Backhoe - Rock m3
18 Loading by Wheel Loader - Soil m3
19 Loading by Wheel Loader - Rock m3
Clearing & Grubbing

20 Spreading m3
21 Stockpiling m3
22 Clearing sq.m
23 Stripping sq.m
Site Grading and Surface Preparation

24 Sub-grading m2
25 Base & Subbase Coarse Preparation m3
26 Quarrying m3
Concrete Works
27 Concrete Pouring using Crane & Bucket m3
28 Concrete Pouring using Concrete Pump m3
29 Concrete Vibrating m3
Reinforcing Bar Works

30 Rebar Cutting kg
31 Rebar Bending kg
31 Rebar Spiral Bending kg
Asphalting Works
32 Bituminous Concrete Surface Course m.t.
RC Pipe Laying
33 RC Pipe Laying - 300mm Ø pc
Demolition
Concrete Pavement Demolition (150-300mm thick)
Concrete Cutting lm
Concrete Breaking m2
PCCP - Reinforced, 150mm thk
PCCP - Unreinforced, 150mm thk
Removal of RCP, 610mm Ø

Removal of Curb
Removal of Curb and Gutter
Removal of Sidewalk
Pavement Markings
Reflectorised Thermoplastic Marking Painting
m2
Guard railings
Metal Beam Guardrail including Post
lm
Individual Removal of Trees

Small, 150-300mmØ ea
Small, 301-500mmØ ea
Large, 501-750mmØ ea
Large, 751-900mmØ ea
Structural Steel
Heavy Sections kgs
Light Sections kgs
Lifting & Scaffolding Works

Lifting & Scaffolding Works kgs
Steel Pipe Laying

Steel Pipe Laying - 300mm Ø pc
PVC Pipe Laying

PVC Pipe Laying - 100mm Ø lm
Concrete Pouring using Concrete Pump m3

Spread Footing, Mat Footing & Pile Cap
Columns
RC Walls
Elecated Beams & Girders
Grade Beams
Suspended Slab
Ground Slab
Equipment Productivity (per hour) Unit
Bulldozer D6 60 m3/hr
Bulldozer, D6R LRC 59.11 m3/hr
Bulldozer, D4H 54.48 m3/hr
Bulldozer, D7R 98.04 m3/hr
Bulldozer D6 40 m3/hr
Bulldozer, D6R LRC with ripper 52.54 m3/hr
Bulldozer, D4H with ripper 48.43 m3/hr
Bulldozer, D7R with ripper 87.15 m3/hr
Hydraulic Excavator, 3.00 cu.m CAT 336DL, with breaker 129.60 m3/hr
Hydraulic Excavator 330 B, 1.8cu.m, with breaker 77.76 m3/hr
Hydraulic Excavator,1.50 cu.m PC300-8 MO, with breaker 64.80 m3/hr
Hydraulic Excavator 320 CL, 1.0cu.m, with breaker 43.20 m3/hr
Hydraulic Excavator, 0.80 cu.m PC 200-5, with breaker 34.56 m3/hr
Hydraulic Excavator, 0.50 cu.m PC120-6, with breaker 21.60 m3/hr
Hydraulic Excavator, 0.30 cu.m CAT 306E, with breaker 12.96 m3/hr
Bulldozer with ripper 40 m3/hr

Breaker 7.5 m3/hr
Excavator, 0.75 cu.m. 60 m3/hr

Bulldozer 50 m3/hr
Hydraulic Excavator, 3.00 cu.m CAT 336DL 162.00 m3/hr

Hydraulic Excavator 330 B, 1.8cu.m 97.20 m3/hr
Hydraulic Excavator,1.50 cu.m PC300-8 MO 81.00 m3/hr
Hydraulic Excavator 320 CL, 1.0cu.m 54.00 m3/hr
Hydraulic Excavator, 0.80 cu.m PC 200-5 43.20 m3/hr
Hydraulic Excavator, 0.50 cu.m PC120-6 27.00 m3/hr
Hydraulic Excavator, 0.30 cu.m CAT 306E 16.20 m3/hr
Backhoe 320 CL 27.5 m3/hr
Bulldozer with ripper 40 m3/hr

Excavator, 0.75 cu.m. 15 m3/hr 40

Bulldozer with ripper 20 m3/hr 40
Backhoe 320 CL with breaker 7.5 m3/hr 7.5

Excavator, 0.75 cu.m. 17.5 m3/hr


Backhoe 320 CL with breaker 7.5 m3/hr
Long Arm Excavator 13.75 m3/hr
Jackhammer 1.5 m3/hr

Air Compressor with Jack Hammer 2 m3/hr
Motor Grader, 125 HP 50 m3/hr

Vibratory Roller, 10 tons 50 m3/hr
Water Truck, 4000 gals 250 m3/hr
Excavator PC220 (10% of Qty) 44 m3/hr 36
Wheel Loader, WA 320-1 100 m3/hr

Roller 1 tonner, 6.50 HP 17.5 m3/hr
Plate Compactor, 3.50HP, 10kN 8.75 m3/hr
Roller Compactor, 3.5Tons 250 m2/hr

Manwalk Behind Roller, 1 Ton 100 m2/hr
Plate Compactor, 3.50HP, 10kN 50 m2/hr
Excavator EX200 11.25 m3/hr
Bulldozer 200 m3/hr
Bulldozer 200 m3/hr
Bulldozer 500 sq.m/hr 300mm thk

Bulldozer 1000 sq.m/hr 150mm thk
Bulldozer 200 sq.m/hr

Vibratory Roller, 10 tons 37.5 m3/hr
Water Truck, 4000 gals 250 m3/hr
Bulldozer D8R 100 m3/hr

Crane & Bucket 8 m3/hr
Pumpcrete 15 m3/hr
Pumpcrete - slow 5 m3/hr
Concrete Vibrator 6 m3/hr
Bar Cutter 500 kg/hr
Bar Bender 500 kg/hr
Spiral Bending Machine kg/hr
Asphalt Paver 9.75 m.t./hr

Asphalt Vibratory Compactor 60 sq.m/hr
Pneumatic Vibratory Roller 60 sq.m/hr
Self Loading Truck 10 pc.hr
Concrete Saw 10 lm/hr

1.8 m2/hr
Backhoe with Breaker 31.5 m2/hr
Backhoe with Breaker 35 m2/hr
Backhoe with Breaker 12 lm/hr

Cargo Truck with Crane 24 lm/hr






Backhoe 110 lm/hr

Backhoe 70 lm/hr
Backhoe with Breaker 130 sq.m/hr

Backhoe 130 sq.m/hr
Paint Stripping Machine 20 m2/hr
Sef Loading Truck, 6 tons 6 lm/hr
Backhoe, 0.8m3 0.17 hr/ea

Dump Truck, 10 m3 0.17 hr/ea
Chainsaw 0.17 hr/ea
Backhoe, 0.8m3 0.5 hr/ea

Dump Truck, 10 m3 0.5 hr/ea
Chainsaw 0.5 hr/ea
Backhoe, 0.8m3 4 hr/ea

Dump Truck, 10 m3 4 hr/ea
Chainsaw 4 hr/ea
Backhoe, 0.8m3 8 hr/ea

Dump Truck, 10 m3 8 hr/ea
Chainsaw 8 hr/ea
Welding Machine 300 kgs/hr not yet final

Mobile Crane, 65 tons 500 kgs/hr not yet final
Welding Machine 300 kgs/hr not yet final

Mobile Crane, 65 tons 500 kgs/hr not yet final
Lifting & Scaffolding Works - Steel Wall Panel 70 sq.m/hr

Self Loading Truck
Mobile Crane
Self Loading Truck

Mobile Crane
Self Loading Truck

Mobile Crane
Self Loading Truck

Mobile Crane
Self Loading Truck

Mobile Crane
Self Loading Truck

Mobile Crane
Self Loading Truck

Mobile Crane
Self Loading Truck 20 lm/hr

Mobile Crane

Mobile Crane

Mobile Crane

Mobile Crane

Mobile Crane

Mobile Crane

Mobile Crane
Concrete Pump, 60 m3/hr 2 m3/hr

Concrete Pump, 60 m3/hr 1.75 m3/hr
Equipment dpt Equipment dpt
productivity productivity
100% 25%
236.43 59.11 m3/hr 422 0.75 0.83 0.90

217.94 54.48 m3/hr 389 0.75 0.83 0.90
392.18 98.04 m3/hr 700 0.75 0.83 0.90
644.29 161.07 m3/hr 1150 0.75 0.83 0.90
1288.58 322.14 m3/hr 2300 0.75 0.83 0.90
210.156 52.54 m3/hr 422 0.75 0.83 0.80

193.722 48.43 m3/hr 389 0.75 0.83 0.80
348.6 87.15 m3/hr 700 0.75 0.83 0.80
572.7 143.18 m3/hr 1150 0.75 0.83 0.80
1145.4 286.35 m3/hr 2300 0.75 0.83 0.80
518.4 129.60 m3/hr 3 216 0.8

311.04 77.76 m3/hr 1.8 216 0.8
259.2 64.80 m3/hr 1.5 216 0.8
172.8 43.20 m3/hr 1 216 0.8
138.24 34.56 m3/hr 0.8 216 0.8
86.4 21.60 m3/hr 0.5 216 0.8
51.84 12.96 m3/hr 0.3 216 0.8
157.62 39.40 m3/hr 422 0.75 0.83 0.60

145.29 36.32 m3/hr 389 0.75 0.83 0.60
261.45 65.36 m3/hr 700 0.75 0.83 0.60
429.53 107.38 m3/hr 1150 0.75 0.83 0.60
859.05 214.76 m3/hr 2300 0.75 0.83 0.60
388.8 97.20 m3/hr 3 216 0.6

233.28 58.32 m3/hr 1.8 216 0.6
194.4 48.60 m3/hr 1.5 216 0.6
129.6 32.40 m3/hr 1 216 0.6
103.68 25.92 m3/hr 0.8 216 0.6
64.8 16.20 m3/hr 0.5 216 0.6
38.88 9.72 m3/hr 0.3 216 0.6
236.43 59.11 m3/hr 422 0.75 0.83 0.90

217.94 54.48 m3/hr 389 0.75 0.83 0.90
392.18 98.04 m3/hr 700 0.75 0.83 0.90
644.29 161.07 m3/hr 1150 0.75 0.83 0.90
1288.58 322.14 m3/hr 2300 0.75 0.83 0.90
648 162.00 m3/hr 3 216 1

388.8 97.20 m3/hr 1.8 216 1
324 81.00 m3/hr 1.5 216 1
216 54.00 m3/hr 1 216 1
172.8 43.20 m3/hr 0.8 216 1
108 27.00 m3/hr 0.5 216 1
64.8 16.20 m3/hr 0.3 216 1
210.156 52.54 m3/hr 422 0.75 0.83 0.80
193.722 48.43 m3/hr 389 0.75 0.83 0.80
348.6 87.15 m3/hr 700 0.75 0.83 0.80
572.7 143.18 m3/hr 1150 0.75 0.83 0.80
1145.4 286.35 m3/hr 2300 0.75 0.83 0.80
550.8 137.70 m3/hr 3 216 0.85

330.48 82.62 m3/hr 1.8 216 0.85
275.4 68.85 m3/hr 1.5 216 0.85
183.6 45.90 m3/hr 1 216 0.85
146.88 36.72 m3/hr 0.8 216 0.85
91.8 22.95 m3/hr 0.5 216 0.85
55.08 13.77 m3/hr 0.3 216 0.85
157.617 39.40 m3/hr 422 0.75 0.83 0.60

145.2915 36.32 m3/hr 389 0.75 0.83 0.60
261.45 65.36 m3/hr 700 0.75 0.83 0.60
429.525 107.38 m3/hr 1150 0.75 0.83 0.60
859.05 214.76 m3/hr 2300 0.75 0.83 0.60
453.6 113.40 m3/hr 3 216 0.7

272.16 68.04 m3/hr 1.8 216 0.7
226.8 56.70 m3/hr 1.5 216 0.7
181.44 45.36 m3/hr 1.2 216 0.7
120.96 30.24 m3/hr 0.8 216 0.7
75.6 18.90 m3/hr 0.5 216 0.7
45.36 11.34 m3/hr 0.3 216 0.7
648 162.00 m3/hr 3 216 1

388.8 97.20 m3/hr 1.8 216 1
324 81.00 m3/hr 1.5 216 1
216 54.00 m3/hr 1 216 1
172.8 43.20 m3/hr 0.8 216 1
108 27.00 m3/hr 0.5 216 1
64.8 16.20 m3/hr 0.3 216 1
583.2 145.80 m3/hr 3 216 0.9

349.92 87.48 m3/hr 1.8 216 0.9
291.6 72.90 m3/hr 1.5 216 0.9
622.08 155.52 m3/hr 3.2 216 0.9
155.52 38.88 m3/hr 0.8 216 0.9
97.2 24.30 m3/hr 0.5 216 0.9
69.43 17.36 m3/hr 0.3 216 0.9
453.6 113.40 m3/hr 3 216 0.7

272.16 68.04 m3/hr 1.8 216 0.7
226.8 56.70 m3/hr 1.5 216 0.7
151.2 37.80 m3/hr 1 216 0.7
120.96 30.24 m3/hr 0.8 216 0.7
75.6 18.90 m3/hr 0.5 216 0.7
45.36 11.34 m3/hr 0.3 216 0.7
103.68 25.92 m3/hr 3 216 0.4 0.4
62.208 15.55 m3/hr 1.8 216 0.4 0.4
51.84 12.96 m3/hr 1.5 216 0.4 0.4
34.56 8.64 m3/hr 1 216 0.4 0.4
27.648 6.91 m3/hr 0.8 216 0.4 0.4
17.28 4.32 m3/hr 0.5 216 0.4 0.4
10.368 2.59 m3/hr 0.3 216 0.4 0.4
60 15
STANDARD CONTINGENCY FACTORS
Item Description Factor Units Remarks

EARTHWORKS
Excavation 0% m3 Common Rock (Blasting)
Excavation - dpwh 10% m3
Backfilling 20% m3
Compaction 20% m3
Disposal 20% m3
Clearing and Grubbing 20% sq.m
Subgrade Preparation 10% sq.m
Gravel Filling 20% m3
Aggregate Subbase Course 20% m3
Aggregate Base Course 25% m3
Sand 20% m3
Stones 20% m3
Boulders 30% m3
Rock Embankment 10% m3
Oil Sand 10% m3
RC Pipe 5% pc
Concrete Demolition 2% m2
Concrete Demolition 2% m3
CONCRETE WORKS
Grouted Riprap 15% m3
Concrete, Lean 30% m3
Concrete, Structural 10% m3
Concrete, Bored Pile 30% m3
Concrete, Precast Square Piles 5% pc
Cyclopean Concrete m3
Non-shrink Grout 15% m3
Formworks sq.m
METAL WORKS
Reinforcing Bars 7.5% kgs
Structural Steel 20% kgs
Steel railings 10% lm
Anchor Bolts 10% pcs
Fireproofing 10% sq.m
MASONRY WORKS
CHB Masonry Works 6% m2
Plastering 10% m2
Brickworks 10% m2
SOIL STABILIZATION/GEOMEMBRANE
Geotextile 10% sq.m
Geogrids 20% sq.m
Gabions
HDPE Lining 10% sq.m
WATERPROOFING
Waterproof Membrane 10% sq.m
Damproofing Membrane 10% sq.m
BITUMINOUS MATERIAL
Bituminous Coating
Bituminous Prime Coat 15% liter
Bituminous Tact Coat 15% liter
Bituminous Concrete Surface 10% m.t.
ARCHITECTURAL WORKS
Painting 10% sq.m
Plain Cement Plaster 10% sq.m
Custora Finish 20% sq.m
Tiles 10% sq.m
Floor Hardener 10% sq.m
Epoxy Floor Coating 10% sq.m
Ceiling boards 10% sq.m
Roofing Sheets 5% sq.m
Gutter 10% lm
Insulation 5% sq.m
Metal Sidings sq.m
Wall Panels 5% sq.m
Wall Partition 5% sq.m
Baseboard 10% lm
OTHERS
Others 10% unit
Weepholes 20% pc
Concrete Curb 10% lm
Soil Poisoning 10% sq.m
ELECTRICAL WORKS
RC Pipes 10 lm
soil poisoning 10 sq/m
Waterstop 10 lm
steel gratings 10 sq.m
#NAME?
DETAILED COST ESTIMATE 100.00%
0 0%
MORONG, BATAAN 0% 21,710,267.44
SITE DEVELOPMEENT 0% 103,258,880.11 78,220,811.82 18,236,223.34 6,801,844.95 -
81,548,612.67 69,446,656.43 8,880,489.20 3,121,467.04 100,000.00 (22,016,667.44)

UNIT RATE AMOUNT
ITEM NO. DESCRIPTION QUANTITY UNIT TOTAL COST UNIT COST
MATL LABOR EQUIPT OTHERS DIRECT MATL LABOR EQUIPT OTHERS
(12) (13) -
(1) (2) (3) (4)
(5)+(11) (12)/(3) -
SITE DEVELOPMENT -
-
PART C EARTHWORKS -
TOTAL COST - EARTHWORKS - - - - - -
- - - - -
PART D SUBBASE AND BASE COURSE - - - - -
TOTAL COST - SUBBASE AND BASE COURSE - - - - - -
- - - - -
PART E SURFACE COURSES - - - - -
TOTAL COST - SURFACE COURSES - - - - - -
- - - - -
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES - - - - -
TOTAL COST - DRAINAGE AND SLOPE PROTECTION STRUCTURES - - - - - -
- - - - -
PART H MISCELLANEOUS STRUCTURES - - - - -
103 (3) b Foundation Fill, Gravel Bedding 224.42 cu.m. - - - - - - -
600 (4) Curb and Gutter 4,857.13 l.m. - - - - - - -
741 (1) Concrete Paving Blocks, 50 mm thick (Sidewalk, includes Sand Bedding) 4,488.35 sq.m. - - - - - - -
- - - - -
TOTAL COST - MISCELLANEOUS STRUCTURES - - - - - -
- - - - -
EXTERIOR WATER SYSTEM - - - - -
TRANSMISSION LINE - - - - -
Black and Hot Dipped Cement-Coated / Cement-Lined Steel Pipes (B.I) Pipe conforming
AWWA C200 Grade B, including excavation, backfill, disposal, bedding, supports and
other necessary accessories to complete the system - - - - -
B.I Pipes including fittings - - - - -
1002 (29) l 250 mm dia. 496.00 meter 3,457,879.43 6,971.53 6,260.97 520.44 190.12 - 3,457,879.42 3,105,438.86 258,140.44 94,300.12 - 7,025.94 - 26,987.75
1002 (29) k 200 mm dia. 1,039.00 meter 4,985,907.33 4,798.76 4,266.74 399.72 132.29 - 4,985,907.30 4,433,144.05 415,308.87 137,454.38 - 4,839.35 - 42,180.99
1002 (29) j 150 mm dia. 388.00 meter 2,027,000.30 5,224.23 4,860.34 292.26 71.62 - 2,027,000.28 1,885,813.22 113,398.45 27,788.62 - 5,254.22 - 11,635.30
sealant and all other necessary accessories to complete the system - - - - - - -
Gate Valve - - - - - -
1002 (28) a13 250 mm dia. 4.00 ea. 203,062.94 50,765.74 50,131.28 619.90 14.55 - 203,062.93 200,525.12 2,479.60 58.21 - 50,828.08 - 249.38
1002 (28) a12 200 mm dia. 3.00 ea. 123,864.40 41,288.13 40,731.84 531.34 24.95 - 123,864.39 122,195.52 1,594.03 74.84 - 41,341.57 - 160.31
1002 (28) a11 150 mm dia. 1.00 ea. 27,968.87 27,968.87 27,515.68 442.78 10.40 - 27,968.86 27,515.68 442.78 10.40 - 28,013.40 - 44.53
1002 (33) b earthworks, and other necessary items to complete the system. 8.00 lot 534,365.92 66,795.74 52,182.96 13,557.50 1,055.28 - 534,365.90 417,463.68 108,460.02 8,442.20 - 68,172.59 - 11,014.78
1002 (23) l fittings and other accessories to complete the system 1.00 lot 496,810.16 496,810.16 485,560.90 11,116.20 133.06 - 496,810.15 485,560.90 11,116.20 133.06 - 497,927.90 - 1,117.74
Testing, Commissioning, and Disinfecting 1.00 lot 164,405.05 164,405.05 130,000.00 34,005.88 399.17 - 164,405.04 130,000.00 34,005.88 399.17 - 167,825.05 - 3,420.00
DOMESTIC WATER DISTRIBUTION LINE - - - - - -
High Density Polyethelene (HDPE) Pipe PE-100 conforming AWWA C906-99, ISO 4427,
SDR 11, including excavation, backfill, disposal, bedding, supports and other necessary
accessories to complete the system - - - - - -
HDPE Pipes including fittings - - - - - -
1002 (29) l.1 300 mm dia. 1,284.00 meter 6,538,588.08 5,092.36 4,054.78 854.52 183.06 - 6,538,588.07 5,206,341.58 1,097,198.42 235,048.06 - 5,191.15 - 126,850.67
1002 (29) k.1 250 mm dia. 500.00 meter 2,299,392.35 4,598.78 3,751.25 558.67 288.87 - 2,299,392.34 1,875,624.86 279,334.90 144,432.58 - 4,665.52 - 33,366.63
1002 (29) j.1 200 mm dia. 1,239.00 meter 3,478,491.07 2,807.50 2,003.24 532.94 271.31 - 3,478,491.06 2,482,019.83 660,313.26 336,157.96 - 2,905.35 - 121,242.62
1002 (29) i.1 150 mm dia. 1,722.00 meter 2,623,934.77 1,523.77 1,004.64 292.44 226.69 - 2,623,934.75 1,729,982.30 503,589.56 390,362.90 - 1,575.68 - 89,391.86
1002 (29) h.1 100 mm dia. 2,889.00 meter 2,287,802.42 791.90 538.31 164.99 88.60 - 2,287,802.40 1,555,163.79 476,670.46 255,968.15 - 834.61 - 123,394.24
1002 (29) g.1 75 mm dia. 1,158.00 meter 462,334.05 399.25 237.00 110.13 52.12 - 462,334.04 274,445.08 127,532.67 60,356.29 - 365.70 38,849.85
1002 (29) e.1 50 mm dia. 343.00 meter 77,986.31 227.37 173.99 52.79 0.58 - 77,986.29 59,678.50 18,108.21 199.58 - 240.60 - 4,540.91
1002 (29) d.1 40 mm dia. 250.00 meter 42,898.30 171.59 128.91 41.88 0.80 - 42,898.29 32,227.69 10,471.02 199.58 - 182.03 - 2,608.08
1002 (29) c.1 32 mm dia. 293.00 meter 31,372.00 107.07 69.30 37.26 0.51 - 31,371.98 20,305.73 10,916.56 149.69 - 135.05 - 8,198.45
sealant and all other necessary accessories to complete the system - - - - - -
Gate Valve - - - - - -
1002 (28) a14 300 mm dia. 4.00 ea. 342,345.58 85,586.40 84,822.78 578.81 184.80 - 342,345.57 339,291.14 2,315.23 739.20 - 87,119.98 - 6,134.32
1002 (28) a13 250 mm dia. 2.00 ea. 127,430.83 63,715.42 63,080.96 619.90 14.55 - 127,430.82 126,161.92 1,239.80 29.11 - 64,918.66 - 2,406.48
1002 (28) a12 200 mm dia. 10.00 ea. 474,851.22 47,485.12 46,928.83 531.34 24.95 - 474,851.22 469,288.32 5,313.42 249.48 - 48,287.13 - 8,020.04
1002 (28) a11 150 mm dia. 10.00 ea. 323,623.61 32,362.36 31,914.38 442.78 5.20 - 323,623.60 319,143.78 4,427.85 51.98 - 32,913.12 - 5,507.63
1002 (28) a10 100 mm dia. 21.00 ea. 371,495.43 17,690.26 17,331.87 354.23 4.16 - 371,495.42 363,969.31 7,438.79 87.32 - 17,851.22 - 3,380.20
1002 (28) a8 75 mm dia. 11.00 ea. 139,070.70 12,642.79 12,374.00 265.67 3.12 - 139,070.68 136,114.00 2,922.38 34.30 - 12,773.50 - 1,437.79
1002 (28) a6 50 mm dia. 2.00 ea. 6,018.09 3,009.05 2,886.48 99.46 23.10 - 6,018.09 5,772.96 198.93 46.20 - 2,985.95 46.20
1002 (29) a5 40 mm dia. 1.00 ea. 1,945.79 1,945.79 1,877.36 66.34 2.08 - 1,945.78 1,877.36 66.34 2.08 - 1,950.39 - 4.60
1002 (28) a4 32 mm dia. 2.00 ea. 6,597.33 3,298.66 3,230.24 66.34 2.08 - 6,597.32 6,460.48 132.68 4.16 - 3,303.27 - 9.20
1002 (28) a2 20 mm dia. 1.00 ea. 735.87 735.87 667.44 66.34 2.08 - 735.86 667.44 66.34 2.08 - 740.47 - 4.60
1002 (33) a Valve Box (75 mm dia. and smaller) 16.00 lot 342,281.51 21,392.59 16,679.52 4,604.96 108.11 - 342,281.50 266,872.37 73,679.40 1,729.73 - 23,990.34 - 41,563.95
1002 (33) b earthworks, and other necessary items to complete the system. 47.00 lot 4,294,486.73 91,372.06 76,759.28 13,557.50 1,055.28 - 4,294,486.72 3,607,686.16 637,202.62 49,597.93 - 92,748.91 - 64,711.85
1002 (30) Air Release / Air Vacuum Valve Assembly includes other accessories 4.00 set/s 85,572.35 21,393.09 19,456.00 1,903.82 33.26 - 85,572.34 77,824.00 7,615.29 133.06 - 21,584.57 - 765.94
1002 (31) Blow-Off Valve Assembly, includes other accessories 2.00 set/s 47,168.49 23,584.25 18,736.25 4,781.46 66.53 - 47,168.48 37,472.50 9,562.93 133.06 - 24,065.18 - 961.88
Service Connections, includes Polyethylene Pipe, PVC Pipe Sleeve, G.I. Pipe, G.I.
Elbow, Tee, Reducer, Union, Plug, Copper Thread Coupling, and other necessary
accessories to complete the system - - - - - -
Single Service Connection Pipes - - - - - -
1002 (36) a8 100 mm dia., Average Length = 17.60 m 4.00 set/s 38,678.31 9,669.58 8,219.40 1,416.91 33.26 - 38,678.30 32,877.60 5,667.65 133.06 - 9,812.08 - 570.00
1002 (36) a7 75 mm dia., Average Length = 17.60 m 7.00 set/s 61,474.23 8,782.03 7,694.40 1,062.68 24.95 - 61,474.22 53,860.80 7,438.79 174.64 - 8,888.91 - 748.13
1002 (36) a6 65 mm dia., Average Length = 19.30 m 20.00 set/s 172,099.20 8,604.96 7,698.60 885.57 20.79 - 172,099.19 153,972.00 17,711.39 415.80 - 8,694.02 - 1,781.25
1002 (36) a5 50 mm dia., Average Length = 16.60 m 24.00 set/s 186,352.51 7,764.69 7,039.60 708.46 16.63 - 186,352.51 168,950.40 17,002.94 399.17 - 7,835.94 - 1,710.00
1002 (36) a4 40 mm dia., Average Length = 15.00 m 3.00 set/s 22,145.46 7,381.82 6,838.00 531.34 12.47 - 22,145.45 20,514.00 1,594.03 37.42 - 7,435.26 - 160.31
1002 (36) a1 20 mm dia., Average Length = 20.90 m 8.00 set/s 55,052.50 6,881.56 6,573.40 301.09 7.07 55,052.50 52,587.20 2,408.75 56.55 - 6,911.84 - 242.25
Double Service Connection Pipes - - - - - -
1002 (36) b4 40 mm dia., Average Length = 4.70 m 16.00 set/s 149,888.94 9,368.06 7,917.88 1,416.91 33.26 - 149,888.92 126,686.11 22,670.58 532.22 - 9,510.56 - 2,280.00
Stub-out with Gate Valve including all necessary items to complete the system. - - - - - -
1002 (34) k 200 mm dia., Average Length = 6.20 m 6.00 set/s 328,146.69 54,691.12 51,840.94 1,416.91 1,433.26 - 328,146.68 311,045.63 8,501.47 8,599.58 - 54,833.62 - 855.00
1002 (34) j 150 mm dia., Average Length = 11.50 m 6.00 set/s 312,249.08 52,041.51 48,456.72 2,151.53 1,433.26 - 312,249.07 290,740.32 12,909.17 8,599.58 - 52,258.05 - 1,299.20
1002 (34) i 100 mm dia., Average Length = 8.40 m 8.00 set/s 177,480.47 22,185.06 19,171.81 1,929.98 1,083.26 - 177,480.46 153,374.49 15,439.86 8,666.11 - 22,379.33 - 1,554.14
1002 (34) h 75 mm dia., Average Length = 10.00 m 6.00 set/s 118,753.76 19,792.29 16,207.50 2,151.53 1,433.26 - 118,753.75 97,245.00 12,909.17 8,599.58 - 20,008.83 - 1,299.20
1002 (34) g 65 mm dia., Average Length = 11.20 m 1.00 set/s 14,861.69 14,861.69 13,733.07 1,111.98 16.63 - 14,861.68 13,733.07 1,111.98 16.63 - 14,973.58 - 111.89
1002 (34) f 50 mm dia., Average Length = 10.50 m 2.00 set/s 21,159.59 10,579.80 8,150.04 1,682.28 747.47 - 21,159.57 16,300.08 3,364.55 1,494.95 - 10,749.01 - 338.43
1002 (34) e 40 mm dia., Average Length = 7.60 m 1.00 set/s 5,283.48 5,283.48 4,076.70 708.46 498.32 - 5,283.47 4,076.70 708.46 498.32 - 5,354.73 - 71.25
IRRIGATION LINE - - - - - -
Stub-out with Gate Valve including all necessary items to complete the system. - - - - - -
1002 (34) d.1 32 mm dia., Average Length = 10.90 m 19.00 set/s 82,679.09 4,351.53 3,446.45 531.34 373.74 - 82,679.07 65,482.57 10,095.49 7,101.00 - 4,404.97 - 1,015.31
Testing, Commissioning, and Disinfecting 1.00 lot 119,205.47 119,205.47 85,000.00 34,005.88 199.58 - 119,205.46 85,000.00 34,005.88 199.58 - 122,625.47 - 3,420.00
- - - - - -
TOTAL COST - EXTERIOR WATER SYSTEM 38,412,738.23 - - - - - -
- - - - - -
EXTERIOR SEWER SYSTEM - - - - - -
High Density Polyethelene (HDPE) Pipe shall be PE 100 SDR of 26, including
excavation, backfill, disposal, bedding, supports, and other necessary accessories to
complete the system - - - - - -
HDPE Pipe including fittings - - - - - -
1001 (1) c10 450 mm dia. 427.00 meter 2,521,891.57 5,906.07 5,491.58 274.94 139.56 - 2,521,891.55 2,344,902.53 117,398.11 59,590.92 - 5,934.44 - 12,112.82
1001 (1) c9 400 mm dia. 326.00 meter 1,561,871.54 4,791.02 4,403.48 248.40 139.14 - 1,561,871.53 1,435,532.85 80,978.59 45,360.10 - 4,816.71 - 8,376.69
1001 (1) c7 300 mm dia. 508.00 meter 1,534,110.64 3,019.90 2,796.66 222.16 1.08 - 1,534,110.62 1,420,700.92 112,859.79 549.91 - 3,356.78 - 171,135.98
1001 (1) c6 250 mm dia. 849.00 meter 1,293,895.59 1,524.02 1,226.71 168.79 128.52 - 1,293,895.57 1,041,478.06 143,303.77 109,113.73 - 1,541.70 - 15,010.09
1001 (1) c5 200 mm dia. 3,432.00 meter 3,331,467.42 970.71 970.40 0.17 0.14 - 3,331,467.42 3,330,420.59 568.58 478.25 - 1,120.88 - 515,376.54
Sewer Service Connections, includes PVC Pipe and Fittings, excavation, backfill,
concrete, Reinforcing steel, formworks,disposal and other item to complete the work - - - - - -
To Sewer Manhole - - - - - -
1001 (1) h5 200 mm dia., Average length = 33.60 m 1.00 set/s 28,483.58 28,483.58 24,698.69 3,651.83 133.06 - 28,483.57 24,698.69 3,651.83 133.06 - 28,850.96 - 367.38
1001 (1) h4 150 mm dia., Average length = 26.50 m 9.00 set/s 159,551.69 17,727.97 12,702.24 4,959.19 66.53 - 159,551.67 114,320.20 44,632.71 598.75 - 18,226.72 - 4,488.75
1001 (1) h3 100 mm dia., Average length = 15.00 m 31.00 set/s 170,947.38 5,514.43 3,355.80 2,125.37 33.26 - 170,947.37 104,029.80 65,886.39 1,031.18 - 5,728.18 - 6,626.25
To Sewer Line - - - - - -
1001 (1) i5 200 mm dia., Average length = 31.00 m 10.00 set/s 307,634.46 30,763.45 22,787.48 7,793.01 182.95 - 307,634.45 227,874.80 77,930.13 1,829.52 - 31,547.20 - 7,837.50
1001 (1) i4 150 mm dia., Average length = 30.50 m 14.00 set/s 386,978.86 27,641.35 14,520.03 10,164.51 2,956.80 - 386,978.85 203,280.47 142,303.19 41,395.20 - 27,641.35 -
1001 (1) i3 100 mm dia., Average length = 17.60 m 46.00 set/s 281,997.50 6,130.38 3,937.47 2,167.96 24.95 - 281,997.48 181,123.71 99,726.16 1,147.61 - 6,348.58 - 10,037.34
1001 (1) i2 75 mm dia., Average length = 25.50 m 1.00 set/s 6,475.56 6,475.56 4,282.64 2,167.96 24.95 - 6,475.55 4,282.64 2,167.96 24.95 - 6,693.77 - 218.21
Sewer Manhole Traffic Type Jaman Model JMC 147 conforming to ASTM C 478,
includes excavation, backfill, lean concrete, concrete, reinforcing steel, formworks,
disposal and other items to complete the work - - - - - -
Sewer Manhole - - - - - -
1001 (15) b Average Depth = 2.10 m 45.00 set/s - - - - - - - - -
1001 (15) c Average Depth = 3.40 m 27.00 set/s - - - - - - - - -
1001 (15) d Average Depth = 4.90 m 6.00 set/s - - - - - - - - -
1001 (15) f Average Depth = 6.50 m 7.00 set/s - - - - - - - - -
Sewer Drop Manhole c/o ansel - - - - - -
1001 (15) b.1 Average Depth = 2.40 m 2.00 set/s - - - - - - - - -
1001 (15) c.1 Average Depth = 3.00 m 2.00 set/s - - - - - - - - -
1001 (15) d.1 Average Depth = 4.20 m 4.00 set/s - - - - - - - - -
1001 (15) e.1 Average Depth = 5.10 m 2.00 set/s - - - - - - - - -
1001 (15) f.1 Average Depth = 6.20 m 3.00 set/s - - - - - - - - -
1001 (15) g.1 Average Depth = 7.60 m 1.00 set/s - - - - - - - - -
Testing 1.00 lot 36,388.38 36,388.38 7,500.00 28,688.78 199.58 - 36,388.36 7,500.00 28,688.78 199.58 - 39,274.00 - 2,885.62
- - - - - -
TOTAL COST - EXTERIOR SEWER SYSTEM 11,621,694.17 - - - - - -
- - - - - -
1202 EXTERIOR FIRE PROTECTION SYSTEM - - - - - -
the unit complete and operational.) - - - - - -
FH: Fire Hydrant, UL/FM Approved Wet Barrel Hydrant, 6" Ansi 150 Connection
Conforms to AWWA C503, Meet NFPA Connection requirements, Ductile iron Barrel w/
1202 (8)a Bronze Nozzles. 34.00 set 2,881,170.80 84,740.32 76,172.32 8,501.47 66.53 - 2,881,170.79 2,589,858.88 289,049.95 2,261.95 - 85,595.32 - 29,070.00
HH: Hose House, Cold Rolled Steel Hose House and External Polyester Powder Coated,
2 Approved Adjustable Spray-solid Nozzle, 1 Hydrant Wrench, 4 Coupling Spanner, 1
Hose Adapter (Threaded Type), 2 UL Listed 65mm (2 1/2") Double Jacket Hose 30M
(100ft.) Length, 1 Fire Extinguisher, 4.5 kgs, Multi-Purpose, Dry Chemical.
1202 (8)b.1 ( See Detail ). 34.00 set 2,169,211.95 63,800.35 60,900.00 2,833.82 66.53 - 2,169,211.94 2,070,600.00 96,349.98 2,261.95 - 64,085.35 - 9,690.00
1202 (8)c Valve Box w/ 150mmØ Gate Valve - review civil works 34.00 set 2,674,055.64 78,648.70 73,863.62 4,637.73 147.34 - 2,674,055.62 2,511,363.18 157,682.77 5,009.67 - 5249229.03 208,533.60 - 4,416,086.73 - 2,575,173.39
Isolation Valve - - - - - - -
1202 (8)d Valve Box w/ 200mmØ Gate Valve - review civil works 11.00 set 1,044,838.61 94,985.33 90,200.26 4,637.73 147.34 - 1,044,838.59 992,202.81 51,015.01 1,620.78 - 1877982.94 223,070.60 - 1,408,937.99 - 833,144.33
1202 (8)e Valve Box w/ 250mmØ Gate Valve - review civil works 3.00 set 336,378.05 112,126.02 107,340.94 4,637.73 147.34 - 336,378.04 322,022.83 13,913.19 442.03 - 563599.24 233,458.60 - 363,997.76 - 227,221.19
Sectional Valve - - - - - - -
1202 (8)c Valve Box w/ 150mmØ Gate Valve - review civil works 27.00 set 1,836,000.88 68,000.03 63,214.96 4,637.73 147.34 - 1,836,000.87 1,706,803.94 125,218.67 3,978.27 - 4168541.53 208,533.60 - 3,794,406.30 - 2,332,540.65
1202 (8)d Valve Box w/ 200mmØ Gate Valve - review civil works 5.00 set 474,926.65 94,985.33 90,200.26 4,637.73 147.34 - 474,926.63 451,001.28 23,188.64 736.72 - 853628.62 223,070.60 - 640,426.36 - 378,701.97
1202 (8)e Valve Box w/ 250mmØ Gate Valve - review civil works 6.00 set 672,756.10 112,126.02 107,340.94 4,637.73 147.34 - 672,756.09 644,045.66 27,826.37 884.06 - 1127198.47 233,458.60 - 727,995.51 - 454,442.37
Underground Fire Water HDPE Pipes SDR 9 - - - - - -
1202 (62)b HDPE Pipe SDR 9, 110mmØ 258.00 meter 169,275.95 656.11 484.17 67.51 104.44 - 169,275.93 124,915.00 17,416.56 26,944.37 - 1,308.83 - 168,401.20
1202 (62)c HDPE Pipe SDR 9, 160mmØ 1,500.00 meter 1,992,888.69 1,328.59 1,024.88 150.01 153.70 - 1,992,888.68 1,537,312.50 225,020.18 230,556.00 - 2,543.95 - 1,823,038.75
1202 (62)d HDPE Pipe SDR 9, 225mmØ 2,634.00 meter 7,395,778.68 2,807.81 2,329.13 311.54 167.14 - 7,395,778.67 6,134,937.20 820,592.47 440,249.00 - 4,649.70 - 4,851,532.77
1202 (62)e HDPE Pipe SDR 9, 280mmØ 1,068.00 meter 4,604,408.51 4,311.24 3,600.91 469.57 240.77 - 4,604,408.50 3,845,770.10 501,495.75 257,142.64 - 6,190.70 - 2,007,261.01
1202 (40) Warning Tape 5,460.00 meter 155,074.75 28.40 5.00 22.15 1.25 - 155,074.74 27,300.00 120,963.94 6,810.80 - 79.39 - 278,398.97
Underground Pipe Fittings - - - - - -
1202 (63)c Elbow, 160mmØ x 90 deg. 56.00 ea. 497,654.42 8,886.69 8,178.30 354.23 354.16 - 497,654.41 457,984.80 19,836.76 19,832.85 - 8,922.31 - 1,995.00
1202 (63)d Elbow, 225mmØ x 90 deg. 6.00 ea. 112,405.40 18,734.23 17,813.33 460.50 460.41 - 112,405.39 106,879.98 2,762.98 2,762.43 - 18,780.55 - 277.88
1202 (63)e Elbow, 280mmØ x 90 deg. 6.00 ea. 190,903.21 31,817.20 30,754.62 531.34 531.24 - 190,903.19 184,527.72 3,188.05 3,187.42 - 31,870.64 - 320.62
1202 (64)e Elbow, 280mmØ x 45 deg. 1.00 ea. 24,128.59 24,128.59 23,066.00 531.34 531.24 - 24,128.58 23,066.00 531.34 531.24 - 24,182.02 - 53.43
1202 (65)d Tee Equal, 225mmØ 4.00 ea. 97,531.10 24,382.78 22,966.00 708.46 708.32 - 97,531.09 91,864.00 2,833.82 2,833.26 - 24,454.03 - 285.00
1202 (65)e Tee Equal, 280mmØ 5.00 ea. 230,616.63 46,123.33 44,352.36 885.57 885.40 - 230,616.62 221,761.80 4,427.85 4,426.98 - 46,212.39 - 445.32
1202 (66)e.1 Tee Reducer, 225mmØ x 110mmØ 16.00 ea. 347,708.79 21,731.80 20,669.22 531.34 531.24 - 347,708.78 330,707.52 8,501.47 8,499.79 - 21,785.24 - 855.00
1202 (66)e Tee Reducer, 225mmØ x 160mmØ 41.00 ea. 916,405.61 22,351.36 20,669.22 973.82 708.32 - 916,405.60 847,438.02 39,926.63 29,040.96 - 22,449.33 - 4,016.72
1202 (66)f.2 Tee Reducer, 280mmØ x 160mmØ 19.00 ea. 795,455.17 41,866.06 39,918.00 974.13 973.93 - 795,455.16 758,442.00 18,508.41 18,504.76 - 41,964.03 - 1,861.41
1202 (67)f2 HDPE / Steel Adaptor Coupling, 160mmØ 122.00 ea. 910,066.55 7,459.56 6,742.79 708.46 8.32 - 910,066.54 822,620.38 86,431.60 1,014.55 - 7,530.81 - 8,692.50
1202 (67)f3 HDPE / Steel Adaptor Coupling, 225mmØ 32.00 ea. 359,447.43 11,232.73 10,515.96 708.46 8.32 - 359,447.42 336,510.72 22,670.58 266.11 - 11,303.98 - 2,280.00
1202 (67)f4 HDPE / Steel Adaptor Coupling, 280mmØ 18.00 ea. 318,693.10 17,705.17 16,988.40 708.46 8.32 318,693.09 305,791.20 12,752.20 149.69 - 17,776.42 - 1,282.50
1202 (67)d1 Bolts, Nut & washer, 7/8 inches dia. 1,376.00 ea. 206,400.00 150.00 - 150.00 206,400.00 - 206,400.00 - - -
Civil Works - - - - -
103 (1) a5 Structure Excavation, Common Soil (Mechanical Works), includes Hauling Cost 6,564.72 cu.m. - - - - - - - -
515 (3) Structural Backfilling (using excavated materials) 3,992.46 cu.m. - - - - - - - -
103 (3) b Foundation Fill, Sand Bedding 1,770.88 cu.m. - - - - - - - -
Concrete Encasement - - - - -
404 (1) a Reinforcing Steel, Grade 40 4,901.93 kgs. - - - - - - - -
404 (1) b3 Reinforcing Steel, Grade 60 5,465.03 kgs. - - - - - - - -
405 (1) a3.2 Structural Concrete, Class A (fc=20.68 MPa) @ 28 Days 515.04 cu.m. - - - - - - - -
Concrete Thrust Block - - - - -
407 (8) Lean Concrete, Class B, 13.80 Mpa 9.22 cu.m. - - - - - - - -
404 (1) a Reinforcing Steel, Grade 40 366.08 kgs. - - - - - - - -
414 (1) d1 Formworks and Falsework, Thrust Block, Total Estimated Area = 77.04 sq.m. 1.00 l.s. - - - - - - - -
Steel Post Barricade - - - - -
407 (8) Lean Concrete, Class B, 16.50 Mpa 14.78 cu.m. - - - - - - - -
Formworks and Falsework, Concrete @ Steel Post Barricade, Total Estimated Area =
414 (1) e1 163.2 sq.m. 1.00 l.s. - - - - - - - -
1400 (4) Steel Post, 100mmØ x 1.7m, Painted w/ Yellow Enamel 136.00 set - - - - - - - -
1202 (38) Pipe paintings & singnages 45.00 sq.m. - - - - - - - -
Testing and commissioning of Exterior Fire Protection 1.00 lot 100,000.00 100,000.00 100,000.00 100,000.00 - - - 100,000.00 -
- - - - -
TOTAL COST - EXTERIOR FIRE PROTECTION SYSTEM 31,514,181.26 - - - - -
- - - - -
EXTERIOR ELECTRICAL WORKS - - - - -
- - - - -
OVERHEAD POWER DISTRIBUTION SYSTEM - - - - -
1111 (1) CONCRETE POLE - - - - -
1111 (1) b Concrete Primary Pole, 45ft 241.00 piece - - - - - - -
1111 (1) d2 Concrete Secondary Pole, 35ft 18.00 piece - - - - - - -
1111 (11) PRIMARY POLE ASSEMBLIES - - - - -
1111 (11)a First Private Pole, Type "PA", 13.2/7.62kV, 3Ø 1.00 set - - - - - - -
1111 (11)b Type "P1", 13.2/7.62kV, 3Ø 17.00 set - - - - - - -
1111 (11)c Type "P1.1", 13.2/7.62kV, 3Ø 6.00 set - - - - - - -
1111 (11)d Type "P23", 13.2/7.62kV, 3Ø 12.00 set - - - - - - -
1111 (11)e Type "P3B2", 13.2/7.62kV, 3Ø 157.00 set - - - - - - -
1111 (11)f Type "P3B3", 13.2/7.62kV, 3Ø 10.00 set - - - - - - -
1111 (11)g Type "P1C1", 13.2/7.62kV, 3Ø 1.00 set - - - - - - -
1111 (11)h Type "P3C2", 13.2/7.62kV, 3Ø 11.00 set - - - - - - -
1111 (11)i Type "P3C3", 13.2/7.62kV, 3Ø 9.00 set - - - - - - -
1111 (11)j Type "P3D3", 13.2/7.62kV, 3Ø 2.00 set - - - - - - -
1111 (11)k Type "P1E1", 13.2/7.62kV, 3Ø 1.00 set - - - - - - -
1111 (11)l Type "P3E1", 13.2/7.62kV, 3Ø 8.00 set - - - - - - -
1111 (11)m Combination of Type "P3B2" and Type "P1E1*", 13.2/7.62kV, 3Ø 3.00 set - - - - - - -
1111 (11)n Combination of Type "P1" and Type "P3E1*", 13.2/7.62kV, 3Ø 3.00 set - - - - - - -
1111 (12) SECONDARY ASSEMBLIES - - - - -
1111 (12)a Type "S1D1" 13.00 set - - - - - - -
1111 (12)b Type "S1E1" 5.00 set - - - - - - -
1111 (13) GUY ASSEMBLIES (including Anchor Rod) - - - - -
1111 (13)a Type "G1" 112.00 set - - - - - - -
1111 (13)b Type "G2" 39.00 set - - - - - - -
1101 WIRES AND WIRING DEVICES (including connectors, tapes, etc) - - - - -
1101 (2) f9 a 336.4 MCM Bare ACSR (Linnet) 30,439.00 meter - - - - - - -
Triplex Service Drop, Composed of 2-4 AWG (22mm²) AAC, 75⁰C PE Insulated + 1-4
1101 (2) g2 (b) AWG (22mm²) BARE ACSR, Neutral Messenger Conductor, PERIWINKLE, AMP = 90A 759.00 meter - - - - - - -
Triplex Service Drop, Composed of 2-1/0 AWG (50mm²) AAC, 75⁰C PE Insulated + 1-1/0
1101 (2) g5 (b) AWG (50mm²) BARE ACSR, Neutral Messenger Conductor, CENIA, AMP = 160A 129.00 meter - - - - - - -
1101 (2) g7 (b) 3/0 AWG (80mm²) BARE ACSR, Neutral Messenger Conductor, MURSIA, AMP = 645A 38.00 meter - - - - - - -
1101 (2) g8 (b) 4/0 AWG (100mm²) BARE ACSR, Neutral Messenger Conductor, ZUZARA, AMP = 980A 202.00 meter - - - - - - -
1102 OVERCURRENT PROTECTION DEVICES - - - - -
1102 (10)a mounting brackets and accessories. 1.00 set - - - - - - -
1102 (10)b mounting brackets and accessories. 1.00 set - - - - - - -
1102 (10)c mounting brackets and accessories. 1.00 set - - - - - - -
1-15KVA, 7.62kV-230V, 1Ø, 60Hz, Pole Mounted Transformer including mounting
1102 (10)d brackets and accessories. 11.00 set - - - - - - -
1102 (27)a 1 - Current Limiting Fuse with 3E Power Fuse 11.00 set - - - - - - -
1102 (27)b 3 - Current Limiting Fuse with 5E Power Fuse 1.00 set - - - - - - -
1102 (27)c 3 - Current Limiting Fuse with 7E Power Fuse 1.00 set - - - - - - -
1102 (27)d 3 - Current Limiting Fuse with 30E Power Fuse 1.00 set - - - - - - -
1102 (28) Lightning Arrester, 15kV 20.00 set - - - - - - -
1111 (16) a1 Testing and Commissioning 1.00 lot - - - - - - -
SUB - TOTAL - - - - - -
- - - - -
EXTERIOR LIGHTING SYSTEM - - - - -
SUB - TOTAL - - - - - -
- - - - -
TOTAL COST - ELECTRICAL WORKS - - - - - - -
- - - - -
TOTAL COST - SITE DEVELOPMENT 81,548,613.66 - - - - - -
0%
MORONG, BATAAN 0% 9,238,135.78
ALL BUILDINGS/STRUCTURES 0% 65049625.4024543 52420740.3007465 10592450.5368008 1916434.56490697 120000
55,811,489.62 46,690,642.44 7,715,551.86 1,285,295.32 120,000.00
UNIT RATE AMOUNT

MATL LABOR EQUIPT OTHERS DIRECT MATL LABOR EQUIPT OTHERS -9238135.67
(12) (13) -
(1) (2) (3) (4)
(5)+(11) (12)/(3) -
PLUMBING AND SANITARY WORKS -
-
WATER SYSTEM -
Cold Water Line -
miscellaneous consumables and other necessary accessories to complete the system -
PPR Pipes including fittings -
1002 (2) b3.1 25 mm dia. 27.00 meter 12,475.91 462.07 317.31 85.28 59.48 - 12,475.89 8,567.39 2,302.48 1,606.01 - 470.647037037 - 231.56
1002 (2) a3.1 20 mm dia. 182.00 meter 71,957.55 395.37 214.80 58.39 122.18 - 71,957.55 39,093.60 10,626.84 22,237.11 - 401.2434065934 - 1,068.75
1002 (2) 3.1 15 mm dia. 26.00 meter 5,226.18 201.01 131.63 40.87 28.51 - 5,226.17 3,422.25 1,062.68 741.24 - 205.1173076923 - 106.87
miscellaneous consumables and other necessary accessories to complete the system - - - - - -
PPR Pipes including fittings - - - - - -
1002 (2) b3.2 25 mm dia. 8.00 meter 3,964.06 495.51 319.43 87.34 88.74 - 3,964.04 2,555.42 698.72 709.91 - 504.29375 - 70.29
1002 (22) a Hose Bibb Assembly, includes G.I. Pipe & Fittings, Hose Bibb, and other items to complete the works 9.00 piece 17,085.79 1,898.42 1,527.00 365.18 6.24 - 17,085.78 13,743.00 3,286.64 56.13 - 1935.158888889 - 330.64
other necessary accessories to complete the system - - - - - -
1002 (28) a8 Gate Valve, 75 mm dia. 2.00 each 23,946.07 11,973.04 11,354.00 608.64 10.40 - 23,946.07 22,708.00 1,217.28 20.79 - 12034.265 - 122.46
1002 (28) a2 Gate Valve, 25 mm dia. 1.00 each 918.43 918.43 850.00 66.34 2.08 - 918.42 850.00 66.34 2.08 - 925.11 - 6.68
1002 (28) a2 Gate Valve, 20 mm dia. 13.00 each 8,299.47 638.42 570.00 66.34 2.08 - 8,299.46 7,410.00 862.43 27.03 - 645.1007692308 - 86.84
1002 (28) a1 Gate Valve, 15 mm dia. 2.00 each 962.11 481.06 440.00 39.80 1.25 - 962.10 880.00 79.61 2.49 - 485.065 - 8.02
1002 (33) a Valve Box (75 mm dia. and smaller) 2.00 piece 30,481.11 15,240.56 14,971.76 265.67 3.12 - 30,481.10 29,943.52 531.34 6.24 - 15267.27 - 53.43
Water Meter Assembly, 25 mm dia, includes Gate Valve, Check Valve, G.I Pipe and fittings and other
1002 (23) c.1 accessories to complete the system 6.00 piece 55,834.18 9,305.70 7,324.79 1,947.64 33.26 - 55,834.17 43,948.74 11,685.84 199.58 - 9501.633333333 - 1,175.62
High Density Polyethelene (HDPE) Pipe PE-100 conforming AWWA C906-99, ISO 4427, SDR 11, including
excavation, backfill, disposal, bedding, supports and other necessary accessories to complete the system - - - - - -
HDPE Pipes including fittings - - - - - -
1002 (1) k.1 200 mm dia. 8.00 meter 61,913.15 7,739.14 5,841.84 1,094.79 802.52 - 61,913.13 46,734.69 8,758.30 6,420.14 - 7850.6725 - 892.23
1002 (1) j.1 150 mm dia. 8.00 meter 13,794.70 1,724.34 1,015.76 415.38 293.20 - 13,794.67 8,126.06 3,323.03 2,345.58 - 1767.17375 - 342.69
1002 (1) i.1 100 mm dia. 49.00 meter 67,156.02 1,370.53 792.43 329.27 248.83 - 67,156.00 38,829.10 16,134.40 12,192.50 - 1404.751632653 - 1,676.81
1002 (1) h.1 75 mm dia. 43.00 meter 22,987.25 534.59 321.65 123.10 89.84 - 22,987.23 13,830.81 5,293.32 3,863.10 - 547.3195348837 - 547.49
1002 (1) c.1 25 mm dia. 29.00 meter 5,266.03 181.59 132.15 48.86 0.57 - 5,266.01 3,832.47 1,416.91 16.63 - 186.5010344828 - 142.50
1002 (1) b.1 20 mm dia. 5.00 meter 838.31 167.66 118.14 48.69 0.83 - 838.30 590.69 243.46 4.16 - 172.56 - 24.49
Steel Pipe conforming to ASTM A53, including pipe and fittings, miscellaneous consumables and other
necessary accessories to complete the system - - - - - -
Steel Pipes including fittings - - - - - -
1002 (29) k.2 250 mm dia. 85.00 meter 1,434,839.02 16,880.46 14,913.02 708.46 1,258.98 - 1,434,839.00 1,267,607.04 60,218.74 107,013.22 - 27145.13341176 - 872,497.32
1002 (29) j.2 200 mm dia. 50.00 meter 424,427.77 8,488.56 6,570.02 637.61 1,280.92 424,427.77 328,501.20 31,880.51 64,046.06 - 11666.7364 - 158,909.05
1002 (29) i.2 150 mm dia. 17.00 meter 82,517.60 4,853.98 4,194.79 531.34 127.84 - 82,517.58 71,311.46 9,032.81 2,173.31 - 5723.039411765 - 14,774.07
1002 (29) h.2 100 mm dia. 34.00 meter 96,508.80 2,838.49 2,228.59 495.92 113.98 - 96,508.79 75,772.13 16,861.25 3,875.41 - 3051.494117647 - 7,242.00
1002 (29) g.2 75 mm dia. 11.00 meter 24,266.84 2,206.08 1,649.78 453.41 102.88 - 24,266.82 18,147.59 4,987.53 1,131.70 - 2251.676363636 - 501.60
1002 (29) c.2 50 mm dia. 6.00 meter 11,023.21 1,837.20 1,367.37 370.05 99.78 - 11,023.18 8,204.20 2,220.31 598.67 - 1782.965 325.42
Transmission Line - - - - - -
Black and Hot dipped Cement-coated / Cement-lined Steel Pipes, equivalent to Spiral Welded Black Iron
Pipe conforming to AWWA C200, Grade B, including pipe and fittings, miscellaneous consumables and
B.I. Pipes including fittings - - - - - -
1002 (29) k 250 mm dia. 36.00 meter 281,780.80 7,827.24 5,940.40 1,726.09 160.75 - 281,780.79 213,854.26 62,139.41 5,787.13 - 8000.916388889 - 6,252.19
1002 (29) j 200 mm dia. 27.00 meter 215,249.81 7,972.22 6,133.50 1,585.53 253.19 - 215,249.79 165,604.50 42,809.25 6,836.04 - 8131.776296296 - 4,308.15
1002 (29) i 150 mm dia. 32.00 meter 184,189.74 5,755.93 4,145.40 1,449.78 160.75 - 184,189.73 132,652.80 46,392.82 5,144.11 - 5901.769375 - 4,666.88
1201 (12) a8 Gate Valve, 75 mm dia. 1.00 each 12,664.80 12,664.80 12,396.00 265.67 3.12 - 12,664.79 12,396.00 265.67 3.12 - 12691.51 - 26.71
1201 (12) a6 Gate Valve, 50 mm dia. 3.00 each 18,964.70 6,321.57 6,199.00 99.46 23.10 - 18,964.69 18,597.00 298.39 69.30 - 6321.566666667 -
1201 (12) b13 Float Valve, 250 mm dia. 1.00 each 851,884.46 851,884.46 851,250.00 619.90 14.55 - 851,884.45 851,250.00 619.90 14.55 - 851946.81 - 62.35
1201 (12) b11 Float Valve, 150 mm dia. 3.00 each 1,167,814.40 389,271.47 388,823.48 442.78 5.20 - 1,167,814.39 1,166,470.44 1,328.35 15.59 - 389315.9966667 - 133.59
1201 (12) c13 Check Valve, 250 mm dia. 2.00 each 162,128.91 81,064.45 80,430.00 619.90 14.55 - 162,128.90 160,860.00 1,239.80 29.11 - 81126.8 - 124.69
1201 (12) e12 Equalizing Valve, 200mm dia. 4.00 each 171,040.64 42,760.16 41,145.00 1,062.68 552.47 - 171,040.63 164,580.00 4,250.73 2,209.90 - 42867.035 - 427.50
1201 (12) e11 Equalizing Valve, 150mm dia. 3.00 each 96,960.49 32,320.16 30,705.00 1,062.68 552.47 - 96,960.47 92,115.00 3,188.05 1,657.42 - 32427.03666667 - 320.62
1201 (12) f9 Wye Strainer, 100 mm dia. 1.00 each 13,948.39 13,948.39 13,590.00 354.23 4.16 - 13,948.39 13,590.00 354.23 4.16 - 13984.02 - 35.63
1201 (12) k11 Sleeve Type Coupling, 150 mm dia. 1.00 each 7,345.62 7,345.62 7,098.00 243.46 4.16 - 7,345.61 7,098.00 243.46 4.16 - 7370.11 - 24.49
1201 (12) k9 Sleeve Type Coupling, 100 mm dia. 1.00 each 5,459.62 5,459.62 5,212.00 243.46 4.16 5,459.61 5,212.00 243.46 4.16 - 5484.11 - 24.49
1201 (12) h9 Flow Meter, 100 mm dia. 1.00 each 41,048.39 41,048.39 40,690.00 354.23 4.16 - 41,048.39 40,690.00 354.23 4.16 - 41084.02 - 35.63
1201 (12) i12 Air Vent, 200mm dia. 4.00 each 92,537.88 23,134.47 17,297.28 5,033.42 803.77 - 92,537.88 69,189.12 20,133.69 3,215.07 - 23641.0125 - 2,026.17
1201 (12) i8 Air Vent, 75mm dia. 4.00 each 36,028.98 9,007.24 6,833.12 2,013.37 160.75 - 36,028.97 27,332.48 8,053.47 643.01 - 9209.8625 - 810.47
1201 (12) l11 Flap Valve, 150 mm dia. 3.00 each 68,033.53 22,677.84 21,935.00 730.37 12.47 - 68,033.52 65,805.00 2,191.10 37.42 - 22751.32 - 220.43
1201 (12) m9 Water Meter, 150 mm dia. 2.00 each 93,214.92 46,607.46 45,617.00 973.82 16.63 93,214.90 91,234.00 1,947.64 33.26 - 46705.425 - 195.93
1002 (30) a Air Release and Vacuum Valve for Exposed Pipe 1.00 set 35,940.47 35,940.47 34,950.00 973.82 16.63 35,940.45 34,950.00 973.82 16.63 - 36038.43 - 97.96
Valve Box for 100 mm dia. and larger, including Valve Box Cover, PVC Pipe, Concrete Block, earthworks,
1002 (33) b and other necessary items to complete the system. 28.00 set 2,278,469.94 81,373.93 64,696.00 15,756.40 921.53 - 2,278,469.93 1,811,488.00 441,179.15 25,802.78 - 82959.23892857 - 44,388.75
Chlorine Metering Pump, Capacity = 0.72 GPH, 150 PSI, includes controller and other accessories to
1201 (13) complete the system 1.00 set 80,730.92 80,730.92 78,750.00 1,947.64 33.26 - 80,730.90 78,750.00 1,947.64 33.26 - 80926.85 - 195.93
Water Storage Tank, Stainless Steel Grade 316 with 6.35mm Thickness Vertical Tank, Cap = 4600 L,
1201 (8) a includes manhole cover, aire vent and other accessories to complete the system 2.00 set 231,433.56 115,716.78 115,000.00 708.46 8.32 - 231,433.54 230,000.00 1,416.91 16.63 - 103788.03 23,857.50
Water Booster Pump(2-Duty, 1-Stand-by), Cap=3x60GPM (180GPM), 130 ft TDH, 5 HP Triplex Fully
Package external variable drive booster set vertical multli- stage centrifugal pump with multi pump
contoller(MPC) electronic controller equipted with diaghragm tank, pressure transmitter and stainless steel
1201 (6) a manifold and other acessories to complete the system 1.00 set 901,478.91 901,478.91 892,200.00 9,212.38 66.53 - 901,478.90 892,200.00 9,212.38 66.53 - 902405.16 - 926.25
Deepwell, SP46-6 4NPT 6" 3x380-400/60 15kW, including controller with submersible deepwell pump,
1201 (3) pipes, fittings, valves and all other necessary items to complete the system. 1.00 lot 1,982,871.40 1,982,871.40 743,095.39 223,955.20 895,820.80 120,000.00 1,982,871.39 743,095.39 223,955.20 895,820.80 120,000.00 1982871.4 -
Testing and Disinfecting 1.00 lot 70,447.70 70,447.70 22,500.00 47,814.63 133.06 - 70,447.69 22,500.00 47,814.63 133.06 - 75257.07 - 4,809.37
SUBTOTAL - WATER SYSTEM 14,600,093.54 - - - - - -
- - - - - -
SEWER SYSTEM - - - - - -
fittings, miscellaneous consumables and other necessary accessories to complete the system - - - - - -
uPVC Pipe including fittings - - - - - -
1001 (1) a3.1 100 mm dia. 150.00 meter 59,309.74 395.40 308.73 85.21 1.46 - 59,309.73 46,310.04 12,781.39 218.30 - 403.9704666667 - 1,285.83
1001 (1) a2.1 75 mm dia. 15.00 meter 4,366.49 291.10 226.72 63.30 1.08 - 4,366.48 3,400.79 949.47 16.22 - 297.4673333333 - 95.52
1001 (1) a1.1 50 mm dia. 36.00 meter 5,050.27 140.29 108.10 31.65 0.54 - 5,050.26 3,891.43 1,139.37 19.46 - 143.4694444444 - 114.63
1001 (18) a Oil Interceptor, includes pipe and fittings and other items to complete the work 2.00 each 315,828.15 157,914.07 121,581.99 32,236.68 4,095.39 - 315,828.13 243,163.99 64,473.36 8,190.78 - 157938.565 - 48.98
1001 (20) a other necessary items to complete the work 1.00 lot 19,186,400.67 19,186,400.67 16,100,137.11 3,086,263.54 - - 19,186,400.65 16,100,137.11 3,086,263.54 - - 22884325.01 - 3,697,924.34
1001 (20) b other necessary items to complete the work 1.00 lot 20,132,938.69 20,132,938.69 16,979,534.22 3,153,404.46 - - 20,132,938.68 16,979,534.22 3,153,404.46 - - 24530918.76 - 4,397,980.07
Testing 1.00 lot 28,821.85 28,821.85 - 28,688.78 133.06 - 28,821.84 - 28,688.78 133.06 - 31707.47 - 2,885.62
SUBTOTAL - SEWER SYSTEM 39,732,715.86 - - - - - -
- - - - - -
VENT SYSTEM - - - - - -
Vent Pipe including fittings - - - - - -
1001 (1) a1.4 50 mm dia. 76.00 meter 10,661.69 140.29 108.10 31.65 0.54 - 10,661.67 8,215.25 2,405.34 41.08 - 143.4693421053 - 241.98
fittings, pipe supports, miscellaneous consumables and other necessary accessories to complete the
system - - - - - -
Vent Above Ceiling including fittings - - - - - -
1001 (1) a1.5 50 mm dia. 28.00 meter 3,928.00 140.29 108.10 31.65 0.54 - 3,927.98 3,026.67 886.18 15.14 - 143.4696428571 - 89.15
Vent Thru Wall including fittings and all necessary items to complete the system - - - - - -
1001 (1) j1 50 mm dia. 2.00 set 248.76 124.38 88.57 31.65 4.16 - 248.75 177.14 63.30 8.32 - 127.565 - 6.37
Vent Stack Thru Roof including all necessary items to complete the system - - - - - -
1001 (1) k1 50 mm dia. 8.00 set 3,180.34 397.54 371.14 25.86 0.54 - 3,180.33 2,969.12 206.88 4.32 - 397.5425 -
SUBTOTAL - VENT SYSTEM 18,018.79 - - - - - -
- - - - - -
STORM AND DRAINAGE SYSTEM - - - - - -
fittings, structural earthworks, miscellaneous consumables and other necessary accessories to complete
the system - - - - - -
Drain Pipe including fittings - - - - - -
1001 (1) a5.7 200 mm dia. 4.00 meter 5,859.83 1,464.96 1,014.41 276.30 174.24 - 5,859.81 4,057.64 1,105.19 696.97 - 1492.745 - 111.15
1001 (1) a4.7 150 mm dia. 37.00 meter 37,567.93 1,015.35 661.57 180.66 173.12 - 37,567.91 24,478.16 6,684.28 6,405.46 - 1033.518108108 - 672.24
1001 (1) a3.7 100 mm dia. 242.00 meter 139,352.40 575.84 308.73 85.01 182.09 - 139,352.38 74,713.53 20,573.56 44,065.30 - 584.3863636364 - 2,069.10
1001 (1) a2.7 75 mm dia. 91.00 meter 42,521.28 467.27 231.76 63.76 171.75 - 42,521.27 21,089.91 5,802.25 15,629.11 - 473.6793406593 - 583.54
fittings, supports, miscellaneous consumables and other necessary accessories to complete the system - - - - - -
Drain Pipe(Above ceiling) including fittings - - - - - -
1001 (1) a2.8 75 mm dia. 17.00 meter 5,775.86 339.76 240.15 65.53 34.07 - 5,775.85 4,082.62 1,114.05 579.18 - 346.3470588235 - 112.04
High Density Poly-ethylene (HDPE) Pipe PE 80 / SDR 26, conforming to ASTM D 3350, ASTM D 1238,
ASTM F 714, and ASTM D 3261, including pipe and fittings, pipe clamps and other necessary accessories
to complete the system - - - - - -
Downspout including fittings - - - - - -
1001 (1) c2.3 75 mm dia. 10.00 meter 17,970.89 1,797.09 267.21 81.03 1,448.84 - 17,970.87 2,672.10 810.33 14,488.44 - 1797.089 -
Unplasticized Polyvinyl Chloride (uPVC) Pipe conforming to ASTM D2729, including pipe and fittings, pipe
clamps and other necessary accessories to complete the system - - - - - -
Downspout including fittings - - - - - -
1001 (1) a2.9 75 mm dia. 165.00 meter 56,059.69 339.76 240.15 65.53 34.07 - 56,059.67 39,625.44 10,812.81 5,621.42 - 346.3463030303 - 1,087.45
Condensate Pipe including fittings - - - - - -
1001 (1) a4.7 150 mm dia. 12.00 meter 12,247.17 1,020.60 719.10 198.37 103.13 - 12,247.15 8,629.20 2,380.41 1,237.54 - 1040.5475 - 239.40
1001 (1) a1.5 50 mm dia. 8.00 meter 4,055.40 506.93 356.18 99.18 51.56 - 4,055.38 2,849.40 793.47 412.51 - 516.9 - 79.80
Area Drain including excavation, disposal, gravel bedding, concrete, rebars, formworks, anchor bar welded
1017 (7) a to angle bar, galvanized angle bar, flat bar grating, and other accessories to complete the works 4.00 each 80,231.03 20,057.76 18,017.39 1,955.58 84.78 - 80,231.01 72,069.57 7,822.32 339.12 - 20233.77 - 704.05
Junction Box including excavation, backfill, disposal, gravel bedding, concrete, rebars, formworks, and other
1001 (7) a accessories to complete the works 51.00 each 361,991.22 7,097.87 5,184.66 1,828.42 84.78 - 361,991.21 264,417.81 93,249.65 4,323.75 - 7282.355882353 - 9,408.93
Junction Box with Overflow Pipe, including excavation, backfill, disposal, gravel bedding, concrete, rebars,
1201 (19) formworks, and other accessories to complete the works 2.00 each 14,170.71 7,085.36 5,173.79 1,826.78 84.78 - 14,170.70 10,347.59 3,653.56 169.56 - 7269.68 - 368.65
1201 (4) b.2 Submersible Sump Pump, 30 GPM, 25 ft TDH, closed coupled to 0.5hp, 220 Volts, 1 Phase, 60 Hz motor 2.00 each 182,211.47 91,105.74 86,760.07 4,320.71 24.95 - 182,211.46 173,520.14 8,641.43 49.90 - 91540.475 - 869.48
Testing 1.00 lot 58,562.28 58,562.28 58,429.21 133.06 - - 58,562.27 58,429.21 133.06 - - 64440.4 - 5,878.12
SUBTOTAL - STORM AND DRAINAGE SYSTEM 1,018,577.16 - - - - - -
- - - - - -
PLUMBING FIXTURES - - - - - -
1002 (14) a Lavatory (Wall Hung) including faucet, P-Trap, and other accessories 12.00 set 107,853.28 8,987.77 8,419.51 559.95 8.32 - 107,853.27 101,034.12 6,719.36 99.79 - 9044.105833333 - 675.99
1002 (5) a Water Closet (Flush Tank) including other accessories 12.00 set 98,459.80 8,204.98 7,636.72 559.95 8.32 - 98,459.79 91,640.64 6,719.36 99.79 - 8261.315833333 - 675.99
1002 (16) a1.1 Floor Drain, 50 mm dia. (TYPE A) 12.00 each 20,570.08 1,714.17 1,344.00 365.18 4.99 - 20,570.07 16,128.00 4,382.19 59.88 - 1750.911666667 - 440.86
1002 (16) a2.2 Floor Drain, 75 mm dia. 19.00 each 42,015.99 2,211.37 1,773.00 432.13 6.24 - 42,015.98 33,687.00 8,210.47 118.50 - 2252.113684211 - 774.17
1017 (1) b.1 Roof Strainer, 75 mm dia. 24.00 each 32,229.39 1,342.89 1,151.00 189.89 2.00 - 32,229.38 27,624.00 4,557.48 47.90 - 1361.995416667 - 458.50
1017 (1) b.2 Roof Drain, 75 mm dia. 9.00 each 23,869.15 2,652.13 2,381.00 267.80 3.33 - 23,869.14 21,429.00 2,410.20 29.94 - 2679.068888889 - 242.47
1017 (6) b Trench Drain, 75 mm dia. 2.00 each 5,304.27 2,652.13 2,381.00 267.80 3.33 - 5,304.25 4,762.00 535.60 6.65 - 2679.075 - 53.88
1002 (35) a3 Floor Cleanout, 100 mm dia. 16.00 each 21,747.01 1,359.19 1,223.00 133.90 2.29 - 21,746.99 19,568.00 2,142.40 36.59 - 1372.65875 - 215.53
1002 (35) b3 Ground Cleanout, 100 mm dia. 8.00 each 10,921.74 1,365.22 1,223.00 133.90 8.32 - 10,921.73 9,784.00 1,071.20 66.53 - 1378.6875 - 107.76
1002 (35) b2 Ground Cleanout, 75 mm dia. 11.00 each 10,423.27 947.57 851.00 94.95 1.62 - 10,423.26 9,361.00 1,044.42 17.84 - 957.1218181818 - 105.07
1017 (5) a Planters drain, 50 mm dia. 24.00 each 64,901.20 2,704.22 2,438.00 265.37 0.85 - 64,901.19 58,512.00 6,368.78 20.40 - 2730.912916667 - 640.71
10002 (35) c2 Ceiling Cleanout, 75 mm dia. 4.00 each 3,790.28 947.57 851.00 94.95 1.62 - 3,790.28 3,404.00 379.79 6.49 - 957.1225 - 38.21
SUBTOTAL - PLUMBING FIXTURES 442,085.46 - - - - -
- - - - -
TOTAL COST - PLUMBING AND SANITARY WORKS 55,811,490.81 - - - - -
- - - - -
0%
MORONG, BATAAN 0%
ALL BUILDINGS/STRUCTURES 0%
34,986,200.81 34,068,984.22 690,948.10 176,268.50 50,000.00
UNIT RATE AMOUNT

MATL LABOR EQUIPT OTHERS DIRECT MATL LABOR EQUIPT OTHERS

(12) (13) -
(1) (2) (3) (4)
(5)+(11) (12)/(3) -
MECHANICAL WORKS -
-
1200 AIR CONDITIONING SYSTEM -
unit complete and operational.) -
FAN COIL UNIT/AIR COOLED CONDENSING UNIT - INVERTER SINGLE SPLIT TYPE -
FCU/ACCU: 3.5KWr (1TR), Wall Mounted Inverter Type c/w 3 - speed fan selector, auto air
1200 (13)a3.4 swing, disconnect switch and wireless remote cntroller. 230V, 1ph, 60hz 4.00 set 181,591.27 45,397.82 42,000.00 3,364.55 33.26 - 181,591.26 168,000.00 13,458.21 133.06 -
Note: Standard accessories for the AC units are included (Remote controllers, filters, drain
Pump kits, filter chambers, Y-joints & T-joints). - - - - -
1200 (15)a Refrigerant Copper Pipe, Type L, 6.4 mmØ 48.00 meter 18,300.76 381.27 234.00 117.77 29.49 - 18,300.75 11,232.00 5,653.00 1,415.75 -
1200 (15)b Refrigerant Copper Pipe, Type L, 9.5mmØ 48.00 meter 32,827.43 683.90 246.99 389.83 47.08 - 32,827.41 11,855.75 18,711.87 2,259.79 -
1200 (16)a Refrigerant Copper Pipe, Rubber Insulation, 19mm thick x 6.4 mmØ 48.00 meter 7,385.68 153.87 78.57 58.13 17.18 - 7,385.67 3,771.26 2,790.00 824.40 -
1200 (16)b Refrigerant Copper Pipe, Rubber Insulation, 19mm thick x 9.5 mmØ 48.00 meter 7,571.15 157.73 82.43 58.13 17.18 - 7,571.14 3,956.74 2,790.00 824.40 -
1200 (17)a Pipe Cladding, Aluminum, 56.4mmØ 12.00 meter 14,351.18 1,195.93 826.00 343.27 26.66 - 14,351.17 9,912.00 4,119.28 319.90 -
1200 (17)b Pipe Cladding, Aluminum, 59.5mmØ 12.00 meter 14,895.99 1,241.33 871.40 343.27 26.66 - 14,895.98 10,456.81 4,119.28 319.90 -
1200 (20) Thermostat 4.00 set 7,309.87 1,827.47 1,770.00 55.39 2.08 - 7,309.86 7,080.00 221.55 8.32 -
1002 (7) a3 PVC Pipe (blue), 25 mmØ, Condensate Drain 12.00 meter 925.73 77.14 58.23 17.04 1.87 - 925.71 698.82 204.50 22.39 -
1200 (22)b Drain Pipe Insulation, 19mm thick Closed Cell Rubber , 25mm Ø 12.00 meter 2,950.07 245.84 178.31 60.86 6.66 - 2,950.06 2,139.72 730.37 79.97 -
1200 (26) Refrigerant Piping and Equipment Connection 8.00 set 57,168.37 7,146.05 - 5,667.65 1,478.40 - 57,168.37 - 45,341.17 11,827.20 -
1200 (27) Vacuum Cleaning and pipe charging 96.00 meter 10,542.53 109.82 71.08 37.45 1.28 - 10,542.51 6,824.05 3,595.64 122.82 -
1200 (28) Roughing ins & Control wiring for Thermostat control 48.00 meter 21,039.76 438.33 291.46 80.34 66.53 - 21,039.75 13,990.08 3,856.33 3,193.34 -
1200 (42) Testing and Commissioning for AC units 1.00 lot 10,046.54 10,046.54 - 9,913.48 133.06 - 10,046.53 - 9,913.48 133.06 -
SUBTOTAL - AIR CONDITIONING SYSTEM 386,906.33 - - - - -
- - - - -
1200 VENTILATION SYSTEM - - - - -
unit complete and operational.) - - - - -
OF: Ceiling Mounted Propeller Type Orbit Fan c/w fan speed selector/switch, security grille,
equipment supports & other standard accessories. 5,163CMH (3,037CFM), 70.5W, 220V, 1Ø,
1200 (4)c.1 60HZ, ODP. 16.00 set 57,004.09 3,562.76 3,250.00 243.46 69.30 - 57,004.08 52,000.00 3,895.28 1,108.80 -
switch, weatherhood w/ insect screen & other std. accessories. 306cmh(180cfm), 19W, 220V,
1200 (5)b.3 1ph, 60 hz, ODP. 1.00 set 3,820.12 3,820.12 3,550.00 243.46 26.66 - 3,820.11 3,550.00 243.46 26.66 -
1200 (5)b.26 3,298CMH (1,940CFM), 186W, 220V, 1ph, 60 hz, TEFC. 2.00 set 35,640.24 17,820.12 17,550.00 243.46 26.66 - 35,640.23 35,100.00 486.91 53.32 -
1200 (5)b.27 5,703CMH (3,355CFM), 283W, 220V, 1ph, 60 hz, TEFC. 2.00 set 46,648.56 23,324.28 23,050.00 243.46 30.82 - 46,648.54 46,100.00 486.91 61.63 -
1200 (43) Testing and Commissioning for Ventilation units 1.00 lot 50,000.00 50,000.00 50,000.00 50,000.00 - - - 50,000.00
SUBTOTAL - VENTILATION SYSTEM 193,113.01 - - - - -
- - - - -
1202 FIRE PROTECTION SYSTEM - - - - -
1202 (2)a.1 gauge & controller. UL/FM Approved. 1.00 set 5,730,654.90 5,730,654.90 5,711,469.53 17,805.08 1,380.27 - 5,730,654.88 5,711,469.53 17,805.08 1,380.27 -
1202 (2)a.2 accessories, UL/FM Approved. 1.00 set 8,257,440.61 8,257,440.61 8,238,255.25 17,805.08 1,380.27 - 8,257,440.60 8,238,255.25 17,805.08 1,380.27 -
1202 (2)b.1 gauge & controller. UL/FM Approved. 1.00 set 6,404,762.04 6,404,762.04 6,385,576.67 17,805.08 1,380.27 - 6,404,762.02 6,385,576.67 17,805.08 1,380.27 -
Mechanical Works
1202 (2)b.2 accessories, UL/FM Approved. 1.00 set 9,511,904.90 9,511,904.90 9,492,719.53 17,805.08 1,380.27 - 9,511,904.88 9,492,719.53 17,805.08 1,380.27 -
JP - 1: Jockey Pump, Submersible Electric motor driven, 40gpm, 427.35ft. w.g. TDH, 7.5Hp,
1202 (3)a.1 400V, 3ph, 60 hz., c/w std. accessories and controller. 2.00 set 524,462.58 262,231.29 255,607.19 5,981.08 643.01 - 524,462.57 511,214.38 11,962.16 1,286.03 -
Fire Hose Cabinet: Class III, Surface Mounted, made from Gage 18 steel construction housing
w/ alum frame and glass door, continuous steel hinge. Cabinet shall contain Ø65 cast gate
valve & Ø40 cast brass angle valve w/ 30m of Ø40 Polyurethane single lined jacketed fire hose,
spray fog nozzle, brass nipple and coupling, hose rack swivel type with pin and water stop,
NST thread for fire hose cabinet to contain one(1) 4.5 kg ABC Chemical Fire Extinguisher OF
1202 (5)b 4A:80B:C UL Rating, Pick Head Fire Ax w/ Fiber Glass Handle . 4.00 set 111,613.84 27,903.46 23,974.91 3,895.28 33.26 - 111,613.83 95,899.65 15,581.12 133.06 -
FE: 4.5 kg(10 lbs), ABC Dry Chemical, Siliconized Mono Ammonium Phospate Dry Chemical,
Wall Mounted Multi-Purpose Portable \fire Extinguisher complete w/ hose and horn, wall
1202 (6) a1 bracket, UL/FM approved. 19.00 set 40,771.84 2,145.89 2,020.00 121.73 4.16 - 40,771.82 38,380.00 2,312.82 79.00 -
FE: 22.7 kg.(50 lbs), AFFF Agent, Wheeled type, Pre mixed, alcohol resistant, aqueous film
1202 (6) a8.3 forming foam (AFFF) atc, c/w hose and horn, UL/FM approved. 2.00 set 20,299.47 10,149.74 10,100.00 49.73 - - 20,299.46 20,200.00 99.46 - -
1202 (9)c.5 Upright, Std Response, 15mmØ Orifice, k=8.0 , 162 deg F, Brass Plated, UL/FM approved. 16.00 piece 6,670.35 416.90 303.00 73.04 40.86 - 6,670.34 4,848.00 1,168.58 653.76 -
1202 (10)g Sprinkler Reserve Cabinet with 6 Heads - Upright 162 deg F, k=8.0 and wrench. 2.00 set 11,358.63 5,679.32 5,100.00 486.91 92.40 - 11,358.62 10,200.00 973.82 184.80 -
1202 (11)b B.I. Steel Pipe, ERW, Sched 40, 25mmØ 12.00 meter 4,311.79 359.32 252.41 60.86 46.04 - 4,311.77 3,028.93 730.37 552.47 -
1202 (11)d B.I. Steel Pipe, ERW, Sched 40, 40mmØ 48.00 meter 27,809.30 579.36 408.31 97.38 73.66 - 27,809.28 19,599.11 4,674.34 3,535.83 -
1202 (11)e B.I. Steel Pipe, ERW, Sched 40, 50mmØ 24.00 meter 18,331.86 763.83 528.64 133.90 101.29 - 18,331.85 12,687.36 3,213.61 2,430.89 -
1202 (11)f B.I. Steel Pipe, ERW, Sched 40, 65mmØ 24.00 meter 31,121.61 1,296.73 869.12 243.46 184.16 - 31,121.59 20,858.88 5,842.92 4,419.79 -
1202 (11)h B.I. Steel Pipe, ERW, Sched 40, 100mmØ 24.00 meter 63,823.14 2,659.30 1,714.18 588.85 356.27 - 63,823.12 41,140.22 14,132.49 8,550.40 -
1202 (11)i B.I. Steel Pipe, ERW, Sched 40, 150mmØ 84.00 meter 312,940.17 3,725.48 2,591.33 706.62 427.52 - 312,940.16 217,672.00 59,356.48 35,911.68 -
1202 (11)j B.I. Steel Pipe, ERW, Sched 40, 200mmØ 72.00 meter 458,494.08 6,367.97 4,515.84 1,258.36 593.78 - 458,494.07 325,140.48 90,601.58 42,752.00 -
1202 (11)a.1 Sensing Line, 15mmØ, Type L Copper 90.00 meter 42,504.76 472.28 365.70 105.70 0.87 - 42,504.75 32,913.00 9,513.17 78.59 -
1202 (12)e Lateral Sway braces, 100mmØ 6.00 ea. 12,522.21 2,087.04 1,567.33 358.59 161.11 - 12,522.20 9,404.00 2,151.53 966.68 -
1202 (14)c 4-Way Sway Brace, 150mmØ 2.00 ea. 14,524.21 7,262.11 5,703.00 1,075.76 483.34 - 14,524.20 11,406.00 2,151.53 966.68 -
1202 (15)a Clevis Hanger, 25mmØ 4.00 ea. 1,116.67 279.17 175.00 58.13 46.04 - 1,116.66 700.00 232.50 184.16 -
1202 (15)c Clevis Hanger, 40mmØ 16.00 ea. 4,895.97 306.00 181.00 69.75 55.25 - 4,895.96 2,896.00 1,116.00 883.96 -
1202 (15)e Clevis Hanger, 65mmØ 4.00 ea. 1,689.34 422.34 276.50 81.38 64.46 - 1,689.32 1,106.00 325.50 257.82 -
1202 (15)g Clevis Hanger, 100mmØ 6.00 ea. 3,374.99 562.50 375.00 104.63 82.87 - 3,374.98 2,250.00 627.75 497.23 -
1202 (16)c Mechanical Groove Coupling, 40mmØ 8.00 ea. 2,982.56 372.82 206.15 93.00 73.66 - 2,982.54 1,649.23 744.00 589.31 -
1202 (16)h Mechanical Groove Coupling, 150mmØ 4.00 ea. 4,135.98 1,034.00 821.00 209.25 3.74 - 4,135.97 3,284.00 837.00 14.97 -
Alarm Check Valve Assembly - - - - -
1202 (17)b 150mmØ Alarm Check Valve w/ trimmings 2.00 set 213,207.66 106,603.83 102,117.00 4,026.74 460.09 - 213,207.65 204,234.00 8,053.47 920.18 -
1202 (18)a.4 150mmØ OS & Y Gate Valve w/ Supervisory Switch 2.00 set 94,567.83 47,283.92 45,697.00 1,570.28 16.63 - 94,567.82 91,394.00 3,140.55 33.26 -
Inspector's Test Pipe - - - - -
1202 (30)a 25mmØ Elbow x 90 6.00 ea. 733.27 122.21 88.00 33.17 1.04 - 733.26 528.00 199.02 6.24 -
1202 (30)b 25mmØ Elbow x 45 2.00 ea. 322.43 161.22 127.00 33.17 1.04 - 322.42 254.00 66.34 2.08 -
1202 (31) 25mmØ Test Valve 2.00 set 1,768.43 884.21 850.00 33.17 1.04 - 1,768.42 1,700.00 66.34 2.08 -
1202 (27) 25mmØ Sight Glass 2.00 set 1,588.43 794.21 760.00 33.17 1.04 - 1,588.42 1,520.00 66.34 2.08 -
1202 (32) Test Connection Bronze Outlet with orifice giving flow equiv. to one sprinkler head 2.00 set 5,278.47 2,639.24 2,144.00 486.91 8.32 - 5,278.45 4,288.00 973.82 16.63 -
1202 (11)b.1 B.I. Steel Pipe, ERW, Sched 40, 25mmØ, Test Pipe 12.00 meter 2,984.84 248.74 194.00 53.07 1.66 - 2,984.83 2,328.00 636.87 19.96 -
1202 (33) Splash block 2.00 set 4,084.28 2,042.14 1,800.00 237.98 4.16 - 4,084.27 3,600.00 475.96 8.32 -
Valves and Accessories - - - - -
1202 (7)a Siamese Fire Dept. Connection, Ø65 x Ø65 x Ø100 2.00 set 38,934.74 19,467.37 17,990.00 1,460.73 16.63 - 38,934.72 35,980.00 2,921.46 33.26 -
1202 (18)b.2 150mmØ OS & Y Gate Valve 3.00 set 98,513.05 32,837.68 31,352.00 1,460.73 24.95 98,513.03 94,056.00 4,382.19 74.84 -
1202 (18)b.3 200mmØ OS & Y Gate Valve 3.00 set 211,457.05 70,485.68 69,000.00 1,460.73 24.95 - 211,457.03 207,000.00 4,382.19 74.84 -
1202 (19)e 50mmØ Gate Valve 2.00 set 5,147.62 2,573.81 2,450.00 121.73 2.08 - 5,147.61 4,900.00 243.46 4.16 -
1202 (19)j 200mmØ Gate Valve 5.00 set 177,292.27 35,458.45 34,468.00 973.82 16.63 - 177,292.26 172,340.00 4,869.10 83.16 -
1202 (20)a Check Valve, 15mmØ 12.00 set 10,582.09 881.84 745.00 132.68 4.16 - 10,582.08 8,940.00 1,592.19 49.90 -
1202 (20)e Check Valve, 50mmØ 2.00 set 10,317.62 5,158.81 5,035.00 121.73 2.08 10,317.61 10,070.00 243.46 4.16 -
1202 (20)h Check Valve, 100mmØ 2.00 set 31,133.69 15,566.85 14,824.00 730.37 12.47 - 31,133.68 29,648.00 1,460.73 24.95 -
1202 (20)i Check Valve, 150mmØ 2.00 set 55,281.69 27,640.84 26,898.00 730.37 12.47 - 55,281.68 53,796.00 1,460.73 24.95 -
1202 (20)j Check Valve, 200mmØ 2.00 set 95,053.69 47,526.85 46,784.00 730.37 12.47 - 95,053.68 93,568.00 1,460.73 24.95 -
1202 (23) Pressure Gage 8.00 ea. 11,390.47 1,423.81 1,300.00 121.73 2.08 11,390.45 10,400.00 973.82 16.63 -
1202 (36)a Globe valve, 15mmØ 24.00 set 42,475.37 1,769.81 1,646.00 121.73 2.08 - 42,475.36 39,504.00 2,921.46 49.90 -
1202 (36)b Ball Drip Valve, 25mmØ 2.00 set 2,101.80 1,050.90 1,003.00 46.44 1.46 - 2,101.79 2,006.00 92.88 2.91 -
1202 (36)c Air Release Valve, 15 mmØ 4.00 set 23,134.47 5,783.62 5,536.00 243.46 4.16 - 23,134.45 22,144.00 973.82 16.63 -
1202 (37)a1 Slip-on Flange, 50mmØ 8.00 set 4,526.73 565.84 429.00 132.68 4.16 - 4,526.72 3,432.00 1,061.46 33.26 -
1202 (37)a1.1 Slip-on Flange, 100mmØ 4.00 set 8,815.88 2,203.97 1,570.00 302.01 331.96 - 8,815.87 6,280.00 1,208.02 1,327.85 -
1202 (37)a2 Slip-on Flange, 150mmØ 22.00 set 49,316.09 2,241.64 1,821.00 377.51 43.13 - 49,316.08 40,062.00 8,305.15 948.93 -
1202 (37)a3 Slip-on Flange, 200mmØ 28.00 set 95,275.12 3,402.68 2,954.00 402.67 46.01 - 95,275.11 82,712.00 11,274.86 1,288.25 -
1202 (37)b1 Flexible pipe Connector, 50mmØ 2.00 set 4,193.69 2,096.85 1,960.00 132.68 4.16 - 4,193.68 3,920.00 265.36 8.32 -
1202 (35)b 150mmØ Test Hose Header w/ 4 x Ø65 Test Valve w/ cap & chain 1.00 set 78,283.10 78,283.10 75,416.00 2,833.82 33.26 - 78,283.09 75,416.00 2,833.82 33.26 -
1202 (35)c 200mmØ Test Hose Header w/ 6 x Ø65 Test Valve w/ cap & chain 1.00 set 103,421.77 103,421.77 100,554.67 2,833.82 33.26 - 103,421.75 100,554.67 2,833.82 33.26 -
Mechanical Works
1202 (38) Pipe paintings & singnages 109.00 sq.m. 33,560.43 307.89 153.40 153.58 0.92 - 33,560.42 16,720.60 16,740.03 99.79 -
1202 (39) Testing and Commissioning Fire Protection System 1.00 lot 32,836.73 32,836.73 5,000.00 27,637.13 199.58 - 32,836.71 5,000.00 27,637.13 199.58 -
SUBTOTAL - FIRE PROTECTION SYSTEM 33,607,991.42 - - - - -
- - - - -
1206 FUEL OIL HANDLING AND EXHAUST SYSTEM (GENSET) - - - - -
FDT-1: Fuel Day Tank, On Ground, Light Oil Horizontal Day Tank, 159.30 gal (603 Liters),
1206 (1)a3.1 treated with anti-corrosion. 1.00 set 71,099.98 71,099.98 67,000.00 4,033.44 66.53 - 71,099.97 67,000.00 4,033.44 66.53 -
FDT-1: Fuel Day Tank, On Ground, Light Oil Horizontal Day Tank 290.60 gal (1100 Liters),
1206 (1)a3.3 treated with anti-corrosion. 1.00 set 80,099.98 80,099.98 76,000.00 4,033.44 66.53 - 80,099.97 76,000.00 4,033.44 66.53 -
1206 (1)c 55 Gallon Fuel Drum Storage (Owner's Supplied Material) 5.00 set 2,002.82 400.56 - 393.91 6.65 - 2,002.81 - 1,969.55 33.26 -
1206 (1)b Hand Pump, Rotary vane type 2.00 set 15,055.39 7,527.70 7,500.00 27.69 - - 15,055.39 15,000.00 55.39 - -
1206 (2)a.1 Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Supply 24.00 meter 9,347.32 389.47 137.70 243.46 8.32 9,347.31 3,304.80 5,842.92 199.58 -
1206 (2)a.2 Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Return 24.00 meter 9,347.32 389.47 137.70 243.46 8.32 9,347.31 3,304.80 5,842.92 199.58 -
1206 (2)d.2 Black Steel Pipe, seamless, Sched 40, 50mmØ: Fill Line 12.00 meter 9,373.61 781.13 533.52 243.46 4.16 - 9,373.60 6,402.24 2,921.46 49.90 -
1206 (2)e.1 Black Steel Pipe, seamless, Sched 40, 25 mmØ: Drain Line 24.00 meter 14,231.13 592.96 345.35 243.46 4.16 - 14,231.11 8,288.40 5,842.92 99.79 -
1206 (2)g.1 Vent pipe, 50mmØ 24.00 meter 18,254.73 760.61 513.00 243.46 4.16 - 18,254.71 12,312.00 5,842.92 99.79 -
Valves and Piping Accessories - - - - -
1206 (3)a1 15mmØ, Gate Valve 6.00 piece 4,245.00 707.50 637.00 66.34 4.16 - 4,244.99 3,822.00 398.05 24.95 -
1206 (3)a4 50mmØ, Gate Valve 2.00 piece 12,671.69 6,335.85 6,199.00 132.68 4.16 - 12,671.68 12,398.00 265.36 8.32 -
1206 (3)b1 Flexible Pipe Connector, 15 mmØ 4.00 piece 3,945.20 986.30 911.64 66.34 8.32 - 3,945.19 3,646.56 265.36 33.26 -
1206 (3)c.1 25mmØ, Drain Valve 4.00 set 12,871.00 3,217.75 2,517.00 619.90 80.85 - 12,871.00 10,068.00 2,479.60 323.40 -
1206 (3)e.1 Flapper Valve, 150mmØ 2.00 set 8,613.56 4,306.78 3,500.00 708.46 98.32 - 8,613.54 7,000.00 1,416.91 196.63 -
1206 (4)a.1 Exhaust Pipe, 100mmØ 12.00 meter 36,703.03 3,058.59 2,198.56 602.19 257.84 - 36,703.02 26,382.72 7,226.25 3,094.05 -
1206 (4)a.3 Exhaust Pipe, 150mmØ 12.00 meter 63,205.55 5,267.13 3,815.84 1,062.68 388.60 - 63,205.53 45,790.08 12,752.20 4,663.25 -
1206 (5)a.1 Exhaust Pipe Insulation 12.00 sq.m. 5,002.56 416.88 287.30 116.25 13.33 - 5,002.55 3,447.60 1,395.00 159.95 -
1206 (7) Wall thimble 2.00 set 9,519.54 4,759.77 3,705.00 1,029.82 24.95 - 9,519.54 7,410.00 2,059.64 49.90 -
1206 (8)a.1 Level Gauge Sight Glass w/ Guard 2.00 set 15,950.19 7,975.10 7,250.00 708.46 16.63 - 15,950.18 14,500.00 1,416.91 33.26 -
1206 (9) Testing and Commissioning Fuel Handling & Exhaust System 1.00 lot 11,885.44 11,885.44 - 11,685.84 199.58 - 11,885.43 - 11,685.84 199.58 -
SUBTOTAL - FUEL OIL HANDLING AND EXHAUST SYSTEM (GENSET) 413,425.04 - - - - -
- - - - -
1206 FUEL OIL HANDLING AND EXHAUST SYSTEM (FIREPUMP) - - - - -
1206 (1)a3.2 steel flexible piping connectors, drain line and 16 mesh removable wire screen filter. 1.00 set 78,038.47 78,038.47 68,000.00 4,033.44 6,005.02 - 78,038.46 68,000.00 4,033.44 6,005.02 -
FDT-1: Fuel Day Tank, Above Ground Horizontal Diesel Storage Tank, 212 gal (802.42 Lit),
1206 (1)a3.4 steel flexible piping connectors, drain line and 16 mesh removable wire screen filter. 1.00 set 76,338.52 76,338.52 73,300.00 2,971.98 66.53 - 76,338.51 73,300.00 2,971.98 66.53 -
1206 (2)a.1 Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Supply 24.00 meter 9,347.32 389.47 137.70 243.46 8.32 - 9,347.31 3,304.80 5,842.92 199.58 -
1206 (2)a.2 Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Return 24.00 meter 9,347.32 389.47 137.70 243.46 8.32 9,347.31 3,304.80 5,842.92 199.58 -
1206 (2)d.2 Black Steel Pipe, seamless, Sched 40, 50mmØ: Fill Line 12.00 meter 18,194.11 1,516.18 533.52 243.46 739.20 - 18,194.10 6,402.24 2,921.46 8,870.40 -
1206 (2)e.1 Black Steel Pipe, seamless, Sched 40, 25 mmØ: Drain Line 24.00 meter 14,231.13 592.96 345.35 243.46 4.16 - 14,231.11 8,288.40 5,842.92 99.79 -
1206 (2)g.2 Vent pipe, 100mmØ 24.00 meter 18,254.73 760.61 513.00 243.46 4.16 - 18,254.71 12,312.00 5,842.92 99.79 -
Valves and Piping Accessories 1.00 1.00 1.00 - - - - -
1206 (3)a1 15mmØ, Gate Valve 6.00 piece 4,245.00 707.50 637.00 66.34 4.16 - 4,244.99 3,822.00 398.05 24.95 -
1206 (3)a4 50mmØ, Gate Valve 2.00 piece 12,671.69 6,335.85 6,199.00 132.68 4.16 - 12,671.68 12,398.00 265.36 8.32 -
1206 (3)b1 Flexible Pipe Connector, 15 mmØ 4.00 piece 3,945.20 986.30 911.64 66.34 8.32 - 3,945.19 3,646.56 265.36 33.26 -
1206 (3)c.1 25mmØ, Drain Valve 2.00 set 6,435.50 3,217.75 2,517.00 619.90 80.85 - 6,435.50 5,034.00 1,239.80 161.70 -
1206 (4)a.2 Exhaust Pipe, 125mmØ 24.00 meter 96,362.19 4,015.09 2,748.20 775.41 491.48 - 96,362.18 65,956.80 18,609.84 11,795.54 -
1206 (7) Wall thimble 2.00 set 9,519.54 4,759.77 3,705.00 1,029.82 24.95 - 9,519.54 7,410.00 2,059.64 49.90 -
1206 (8)a.1 Level Gauge Sight Glass w/ Guard 2.00 set 15,950.19 7,975.10 7,250.00 708.46 16.63 - 15,950.18 14,500.00 1,416.91 33.26 -
1206 (9) Testing and Commissioning Fuel Handling & Exhaust System 1.00 lot 11,885.44 11,885.44 - 11,685.84 199.58 - 11,885.43 - 11,685.84 199.58 -
SUBTOTAL - FUEL OIL HANDLING AND EXHAUST SYSTEM (FIREPUMP) 384,766.35 - - - - -
- - - - -
TOTAL MECHANICAL WORKS 34,986,202.15 - - - - -
- - - - -
Mechanical Works
520 M3/DAY ORIGINAL
UNIT QTY AMOUNT
PRELIMS -
Mob Demob LOT 1.00 120,000.00
Temfacil LOT 1.00 160,000.00
Power and Water Consumption LOT 1.00 -
Admin and Site Mgnt LOT 1.00 130,000.00
Permits LOT 1.00 120,000.00
Process Design Engg and As-Built LOT 1.00 140,000.00
670,000.00
STRUCTURAL AND ARCHITECTURAL WORKS
Site Preparation & Layout LOT 1.00 120,000.00
Excavation works M3 1,740.00 2,088,000.00
Trimming and Gravel Bedding M3 348.00 904,800.00
Backfill and Compaction Work M3 795.00 954,000.00
Concreting Works M3 468.00 3,978,000.00
Installation of Reinforcement bars KGS 88,171.00 5,907,457.00
Hauling Works / Construction Site Clearing M3 90.00 270,000.00
CHB laying / Plastering Work SQM 180.00 252,000.00
Cementiteous Water Proofing ( 2-coats) SQM 644.00 1,030,400.00
Water Stop (Bentonite Strip) BOX 6.00 133,200.00
Formworks SQM 772.80 1,004,640.00
Doors and Windows SQM 7.00 49,000.00
Painting and Finishing Works SQM 630.00 201,600.00
Steel Railings LM 90.00 163,800.00
17,056,897.00
PROCESS EQUIPMENT
Bar Screen UNITS 1.00 42,000.00
Air Blowers UNITS 5.00 2,282,500.00
Transfer Pump UNITS 2.00 919,600.00
Decanter Pump UNITS 4.00 693,000.00
Sludge Pump UNITS 2.00 919,600.00
Effluent Pump UNITS 1.00 107,360.00
Flash Mixer UNITS 2.00 411,400.00
WAS Airlift UNITS 1.00 35,200.00
Diffusers -
Fine Bubble Diffuser PCS 224.00 1,164,800.00
Coarse Bubble Diffuser PCS 24.00 100,800.00
Checmical Feed Pump w/ PE Tank SETS 3.00 976,800.00
Included Plate Settler SETS 1.00 269,500.00
Flow Meter UNITS 1.00 113,960.00
Steel Piping and Fittings LOT 1.00 672,980.00
PVC Pipings and Fittings LOT 1.00 672,980.00
Tertiary Treatment Filtration System SETS 1.00 737,000.00
10,119,480.00
ELECTRICAL
System and Programming SET 1.00 45,500.00
Main Control Circuit SET 1.00 1,363,440.00
Roughing-ins and Wiring LOT 1.00 1,017,750.00
STP Equip Room Lightings SETS 10.00 28,750.00
Level Detectors UNIT 4.00 14,800.00
2,470,240.00
STARTUP, TESTING AND COMMISSIONING LOT 1.00 80,000.00
30,396,617.00
27,139,836.61
620 M3/DAY
ORIGINAL
UNIT QTY AMOUNT
PRELIMS
Mob Demob LOT 1.00 120,000.00
Temfacil LOT 1.00 160,000.00
Power and Water Consumption LOT 1.00 -
Admin and Site Mgnt LOT 1.00 130,000.00
Permits LOT 1.00 120,000.00
Process Design Engg and As-Built LOT 1.00 140,000.00
670,000.00
STRUCTURAL AND ARCHITECTURAL WORKS
Site Preparation & Layout LOT 1.00 120,000.00
Excavation works M3 1,920.00 2,304,000.00
Trimming and Gravel Bedding M3 422.00 1,097,200.00
Backfill and Compaction Work M3 875.00 1,050,000.00
Concreting Works M3 515.00 4,377,500.00
Installation of Reinforcement bars KGS 97,026.00 6,500,742.00
Hauling Works / Construction Site Clearing M3 100.00 300,000.00
CHB laying / Plastering Work SQM 198.00 277,200.00
Cementiteous Water Proofing ( 2-coats) SQM 708.00 1,132,800.00
Water Stop (Bentonite Strip) BOX 8.00 177,600.00
Formworks SQM 849.60 1,104,480.00
Doors and Windows SQM 7.00 49,000.00
Painting and Finishing Works SQM 693.00 221,760.00
Steel Railings LM 97.00 176,540.00
18,888,822.00
PROCESS EQUIPMENT
Bar Screen UNITS 1.00 42,000.00
Air Blowers UNITS 5.00 2,282,500.00
Transfer Pump UNITS 2.00 919,600.00
Decanter Pump UNITS 4.00 693,000.00
Sludge Pump UNITS 2.00 919,600.00
Effluent Pump UNITS 1.00 107,360.00
Flash Mixer UNITS 2.00 411,400.00
WAS Airlift UNITS 1.00 35,200.00
Diffusers -
Fine Bubble Diffuser PCS 252.00 1,234,800.00
Coarse Bubble Diffuser PCS 30.00 117,000.00
Checmical Feed Pump w/ PE Tank SETS 3.00 976,800.00
Included Plate Settler SETS 1.00 269,500.00
Flow Meter UNITS 1.00 113,960.00
Steel Piping and Fittings LOT 1.00 814,660.00
PVC Pipings and Fittings LOT 1.00 955,075.00
Tertiary Treatment Filtration System SETS 1.00 808,500.00
10,700,955.00
ELECTRICAL
System and Programming SET 1.00 45,500.00
Main Control Circuit SET 1.00 1,363,440.00
Roughing-ins and Wiring LOT 1.00 1,017,750.00
STP Equip Room Lightings SETS 10.00 28,750.00
Level Detectors UNIT 4.00 14,800.00
2,470,240.00
STARTUP, TESTING AND COMMISSIONING LOT 1.00 60,000.00
32,790,017.00
SCIC SCIC
AMOUNT REMARKS MATL
120,000.00 60,000.00
160,000.00 80,000.00
- -
130,000.00 80,000.00
120,000.00 40,000.00
140,000.00 80,000.00
670,000.00
-
232,916.30 1,022.97 -
352,665.18 47.21 855.00
117,749.77 -
3,126,266.34 314.24 6,023.61
5,223,153.85 OSM 53,383.14 49.24
6,956.11 1,022.97 -
234,252.33 180.00 767.56
579,600.00 768.60 750.00
133,200.00 6.00 21,000.00
695,520.00 1,091.24 400.00
49,000.00 7.00 5,500.00
201,600.00 630.00 300.00
163,800.00 90.00 1,800.00
11,116,679.89
42,000.00 35,000.00
2,282,500.00 415,000.00
919,600.00 418,000.00
693,000.00 157,500.00
919,600.00 418,000.00
107,360.00 97,600.00
411,400.00 187,000.00
35,200.00 32,000.00
- -
1,164,800.00 4,600.00
100,800.00 3,600.00
976,800.00 296,000.00
269,500.00 245,000.00
113,960.00 103,600.00
672,980.00 611,800.00
672,980.00 611,800.00
737,000.00 670,000.00
10,119,480.00 -
-
45,500.00 35,000.00
1,363,440.00 1,136,200.00
1,017,750.00 885,000.00
28,750.00 2,500.00
14,800.00 3,000.00
2,470,240.00 -
80,000.00 40,000.00
24,456,399.89 21,836,071.33 17,864,153.56
5,940,217.11 16,100,137.11
process 11,910,464.29 misc 150,000.00
SCIC
AMOUNT REMARKS MATL
120,000.00 60,000.00
160,000.00 80,000.00
- -
130,000.00 80,000.00
120,000.00 40,000.00
140,000.00 80,000.00
670,000.00
- -
257,011.09 1,122.71 -
427,657.20 51.82 855.00
129,598.81 -
3,440,228.98 334.61 6,023.61
5,747,714.39 OSM 56,144.58 49.24
7,729.02 1,122.71 -
257,677.56 198.00 767.56
637,200.00 803.16 750.00
177,600.00 8.00 21,000.00
764,640.00 1,137.24 400.00
49,000.00 7.00 5,500.00
221,760.00 693.00 300.00
176,540.00 97.00 1,800.00
12,294,357.05
42,000.00 35,000.00
2,282,500.00 415,000.00
919,600.00 418,000.00
693,000.00 157,500.00
919,600.00 418,000.00
107,360.00 97,600.00
411,400.00 187,000.00
35,200.00 32,000.00
- -
1,234,800.00 4,600.00
117,000.00 3,600.00
976,800.00 296,000.00
269,500.00 245,000.00
113,960.00 103,600.00
814,660.00 740,600.00
955,075.00 868,250.00
808,500.00 735,000.00
10,700,955.00
45,500.00 35,000.00
1,363,440.00 1,136,200.00
1,017,750.00 885,000.00
28,750.00 2,500.00
14,800.00 3,000.00
2,470,240.00
60,000.00 30,000.00
26,195,552.05 23,388,885.76 18,849,078.33
6,594,464.95 16,979,534.22
misc 150,000.00
SCIC
LABOR TOTAL AMOUNT REMARKS
60,000.00 120,000.00 120,000.00

80,000.00 160,000.00 160,000.00
- - -
50,000.00 130,000.00 130,000.00
80,000.00 120,000.00 120,000.00
60,000.00 140,000.00 140,000.00
670,000.00
- -
133.86 133.86 136,934.71
158.41 1,013.41 47,846.94
148.11 148.11 -
656.45 6,680.06 2,099,134.20
10.00 59.24 3,162,359.04
77.29 77.29 79,065.51
533.85 1,301.40 234,252.33
150.00 900.00 691,740.00
1,200.00 22,200.00 133,200.00
500.00 900.00 982,116.00
1,500.00 7,000.00 49,000.00
20.00 320.00 201,600.00
20.00 1,820.00 163,800.00
7,981,048.73
7,000.00 42,000.00 42,000.00

41,500.00 456,500.00 2,282,500.00
41,800.00 459,800.00 919,600.00
15,750.00 173,250.00 693,000.00
41,800.00 459,800.00 919,600.00
9,760.00 107,360.00 107,360.00
18,700.00 205,700.00 411,400.00
3,200.00 35,200.00 35,200.00
- - -
600.00 5,200.00 1,164,800.00
600.00 4,200.00 100,800.00
29,600.00 325,600.00 976,800.00
24,500.00 269,500.00 269,500.00
10,360.00 113,960.00 113,960.00
61,180.00 672,980.00 672,980.00
61,180.00 672,980.00 672,980.00
67,000.00 737,000.00 737,000.00
- 10,119,480.00
-
10,500.00 45,500.00 45,500.00
227,240.00 1,363,440.00 1,363,440.00
132,750.00 1,017,750.00 1,017,750.00
375.00 2,875.00 28,750.00
700.00 3,700.00 14,800.00
- - 2,470,240.00
40,000.00 80,000.00 80,000.00
3,456,615.17 21,320,768.73 19,036,400.65
3,086,263.54 VARIANCE 2,799,670.67
process 11,910,464.29
SCIC
LABOR TOTAL AMOUNT REMARKS
60,000.00 120,000.00 120,000.00

80,000.00 160,000.00 160,000.00
- - -
50,000.00 130,000.00 130,000.00
80,000.00 120,000.00 120,000.00
60,000.00 140,000.00 140,000.00
670,000.00
- - -
133.86 133.86 150,286.23
158.41 1,013.41 52,512.15
148.11 148.11 -
656.45 6,680.06 2,235,242.02
10.00 59.24 3,325,943.73 OSM
77.29 77.29 86,774.63
533.85 1,301.40 257,677.56
150.00 900.00 722,844.00
1,200.00 22,200.00 177,600.00
500.00 900.00 1,023,516.00
1,500.00 7,000.00 49,000.00
20.00 320.00 221,760.00
20.00 1,820.00 176,540.00
8,479,696.32
7,000.00 42,000.00 42,000.00

41,500.00 456,500.00 2,282,500.00
41,800.00 459,800.00 919,600.00
15,750.00 173,250.00 693,000.00
41,800.00 459,800.00 919,600.00
9,760.00 107,360.00 107,360.00
18,700.00 205,700.00 411,400.00
3,200.00 35,200.00 35,200.00
- - -
300.00 4,900.00 1,234,800.00
300.00 3,900.00 117,000.00
29,600.00 325,600.00 976,800.00
24,500.00 269,500.00 269,500.00
10,360.00 113,960.00 113,960.00
74,060.00 814,660.00 814,660.00
86,825.00 955,075.00 955,075.00
73,500.00 808,500.00 808,500.00
10,700,955.00
10,500.00 45,500.00 45,500.00

227,240.00 1,363,440.00 1,363,440.00
132,750.00 1,017,750.00 1,017,750.00
375.00 2,875.00 28,750.00
700.00 3,700.00 14,800.00
2,470,240.00
30,000.00 60,000.00 60,000.00
3,531,812.99 22,380,891.32 19,982,938.68
3,153,404.46 VARIANCE 3,405,947.08
- 119.52
763.39 141.43
- 132.24
5,378.22 586.12
43.96
- 69.01
685.32 476.65
400.00
- 119.52
763.39 141.43
- 132.24
5,378.22 586.12
43.96
- 69.01
685.32 476.65
150.00
400.00
EARTHWORKS
EXC EXCAVATION
BF BACKFILL
DISPOSAL
GRAVEL GRAVEL BEDDING
CONCRETE WORKS
3,000.00 CONCRETE, 3000 PSI
F FORMWORKS
GR 40 REINFORCEMENT BARS, GR 40
LC LEAN CONCRETE, 1500 PSI
A36 STRUCTURAL STEEL
PE SHEET VAPOR BARRIER
SOIL POISON
WF IN WATERPROOFING
WF OUT WATERPROOFING
WSTOP waterstop
WSTOP waterstop
Ref. Description
1 MAT FOUNDATION
3000 1 CONCRETE
F 1 FORMS
GR 60 1 REINFORCEMENT - TRANSVERSE
GR 60 1 REINFORCEMENT - LONGITUDINAL
GRAVEL 1 GRAVEL BEDDING
PE SHEET 1 POLYTHENE MEBRANE
EXC 1 EXCAVATION
LC 1 LEAN CONCRETE
WP 1 WATERPROOFING
1 WALL
3000 1 CONCRETE
F 1 FORMS
GR 60 1 REINFORCEMENT - VER
GR 60 1 REINFORCEMENT - HOR
WF IN 1 WATERPROOFING
WF OUT 1 WATERPROOFING
WSTOP 1 WATERSTOP-DUMBBELL
1 WALL
3000 1 CONCRETE
F 1 FORMS
1 WALL
3000 1 CONCRETE
F 1 FORMS
1 WALL
3000 1 CONCRETE
F 1 FORMS
1 WALL
3000 1 CONCRETE
F 1 FORMS
1 WALL
3000 1 CONCRETE
F 1 FORMS
1 SUSPENDED SLAB
3000 1 CONCRETE
F 1 FORMS
1,022.97 cu.m
- cu.m
1,022.97 cu.m
47.21 cu.m
314.24 cu.m
1,091.24 sqm
- kgs
53,383.14 kgs
31.48 cu.m
- kgs
314.760 sqm
314.760
768.60 sqm
292.80 sqm
346.70 sqm
346.70 sqm
n Unit Quantity Structural Member
kg/m3 84.74
m3 125.90
m2 29.84
TT kg 2,699.53 300.00
TT kg 2,635.04 300.00
BB kg 2,699.53 300.00
BB kg 2,635.04 300.00
150 m3 47.21
m2 314.76
m3 1,022.97
100 m3 31.48
m2 314.76
OUTSIDE kg/m3 234.65
H m3 68.32
m2 390.40
RR kg 4,184.67 200.00
RR kg 3,830.88 200.00
LL kg 4,184.67 200.00
LL kg 3,830.88 200.00
INSIDE m2 195.20
OUTSIDE m2 195.20
ALONG W m 97.60 3.00
ALONG L m 40.00 5.00
H m3 34.16
m2 195.20
RR kg 2,092.34 200.00
RR kg 1,950.12 200.00
LL kg 2,092.34 200.00
LL kg 1,950.12 200.00
INSIDE m2 97.60
OUTSIDE m2 97.60
ALONG W m 48.80 3.00
ALONG L m 24.00 5.00
INSIDE kg/m3 235.22
H m3 33.18
m2 189.60
RR kg 2,040.89 200.00
RR kg 1,861.48 200.00
LL kg 2,040.89 200.00
LL kg 1,861.48 200.00
INSIDE m2 94.80
INSIDE m2 94.80
ALONG W m 47.40 3.00
ALONG L m 20.00 5.00
INSIDE kg/m3 242.53
H m3 10.02
m2 57.27
RR kg 620.49 200.00
RR kg 594.86 200.00
LL kg 620.49 200.00
LL kg 594.86 200.00
INSIDE m2 28.64
INSIDE m2 28.64
ALONG W m 13.80 3.00
ALONG L m 8.30 5.00
INSIDE kg/m3 243.94
H m3 13.94
m2 79.68
RR kg 850.96 200.00
RR kg 849.81 200.00
LL kg 850.96 200.00
LL kg 849.81 200.00
INSIDE m2 39.84
INSIDE m2 39.84
ALONG W m 19.20 3.00
ALONG L m 8.30 5.00
INSIDE kg/m3 244.83
H m3 7.99
m2 45.65
RR kg 496.40 200.00
RR kg 481.56 200.00
LL kg 496.40 200.00
LL kg 481.56 200.00
INSIDE m2 22.83
INSIDE m2 22.83
ALONG W m 11.00 3.00
ALONG L m 8.30 5.00
S1 kg/m3 145.03
m3 20.72
m2 103.60
BB LONG kg 837.82 200.00
BB SHORT kg 888.42 200.00
TT AT SHORT kg 680.39 200.00
TT AT SHORT kg 598.44 200.00
m2 103.60
970.481 441.956 1,412.438 2,435.408 1,022.970
21.300 9.700 6.750
34.800 23.200 6.750 5,449.680
FORMS -
FFOOTING - FSTEM -
REBARS
10.00 -
12.00 -
16.00 3,005.07
20.00 10,669.15
25.00 39,708.92
28.00 -
32.00 -
36.00 -
Dimensions
Bar
Mark / Height/Thickness
Sets Length (m) Width (m) Factor Diameter
Designation (m)
(mm)
1.00 24.40 12.90 0.40

1.00 74.60 0.40
20.00 1.00 20.00
20.00 1.00 20.00
20.00 1.00 20.00
20.00 1.00 20.00
1.00 24.40 12.90 0.15
1.00 24.40 12.90
1.00 24.40 12.90 2.50 1.30
1.00 24.40 12.90 0.10
1.00 24.40 12.90
2.00 24.40 0.35 4.00
2.00 97.60 2.00
25.00 2.00 25.00
25.00 2.00 25.00
25.00 2.00 25.00
25.00 2.00 25.00
2.00 97.60
2.00 97.60
2.00 24.40 2.00
2.00 4.00 5.00
2.00 12.20 0.35 4.00

2.00 48.80 2.00
25.00 2.00 25.00
25.00 2.00 25.00
25.00 2.00 25.00
25.00 2.00 25.00
2.00 48.80
2.00 48.80
2.00 12.20 2.00
2.00 4.00 3.00
1.00 23.70 0.35 4.00

1.00 94.80 2.00
25.00 1.00 25.00
25.00 1.00 25.00
25.00 1.00 25.00
25.00 1.00 25.00
1.00 94.80
1.00 94.80
1.00 23.70 2.00
1.00 4.00 5.00
1.00 6.90 0.35 4.15

1.00 28.64 2.00
25.00 1.00 25.00
25.00 1.00 25.00
25.00 1.00 25.00
25.00 1.00 25.00
1.00 28.64
1.00 28.64
1.00 6.90 2.00
1.00 4.15 2.00
2.00 4.80 0.35 4.15

2.00 19.92 2.00
25.00 2.00 25.00
25.00 2.00 25.00
25.00 2.00 25.00
25.00 2.00 25.00
2.00 19.92
2.00 19.92
2.00 4.80 2.00
2.00 4.15 1.00
1.00 5.50 0.35 4.15

1.00 22.83 2.00
25.00 1.00 25.00
25.00 1.00 25.00
25.00 1.00 25.00
25.00 1.00 25.00
1.00 22.83
1.00 22.83
1.00 5.50 2.00
1.00 4.15 2.00
1.00 18.50 5.60 0.20

1.00 103.60
16.00 1.00 16.00
16.00 1.00 16.00
16.00 1.00 16.00
16.00 1.00 16.00
1.00 103.60
Length of Reinforcement
Additional Additional
Unit Weight Concrete Initial Length
Length for Sets Hooks Length for Sets Splice
(kg/m) Cover (m) (m)
HOOKS SPLICES
2.466 0.075 12.90 0.30 2.00

2.466 0.075 24.40 0.30 2.00
2.466 0.075 12.90 0.30 2.00
2.466 0.075 24.40 0.30 2.00
3.854 0.075 4.00 0.30 2.00
3.854 0.075 24.40 0.30 2.00
3.854 0.075 4.00 0.30 2.00
3.854 0.075 24.40 0.30 2.00
3.854 0.075 4.00 0.30 2.00

3.854 0.075 12.20 0.30 2.00
3.854 0.075 4.00 0.30 2.00
3.854 0.075 12.20 0.30 2.00
3.854 0.075 4.00 0.30 2.00

3.854 0.075 23.70 0.30 2.00
3.854 0.075 4.00 0.30 2.00
3.854 0.075 23.70 0.30 2.00
3.854 0.075 4.15 0.30 2.00

3.854 0.075 6.90 0.30 2.00
3.854 0.075 4.15 0.30 2.00
3.854 0.075 6.90 0.30 2.00
3.854 0.075 4.15 0.30 2.00
3.854 0.075 4.80 0.30 2.00
3.854 0.075 4.15 0.30 2.00
3.854 0.075 4.80 0.30 2.00
3.854 0.075 4.15 0.30 2.00

3.854 0.075 5.50 0.30 2.00
3.854 0.075 4.15 0.30 2.00
3.854 0.075 5.50 0.30 2.00
1.579 0.075 18.50 0.30 2.00

1.579 0.075 5.60 0.30 2.00
1.579 0.075 1.87 0.30 2.00
1.579 0.075 18.50 0.30 2.00
f Reinforcement Number of Reinforcement
Deductive
Set Dev EFFECTIVE
Development Length (if Axis (m) Spacing (m) Number
Length LENGTH (m)
Length (m) any)
0.15 13.350 24.40 0.30 82.00

0.15 24.850 12.90 0.30 43.00
0.15 13.350 24.40 0.30 82.00
0.15 24.850 12.90 0.30 43.00
0.15 4.450 24.40 0.20 122.00
0.15 24.850 4.00 0.20 20.00
0.15 4.450 24.40 0.20 122.00
0.15 24.850 4.00 0.20 20.00
0.15 4.450 12.20 0.20 61.00

0.15 12.650 4.00 0.20 20.00
0.15 4.450 12.20 0.20 61.00
0.15 12.650 4.00 0.20 20.00
0.15 4.450 23.70 0.20 119.00

0.15 24.150 4.00 0.20 20.00
0.15 4.450 23.70 0.20 119.00
0.15 24.150 4.00 0.20 20.00
0.15 4.600 6.90 0.20 35.00

0.15 7.350 4.15 0.20 21.00
0.15 4.600 6.90 0.20 35.00
0.15 7.350 4.15 0.20 21.00
0.15 4.600 4.80 0.20 24.00
0.15 5.250 4.15 0.20 21.00
0.15 4.600 4.80 0.20 24.00
0.15 5.250 4.15 0.20 21.00
0.15 4.600 5.50 0.20 28.00

0.15 5.950 4.15 0.20 21.00
0.15 4.600 5.50 0.20 28.00
0.15 5.950 4.15 0.20 21.00
0.15 18.950 5.60 0.20 28.00

0.15 6.050 18.50 0.20 93.00
0.15 2.317 18.50 0.20 93.00
0.15 18.950 1.87 0.20 10.00
of Reinforcement
TOTAL
Timesing
NUMBER
1.00 82.00
1.00 43.00
1.00 82.00
1.00 43.00
1.00 122.00
1.00 20.00
1.00 122.00
1.00 20.00
1.00 61.00
1.00 20.00
1.00 61.00
1.00 20.00
1.00 119.00
1.00 20.00
1.00 119.00
1.00 20.00
1.00 35.00
1.00 21.00
1.00 35.00
1.00 21.00
1.00 24.00
1.00 21.00
1.00 24.00
1.00 21.00
1.00 28.00
1.00 21.00
1.00 28.00
1.00 21.00
1.00 28.00
1.00 93.00
2.00 186.00
2.00 20.00
EARTHWORKS
EXC EXCAVATION
BF BACKFILL
DISPOSAL
GRAVEL GRAVEL BEDDING
CONCRETE WORKS
3,000.00 CONCRETE, 3000 PSI
F FORMWORKS
LC LEAN CONCRETE, 1500 PSI
A36 STRUCTURAL STEEL
PE SHEET VAPOR BARRIER
SOIL POISON
WF IN WATERPROOFING
WF OUT WATERPROOFING
WSTOP waterstop
WSTOP waterstop
Ref. Description
1 MAT FOUNDATION
3000 1 CONCRETE
F 1 FORMS
GRAVEL 1 GRAVEL BEDDING
PE SHEET 1 POLYTHENE MEBRANE
EXC 1 EXCAVATION
LC 1 LEAN CONCRETE
WP 1 WATERPROOFING
1 WALL
3000 1 CONCRETE
F 1 FORMS
1 WALL
3000 1 CONCRETE
F 1 FORMS
1 WALL
3000 1 CONCRETE
F 1 FORMS
1 WALL
3000 1 CONCRETE
F 1 FORMS
1 WALL
3000 1 CONCRETE
F 1 FORMS
1 WALL
3000 1 CONCRETE
F 1 FORMS
1 SUSPENDED SLAB
3000 1 CONCRETE
F 1 FORMS
1,122.71 cu.m
- cu.m
1,122.71 cu.m
51.82 cu.m
334.61 cu.m
1,137.24 sqm
- kgs
56,144.58 kgs
34.55 cu.m
- kgs
345.450 sqm
345.450
803.16 sqm
303.20 sqm
363.80 sqm
363.80 sqm
n Unit Quantity Structural Member
kg/m3 84.44
m3 138.18
m2 30.88
TT kg 2,942.18 300.00
TT kg 2,891.75 300.00
BB kg 2,942.18 300.00
BB kg 2,891.75 300.00
150 m3 51.82
m2 345.45
m3 1,122.71
100 m3 34.55
m2 345.45
H m3 68.60
m2 392.00
RR kg 4,218.97 200.00
RR kg 3,846.29 200.00
LL kg 4,218.97 200.00
LL kg 3,846.29 200.00
INSIDE m2 196.00
OUTSIDE m2 196.00
ALONG W m 98.00 3.00
ALONG L m 40.00 5.00
H m3 37.52
m2 214.40
RR kg 2,298.14 200.00
RR kg 2,135.12 200.00
LL kg 2,298.14 200.00
LL kg 2,135.12 200.00
INSIDE m2 107.20
OUTSIDE m2 107.20
ALONG W m 53.60 3.00
ALONG L m 24.00 5.00
INSIDE kg/m3 234.70
H m3 33.32
m2 190.40
RR kg 2,040.89 200.00
RR kg 1,869.19 200.00
LL kg 2,040.89 200.00
LL kg 1,869.19 200.00
INSIDE m2 95.20
INSIDE m2 95.20
ALONG W m 47.60 3.00
ALONG L m 20.00 5.00
INSIDE kg/m3 240.09
H m3 11.04
m2 63.08
RR kg 673.68 200.00
RR kg 651.52 200.00
LL kg 673.68 200.00
LL kg 651.52 200.00
INSIDE m2 31.54
INSIDE m2 31.54
ALONG W m 15.20 3.00
ALONG L m 8.30 5.00
INSIDE kg/m3 245.26
H m3 15.40
m2 87.98
RR kg 957.33 200.00
RR kg 930.74 200.00
LL kg 957.33 200.00
LL kg 930.74 200.00
INSIDE m2 43.99
INSIDE m2 43.99
ALONG W m 21.20 3.00
ALONG L m 16.60 5.00
INSIDE kg/m3 244.83
H m3 7.99
m2 45.65
RR kg 496.40 200.00
RR kg 481.56 200.00
LL kg 496.40 200.00
LL kg 481.56 200.00
INSIDE m2 22.83
INSIDE m2 22.83
ALONG W m 11.00 3.00
ALONG L m 8.30 5.00
S1 kg/m3 145.20
m3 22.57
m2 112.85
BB LONG kg 927.58 200.00
BB SHORT kg 961.85 200.00
TT AT SHORT kg 729.34 200.00
TT AT SHORT kg 658.29 200.00
m2 112.85
970.481 441.956 1,412.438 2,535.150 1,122.713
21.300 9.700 6.750
34.800 23.200 6.750 5,449.680
FORMS -
FFOOTING - FSTEM -
REBARS
10.00 -
12.00 -
16.00 3,277.06
20.00 11,667.88
25.00 41,199.65
28.00 -
32.00 -
36.00 -
Dimensions
Bar
Mark / Height/Thickness
Sets Length (m) Width (m) Factor Diameter
Designation (m)
(mm)
1.00 24.50 14.10 0.40

1.00 77.20 0.40
20.00 1.00 20.00
20.00 1.00 20.00
20.00 1.00 20.00
20.00 1.00 20.00
1.00 24.50 14.10 0.15
1.00 24.50 14.10
1.00 24.50 14.10 2.50 1.30
1.00 24.50 14.10 0.10
1.00 24.50 14.10
2.00 24.50 0.35 4.00
2.00 98.00 2.00
25.00 2.00 25.00
25.00 2.00 25.00
25.00 2.00 25.00
25.00 2.00 25.00
2.00 98.00
2.00 98.00
2.00 24.50 2.00
2.00 4.00 5.00
2.00 13.40 0.35 4.00

2.00 53.60 2.00
25.00 2.00 25.00
25.00 2.00 25.00
25.00 2.00 25.00
25.00 2.00 25.00
2.00 53.60
2.00 53.60
2.00 13.40 2.00
2.00 4.00 3.00
1.00 23.80 0.35 4.00

1.00 95.20 2.00
25.00 1.00 25.00
25.00 1.00 25.00
25.00 1.00 25.00
25.00 1.00 25.00
1.00 95.20
1.00 95.20
1.00 23.80 2.00
1.00 4.00 5.00
1.00 7.60 0.35 4.15

1.00 31.54 2.00
25.00 1.00 25.00
25.00 1.00 25.00
25.00 1.00 25.00
25.00 1.00 25.00
1.00 31.54
1.00 31.54
1.00 7.60 2.00
1.00 4.15 2.00
2.00 5.30 0.35 4.15

2.00 22.00 2.00
25.00 2.00 25.00
25.00 2.00 25.00
25.00 2.00 25.00
25.00 2.00 25.00
2.00 22.00
2.00 22.00
2.00 5.30 2.00
2.00 4.15 2.00
1.00 5.50 0.35 4.15

1.00 22.83 2.00
25.00 1.00 25.00
25.00 1.00 25.00
25.00 1.00 25.00
25.00 1.00 25.00
1.00 22.83
1.00 22.83
1.00 5.50 2.00
1.00 4.15 2.00
1.00 18.50 6.10 0.20

1.00 112.85
16.00 1.00 16.00
16.00 1.00 16.00
16.00 1.00 16.00
16.00 1.00 16.00
1.00 112.85
Length of Reinforcement
Additional Additional
Unit Weight Concrete Initial Length
Length for Sets Hooks Length for Sets Splice
(kg/m) Cover (m) (m)
HOOKS SPLICES
2.466 0.075 14.10 0.30 2.00

2.466 0.075 24.50 0.30 2.00
2.466 0.075 14.10 0.30 2.00
2.466 0.075 24.50 0.30 2.00
3.854 0.075 4.00 0.30 2.00
3.854 0.075 24.50 0.30 2.00
3.854 0.075 4.00 0.30 2.00
3.854 0.075 24.50 0.30 2.00
3.854 0.075 4.00 0.30 2.00

3.854 0.075 13.40 0.30 2.00
3.854 0.075 4.00 0.30 2.00
3.854 0.075 13.40 0.30 2.00
3.854 0.075 4.00 0.30 2.00

3.854 0.075 23.80 0.30 2.00
3.854 0.075 4.00 0.30 2.00
3.854 0.075 23.80 0.30 2.00
3.854 0.075 4.15 0.30 2.00

3.854 0.075 7.60 0.30 2.00
3.854 0.075 4.15 0.30 2.00
3.854 0.075 7.60 0.30 2.00
3.854 0.075 4.15 0.30 2.00
3.854 0.075 5.30 0.30 2.00
3.854 0.075 4.15 0.30 2.00
3.854 0.075 5.30 0.30 2.00
3.854 0.075 4.15 0.30 2.00

3.854 0.075 5.50 0.30 2.00
3.854 0.075 4.15 0.30 2.00
3.854 0.075 5.50 0.30 2.00
1.579 0.075 18.50 0.30 2.00

1.579 0.075 6.10 0.30 2.00
1.579 0.075 2.03 0.30 2.00
1.579 0.075 18.50 0.30 2.00
f Reinforcement Number of Reinforcement
Deductive
Set Dev EFFECTIVE
Development Length (if Axis (m) Spacing (m) Number
Length LENGTH (m)
Length (m) any)
0.15 14.550 24.50 0.30 82.00

0.15 24.950 14.10 0.30 47.00
0.15 14.550 24.50 0.30 82.00
0.15 24.950 14.10 0.30 47.00
0.15 4.450 24.50 0.20 123.00
0.15 24.950 4.00 0.20 20.00
0.15 4.450 24.50 0.20 123.00
0.15 24.950 4.00 0.20 20.00
0.15 4.450 13.40 0.20 67.00

0.15 13.850 4.00 0.20 20.00
0.15 4.450 13.40 0.20 67.00
0.15 13.850 4.00 0.20 20.00
0.15 4.450 23.80 0.20 119.00

0.15 24.250 4.00 0.20 20.00
0.15 4.450 23.80 0.20 119.00
0.15 24.250 4.00 0.20 20.00
0.15 4.600 7.60 0.20 38.00

0.15 8.050 4.15 0.20 21.00
0.15 4.600 7.60 0.20 38.00
0.15 8.050 4.15 0.20 21.00
0.15 4.600 5.30 0.20 27.00
0.15 5.750 4.15 0.20 21.00
0.15 4.600 5.30 0.20 27.00
0.15 5.750 4.15 0.20 21.00
0.15 4.600 5.50 0.20 28.00

0.15 5.950 4.15 0.20 21.00
0.15 4.600 5.50 0.20 28.00
0.15 5.950 4.15 0.20 21.00
0.15 18.950 6.10 0.20 31.00

0.15 6.550 18.50 0.20 93.00
0.15 2.483 18.50 0.20 93.00
0.15 18.950 2.03 0.20 11.00
of Reinforcement
TOTAL
Timesing
NUMBER
1.00 82.00
1.00 47.00
1.00 82.00
1.00 47.00
1.00 123.00
1.00 20.00
1.00 123.00
1.00 20.00
1.00 67.00
1.00 20.00
1.00 67.00
1.00 20.00
1.00 119.00
1.00 20.00
1.00 119.00
1.00 20.00
1.00 38.00
1.00 21.00
1.00 38.00
1.00 21.00
1.00 27.00
1.00 21.00
1.00 27.00
1.00 21.00
1.00 28.00
1.00 21.00
1.00 28.00
1.00 21.00
1.00 31.00
1.00 93.00
2.00 186.00
2.00 22.00
560 MLD
EXCAVATION 1,170.00 cu.m - 133.86 133.86
BACKFILL - cu.m
DISPOSAL 1,170.00 cu.m - 77.29 77.29
CONCRETE, 3000 PSI 283.89 cu.m 6,023.61 656.45 6,680.06

FORMWORKS 1,214.68 sqm 400.00 500.00 900.00
REINFORCEMENT BARS, GR 40 - kgs -
REINFORCEMENT BARS, GR 60 54,978.49 kgs 49.24 10.00 59.24
LEAN CONCRETE, 1500 PSI 20.00 cu.m 6,023.61 656.45 6,680.06
WATERPROOFING 950.49 sqm 700.00 700.00

WATERPROOFING sqm 700.00 700.00
WATERSTOP 355.64 lm 350.00 150.00 500.00
WATERSTOP 355.64 lm 350.00 150.00 500.00
PUMP ROOM 36.80 sqm 13,000.00 13,000.00
PRELIM 1.00 lot 116,071.43 116,071.43

MECHANICAL 1.00 lot 245,535.71 245,535.71
ELECTRICAL 1.00 lot 441,964.29 441,964.29
PROCESS EQUIPMENT 1.00 lot 12,526,785.71 12,526,785.71
MISCELLANEOUS 1.00 lot 625,000.00 625,000.00
ELFLASH PROLINE
156,616.13
-
90,429.49
-
-
1,896,423.22
1,093,208.40
-
3,256,866.01
133,601.13
-
-
665,340.20
-
177,820.00
177,820.00
478,400.00
8,126,524.57 7,981,048.73
116,071.43
245,535.71
441,964.29
12,526,785.71
625,000.00
13,955,357.14 11,910,464.29
ELFLASH POLYLINE
22,081,881.72 19,891,513.02
PROJECT
<< Address >>
Item No. : EXTERIOR WATER SYSTEM (TRANSMISSION LINE)

Description : 250 mm dia.
Unit : meter
REF.
DESCRPTION QTY
NO. 1002 (29) l
(1) MATERIALS
TRANSMISSION LINE
Black and Hot Dipped Cement-Coated / Cement-Lined Steel
Pipes (B.I) Pipe conforming AWWA C200 Grade B, including
excavation, backfill, disposal, bedding, supports and other
250 mm dia. 496.00
Elbow 250 mm diameter x 90 degree 8.00
Warning Tape 498.00
White Sand 16.00
Backfilling from suitable material 204.60
Miscellenous and Consumables 1.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Welder 2.00
Pipe Fitter 4.00
Electrician 0.00
Skilled Labor 2.00
labor 4.00
Rigger 1.00
Driver 1.00
HE Operator 1.00
Spotter 1.00
Disposal of unsuitable excavated materials
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 6.00
Genset 25 kva 2.00
Self Loading Truck 6Tons 1.00
Scaffolding 0.00
Welding Machine, 300A 2.00
Excavatrion
Hauling Disposal
Bedding
CAT Skid Loader 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY
Mobilization and Demobilization of percution type of

Equipment and setting up at site
Total Equipment
Total Unit Rate
250 mm d A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
EXTERIOR WATER SYSTEM (TRANSMISSION LINE)

Item No. :
(GATE VALVES)
Unit : ea

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Item No. :
(GATE VALVES)
Unit : ea

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Item No. :
(VALVES)
Unit : lot

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Item No. :
(VALVE BOX)
Description : 100 mm dia. and larger
Unit : lot
100 mm di A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Item No. :
(WATER METER)
Description : 250 mm dia
Unit : lot

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Testing, Commissioning, and Disinfecting
Unit : lot
EXTERIOR A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
EXTERIOR WATER SYSTEM (DOMESTIC WATER

Item No. :
DISTRIBUTION)
Unit : meter
REF.
DESCRPTION QTY
NO. 1002 (29) k.1
(1) MATERIALS

High Density Polyethelene (HDPE) Pipe PE-100 conforming
AWWA C906-99, ISO 4427, SDR 11, including excavation,
backfill, disposal, bedding, supports and other necessary
300 mm dia. 1,284.00

Elbow 315 x 90 7.00
Elbow 315 x 45 2.00
Elbow 315 x 11.25 7.00
reducer 315 x 225 2.00
Tee reducer
315 x 110 1.00
315 x 150 1.00
315 x 200 1.00
315 x 250 1.00
Warning Tape 1,284.00
White Sand 30.37
Backfilling by using suitable material 529.65
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 4.00
Pipe Fitter 4.00
labor 12.00
Rigger 2.00
Driver 1.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 1.00
Fusion welding 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Item No. :
DISTRIBUTION)
Unit : meter
REF.
DESCRPTION QTY
NO. 1002 (29) k.1
(1) MATERIALS

250 mm dia. 500.00

Elbow 250 mm diameter x 22.25 degree 8.00
Tee equal 250 mm diameter 1.00
Tee reducer
Reducer 250 x 200 mm diameter 1.00
Tee reducer 250 x 200 1.00
Warning Tape 500.00
White Sand 11.83
Total Material C
Total Unit Rate
(2) LABOR QTY

Welder 4.00
Pipe Fitter 4.00
labor 6.00
Rigger 1.00
Driver 1.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 6.00
Genset 25 kva 1.00
Fusion welding 2.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Item No. :
DISTRIBUTION)
Unit : meter
REF.
DESCRPTION QTY
NO. 1002 (29) j.1
(1) MATERIALS

200 mm dia. 1,239.00
Tee Reducer 200 x 150mm diameter 2.00

Tee Reducer 200 x 25 mm diameter 1.00
Reducer 200 x .040 mm diameter 1.00
White Sand 92.10

Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 4.00
Pipe Fitter 4.00
labor 6.00
Rigger 1.00
Driver 1.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 6.00
Genset 25 kva 1.00
Fusion welding 2.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Item No. :
DISTRIBUTION)
Unit : meter
REF.
DESCRPTION QTY
NO. 1002 (29) i.1
(1) MATERIALS

150 mm dia. 1,722.00

Tee Reducer 150 x 100 3.00
White Sand 72.34

Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 3.00
Pipe Fitter 3.00
labor 6.00
Rigger 3.00
Driver 1.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 6.00
Genset 25 kva 3.00
Scaffolding 0.00
Fusion welding 3.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Item No. :
DISTRIBUTION)
Unit : meter
REF.
DESCRPTION QTY
NO. 1002 (29) h.1
(1) MATERIALS

100 mm dia. 2,889.00


White Sand 140.36
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Welder 3.00
Pipe Fitter 3.00
labor 6.00
Rigger 3.00
Driver 1.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 6.00
Genset 25 kva 3.00
Scaffolding 0.00
Fusion welding 3.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Item No. :
DISTRIBUTION)
Unit : meter
REF.
DESCRPTION QTY
NO. 1002 (29) g.1
(1) MATERIALS

75 mm dia. 1,158.00

Tee Reducer 75 mm x 63 mm diameter 1.00
Tee Reducer 75 mm x 50 mm diameter 3.00

Reducer 75 x 50mm diameter 2.00
White Sand 20.07
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Welder 1.00
Pipe Fitter 2.00
labor 6.00
Rigger 1.00
Driver 1.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 6.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Item No. :
DISTRIBUTION)
Unit : meter
REF.
DESCRPTION QTY
NO. 1002 (29) e.1
(1) MATERIALS

50 mm dia. 343.00
Coupling 50 mm diameter 10.00
Warning Tape 343.00
White Sand 5.25
Total Material C
Total Unit Rate
(2) LABOR QTY
Plumber 2.00
labor 4.00
Driver 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Fusion welding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Item No. :
DISTRIBUTION)
Unit : meter
REF.
DESCRPTION QTY
NO. 1002 (29) e.1
(1) MATERIALS

7 40 mm dia. 250.00
Coupling 50 mm diameter 10.00
Warning Tape 250.00
White Sand 3.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Plumber 2.00
labor 4.00
Driver 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Fusion welding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Item No. :
DISTRIBUTION)
Unit : meter
REF.
DESCRPTION QTY
NO. 1002 (29) c.1
(1) MATERIALS

32 mm dia. 293.00
Coupling 32mm diameter 1.00
Warning Tape 293.00
White Sand 13.70
Total Material C
Total Unit Rate
(2) LABOR QTY
Plumber 1.00
labor 4.00
Driver 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Fusion welding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : EXTERIOR WATER SYSTEM (GATE VALVE)

Description : Gate Valve 300 mm dia.
Unit : ea
REF.
DESCRPTION QTY
NO.1002 (28) a13
(1) MATERIALS
Valves and devices including grooves/flanges, gaskets, bolts

& nuts, adaptors, tagging, sealant and all other necessary
Gate Valve
Gate Valve 300 mm dia. 1.00
But Welded Stube end with MS Flanges 300 mm diameter 2.00

Rubber Gasket 300 mm diameter 2.00
Bolts and Nuts M12 x 65 16.00
Miscellenous and Consumables

Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 0.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate
Gate Valv A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : ea
REF.
DESCRPTION QTY
NO.1002 (28) a13
(1) MATERIALS

Gate Valve

Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 0.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : ea
REF.
DESCRPTION QTY
NO.1002 (28) a12
(1) MATERIALS

Gate Valve

EPDM Gasket 200 mm diameter 2.00
Bolts and Nuts, M20 X 100 16.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Welder 0.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Gate Valve, 150 mm dia.
Unit : each
REF.
DESCRPTION QTY
NO.1002 (28) a11
(1) MATERIALS

Gate Valve, 150 mm dia. 1.00

Rubber Gasket, 150 mm diameter 2.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Welder 0.00
Pipe Fitter 1.00
Skilled Labor 0.00
labor 2.00
Driver 0.00
Operator 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY
Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each
REF.
DESCRPTION QTY
NO.1002 (28) a10
(1) MATERIALS


Bolts and Nuts 20 x 100 mm 16.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Welder 0.00
Pipe Fitter 1.00
Skilled Labor 0.00
labor 2.00
Driver 0.00
Operator 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY
Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each
REF.
DESCRPTION QTY
NO.1002 (28) a8
(1) MATERIALS


Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Welder 0.00
Pipe Fitter 1.00
Skilled Labor 0.00
labor 2.00
Driver 0.00
Operator 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY
Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each
REF.
DESCRPTION QTY
NO.1002 (28) a6
(1) MATERIALS

Male Adaptor 63 x 2 2.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Welder 0.00
Pipe Fitter 1.00
Skilled Labor 0.00
labor 1.00
Driver 0.00
Operator 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY
Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each
REF.
DESCRPTION QTY
NO.1002 (28) a5
(1) MATERIALS


Male Adaptor 50 x 1-1/2 2.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Welder 0.00
Pipe Fitter 1.00
Skilled Labor 0.00
labor 0.00
Driver 0.00
Operator 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY
Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : each
REF.
DESCRPTION QTY
NO.1002 (28) a4
(1) MATERIALS


Male Adaptor 40 x 1-1/4 2.00
Total Material C
Total Unit Rate
(2) LABOR QTY

Installation
Welder 0.00
Pipe Fitter 1.00
Skilled Labor 0.00
labor 0.00
Driver 0.00
Operator 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY
Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : each
REF.
DESCRPTION QTY
NO.1002 (28) a2
(1) MATERIALS


Male Adaptor 25 x 3/4 2.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Welder 0.00
Pipe Fitter 1.00
Skilled Labor 0.00
labor 0.00
Driver 0.00
Operator 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY
Total Equipment
Total Unit Rate
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : EXTERIOR WATER SYSTEM

Description : Valve Box 75 mm dia. and larger
Unit : lot
REF.
DESCRPTION QTY
NO.1002 (33) b
(1) MATERIALS
Valve Box for 75 mm dia. and larger, including Valve Box

Cover, Pipe, Concrete Block, earthworks, and other
necessary items to complete the system.
Gate Valve
Valve Box 75 mm dia. and larger

Valve Box Cover 1.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Pipe Fitter 1.00

labor 2.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate
Valve Box A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Valve Box 100 mm dia. and larger
Unit : lot
REF.
DESCRPTION QTY
NO.1002 (33) b
(1) MATERIALS
Valve Box for 100 mm dia. and larger, including Valve Box
Cover, Pipe, Concrete Block, earthworks, and other
necessary items to complete the system.
Gate Valve
Valve Box 100 mm dia. and larger 1.00
Gate Valve 100 mm diameter 1.00

Flanges 100 mm diameter 2.00
C.I. Manhole cover 1.00
Concrete Manhole 1.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Pipe Fitter 2.00

labor 4.00
Mason 1.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate
EXTERIO A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Air Release / Air Vacuum Valve Assembly includes other
Description :
accessories
Unit : lot

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Description : Blow-Off Valve Assembly, includes other accessories
Unit : lot

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Description : Single Service Connection Pipes 100mmØ
Unit : set/s

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Description : Double Service Connection Pipes 40mmØ
Unit : set/s

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Stub -Out 200 mm dia., Average Length = 6.20 m
Unit : set/s
REF.
DESCRPTION QTY
NO.1002 (34) k
(1) MATERIALS
Stub-out with Gate Valve including all necessary items to

complete the system.
Stub -Out 200 mm dia., Average Length = 6.20 m 1.00

HDPE pipe 200 mm diameter 6.20

Flanges 200 mm diameter 2.00

Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 0.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Stub out 150 mm dia., Average length = 11.50 m
Unit : set/s

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Stub-Out 100 mm dia., Average Length = 8.40 m
Unit : set/s

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Stub-out 75 mm dia., Average Length = 10.00 m
Unit : set/s
REF.
DESCRPTION QTY
NO.1002 (34) k
(1) MATERIALS

Stub-out 75 mm dia., Average Length = 10.00 m 1.00

HDPE Pipe 75 mm diameter 10.00

Slip-on Flanges, 75 mm diameter 2.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Stub Out 65 mm dia., Average Length = 11.20 m
Unit : set/s
REF.
DESCRPTION QTY
NO.1002 (34) g
(1) MATERIALS

Stub Out 65 mm dia., Average Length = 11.20 m 1.00



Total Material C
Total Unit Rate
(2) LABOR QTY
Plumber 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Stub Ou 50 mm dia., Average Length = 10.50 m
Unit : set/s
REF.
DESCRPTION QTY
NO.1002 (34) f
(1) MATERIALS

Stub Ou 50 mm dia., Average Length = 10.50 m 1.00

Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Plumber 1.00
Pipe Fitter 1.00
Skilled Labor 0.00
labor 2.00
Driver 0.00
Operator 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 1.00
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY
Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Stub Out 40 mm dia., Average Length = 7.6 m
Unit : set/s
REF.
DESCRPTION QTY
NO.1002 (34) e
(1) MATERIALS

Stub Out 40 mm dia., Average Length = 7.6 m 1.00

Gate Valve,32 mm dia. 1.00

Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Plumber 1.00
Pipe Fitter 0.00
Skilled Labor 0.00
labor 2.00
Driver 0.00
Operator 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 1.00
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY
Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 32 mm dia., Average Length = 10.90 m
Unit : set/s
REF.
DESCRPTION QTY
NO.1002 (34) e
(1) MATERIALS
IRRIGATION LINE

32 mm dia., Average Length = 10.90 m 1.00

Gate Valve,25 mm dia. 1.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Plumber 1.00
Pipe Fitter 0.00
Skilled Labor 0.00
labor 2.00
Driver 0.00
Operator 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 1.00
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY
Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Testing, Commissioning, and Disinfecting
Unit : lot
DESCRPTION QTY
(1) MATERIALS
Testing, Commissioning, and Disinfecting 1.00
miscellenous and Consumables 1.00
Water 1000.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Plumber 2.00
Pipe Fitter 0.00
Skilled Labor 0.00
labor 4.00
Driver 0.00
Operator 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY
Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : EXTERIOR SEWER SYSTEM

Unit : meter
REF.
DESCRPTION QTY
NO.1001 (1) c9
(1) MATERIALS
High Density Polyethelene (HDPE) Pipe shall be PE 100
SDR of 26, including excavation, backfill, disposal, bedding,
supports, and other necessary accessories to complete the
system
450 mm dia. 4.00
Warning Tape 4.00
White Sand 1.40
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 1.00
Rigger 1.00
Driver 0.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter
REF.
DESCRPTION QTY
NO.1001 (1) c9
(1) MATERIALS
system
400 mm dia. 4.00
Warning Tape 4.00
White Sand 1.40
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 1.00
Rigger 1.00
Driver 0.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter
REF.
DESCRPTION QTY
NO.1001 (1) c8
(1) MATERIALS
system
350 mm dia. 4.00
Warning Tape 4.00
White Sand 0.09
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 1.00
Rigger 1.00
Driver 0.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter
REF.
DESCRPTION QTY
NO.1001 (1) c7
(1) MATERIALS
system
300 mm dia. 508.00

Elbow 300 x 45 10.00
Warning Tape 508.00
White Sand 209.55
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 1.00
Rigger 1.00
Driver 0.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter
REF.
DESCRPTION QTY
NO.11001 (1) c6
(1) MATERIALS
system
250 mm dia. 4.00
Warning Tape 4.00
White Sand 0.09
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 1.00
Rigger 1.00
Driver 0.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter
REF.
DESCRPTION QTY
NO.1001 (1) c5
(1) MATERIALS
system
200 mm dia. 3,432.00

Elbow 200 x 45 63.00
Wye reducer 23.00
White Sand 81.17
Backfilling by using suitable material 1,415.70
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 1.00
Rigger 1.00
Driver 0.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>
Item No. : EXTERIOR SEWER SYSTEM (TO SEWER MANHOLE)
Description : 200 mm dia., Average length = 33.60 m

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (1) h5
(1) MATERIALS
Sewer Service Connections, includes PVC Pipe and Fittings,
excavation, backfill, concrete, Reinforcing steel,
formworks,disposal and other item to complete the work
To Sewer Manhole
200 mm dia., Average length = 33.60 m 1.00

Pvc Pipes 200 mm diameter 33.60
Excavation 24.19
Diposal 5.85
Backfilling 18.35
Sand Bed 4.79
Total Material C
Total Unit Rate
(2) LABOR QTY
Plumber 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 1.00
Rigger 0.00
Driver 0.00
Excavation 24.19
Diposal 5.85
Backfilling 18.35
Sand Bed 4.79
`
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Excavation 24.19
Diposal 5.85
Backfilling 18.35
Sand Bed 4.79
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (1) h4
(1) MATERIALS

To Sewer Manhole

Excavation 17.49
Diposal 3.72
Backfilling 13.77
Sand Bed 3.25
Total Material C
Total Unit Rate
(2) LABOR QTY
Plumber 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
Driver 0.00
Excavation 17.49
Diposal 3.72
Backfilling 13.77
Sand Bed 3.25
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Excavation 17.49
Diposal 3.72
Backfilling 13.77
Sand Bed 3.25
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (1) h3
(1) MATERIALS

To Sewer Manhole

PVC Pipes 100 mm diameter 15.00
Excavation 9.00
Diposal 1.65
Backfilling 7.35
Sand Bed 1.53
Total Material C
Total Unit Rate
(2) LABOR QTY
Plumber 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
Driver 0.00
Excavation 9.00
Diposal 1.65
Backfilling 7.35
Sand Bed 1.53
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Excavation 9.00
Diposal 1.65
Backfilling 7.35
Sand Bed 1.53
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>
Item No. : EXTERIOR SEWER SYSTEM (TO SEWERLINE)

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (1) i5
(1) MATERIALS

To Sewer Line

Excavation 22.32
Diposal 5.39
Backfilling 16.93
Sand Bed 4.42
Total Material C
Total Unit Rate
(2) LABOR QTY
Plumber 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
Driver 0.00
Excavation 22.32
Diposal 5.39
Backfilling 16.93
Sand Bed 4.42
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Excavation 22.32
Diposal 5.39
Backfilling 16.93
Sand Bed 4.42
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate
C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (1) i4
(1) MATERIALS

To Sewer Line

Excavation 20.13
Diposal 4.28
Backfilling 15.85
Sand Bed 3.74
Total Material C
Total Unit Rate
(2) LABOR QTY
Plumber 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
Driver 1.00
Excavation 20.13
Diposal 4.28
Backfilling 15.85
Sand Bed 3.74
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Excavation 20.13
Diposal 4.28
Backfilling 15.85
Sand Bed 3.74
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (1) i3
(1) MATERIALS

To Sewer Line

Excavation 10.56
Diposal 1.94
Backfilling 8.62
Sand Bed 1.80
Total Material C
Total Unit Rate
(2) LABOR QTY
Plumber 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
Driver 1.00
Excavation 10.56
Diposal 1.94
Backfilling 8.62
Sand Bed 1.80
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Excavation 10.56
Diposal 1.94
Backfilling 8.62
Sand Bed 1.80
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (1) i3
(1) MATERIALS

To Sewer Line

Excavation 14.54
Diposal 2.45
Backfilling 12.08
Sand Bed 2.34
Total Material C
Total Unit Rate
(2) LABOR QTY
Plumber 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
Driver 1.00
Excavation 14.54
Diposal 2.45
Backfilling 12.08
Sand Bed 2.34
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY

Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Excavation 14.54
Diposal 2.45
Backfilling 12.08
Sand Bed 2.34
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>
Item No. : EXTERIOR SEWER SYSTEM (SEWER MANHOLE)

Description : Average Depth = 2.10 m
Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (15) b
(1) MATERIALS
Sewer Manhole Traffic Type Jaman Model JMC 147
conforming to ASTM C 478, includes excavation, backfill,
lean concrete, concrete, reinforcing steel, formworks,
disposal and other items to complete the work
Sewer Manhole
Average Depth = 2.10 m 54.00
C.I. manhole 54.00

Lean Conctrete 24.30
Total Material C
Total Unit Rate
(2) LABOR QTY
Mason 2.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 4.00
Rigger 0.00
` Driver 1.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (15) c
(1) MATERIALS

Sewer Manhole

C.I. manhole 31.00
Lean Conctrete 13.95
Total Material C
Total Unit Rate
(2) LABOR QTY
Mason 2.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 4.00
Rigger 0.00
Driver 1.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Bagger Mixer 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO1001 (15) d
(1) MATERIALS

Sewer Manhole
C.I. manhole 11.00

Lean Conctrete 4.95

Total Material C
Total Unit Rate
(2) LABOR QTY
Mason 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 4.00
Rigger 0.00
Driver 1.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Bagger Mixer 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (15) f
(1) MATERIALS

Sewer Manhole
C.I. manhole 7.00

Lean Conctrete 3.15
Total Material C
Total Unit Rate
(2) LABOR QTY
Mason 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 4.00
Rigger 0.00
Driver 1.00
HE Operator 1.00
Spotter 1.00
DT Driver 1.00
HE Operator 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Bagger Mixer 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>
Item No. : EXTERIOR SEWER SYSTEM (SEWER DROP MANHOLE)

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (15) b.1
(1) MATERIALS

Sewer Drop Manhole
Total Material C
Total Unit Rate
(2) LABOR QTY

Mason 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 4.00
Rigger 0.00
HE Operator 2.00
Driver 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Bagger Mixer 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (15) c.1
(1) MATERIALS

Sewer Drop Manhole
Total Material C
Total Unit Rate
(2) LABOR QTY
Mason 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 4.00
Rigger 0.00
HE Operator 2.00
Driver 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Bagger Mixer 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (15) d.1
(1) MATERIALS

Sewer Drop Manhole
Total Material C
Total Unit Rate
(2) LABOR QTY
Mason 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 4.00
Rigger 0.00
HE Operator 2.00
Driver 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Bagger Mixer 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (15) e.1
(1) MATERIALS

Sewer Drop Manhole
Total Material C
Total Unit Rate
(2) LABOR QTY
Mason 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 4.00
Rigger 0.00
HE Operator 2.00
Driver 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Bagger Mixer 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (15) f.1
(1) MATERIALS

Sewer Drop Manhole

Total Material C
Total Unit Rate
(2) LABOR QTY
Mason 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 4.00
Rigger 0.00
HE Operator 2.00
Driver 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Bagger Mixer 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate
C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1001 (15) g.1
(1) MATERIALS

Sewer Drop Manhole
Total Material C
Total Unit Rate
(2) LABOR QTY
Mason 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 4.00
Rigger 0.00
HE Operator 2.00
Driver 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Bagger Mixer 1.00
Excavatrion
Hauling Disposal
Bedding
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Testing
Unit : lot
DESCRPTION QTY
(1) MATERIALS
Testing 1.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Plumber 1.00
Skilled Labor 2.00
labor 2.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY
Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Item No. : EXTERIOR FIRE PROTECTION SYSTEM
FH: Fire Hydrant, UL/FM Approved Wet Barrel Hydrant, 6"
Ansi 150 Connection Conforms to AWWA C503, Meet NFPA
Description :
Connection requirements, Ductile iron Barrel w/ Bronze
Unit : Nozzles.
set/s
REF.
DESCRPTION QTY
NO. 1202 (8)a
(1) MATERIALS
MECHANICAL WORKS
1202 EXTERIOR FIRE PROTECTION WORKS
FH: Fire Hydrant, UL/FM Approved Wet Barrel Hydrant, 6"

Ansi 150 Connection Conforms to AWWA C503, Meet NFPA
1.00
Connection requirements, Ductile iron Barrel w/ Bronze
Nozzles.
Gate Vallve 150 mm diameter 1.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Mason 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 6.00
Rigger 0.00
HE Operator 0.00
Driver 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Bagger Mixer 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>
Item No. : EXTERIOR FIRE PROTECTION SYSTEM
Description : HH Hose House
Unit : set/s
REF.
DESCRPTION QTY
NO.1202 (8)b.1
(1) MATERIALS
MECHANICAL WORKS
HH Hose House
HH : Floor Standing, Fire Hose House, Cold Rolled Steel with

powder coated, 2 - 65mmØ double jacketed hose - 30meter
1.00
length, 1 Portable Fire Extinguisher, 45kgs.
(see detail)
Total Material C
Total Unit Rate
(2) LABOR QTY
Mason 0.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Bagger Mixer 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Item No. : EXTERIOR FIRE PROTECTION SYSTEM (ISOLATION VALVE)
Description : Valve Box w/ 150 mmØ Gate Valve
Unit : set/s
REF.
DESCRPTION QTY
NO.1202 (8)d
(1) MATERIALS
MECHANICAL WORKS
Sectional Valve
Valve Box w/ 150 mmØ Gate Valve 1.00
Gate Valve, 150mm dia. 1.00
Rubber Gasket, 150mm diameter 2.00
Concrete, 3000 psi 0.44
Lean Concrete 0.03
Formworks 6.00
Reinforcement Bars, Gr 40 48.31
Ladder Rung
Manhole Cover .8m dia 1.00

Precast Manhole 1.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Pipe Fitter 1.00
labor 2.00
Lean Concrete 0.03
Formworks 6.00
Ladder Rung 0.00
Manhole Cover 2m dia 1.00
Excavation 0.64
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Lean Concrete 0.03
Formworks 6.00
Ladder Rung 0.00
Excavation 0.64
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1202 (8)d
(1) MATERIALS
MECHANICAL WORKS
Sectional Valve
Slip-on Flanges, 200mm diameter 2.00
Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Pipe Fitter 1.00
labor 2.00
Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Excavation 0.64
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Excavation 0.64
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1202 (8)E
(1) MATERIALS
MECHANICAL WORKS
Sectional Valve
Slip-on Flanges, 250mm diameter 2.00
Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Pipe Fitter 1.00
labor 2.00
Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Excavation 0.64
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Excavation 0.64
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Item No. : EXTERIOR FIRE PROTECTION SYSTEM (SECTIONAL VALVE)
Description : Valve Box w/ 150mmØ Gate Valve
Unit : set/s
REF.
DESCRPTION QTY
NO.1202 (8)c
(1) MATERIALS
MECHANICAL WORKS
Valve Box w/ 150mmØ Gate Valve 1.00

Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Pipe Fitter 1.00
labor 2.00
Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Excavation 0.64
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Excavation 0.64
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1202 (8)d
(1) MATERIALS
MECHANICAL WORKS
Sectional Valve
Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Pipe Fitter 1.00
labor 2.00
Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Excavation 0.64
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Excavation 0.64
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Unit : set/s
REF.
DESCRPTION QTY
NO.1202 (8)E
(1) MATERIALS
MECHANICAL WORKS
Sectional Valve
Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Total Material C
Total Unit Rate
(2) LABOR QTY
Installation
Pipe Fitter 1.00
labor 2.00
Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Excavation 0.64
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Lean Concrete 0.03
Formworks 6.00
Ladder Rung
Excavation 0.64
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : EXTERIOR FIRE PROTECTION SYSTEM (UNDERGROUND FIRE WATER HDPE PIPES
Description : HDPE Pipe SDR 9, 110mmØ
Unit : meter
REF.
DESCRPTION QTY
NO. 1202 (62)B
(1) MATERIALS
HDPE Pipe SDR 9, 110mmØ 4.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 1.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Excavation/Back filling/Disposal 0.90
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Unit : meter
REF.
DESCRPTION QTY
NO. 1202 (62)c
(1) MATERIALS
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 1.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Unit : meter
REF.
DESCRPTION QTY
NO. 1202 (62)d
(1) MATERIALS

Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 6.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Unit : meter
REF.
DESCRPTION QTY
NO. 1202 (62)d
(1) MATERIALS
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 6.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Description : Warning Tape
Unit : meter
REF.
DESCRPTION QTY
NO. 1202 (40)
(1) MATERIALS
Warning Tape 1.00

Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 0.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Fusion welding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : EXTERIOR FIRE PROTECTION SYSTEM (UNDERGROUND PIPES FITTINGS)

Description : Elbow, 160mmØ x 90 deg.
Unit : ea
REF.
DESCRPTION QTY
NO. 1202 (40)
(1) MATERIALS
Elbow, 160mmØ x 90 deg. 1.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 0.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : ea
REF.
DESCRPTION QTY
NO. 1202 (63)d
(1) MATERIALS
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : ea
REF.
DESCRPTION QTY
NO. 1202 (63)E
(1) MATERIALS
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 0.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : ea
REF.
DESCRPTION QTY
NO. 1202 (63)e
(1) MATERIALS
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 0.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Tee Equal, 225mmØ
Unit : ea
REF.
DESCRPTION QTY
NO.1202 (65)d
(1) MATERIALS
Tee Equal, 225mmØ 1.00
Total Material C
Total Unit Rate
(2) LABOR QTY

Welder
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Tee Equal, 280mmØ
Unit : ea
REF.
DESCRPTION QTY
NO.1202 (65)d
(1) MATERIALS
Tee Equal, 280mmØ 1.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 1.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 1.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Tee Reducer, 225mmØ x 110mmØ
Unit : ea
REF.
DESCRPTION QTY
NO.1202 (66)e.1
(1) MATERIALS
Tee Reducer, 225mmØ x 110mmØ 1.00

Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 0.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : ea
REF.
DESCRPTION QTY
NO.1202 (66)e
(1) MATERIALS
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 0.00
Pipe Fitter 2.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY

Installation
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : ea
REF.
DESCRPTION QTY
NO.1202 (66)f2
(1) MATERIALS

Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 0.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00
Fusion welding 1.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : HDPE / Steel Adaptor Coupling, 160mmØ
Unit : ea
REF.
DESCRPTION QTY
NO.1202 (66)e.2
(1) MATERIALS
HDPE / Steel Adaptor Coupling, 160mmØ 1.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Fusion welding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : ea
REF.
DESCRPTION QTY
NO.1202 (67)c2
(1) MATERIALS
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 0.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Fusion welding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : ea
REF.
DESCRPTION QTY
NO1202 (67)c3
(1) MATERIALS

0.00
Total Material C
Total Unit Rate
(2) LABOR QTY

Welder 0.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 2.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Fusion welding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Bolts, Nut & washer, 7/8 inches dia.
Unit : ea
REF.
DESCRPTION QTY
NO 1202 (67)e3
(1) MATERIALS
Bolts, Nut & washer, 7/8 inches dia. 1.00
0.00
Total Material C
Total Unit Rate
(2) LABOR QTY
Welder 0.00
Pipe Fitter 1.00
Electrician 0.00
Skilled Labor 0.00
labor 1.00
Rigger 0.00
HE Operator 0.00
Driver 0.00
Total Labor C
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 0.00
Fusion welding 0.00
Total Equipment
Total Unit Rate
(4) OTHERS QTY

Total Equipment
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
CT
ss >>
ICE ANALYSIS
Quantity : 496.00
1002 (29) l
meter 3,466.47 1,719,367.47 3,466.47 3,946.67
ea 61,358.00 490,864.00 47,997.00
ea 41,822.00 669,152.00 41,670.00
meter 5.00 2,490.00
cu.m 900.00 14,400.00
cu.m 300.00 61,380.00 204.60
lot 147,785.39 147,785.39 143,969.17 -
sand Bedding
Area Circle
Area of Excavati
155,271.94
93,163.17
Total Material Cost 3,105,438.86 931,631.66
al Unit Rate 6,260.97 1,878.29
NO. OF UNIT
HOURS RATE
148.00 149.11 44,137.82 148.00

148.00 132.68 78,547.87
32.00 132.68 -
148.00 121.73 36,031.35
148.00 110.77 65,577.52
148.00 138.16 20,447.61
8.00 138.16 1,105.28
11.50 220.32 2,533.68
11.50 110.77 1,273.89
-
39.16 192.93 7,554.59
4.22 220.32 930.85
-
Total Labor Cost 258,140.44
al Unit Rate 520.44
NO. OF UNIT
HOURS RATE
1.00 148.00 2.08 1,846.15

0.70 148.00 - -
0.70 148.00 - -
1.00 56.00 - -
148.00 76.22 22,560.75
11.50 1,495.75 17,195.96 321.90 28.00
45.97 1,092.26 50,209.41 496.00 10.79
4.96 501.58 2,487.85 496.00 100.00
Total Equipment Cost 94,300.12

al Unit Rate 190.12
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 3,457,879.42 0.08
-
-
-
Total Equipment Cost -
al Unit Rate -
Material Labor
3,457,879.42 6,260.97 520.44
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,457,879.42 6,260.97 520.44
6,971.53
CT
ss >>
ICE ANALYSIS
Quantity : 1,039.00
Material Labor
4,985,907.30 4,266.74 399.72
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,985,907.30 4,266.74 399.72
4,798.76
CT
ss >>
ICE ANALYSIS
Quantity : 388.00
Material Labor
2,027,000.28 4,860.34 292.26
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,027,000.28 4,860.34 292.26
5,224.23
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
50,765.73 50,131.28 619.90
0% - - -
0% - - -
0% - - -
0% - - -
- - -
50,765.73 50,131.28 619.90
50,765.73
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
41,288.13 40,731.84 531.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
41,288.13 40,731.84 531.34
41,288.13
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
27,968.86 27,515.68 442.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
27,968.86 27,515.68 442.78
27,968.86
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
66,795.74 52,182.96 13,557.50
0% - - -
0% - - -
0% - - -
0% - - -
- - -
66,795.74 52,182.96 13,557.50
66,795.74
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
496,810.15 485,560.90 11,116.20
0% - - -
0% - - -
0% - - -
0% - - -
- - -
496,810.15 485,560.90 11,116.20
496,810.15
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
164,405.04 130,000.00 34,005.88
0% - - -
0% - - -
0% - - -
0% - - -
- - -
164,405.04 130,000.00 34,005.88
164,405.04
CT
ss >>
ICE ANALYSIS
Quantity : 1,284.00
1002 (29) k.1
meter 3,549.63 4,557,720.64 3,549.63

ea 26,285.74 184,000.19
ea 19,714.25 39,428.51 6,836,580.96 3,282.95
ea 19,714.25 137,999.77
ea 13,967.36 27,934.72
-
36,068 13,967.36 13,967.36
36,068 13,967.36 13,967.36
36,068 13,967.36 13,967.36
36,068 13,967.36 13,967.36
meter 5.00 6,420.00
cu.m 381.70 11,590.82
cu.m 350.00 185,377.50 0.41
lot 219,538.00 - 239,057.47 -
sand Bedding
Area Circle
Area of Excavati
260,317.08
156,190.25
Total Material Cost 5,206,341.58 1,561,902.48
al Unit Rate 4,054.78 324.38
NO. OF UNIT
HOURS RATE
384.00 149.11 229,039.48

384.00 132.68 203,799.88
384.00 110.77 510,441.23
0.70 384.00 138.16 74,274.58
384.00 138.16 53,053.27
29.76 220.32 6,557.00
29.76 110.77 3,296.74
77.23 192.93 14,900.29

8.33 220.32 1,835.96
-
-
Total Labor Cost 1,097,198.42
al Unit Rate 854.52
NO. OF UNIT
HOURS RATE
1.00 288.00 2.08 1,197.50

0.70 288.00 - -
0.70 288.00 - -
1.00 288.00 350.00 100,800.00
29.76 1,495.75 44,515.34 0.65 28.00
77.23 1,092.26 84,355.45 0.65 10.79
8.33 501.58 4,179.76 0.65 100.00

-

al Unit Rate 183.06
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 6,538,588.07 0.21
-
-
-
al Unit Rate -
Material Labor
6,538,588.07 4,054.78 854.52
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,538,588.07 4,054.78 854.52
5,092.36
CT
ss >>
ICE ANALYSIS
Quantity : 500.00
1002 (29) k.1
meter 2,632.52 1,316,260.00 2,632.52 3,927.00
ea 20,818.16 124,908.96 3,282.95

15,613.91 124,911.28
15,613.91 124,911.28 8,574.00
ea 30,022.96 30,022.96
10,683.20 10,683.20
ea 10,683.20 10,683.20
27,021.46 27,021.46
27,021.46 27,021.46
meter 5.00 2,500.00
cu.m 381.70 4,513.56
cu.m 350.00 72,187.50 206.25
lot 219,538.00 - 84,549.58 -
sand Bedding
Area Circle
Area of Excavati
93,781.24
56,268.75
al Unit Rate 3,751.25 675.22
NO. OF UNIT
HOURS RATE
130.00 149.11 77,539.41 135.00
130.00 132.68 68,994.75
130.00 110.77 86,402.81
130.00 138.16 17,960.74
130.00 138.16 17,960.74
11.59 220.32 2,553.51
11.59 110.77 1,283.86
30.70 192.93 5,923.04

3.25 220.32 716.04
-
-
al Unit Rate 558.67
NO. OF UNIT
HOURS RATE
1.00 130.00 2.08 1,621.62

0.70 130.00 - -
0.70 130.00 - -
130.00 350.00 91,000.00
11.59 1,495.75 17,334.63 324.50 28.00
30.07 1,092.26 32,848.70 324.50 10.79
3.25 501.58 1,627.63 324.50 100.00

-

al Unit Rate 288.87
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 2,299,392.34 0.15
-
-
-
al Unit Rate -
Material Labor
2,299,392.34 3,751.25 558.67
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,299,392.34 3,751.25 558.67
4,598.78
CT
ss >>
ICE ANALYSIS
Quantity : 1,239.00
1002 (29) k.1
meter 1,706.47 2,114,312.20 1,706.47 3,927.00
ea 12,057.76 36,173.28 3,927.00
ea 13,991.47 27,982.94 8,574.00

ea 13,991.47 13,991.47
ea 13,991.47 69,957.36 4,047.00
ea 13,991.47 13,991.47
ea 9,477.00 9,477.00
ea 7,698.24 7,698.24
ea 7,698.24 7,698.24
meter 5.00 6,195.00
cu.m 381.70 35,155.12
cu.m 300.00 139,387.50 464.63
lot 219,538.00 - 108,923.42 -
sand Bedding
Area Circle
Area of Excavati
124,100.99
74,460.59
al Unit Rate 2,003.24 600.97
NO. OF UNIT
HOURS RATE
-
308.00 149.11 183,708.75 1.13
308.00 132.68 163,464.48
308.00 110.77 204,708.20
308.00 138.16 42,553.14
308.00 138.16 42,553.14
26.11 220.32 5,752.00
26.11 110.77 2,892.00
67.75 192.93 13,070.99

7.31 220.32 1,610.56
-
-
al Unit Rate 532.94
NO. OF UNIT
HOURS RATE
1.00 308.00 2.08 3,841.99

0.70 308.00 - -
0.70 308.00 - -
308.00 350.00 215,600.00
26.11 1,495.75 39,050.20 731.01 28.00
67.75 1,092.26 73,999.16 731.01 10.79
7.31 501.58 3,666.62 731.01 100.00

al Unit Rate 271.31
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 3,478,491.06 0.27

-
-
-
al Unit Rate -
Material Labor
3,478,491.06 2,003.24 532.94
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,478,491.06 2,003.24 532.94
2,807.50
CT
ss >>
ICE ANALYSIS
Quantity : 1,722.00
1002 (29) k.1
meter 752.60 1,295,973.76 752.60 3,927.00
ea 5,536.08 22,144.32 3,927.00

4,152.09 87,193.81
ea 7,650.72 22,952.16 8,574.00
ea 7,650.72 30,602.88
ea 7,650.72 22,952.16
ea 7,650.72 7,650.72
ea 880.00 880.00 4,047.00
meter 5.00 8,610.00
cu.m 381.70 27,611.24

cu.m 350.00 203,411.25 581.18
lot 219,538.00 - 71,413.20 -
sand Bedding
Area Circle
Area of Excavati
86,499.12
51,899.47
al Unit Rate 1,004.64 301.39
NO. OF UNIT
HOURS RATE
230.00 149.11 102,888.83

230.00 132.68 91,550.73
230.00 110.77 152,866.51
230.00 138.16 95,330.09
230.00 138.16 31,776.70
32.66 220.32 7,194.87
32.66 110.77 3,617.45
-
84.74 192.93 16,349.81
9.14 220.32 2,014.56
-
-
al Unit Rate 292.44
NO. OF UNIT
HOURS RATE
1.00 230.00 2.08 2,869.02

0.70 230.00 - -
0.70 230.00 - -
1.00 56.00 - -
230.00 350.00 241,500.00
32.66 1,495.75 48,845.84 914.38 28.00
84.74 1,092.26 92,561.66 914.38 10.79
9.14 501.58 4,586.38 914.38 100.00

al Unit Rate 226.69
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 2,623,934.75 0.29
-
-
-
al Unit Rate -
Material Labor
2,623,934.75 1,004.64 292.44
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,623,934.75 1,004.64 292.44
1,523.77
CT
ss >>
ICE ANALYSIS
Quantity : 2,889.00
1002 (29) k.1
meter 354.62 1,024,491.40 354.62 3,927.00
ea 2,589.84 12,949.20 3,927.00

ea 1,942.41 1,942.41
ea 2,207.28 6,621.84 8,574.00
ea 1,942.41 17,481.66
ea 3,768.16 18,840.80 4,047.00
ea 3,768.16 7,536.32
ea 3,768.16 11,304.48
ea 3,768.16 45,217.92
ea 3,768.16 3,768.16
ea 2,102.81 4,205.63
ea 2,102.81 27,336.57
ea 2,102.81 2,102.81
meter 5.00 14,445.00
cu.m 381.70 53,574.60
cu.m 350.00 303,345.00 866.70
lot 219,538.00 - 52,300.24 -
sand Bedding
Area Circle
Area of Excavati
77,758.19
46,654.91
al Unit Rate 538.31 161.49
NO. OF UNIT
HOURS RATE
210.00 149.11 93,941.97

210.00 132.68 83,589.79
210.00 110.77 139,573.77
210.00 138.16 87,040.52
210.00 138.16 29,013.51
48.70 220.32 10,729.63
48.70 110.77 5,394.67
126.38 192.93 24,382.30

13.64 220.32 3,004.30
-
al Unit Rate 164.99
NO. OF UNIT
HOURS RATE
1.00 36.00 2.08 449.06

0.70 36.00 - -
0.70 36.00 - -
1.00 56.00 - -
36.00 350.00 37,800.00
48.70 1,495.75 72,843.28 1,363.61 28.00
-
126.38 1,092.26 138,036.20 1,363.61 10.79
13.64 501.58 6,839.61 1,363.61 100.00

al Unit Rate 88.60
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 2,287,802.40 0.31
-
-
-
al Unit Rate -
Material Labor
2,287,802.40 538.31 164.99
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,287,802.40 538.31 164.99
791.90
CT
ss >>
ICE ANALYSIS
Quantity : 1,158.00
1002 (29) k.1

meter 164.44 190,420.36 164.44 3,927.00
ea 1,386.88 6,934.40 3,927.00

1,040.69 1,040.69
ea 1,777.25 1,777.25 8,574.00
ea 1,777.25 5,331.74
4,047.00
ea 1,528.56 1,528.56
ea 1,528.56 3,057.12
ea 1,528.56 4,585.68
meter 5.00 5,790.00
meter 5.00 5,790.00
cu.m 381.70 7,659.27
cu.m 350.00 40,530.00 115.80
lot 219,538.00 - 10,008.63 -
sand Bedding
Area Circle
Area of Excavati
13,722.25
8,233.35
Total Material Cost 274,445.08 82,333.52
al Unit Rate 237.00 71.10
NO. OF UNIT
HOURS RATE
90.00 149.11 13,420.28

90.00 132.68 23,882.80
90.00 110.77 59,817.33
1.00 90.00 138.16 12,434.36
90.00 138.16 12,434.36
6.20 220.32 1,366.77
6.20 110.77 687.19
16.10 192.93 3,106.22
1.74 220.32 383.36
-
al Unit Rate 110.13
NO. OF UNIT
HOURS RATE
1.00 90.00 2.08 1,122.66

0.70 90.00 - -
0.70 90.00 - -
1.00 56.00 - -
90.00 350.00 31,500.00
361.58 28.00
6.20 1,495.75 9,278.97 173.70 28.00
16.10 1,092.26 17,583.42 173.70 10.79
1.74 501.58 871.25 173.70 100.00

al Unit Rate 52.12
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 462,334.04 0.46
-
-
-
al Unit Rate -
Material Labor
462,334.04 237.00 110.13
0% - - -
0% - - -
0% - - -
0% - - -
- - -
462,334.04 237.00 110.13
399.25
CT
ss >>
ICE ANALYSIS
Quantity : 343.00
1002 (29) k.1
meter 117.63 40,347.71 117.63 3,927.00
ea 360.80 3,608.00 3,927.00
ea 10,717.50 - 8,574.00
ea 218.00 - 4,047.00
meter 5.00 1,715.00
cu.m 381.70 2,002.79
cu.m 350.00 12,005.00 34.30
lot 219,538.00 - 2,197.79 -
sand Bedding
Area Circle
Area of Excavati
2,983.92
1,790.35
NO. OF UNIT
HOURS RATE
24.00 132.68 6,368.75

24.00 110.77 10,634.19 86.40
8.00 138.16 1,105.28
-
al Unit Rate 52.79
NO. OF UNIT
HOURS RATE
1.00 24.00 2.08 199.58

0.70 30.00 - -
0.70 30.00 - -
1.00 56.00 - -
3.00 350.00 -
Total Equipment Cost 199.58

al Unit Rate 0.58
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 77,986.29 0.30
-
-
-
al Unit Rate -
Material Labor
77,986.29 173.99 52.79
0% - - -
0% - - -
0% - - -
0% - - -
- - -
77,986.29 173.99 52.79
227.37
CT
ss >>
ICE ANALYSIS
Quantity : 250.00
1002 (29) k.1
meter 74.05 18,513.00 74.05 3,927.00
ea 256.96 2,569.60 3,927.00
ea 10,717.50 - 8,574.00
ea 218.00 - 4,047.00
meter 5.00 1,250.00
cu.m 381.70 1,145.09
cu.m 350.00 8,750.00 25.00
lot 219,538.00 - 1,054.13 -
sand Bedding
Area Circle
Area of Excavati
1,611.38
966.83
NO. OF UNIT
HOURS RATE
14.00 132.68 3,715.10

14.00 110.77 6,203.28 86.40
4.00 138.16 552.64
-
al Unit Rate 41.88
NO. OF UNIT
HOURS RATE
1.00 24.00 2.08 199.58

0.70 30.00 - -
0.70 30.00 - -
1.00 56.00 - -
3.00 350.00 -

al Unit Rate 0.80
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 42,898.29 0.32
-
-
-
al Unit Rate -
Material Labor
42,898.29 128.91 41.88
0% - - -
0% - - -
0% - - -
0% - - -
- - -
42,898.29 128.91 41.88
171.59
CT
ss >>
ICE ANALYSIS
Quantity : 293.00
1002 (29) k.1

meter 30.84 9,037.29 30.84 3,927.00
ea 179.20 179.20 179.20 3,927.00
ea 10,717.50 - 8,574.00
ea 218.00 - 4,047.00
meter 5.00 1,465.00
cu.m 381.70 5,229.24
cu.m 300.00 4,395.00 14.65
lot 219,538.00 - 460.82 -
sand Bedding
Area Circle
Area of Excavati
1,015.29
609.17
NO. OF UNIT
HOURS RATE
18.00 132.68 2,388.28

18.00 110.77 7,975.64
4.00 138.16 552.64
-
al Unit Rate 37.26
NO. OF UNIT
HOURS RATE
1.00 18.00 2.08 149.69

0.70 30.00 - -
0.70 30.00 - -
1.00 56.00 - -
3.00 350.00 -
al Unit Rate 0.51
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 31,371.98 0.54
-
-
-
al Unit Rate -
Material Labor
31,371.98 69.30 37.26
0% - - -
0% - - -
0% - - -
0% - - -
- - -
31,371.98 69.30 37.26
107.07
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1002 (28) a13
ea 53,020.00 53,020.00 43,750.00 2,655.83
ea 14,593.39 29,186.78 8,392.00

ea 348.00 696.00 291.94
ea 120.00 1,920.00 422.50
lot 2,213.09 - 4,110.34 -
sand Bedding
Area Circle
Area of Excavati
4,241.14
2,544.68
al Unit Rate 84,822.78 1,696.46
NO. OF UNIT
HOURS RATE
36.00 121.94 -
2.00 108.45 216.90
18.00 108.45 -
36.00 99.46 -
2.00 90.48 361.91
36.00 112.95 -
24.00 180.36 -
8.00 112.95 -
-
Total Labor Cost 578.81
al Unit Rate 578.81
NO. OF UNIT
HOURS RATE
1.00 2.00 23.10 184.80

0.70 36.00 470.32 -
0.70 36.00 1,226.45 -
1.00 56.00 45.00 -
36.00 254.06 -

al Unit Rate 184.80
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 85,586.39 0.01
-
-
-
al Unit Rate -
Material Labor
85,586.39 84,822.78 578.81
0% - - -
0% - - -
0% - - -
0% - - -
- - -
85,586.39 84,822.78 578.81
85,586.39
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
ea 37,581.28 37,581.28 43,750.00 2,655.83
ea 11,499.84 22,999.68 8,392.00

ea 290.00 580.00 291.94
ea 120.00 1,920.00 422.50
lot 2,213.09 - 3,029.05 -
sand Bedding
Area Circle
Area of Excavati
3,154.05
1,892.43
NO. OF UNIT
HOURS RATE
36.00 149.11 -
1.75 132.68 232.19
18.00 132.68 -
36.00 121.73 -
1.75 110.77 387.70
36.00 138.16 -
24.00 220.32 -
8.00 138.16 -
-
al Unit Rate 619.90
NO. OF UNIT
HOURS RATE
1.00 1.75 2.08 14.55

0.70 36.00 - -
0.70 36.00 - -
1.00 56.00 - -
36.00 76.22 -

al Unit Rate 14.55
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 63,715.41 0.01
-
-
-
al Unit Rate -
Material Labor
63,715.41 63,080.96 619.90
0% - - -
0% - - -
0% - - -
0% - - -
- - -
63,715.41 63,080.96 619.90
63,715.41
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
ea 30,331.84 30,331.84 27,477.78
ea 7,118.50 14,236.99 61,486.65 4,862.50

ea 220.00 440.00 203.38
ea 120.00 1,920.00 48.00 422.50
sand Bedding
Area Circle
Area of Excavati
2,346.44
1,407.86
NO. OF UNIT
HOURS RATE
36.00 149.11 -
1.50 132.68 199.02
18.00 132.68 -
36.00 121.73 -
1.50 110.77 332.32
36.00 138.16 -
24.00 220.32 -
8.00 138.16 -
-
al Unit Rate 531.34
NO. OF UNIT
HOURS RATE
1.50 2.00 2.08 24.95

0.70 36.00 - -
0.70 36.00 - -
1.00 56.00 - -
36.00 76.22 -
al Unit Rate 24.95
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 47,485.12 0.01
-
-
-
al Unit Rate -
Material Labor
47,485.12 46,928.83 531.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
47,485.12 46,928.83 531.34
47,485.12
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
6,193.70
m 20,645.68 20,645.68 203.20 26,839.38

ea 4,564.35 9,128.70 3,588.00
ea 110.00 220.00 300.00
ea 120.00 1,920.00 32.00
lot 5,787.60 - 1,032.28 2,477.48
.
Area Circle
Area Circle
Total Material Cost 31,914.38 1,065,071.70

NO. OF UNIT
HOURS RATE
18.00 149.11 - 25.67

1.25 132.68 165.85
4.00 121.73 - 6.30
1.25 110.77 276.93
2.00 138.16 -
0.50 - -
-
al Unit Rate 442.78
NO. OF UNIT
HOURS RATE
0.70 4.00 350.00 -

1.00 1.25 2.08 5.20 350.00
0.70 18.00 - -
1.00 2.00 - -
0.25 80.00 - -
1.00 18.00 76.22 -

NO. OF UNIT
Productivity TOTAL COST 0.00
HOURS RATE
-
-
- 0.01
al Unit Rate -
Material Labor
32,362.36 31,914.38 442.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
32,362.36 31,914.38 442.78
32,362.36
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
3,436.22
m 11,454.08 11,454.08 203.20 14,890.30

ea 2,128.90 4,257.79 2,749.50
ea 90.00 180.00 70.20
ea 90.00 1,440.00 160.00 86.67
lot 5,189.00 - 572.70 1,374.49
.
Area Circle
Area Circle

al Unit Rate 17,331.87 346.64
NO. OF UNIT
HOURS RATE
18.00 149.11 - 25.67

1.00 132.68 132.68
5.00 121.73 - 6.30
1.00 110.77 221.55
2.00 138.16 -
0.50 - -
-
al Unit Rate 354.23
NO. OF UNIT
HOURS RATE
0.70 4.00 350.00 -

1.00 1.00 2.08 4.16 350.00
0.70 18.00 - -
1.00 2.00 - -
0.25 80.00 - -
1.00 18.00 76.22 -

NO. OF UNIT
HOURS RATE
-
-
- 0.02
al Unit Rate -
Material Labor
17,690.26 17,331.87 354.23
0% - - -
0% - - -
0% - - -
0% - - -
- - -
17,690.26 17,331.87 354.23
17,690.26
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
2,633.14
ea 8,777.12 8,777.12 203.20 11,410.26

ea 1,463.44 2,926.88 2,749.50
ea 75.00 150.00 45.25
ea 65.00 520.00 48.00 86.67
.
Area Circle
Area Circle

NO. OF UNIT
HOURS RATE
18.00 149.11 - 25.67

0.75 132.68 99.51
5.00 121.73 - 6.30
0.75 110.77 166.16
2.00 138.16 -
0.50 - -
-
al Unit Rate 265.67
NO. OF UNIT
HOURS RATE
0.70 4.00 350.00 -

1.00 0.75 2.08 3.12 350.00
0.70 18.00 - -
1.00 2.00 - -
0.25 80.00 - -
1.00 18.00 76.22 -

NO. OF UNIT
HOURS RATE
-
-
- 0.02
al Unit Rate -
Material Labor
12,642.79 12,374.00 265.67
0% - - -
0% - - -
0% - - -
0% - - -
- - -
12,642.79 12,374.00 265.67
12,642.79
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
720.00
15,500.00
set/s 2,400.00 2,400.00 203.20 3,120.00
ea 218.24 436.48
lot 50.00 50.00 120.00 288.00
.
Area Circle
Area Circle

NO. OF UNIT
HOURS RATE
18.00 121.94 - 25.67

0.50 108.45 54.23
7.00 99.46 - 6.30
0.50 90.48 45.24
2.00 112.95 -
0.50 - -
-
al Unit Rate 99.46
NO. OF UNIT
HOURS RATE
0.70 4.00 350.00 -

1.00 0.50 23.10 23.10 350.00
0.70 18.00 470.32 -
1.00 2.00 1,226.45 -
0.25 80.00 45.00 -
1.00 18.00 254.06 -

NO. OF UNIT
HOURS RATE
-
-
- 0.03
al Unit Rate -
Material Labor
3,009.04 2,886.48 99.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,009.04 2,886.48 99.46
3,009.04
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
450.00
15,500.00
set/s 1,500.00 1,500.00 203.20 1,950.00
163.68 327.36
lot 50.00 50.00 75.00 180.00
.
Area Circle
Area Circle

NO. OF UNIT
HOURS RATE
18.00 149.11 - 25.67

0.50 132.68 66.34
7.00 121.73 - 6.30
2.00 110.77 -
2.00 138.16 -
0.50 - -
-
al Unit Rate 66.34
NO. OF UNIT
HOURS RATE
0.70 4.00 350.00 -

1.00 0.50 2.08 2.08 350.00
0.70 18.00 - -
1.00 2.00 - -
0.25 80.00 - -
1.00 18.00 76.22 -

NO. OF UNIT
HOURS RATE
-
-
- 0.04
al Unit Rate -
Material Labor
1,945.78 1,877.36 66.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,945.78 1,877.36 66.34
1,945.78
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
875.40
m 2,918.00 2,918.00 203.20 3,793.40

ea 131.12 262.24
lot 50.00 50.00 145.90 350.16
.
Area Circle
Area Circle

NO. OF UNIT
HOURS RATE
18.00 149.11 - 25.67
0.50 132.68 66.34
7.00 121.73 - 6.30
2.00 110.77 -
2.00 138.16 -
0.50 - -
-
al Unit Rate 66.34
NO. OF UNIT
HOURS RATE
-
0.70 4.00 350.00 -
1.00 0.50 2.08 2.08 350.00
0.70 18.00 - -
1.00 2.00 - -
0.25 80.00 - -
1.00 18.00 76.22 -

NO. OF UNIT
HOURS RATE
-
-
- 0.02
al Unit Rate -
Material Labor
3,298.66 3,230.24 66.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,298.66 3,230.24 66.34
3,298.66
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
162.00
m 540.00 540.00 203.20 702.00

ea 38.72 77.44
lot 50.00 50.00 27.00 64.80
.
Area Circle
Area Circle
Total Material Cost 667.44 1,065,071.70

al Unit Rate 667.44
NO. OF UNIT
HOURS RATE
18.00 149.11 - 25.67

0.50 132.68 66.34
7.00 121.73 - 6.30
2.00 110.77 -
2.00 138.16 -
0.50 - -
-
al Unit Rate 66.34
NO. OF UNIT
HOURS RATE
0.70 4.00 350.00 -

1.00 0.50 2.08 2.08 350.00
0.70 18.00 - -
1.00 2.00 - -
0.25 80.00 - -
1.00 18.00 76.22 -

NO. OF UNIT
HOURS RATE
-
-
- 0.10
al Unit Rate -
Material Labor
735.86 667.44 66.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
735.86 667.44 66.34
735.86
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1002 (33) a
- 27,477.78
lot 8,777.12 8,777.12 203.20 11,410.26

ea 1,463.62 2,927.23 1,856.00
ea 75.00 150.00 45.25
ea 65.00 520.00 72.00 86.67
ea 2,515.76 2,515.76
lot 1,789.41 1,789.41 1,786.81 -
sand Bedding
Area Circle
Area of Excavati
833.98
500.39
al Unit Rate 16,679.52 5,003.86
NO. OF UNIT
HOURS RATE
13.00 132.68 1,724.87

13.00 110.77 2,880.09
-
NO. OF UNIT
HOURS RATE
1.00 13.00 2.08 108.11

0.70 36.00 - -
0.70 36.00 - -
1.00 56.00 - -
36.00 76.22 -

al Unit Rate 108.11
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 21,392.59 0.28
-
-
-
al Unit Rate -
Material Labor
21,392.59 16,679.52 4,604.96
0% - - -
0% - - -
0% - - -
0% - - -
- - -
21,392.59 16,679.52 4,604.96
21,392.59
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1002 (33) b

EA - 27,477.78
11,533.28 11,533.28
ea 1,485.00 2,970.00 2,749.50 1,947.50
ea 90.00 180.00 87.75
ea 90.00 1,440.00 256.00 422.50
ea 38,136.00 38,136.00
20,000.00 20,000.00
lot 2,500.00 2,500.00 725.16 -
sand Bedding
Area Circle
Area of Excavati
3,837.96
2,302.78
al Unit Rate 76,759.28 23,027.78
NO. OF UNIT
HOURS RATE
16.00 132.68 4,245.83

16.00 110.77 7,089.46
16.00 127.20 2,035.28
0.21 220.32 46.27
0.21 110.77 23.26
-
0.54 192.93 104.18
0.06 220.32 13.22
-
NO. OF UNIT
HOURS RATE
1.00 16.00 2.08 133.06

0.70 36.00 - -
0.70 16.00 - -
1.00 56.00 - -
36.00 76.22 -
5.78
0.21 1,495.75 308.55 5.78 28.00

0.54 1,092.26 584.70 5.78 10.79
0.06 501.58 28.97 5.78 100.00

NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 91,372.06 0.18
-
-
-
al Unit Rate -
Material Labor
91,372.06 76,759.28 13,557.50
0% - - -
0% - - -
0% - - -
0% - - -
- - -
91,372.06 76,759.28 13,557.50
91,372.06
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
21,393.09 19,456.00 1,903.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
21,393.09 19,456.00 1,903.82
21,393.09
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
23,584.24 18,736.25 4,781.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
23,584.24 18,736.25 4,781.46
23,584.24
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
9,669.58 8,219.40 1,416.91
0% - - -
0% - - -
0% - - -
0% - - -
- - -
9,669.58 8,219.40 1,416.91
9,669.58
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
8,782.03 7,694.40 1,062.68
0% - - -
0% - - -
0% - - -
0% - - -
- - -
8,782.03 7,694.40 1,062.68
8,782.03
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
8,604.96 7,698.60 885.57
0% - - -
0% - - -
0% - - -
0% - - -
- - -
8,604.96 7,698.60 885.57
8,604.96
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
7,764.69 7,039.60 708.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
7,764.69 7,039.60 708.46
7,764.69
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
7,381.82 6,838.00 531.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
7,381.82 6,838.00 531.34
7,381.82
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
7,328.98 6,875.80 442.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
7,328.98 6,875.80 442.78
7,328.98
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
6,318.54 5,956.00 354.23
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,318.54 5,956.00 354.23
6,318.54
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
6,881.56 6,573.40 301.09
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,881.56 6,573.40 301.09
6,881.56
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
9,368.06 7,917.88 1,416.91
0% - - -
0% - - -
0% - - -
0% - - -
- - -
9,368.06 7,917.88 1,416.91
9,368.06
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1002 (34) k
set/s
lm 1,706.47 10,580.09 1,706.47
ea 30,331.84 30,331.84 27,477.78

ea 4,020.00 8,040.00 4,862.50
ea 220.00 440.00 203.38
ea 120.00 1,920.00 32.00 422.50
lot 529.00 529.00 529.00 -
sand Bedding
Area Circle
Area of Excavati
2,592.05
1,555.23
al Unit Rate 51,840.94 15,552.28
NO. OF UNIT
HOURS RATE
4.00 - -
4.00 132.68 530.73
18.00 132.68 -
36.00 121.73 -
4.00 110.77 886.18
36.00 138.16 -
24.00 220.32 -
1.00 138.16 -
-
NO. OF UNIT
HOURS RATE
1.00 4.00 2.08 33.26

0.70 4.00 - -
0.70 4.00 - -
1.00 56.00 - -
36.00 76.22 -
4.00 350.00 1,400.00

NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 54,691.11 0.03
-
-
-
al Unit Rate -
Material Labor
54,691.11 51,840.94 1,416.91
0% - - -
0% - - -
0% - - -
0% - - -
- - -
54,691.11 51,840.94 1,416.91
54,691.11
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
52,041.51 48,456.72 2,151.53
0% - - -
0% - - -
0% - - -
0% - - -
- - -
52,041.51 48,456.72 2,151.53
52,041.51
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Material Labor
22,185.06 19,171.81 1,929.98
0% - - -
0% - - -
0% - - -
0% - - -
- - -
22,185.06 19,171.81 1,929.98
22,185.06
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1002 (34) i

set/s
lm 363.00 3,630.00 1.67
ea 9,974.00 9,974.00 203.20 12,966.20

ea 876.00 1,752.00 2,749.50
ea 75.00 150.00 200.00
ea 65.00 520.00 72.00 86.67
lot 181.50 181.50 181.50 -
sand Bedding
Area Circle
Area of Excavati
810.38
486.22
NO. OF UNIT
HOURS RATE
4.00 149.11 596.46

4.00 132.68 530.73
18.00 132.68 -
36.00 121.73 -
4.00 110.77 886.18
36.00 138.16 -
24.00 220.32 -
1.00 138.16 138.16
-
NO. OF UNIT
HOURS RATE
1.00 4.00 2.08 33.26

0.70 4.00 - -
0.70 4.00 - -
1.00 56.00 - -
36.00 76.22 -
4.00 350.00 1,400.00
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 19,792.29 0.13
-
-
-
al Unit Rate -
Material Labor
19,792.29 16,207.50 2,151.53
0% - - -
0% - - -
0% - - -
0% - - -
- - -
19,792.29 16,207.50 2,151.53
19,792.29
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1002 (34) g
set/s
lm 302.50 3,388.00 1,063.40 1.87
m 8,283.00 8,283.00 15,491.67 10,767.90

ea 661.00 1,322.00 1,657.50
ea 60.00 120.00 130.00
ea 56.33 450.67 56.33 86.67
lot 169.40 169.40 169.40 -

sand Bedding
Area Circle
Area of Excavati
686.65
411.99
NO. OF UNIT
HOURS RATE
2.00 132.68 265.36

2.00 132.68 265.36
18.00 132.68 -
36.00 121.73 -
2.00 110.77 443.09
36.00 138.16 -
24.00 220.32 -
1.00 138.16 138.16
-
NO. OF UNIT
HOURS RATE
1.00 2.00 2.08 16.63

0.70 4.00 - -
0.70 4.00 - -
1.00 56.00 - -
36.00 76.22 -
0.00 350.00 -

al Unit Rate 16.63
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 14,861.68 0.08
-
-
-
al Unit Rate -
Material Labor
14,861.68 13,733.07 1,111.98
0% - - -
0% - - -
0% - - -
0% - - -
- - -
14,861.68 13,733.07 1,111.98
14,861.68
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1002 (34) f
set/s 203.20 -
lm 181.50 1,905.75 981.60 1.75
set/s 6,149.00 6,149.00
lot 95.29 95.29 95.29 -

.
Area Circle
Area Circle

al Unit Rate 8,150.04 2,445.01
NO. OF UNIT
HOURS RATE
3.00 132.68 398.05 25.67

3.00 132.68 398.05
7.00 121.73 - 6.30
4.00 110.77 886.18
2.00 138.16 -
0.50 - -
-
-
NO. OF UNIT
HOURS RATE
0.70 3.00 350.00 735.00
1.00 3.00 2.08 12.47 350.00
0.70 18.00 - -
1.00 2.00 - -
0.25 80.00 - -
1.00 18.00 76.22 -

NO. OF UNIT
HOURS RATE
-
-
- 0.21
al Unit Rate -
Material Labor
10,579.79 8,150.04 1,682.28
0% - - -
0% - - -
0% - - -
0% - - -
- - -
10,579.79 8,150.04 1,682.28
10,579.79
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1002 (34) d.1
set/s 203.20 -
lm 145.20 1,103.52 981.60 1.27
set/s 2,918.00 2,918.00
lot 55.18 55.18 55.18 -

.
Area Circle
Area Circle

NO. OF UNIT
HOURS RATE
2.00 132.68 265.36 25.67

4.00 132.68 -
7.00 121.73 - 6.30
2.00 110.77 443.09
2.00 138.16 -
0.50 - -
-
al Unit Rate 708.46
NO. OF UNIT
HOURS RATE
0.70 2.00 350.00 490.00

1.00 2.00 2.08 8.32 350.00
0.70 18.00 - -
1.00 2.00 - -
0.25 80.00 - -
1.00 18.00 76.22 -

NO. OF UNIT
HOURS RATE
-
-
- 0.17
al Unit Rate -
Material Labor
5,283.47 4,076.70 708.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,283.47 4,076.70 708.46
5,283.47
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
set/s 203.20 -
lm 116.16 1,266.14 981.60 1.82
set/s 2,117.00 2,117.00
lot 63.31 63.31 63.31 -

.
Area Circle
Area Circle

NO. OF UNIT
HOURS RATE
1.50 132.68 199.02 25.67

4.00 132.68 -
7.00 121.73 - 6.30
1.50 110.77 332.32
2.00 138.16 -
0.50 - -
-
al Unit Rate 531.34
NO. OF UNIT
HOURS RATE
0.70 1.50 350.00 367.50

1.00 1.50 2.08 6.24 350.00
0.70 18.00 - -
1.00 2.00 - -
0.25 80.00 - -
1.00 18.00 76.22 -

NO. OF UNIT
HOURS RATE
-
-
- 0.15
al Unit Rate -
Material Labor
4,351.53 3,446.45 531.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,351.53 3,446.45 531.34
4,351.53
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
lot 1,500.00
lot 5,000.00 5,000.00 203.20 6,500.00

- 981.60 0.00
cu.m 80.00 80,000.00
- - 600.00
.
Area Circle
Area Circle

NO. OF UNIT
HOURS RATE
48.00 132.68 12,737.49 25.67

4.00 132.68 -
7.00 121.73 - 6.30
48.00 110.77 21,268.38
2.00 138.16 -
0.50 - -
-
NO. OF UNIT
HOURS RATE
0.70 4.00 350.00 -

1.00 48.00 2.08 199.58 350.00
0.70 18.00 - -
1.00 2.00 - -
0.25 80.00 - -
1.00 18.00 76.22 -

NO. OF UNIT
HOURS RATE
-
-
- 0.40
al Unit Rate -
Material Labor
119,205.46 85,000.00 34,005.88
0% - - -
0% - - -
0% - - -
0% - - -
- - -
119,205.46 85,000.00 34,005.88
119,205.46
CT
ss >>
ICE ANALYSIS

1001 (1) c9
6,573.69
meter 5,198.70 20,794.80 5,198.70 3,946.67
meter 5.00 20.00
cu.m 410.00 574.00
cu.m 350.00 577.50 0.41
lot 219,538.00 - 1,039.74 -
sand Bedding
Area Circle
Area of Excavati
1,098.32
658.99
al Unit Rate 5,491.58 1,647.47
NO. OF UNIT
HOURS RATE
2.00 149.11 298.23

2.00 132.68 265.36
32.00 132.68 -
62.00 121.73 -
2.00 110.77 221.55 4.00
0.70 2.00 138.16 276.32
32.00 138.16 -
0.04 220.32 9.44
0.04 110.77 4.75
0.11 192.93 21.46

0.01 220.32 2.64
-
al Unit Rate 274.94
NO. OF UNIT
HOURS RATE
1.00 2.00 2.08 16.63

0.70 1.00 - - 2.00
0.70 2.00 - -
1.00 56.00 - -
1.00 350.00 350.00 2.00
1,098.00
0.04 1,495.75 64.10 1.20 28.00
0.11 1,092.26 121.47 1.20 10.79
0.01 501.58 6.02 1.20 100.00

al Unit Rate 139.56
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 23,624.28 0.05
-
-
-
al Unit Rate -
Material Labor
23,624.28 5,491.58 274.94
0% - - -
0% - - -
0% - - -
0% - - -
- - -
23,624.28 5,491.58 274.94
5,906.07
CT
ss >>
ICE ANALYSIS

1001 (1) c9
6,573.69
meter 4,110.60 16,442.40 4,110.60 3,946.67
meter 5.00 20.00
cu.m 410.00 574.00
cu.m 350.00 577.50 0.41
lot 219,538.00 - 822.12 -
sand Bedding
Area Circle
Area of Excavati
880.70
528.42
NO. OF UNIT
HOURS RATE
-
1.80 149.11 268.41
1.80 132.68 238.83
32.00 132.68 -
62.00 121.73 -
1.80 110.77 199.39 4.00
0.70 1.80 138.16 248.69
32.00 138.16 -
0.04 220.32 9.44
0.04 110.77 4.75
0.11 192.93 21.46

0.01 220.32 2.64
-
al Unit Rate 248.40
NO. OF UNIT
HOURS RATE
1.00 1.80 2.08 14.97

0.70 1.00 - - 1.80
0.70 1.80 - -
1.00 56.00 - -
1.00 350.00 350.00 1.80
1,098.00
0.04 1,495.75 64.10 1.20 28.00
0.11 1,092.26 121.47 1.20 10.79
0.01 501.58 6.02 1.20 100.00

-

al Unit Rate 139.14
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 19,164.07 0.06
-
-
-
al Unit Rate -
Material Labor
19,164.07 4,403.48 248.40
0% - - -
0% - - -
0% - - -
0% - - -
- - -
19,164.07 4,403.48 248.40
4,791.02
CT
ss >>
ICE ANALYSIS

1001 (1) c8
meter 3,138.20 12,552.78 5,751.98
meter 5.00 20.00
cu.m 410.00 38.79
cu.m 350.00 577.50 0.41
lot 219,538.00 - 627.64 -
sand Bedding
Area Circle
Area of Excavati
659.45
395.67
NO. OF UNIT
HOURS RATE
1.70 149.11 253.49

1.70 132.68 225.56
32.00 132.68 -
38.00 121.73 -
1.70 110.77 188.31 4.00
0.70 1.70 138.16 234.87
32.00 138.16 -
0.04 220.32 9.44
0.04 110.77 4.75
0.11 192.93 21.46

0.01 220.32 2.64
-
al Unit Rate 235.13
NO. OF UNIT
HOURS RATE
1.00 1.70 23.10 157.08

0.70 1.00 470.32 329.23 1.70
0.70 1.70 - -
1.00 1.70 45.00 -
1.00 350.00 350.00 1.70
0.04 2,730.82 117.04 1.20 28.00
0.11 1,918.45 213.36 1.20 10.79
0.01 954.27 11.45 1.20 100.00

al Unit Rate 294.54
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 15,307.75 0.07
-
-
-
al Unit Rate -
Material Labor
15,307.75 3,297.27 235.13
0% - - -
0% - - -
0% - - -
0% - - -
- - -
15,307.75 3,297.27 235.13
3,826.94
CT
ss >>
ICE ANALYSIS
Quantity : 508.00 1.00

1001 (1) c7
meter 2,165.79 1,100,221.32 2,165.79 3,946.67
ea 15,868.16 158,681.60
meter 5.00 2,540.00
cu.m 410.00 85,915.50
cu.m 350.00 73,342.50 0.41
lot 219,538.00 - 62,945.15 -
sand Bedding
Area Circle
Area of Excavati
71,035.05
42,621.03
NO. OF UNIT
HOURS RATE
176.00 149.11 26,244.11

176.00 132.68 23,352.07
250.00 132.68 -
38.00 121.73 -
176.00 110.77 19,496.02 4.00
0.70 176.00 138.16 24,316.08
32.00 138.16 -
21.77 220.32 4,796.67
21.77 110.77 2,411.68
56.50 192.93 10,900.09

6.10 220.32 1,343.07
-
al Unit Rate 222.16
NO. OF UNIT
HOURS RATE
1.00 1.00 2.08 8.32

0.70 1.00 - -
0.70 1.00 - -
1.00 56.00 - -
1.00 350.00 350.00
0.04 1,495.75 64.10 1.20 28.00
0.11 1,092.26 121.47 1.20 10.79
0.01 501.58 6.02 1.20 100.00

al Unit Rate 1.08
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 1,534,110.62 0.08
-
-
-
al Unit Rate -
Material Labor
1,534,110.62 2,796.66 222.16
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,534,110.62 2,796.66 222.16
3,019.90
CT
ss >>
ICE ANALYSIS

1001 (1) c6
meter 1,067.64 4,270.56 1,067.64 3,946.67
meter 5.00 20.00
cu.m 410.00 38.79
cu.m 350.00 577.50 0.41
lot 219,538.00 - 213.53 -
sand Bedding
Area Circle
Area of Excavati
245.34
147.21
NO. OF UNIT
HOURS RATE
1.20 149.11 178.94

1.20 132.68 159.22
32.00 132.68 -
30.00 121.73 -
1.20 110.77 132.93
0.70 1.20 138.16 165.79
32.00 138.16 -
0.04 220.32 9.44
0.04 110.77 4.75
0.11 192.93 21.46

0.01 220.32 2.64
-
al Unit Rate 168.79
NO. OF UNIT
HOURS RATE
1.00 0.90 2.08 7.48

0.70 0.90 - -
0.70 0.90 - -
1.00 56.00 - -
0.90 350.00 315.00
0.04 1,495.75 64.10 1.20 28.00
0.11 1,092.26 121.47 1.20 10.79
0.01 501.58 6.02 1.20 100.00

al Unit Rate 128.52
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 6,096.09 0.14
-
-
-
al Unit Rate -
Material Labor
6,096.09 1,226.71 168.79
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,096.09 1,226.71 168.79
1,524.02
CT
ss >>
ICE ANALYSIS
Quantity : 3,432.00 1.00

1001 (1) c5
meter 685.10 2,351,263.20 685.10 3,946.67
ea 3,696.00 232,848.00
8,712.00 200,376.00
meter 5.00 17,160.00
cu.m 410.00 33,278.39
cu.m 350.00 495,495.00 0.41
lot 219,538.00 - 117,563.16 -
sand Bedding
Area Circle
Area of Excavati
166,521.03
99,912.62
al Unit Rate 970.40
NO. OF UNIT
HOURS RATE
1.00 149.11 149.11

1.00 132.68 132.68
32.00 132.68 -
76.00 121.73 -
1.00 110.77 110.77
0.70 1.00 138.16 138.16
32.00 138.16 -
0.04 220.32 9.44
0.04 110.77 4.75
0.11 192.93 21.46

0.01 220.32 2.20
-
al Unit Rate 0.17
NO. OF UNIT
HOURS RATE
1.00 0.80 2.08 6.65

0.70 0.80 - -
0.70 0.80 - -
1.00 56.00 - -
0.80 350.00 280.00
0.04 1,495.75 64.10 1.20 28.00
0.11 1,092.26 121.47 1.20 10.79
0.01 501.58 6.02 1.20 100.00

al Unit Rate 0.14
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 3,331,467.42 0.00
-
-
-
al Unit Rate -
Material Labor
3,331,467.42 970.40 0.17
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,331,467.42 970.40 0.17
970.71
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1001 (1) h5

set/s
lm 735.08 24,698.69 2,000.00 27,477.78
ea - 1,947.50
ea - 87.75
dia pipe 0.20
length 33.60
l
m3 - - 33.60
m3 - -
m3 - - 33.60
m3 - - 33.60
1,234.93
740.96
NO. OF UNIT
HOURS RATE
15.00 132.68 1,990.23

16.00 132.68 -
18.00 132.68 -
4.00 121.73 -
15.00 110.77 1,661.59
36.00 138.16 -
8.00 138.16 -
- -
- -
- -
- -
-
-
NO. OF UNIT
HOURS RATE
1.00 16.00 2.08 133.06

0.70 36.00 - -
0.70 36.00 - -
1.00 56.00 - -
36.00 76.22 - 67.25
- -
- -
- -
- -

al Unit Rate 133.06
NO. OF UNIT
HOURS RATE
1.00 80,000.00 -
-
-
-
al Unit Rate -
Material Labor
28,483.57 24,698.69 3,651.83
0% - - -
0% - - -
0% - - -
0% - - -
- - -
28,483.57 24,698.69 3,651.83
28,483.57
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
set/s
lm 479.33 12,702.24 2,000.00 27,477.78
- 87.75
dia pipe 0.15
length 26.50
l
m3 - - 26.50
m3 - -
m3 - - 26.50
m3 - - 26.50
635.11
381.07
NO. OF UNIT
HOURS RATE
14.00 132.68 1,857.55

16.00 132.68 -
18.00 132.68 -
4.00 121.73 -
14.00 110.77 3,101.64
36.00 138.16 -
8.00 138.16 -
- -
- -
- -
- -
-
NO. OF UNIT
HOURS RATE
1.00 8.00 2.08 66.53

0.70 36.00 - -
0.70 36.00 - -
1.00 56.00 - -
36.00 76.22 - 107.33
- -
- -
- -
- -
al Unit Rate 66.53
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 17,727.96 0.39
-
-
-
al Unit Rate -
Material Labor
17,727.96 12,702.24 4,959.19
0% - - -
0% - - -
0% - - -
0% - - -
- - -
17,727.96 12,702.24 4,959.19
17,727.96
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
set/s
lm 223.72 3,355.80 2,000.00 27,477.78
- 1,947.50
dia pipe 0.10
length 15.00
l
m3 - - 15.00
m3 - -
m3 - - 15.00
m3 - - 15.00
167.79
100.67
NO. OF UNIT
HOURS RATE
6.00 132.68 796.09

16.00 132.68 -
18.00 132.68 -
4.00 121.73 -
6.00 110.77 1,329.27
36.00 138.16 -
8.00 138.16 -
- -
- -
- -
- -
-
-
NO. OF UNIT
HOURS RATE
1.00 4.00 2.08 33.26

0.70 36.00 - -
0.70 36.00 - -
1.00 56.00 - -
36.00 76.22 - 228.00
- -
- -
- -
- -

al Unit Rate 33.26
NO. OF UNIT
HOURS RATE
-
1.00 80,000.00 - 5,514.43 0.63
-
-
-
al Unit Rate -
Material Labor
5,514.43 3,355.80 2,125.37
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,514.43 3,355.80 2,125.37
5,514.43
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1001 (1) i5
set/s
lm 735.08 22,787.48 2,000.00 27,477.78
- 1,947.50
dia pipe 0.20
length 31.00
l
m3 - - 31.00
m3 - -
m3 - - 31.00
m3 - - 31.00
1,139.37
683.62
NO. OF UNIT
HOURS RATE
22.00 132.68 2,919.01

16.00 132.68 -
18.00 132.68 -
4.00 121.73 -
22.00 110.77 4,874.00
36.00 138.16 -
8.00 138.16 -
- -
- -
- -
- -
-
NO. OF UNIT
HOURS RATE
1.00 22.00 2.08 182.95

0.70 36.00 - -
0.70 36.00 - -
1.00 56.00 - -
36.00 76.22 - 93.00
- -
- -
- -
- -

al Unit Rate 182.95
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 30,763.45 0.34
-
-
-
al Unit Rate -
Material Labor
30,763.45 22,787.48 7,793.01
0% - - -
0% - - -
0% - - -
0% - - -
- - -
30,763.45 22,787.48 7,793.01
30,763.45
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
set/s
lm 476.07 14,520.03 2,000.00 27,477.78
- 87.75
dia pipe 0.15
length 30.50
l
m3 - - 30.50
m3 - -
m3 - - 30.50
m3 - - 30.50
726.00
435.60
NO. OF UNIT
HOURS RATE
32.00 108.45 3,470.42

16.00 108.45 -
18.00 108.45 -
4.00 99.46 -
32.00 90.48 5,790.50
3.00 112.95 -
8.00 112.95 903.59
- -
- -
- -
- -
-
-
NO. OF UNIT
HOURS RATE
1.00 32.00 23.10 2,956.80

0.70 36.00 470.32 -
0.70 36.00 1,226.45 -
1.00 56.00 45.00 -
36.00 254.06 - 68.63
- -
- -
- -
- -

NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 27,641.35 0.70
-
-
-
al Unit Rate -
Material Labor
27,641.35 14,520.03 10,164.51
0% - - -
0% - - -
0% - - -
0% - - -
- - -
27,641.35 14,520.03 10,164.51
27,641.35
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
set/s
lm 223.72 3,937.47 2,000.00 27,477.78
- 1,947.50
dia pipe 0.10
length 17.60
l
m3 - - 17.60
m3 - -
m3 - - 17.60
m3 - - 17.60
196.87
118.12
NO. OF UNIT
HOURS RATE
3.00 132.68 398.05

16.00 132.68 -
18.00 132.68 -
4.00 121.73 -
3.00 110.77 664.64
36.00 138.16 -
8.00 138.16 1,105.28
- -
- -
- -
- -
-
-
NO. OF UNIT
HOURS RATE
1.00 3.00 2.08 24.95

0.70 36.00 - -
0.70 36.00 - -
1.00 56.00 - -
36.00 76.22 - 556.16
- -
- -
- -
- -

al Unit Rate 24.95
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 6,130.38 0.55
-
-
-
al Unit Rate -
Material Labor
6,130.38 3,937.47 2,167.96
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,130.38 3,937.47 2,167.96
6,130.38
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
set/s
lm 167.95 4,282.64 2,000.00 27,477.78
- 1,947.50
dia pipe 0.08
length 25.50
l
m3 - - 25.50
m3 - -
m3 - - 25.50
m3 - - 25.50
214.13
128.48
NO. OF UNIT
HOURS RATE
3.00 132.68 398.05

16.00 132.68 -
18.00 132.68 -
4.00 121.73 -
3.00 110.77 664.64
36.00 138.16 -
8.00 138.16 1,105.28
- -
- -
- -
- -
-
-
NO. OF UNIT
HOURS RATE
1.00 3.00 2.08 24.95
0.70 36.00 - -
0.70 36.00 - -
1.00 56.00 - -
36.00 76.22 - 556.16
- -
- -
- -
- -

al Unit Rate 24.95
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 6,475.55 0.51
-
-
-
al Unit Rate -
Material Labor
6,475.55 4,282.64 2,167.96
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,475.55 4,282.64 2,167.96
6,475.55
CT
ss >>
ICE ANALYSIS
Quantity : 54.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1001 (15) b

set/s
0.03
ea 26,000.00 1,404,000.00 42,120.00 1,947.50

cu.m 5,082.00 123,492.60
-
lot 42,198.64 42,198.64 - -
sand Bedding
Area Circle
Area of Excavati
78,484.56
47,090.74
NO. OF UNIT
HOURS RATE
36.00 103.96 7,484.92

16.00 108.45 -
18.00 108.45 -
4.00 99.46 -
36.00 90.48 13,028.62
36.00 112.95 -
8.00 112.95 903.59
9.98 180.36 1,800.03
9.98 90.48 902.99
25.90 157.89 4,089.33

2.79 180.36 503.20
-
-
al Unit Rate 531.72
NO. OF UNIT
HOURS RATE
1.00 48.00 23.10 4,435.20

0.70 36.00 470.32 -
0.70 36.00 1,226.45 30,906.65
1.00 56.00 45.00 -
36.00 254.06 9,146.25
9.98 2,730.82 27,254.54 279.45 28.00
25.90 1,918.45 49,686.02 279.45 10.79
2.79 954.27 2,666.72 279.45 100.00

NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 1,722,499.29 0.02
-
-
-
al Unit Rate -
Material Labor
1,722,499.29 29,068.36 531.72
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,722,499.29 29,068.36 531.72
31,898.13
CT
ss >>
ICE ANALYSIS
Quantity : 31.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1001 (15) c
set/s
ea 26,000.00 806,000.00 1,947.50
cu.m 5,082.00 70,893.90
-
lot 81,105.30 81,105.30 - -
sand Bedding
Area Circle
Area of Excavati
47,899.96
28,739.98
NO. OF UNIT
HOURS RATE
15.00 103.96 3,118.72

16.00 108.45 -
18.00 108.45 -
4.00 99.46 -
15.00 90.48 5,428.59
36.00 112.95 -
8.00 112.95 903.59
7.97 180.36 1,437.70
7.97 90.48 721.23
20.69 157.89 3,266.73

2.23 180.36 402.20
-
-
al Unit Rate 492.86
NO. OF UNIT
HOURS RATE
1.00 15.00 23.10 1,386.00

0.70 36.00 470.32 -
0.70 15.00 1,226.45 12,877.77
1.00 56.00 45.00 -
36.00 178.59 6,429.27
7.97 2,730.82 21,768.52 223.20 28.00
20.69 1,918.45 39,684.81 223.20 10.79
2.23 954.27 2,129.94 223.20 100.00

NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 1,057,554.26 0.02
-
-
-
al Unit Rate -
Material Labor
1,057,554.26 30,903.20 492.86
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,057,554.26 30,903.20 492.86
34,114.65
CT
ss >>
ICE ANALYSIS
Quantity : 11.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1001 (15) d
set/s
ea 26,000.00 286,000.00 1,947.50

cu.m 5,082.00 25,155.90
-
lot 38,372.40 38,372.40 - -
sand Bedding
Area Circle
Area of Excavati
17,476.42
10,485.85
NO. OF UNIT
HOURS RATE
12.00 103.96 1,247.49

16.00 108.45 -
18.00 108.45 -
4.00 99.46 -
12.00 90.48 4,342.87
36.00 112.95 -
8.00 112.95 903.59
4.60 180.36 829.00
4.60 90.48 415.87
11.93 157.89 1,883.62

1.29 180.36 232.66
-
-
al Unit Rate 895.92
NO. OF UNIT
HOURS RATE
1.00 12.00 23.10 1,108.80

0.70 36.00 470.32 -
0.70 11.00 1,226.45 9,443.70
1.00 56.00 45.00 -
12.00 178.59 2,143.09
4.60 2,730.82 12,552.01 128.70 28.00
11.93 1,918.45 22,882.77 128.70 10.79
1.29 954.27 1,228.15 128.70 100.00

NO. OF UNIT
HOURS RATE
-
1.00 80,000.00 - 408,741.92 0.03
-
-
-
al Unit Rate -
Material Labor
408,741.92 31,775.30 895.92
0% - - -
0% - - -
0% - - -
0% - - -
- - -
408,741.92 31,775.30 895.92
37,158.36
CT
ss >>
ICE ANALYSIS
Quantity : 7.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1001 (15) f
set/s
ea 26,000.00 182,000.00 1,947.50

cu.m 5,082.00 16,008.30
-
lot 36,628.20 36,628.20 - -
sand Bedding
Area Circle
Area of Excavati
11,731.83
7,039.09
NO. OF UNIT
HOURS RATE
12.00 103.96 1,247.49

16.00 108.45 -
18.00 108.45 -
4.00 99.46 -
12.00 90.48 4,342.87
36.00 112.95 -
8.00 112.95 903.59
3.77 180.36 679.72
3.77 90.48 340.98
9.78 157.89 1,544.16

0.40 180.36 72.14
-
-
NO. OF UNIT
HOURS RATE
1.00 12.00 23.10 1,108.80

0.70 36.00 470.32 -
0.70 11.00 1,226.45 9,443.70
1.00 56.00 45.00 -
12.00 178.59 2,143.09
3.77 2,730.82 10,291.77 105.53 28.00
9.78 1,918.45 18,762.27 105.53 10.79
0.40 954.27 381.76 40.00 100.00

NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 285,898.84 0.04
-
-
-
al Unit Rate -
Material Labor
285,898.84 33,519.50 1,304.42
0% - - -
0% - - -
0% - - -
0% - - -
- - -
285,898.84 33,519.50 1,304.42
40,842.69
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1001 (15) b.1
set/s
sand Bedding
Area Circle
Area of Excavati
0.00
0.00
Total Material Cost - -
al Unit Rate -
NO. OF UNIT
HOURS RATE
103.96 -
108.45 -
108.45 -
99.46 -
90.48 -
112.95 -
180.36 -
112.95 -
-
Total Labor Cost -
al Unit Rate -
NO. OF UNIT
HOURS RATE
1.00 23.10 -
0.70 470.32 -
0.70 1,226.45 -
1.00 45.00 -
178.59 -
2,730.82 - 105.53 35.00
1,918.45 - 105.53 10.79
954.27 - 40.00 100.00

al Unit Rate -
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - - #DIV/0!
-
-
-
al Unit Rate -
Material Labor
- - -
0% - - -
0% - - -
0% - - -
0% - - -
- - -
- - -
-
CT
ss >>
ICE ANALYSIS
Quantity : 7.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1001 (15) c.1
set/s
sand Bedding
Area Circle
Area of Excavati
0.00
0.00
al Unit Rate -
NO. OF UNIT
HOURS RATE
103.96 -
108.45 -
108.45 -
99.46 -
90.48 -
112.95 -
180.36 -
112.95 -
-
Total Labor Cost -
al Unit Rate -
NO. OF UNIT
HOURS RATE
1.00 23.10 -
0.70 470.32 -
0.70 1,226.45 -
1.00 45.00 -
178.59 -
2,730.82 - 105.53 35.00
1,918.45 - 105.53 10.79
954.27 - 40.00 100.00

al Unit Rate -
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - - #DIV/0!
-
-
-
al Unit Rate -
Material Labor
- - -
0% - - -
0% - - -
0% - - -
0% - - -
- - -
- - -
-
CT
ss >>
ICE ANALYSIS
Quantity : 2.00
set/s
sand Bedding
Area Circle
Area of Excavati
0.00
0.00
al Unit Rate -
NO. OF UNIT
HOURS RATE
103.96 -
108.45 -
108.45 -
99.46 -
90.48 -
112.95 -
180.36 -
112.95 -
-
Total Labor Cost -
al Unit Rate -
NO. OF UNIT
HOURS RATE
1.00 23.10 -
0.70 470.32 -
0.70 1,226.45 -
1.00 45.00 -
178.59 -
2,730.82 - 105.53 35.00
1,918.45 - 105.53 10.79
954.27 - 40.00 100.00

al Unit Rate -
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - - #DIV/0!
-
-
-
al Unit Rate -
Material Labor
- - -
0% - - -
0% - - -
0% - - -
0% - - -
- - -
- - -
-
CT
ss >>
ICE ANALYSIS
Quantity : 5.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1001 (15) e.1
set/s
sand Bedding
Area Circle
Area of Excavati
0.00
0.00
al Unit Rate -
NO. OF UNIT
HOURS RATE
103.96 -
108.45 -
108.45 -
99.46 -
90.48 -
112.95 -
180.36 -
112.95 -
-
Total Labor Cost -
al Unit Rate -
NO. OF UNIT
HOURS RATE
1.00 23.10 -
0.70 470.32 -
0.70 1,226.45 -
1.00 45.00 -
178.59 -
2,730.82 - 105.53 35.00
1,918.45 - 105.53 10.79
954.27 - 40.00 100.00

al Unit Rate -
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - - #DIV/0!
-
-
-
al Unit Rate -
Material Labor
- - -
0% - - -
0% - - -
0% - - -
0% - - -
- - -
- - -
-
CT
ss >>
ICE ANALYSIS
Quantity : 5.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1001 (15) f.1
set/s
sand Bedding
Area Circle
Area of Excavati
0.00
0.00
al Unit Rate -
NO. OF UNIT
HOURS RATE
103.96 -
108.45 -
108.45 -
99.46 -
90.48 -
112.95 -
180.36 -
112.95 -
-
Total Labor Cost -
al Unit Rate -
NO. OF UNIT
HOURS RATE
1.00 23.10 -
0.70 470.32 -
0.70 1,226.45 -
1.00 45.00 -
178.59 -
2,730.82 - 105.53 35.00
1,918.45 - 105.53 10.79
954.27 - 40.00 100.00

al Unit Rate -
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - - #DIV/0!
-
-
-
al Unit Rate -
Material Labor
- - -
0% - - -
0% - - -
0% - - -
0% - - -
- - -
- - -
-
CT
ss >>
ICE ANALYSIS
Quantity : 6.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1001 (15) g.1
set/s
sand Bedding
Area Circle
Area of Excavati
0.00
0.00
al Unit Rate -
NO. OF UNIT
HOURS RATE
103.96 -
108.45 -
108.45 -
99.46 -
90.48 -
112.95 -
180.36 -
112.95 -
-
Total Labor Cost -
al Unit Rate -
NO. OF UNIT
HOURS RATE
1.00 23.10 -
0.70 470.32 -
0.70 1,226.45 -
1.00 45.00 -
178.59 -
2,730.82 - 105.53 35.00
1,918.45 - 105.53 10.79
954.27 - 40.00 100.00

al Unit Rate -
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - - #DIV/0!
-
-
-
al Unit Rate -
Material Labor
- - -
0% - - -
0% - - -
0% - - -
0% - - -
- - -
- - -
-
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
lot
lot 7,500.00 7,500.00 -
Total Material Cost 7,500.00

NO. OF UNIT
HOURS RATE
48.00 132.68 6,368.75

48.00 121.73 11,685.84
48.00 110.77 10,634.19
2.00 138.16 -
-
NO. OF UNIT
HOURS RATE
0.70 4.00 350.00 -

1.00 48.00 2.08 199.58
0.70 4.00 - -
1.00 8.00 - -
0.25 80.00 - -

al Unit Rate 199.58
NO. OF UNIT
HOURS RATE
-
-
- 2,250.00
al Unit Rate -
Material Labor
36,388.36 7,500.00 28,688.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
36,388.36 7,500.00 28,688.78
36,388.36
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1202 (8)a
sets 51,300.00 51,300.00 28,501.20
ea 16,711.00 16,711.00
lot 8,161.32 8,161.32 8,161.32 19,500.00

al Unit Rate 76,172.32 22,851.70
NO. OF UNIT
HOURS RATE
8.00 127.20 1,017.64

8.00 132.68 1,061.46
18.00 132.68 -
4.00 121.73 -
8.00 110.77 5,317.10
36.00 138.16 -
16.00 220.32 -
8.00 138.16 1,105.28
-
NO. OF UNIT
HOURS RATE
1.00 8.00 2.08 66.53

0.70 36.00 - -
0.70 11.00 - -
1.00 56.00 - -
12.00 85.97 -

al Unit Rate 66.53
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 84,740.32 0.11
-
-
-
al Unit Rate -
Material Labor
84,740.32 76,172.32 8,501.47
0% - - -
0% - - -
0% - - -
0% - - -
- - -
84,740.32 76,172.32 8,501.47
84,740.32
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1202 (8)b.1
sets 58,000.00 58,000.00 28,501.20
lot 2,900.00 2,900.00 2,900.00 19,500.00

NO. OF UNIT
HOURS RATE
22.00 127.20 -
8.00 132.68 1,061.46
18.00 132.68 -
33.00 121.73 -
8.00 110.77 1,772.37
36.00 138.16 -
16.00 220.32 -
8.00 138.16 -
-
NO. OF UNIT
HOURS RATE
1.00 8.00 2.08 66.53

0.70 36.00 - -
0.70 11.00 - -
1.00 56.00 - -
12.00 85.97 -
al Unit Rate 66.53
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 63,800.35 0.05
-
-
-
al Unit Rate -
Material Labor
63,800.35 60,900.00 2,833.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
63,800.35 60,900.00 2,833.82
63,800.35
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1202 (8)d
sets 28,501.20
m 23,461.00 23,461.00 203.20 30,499.30
ea 4,563.68 9,127.36 3,588.00
ea 110.00 220.00 300.00
ea 120.00 1,920.00 400.00
m3 2,694.63 1,185.64 8.18
m3 2,583.85 82.68 0.44
sqm 348.87 2,093.20 40.27
kgs 43.96 2,123.74 479.74
set 85.92 - 3.00
ea 23,000.00 23,000.00 1.00

lot 10,650.00 10,650.00
2,694.63
2,583.85
348.87
43.96

al Unit Rate 73,863.62 22,159.09
NO. OF UNIT
HOURS RATE
4.00 132.68 530.73

4.00 110.77 886.18
590.06 259.63 8.18
590.06 18.88 0.44
391.21 2,347.25 40.27
10.27 495.90 479.74
17.14 - 3.00
91.17 91.17 1.00
12.48 7.99 18.93
-
NO. OF UNIT
HOURS RATE
108.94 47.94 8.18

108.94 3.49 0.44
- - 40.27
0.27 12.94 479.74
0.42 - 3.00
- - -
129.66 82.98 18.93

al Unit Rate 147.34
NO. OF UNIT
HOURS RATE
-
1.00 80,000.00 - 78,648.69 0.06
-
-
-
al Unit Rate -
Material Labor
78,648.69 73,863.62 4,637.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
78,648.69 73,863.62 4,637.73
78,648.69
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
sets 28,501.20
m 34,468.00 34,468.00 203.20 44,808.40
ea 7,118.50 14,236.99 3,588.00
ea 220.00 440.00 300.00
ea 120.00 1,920.00 400.00
m3 2,694.63 1,185.64 8.18
m3 2,583.85 82.68 0.44
sqm 348.87 2,093.20 40.27
kgs 43.96 2,123.74 479.74
set 85.92 - 3.00
ea 23,000.00 23,000.00 1.00
lot 10,650.00 10,650.00
2,694.63
2,583.85
348.87
43.96

NO. OF UNIT
HOURS RATE
4.00 132.68 530.73

4.00 110.77 886.18
590.06 259.63 8.18
590.06 18.88 0.44
391.21 2,347.25 40.27
10.27 495.90 479.74
17.14 - 3.00
91.17 91.17 1.00
12.48 7.99 18.93
-
NO. OF UNIT
HOURS RATE
108.94 47.94 8.18

108.94 3.49 0.44
- - 40.27
0.27 12.94 479.74
0.42 - 3.00
- - -
129.66 82.98 18.93

al Unit Rate 147.34
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 94,985.33 0.05
-
-
-
al Unit Rate -
Material Labor
94,985.33 90,200.26 4,637.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
94,985.33 90,200.26 4,637.73
94,985.33
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
sets 28,501.20
m 42,706.00 42,706.00 203.20 55,517.80
ea 11,499.84 22,999.68 3,588.00 5,025.00
ea 290.00 580.00 300.00
ea 120.00 1,920.00 400.00
m3 2,694.63 1,185.64 8.18
m3 2,583.85 82.68 0.44
sqm 348.87 2,093.20 40.27
kgs 43.96 2,123.74 479.74
set 85.92 - 3.00
ea 23,000.00 23,000.00 1.00
lot 10,650.00 10,650.00
2,694.63
2,583.85
348.87
43.96
NO. OF UNIT
HOURS RATE
4.00 132.68 530.73

4.00 110.77 886.18
590.06 259.63 8.18
590.06 18.88 0.44
391.21 2,347.25 40.27
10.27 495.90 479.74
17.14 - 3.00
91.17 91.17 1.00
12.48 7.99 18.93
-
NO. OF UNIT
HOURS RATE
108.94 47.94 8.18

108.94 3.49 0.44
- - 40.27
0.27 12.94 479.74
0.42 - 3.00
- - -
129.66 82.98 18.93

al Unit Rate 147.34
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 112,126.01 0.04
-
-
-
al Unit Rate -
Material Labor
112,126.01 107,340.94 4,637.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
112,126.01 107,340.94 4,637.73
112,126.01
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1202 (8)c
sets 28,501.20
m 23,461.00 23,461.00 203.20 30,499.30
ea 4,564.35 9,128.70 3,588.00
ea 110.00 220.00 300.00
ea 120.00 1,920.00 352.00
m3 2,694.63 1,185.64 8.18
m3 2,583.85 82.68 0.44
sqm 348.87 2,093.20 40.27
kgs 43.96 2,123.74 479.74
set 85.92 - 3.00
ea 23,000.00 23,000.00 1.00
lot 10,650.00 10,650.00
2,694.63
2,583.85
Total Material Cost 63,214.96 348.87
al Unit Rate 63,214.96 43.96
NO. OF UNIT
HOURS RATE
4.00 132.68 530.73

4.00 110.77 886.18
590.06 259.63 8.18
590.06 18.88 0.44
391.21 2,347.25 40.27
10.27 495.90 479.74
17.14 - 3.00
91.17 91.17 1.00
12.48 7.99 18.93
-
-
NO. OF UNIT
HOURS RATE
108.94 47.94 8.18

108.94 3.49 0.44
- - 40.27
0.27 12.94 479.74
0.42 - 3.00
- - -
129.66 82.98 18.93

al Unit Rate 147.34
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 68,000.03 0.07
-
-
-
al Unit Rate -
Material Labor
68,000.03 63,214.96 4,637.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
68,000.03 63,214.96 4,637.73
68,000.03
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
sets 28,501.20
m 34,468.00 34,468.00 203.20 44,808.40
ea 7,118.50 14,236.99 3,588.00
ea 220.00 440.00 300.00
ea 120.00 1,920.00 400.00
m3 2,694.63 1,185.64 8.18
m3 2,583.85 82.68 0.44
sqm 348.87 2,093.20 40.27
kgs 43.96 2,123.74 479.74
set 85.92 - 3.00
ea 23,000.00 23,000.00 1.00
lot 10,650.00 10,650.00
2,694.63
2,583.85
348.87
43.96

NO. OF UNIT
HOURS RATE
4.00 132.68 530.73

4.00 110.77 886.18
590.06 259.63 8.18
590.06 18.88 0.44
391.21 2,347.25 40.27
10.27 495.90 479.74
17.14 - 3.00
91.17 91.17 1.00
12.48 7.99 18.93
-
NO. OF UNIT
HOURS RATE
108.94 47.94 8.18

108.94 3.49 0.44
- - 40.27
0.27 12.94 479.74
0.42 - 3.00
- - -
129.66 82.98 18.93

al Unit Rate 147.34
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 94,985.33 0.05
-
-
-
al Unit Rate -
Material Labor
94,985.33 90,200.26 4,637.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
94,985.33 90,200.26 4,637.73
94,985.33
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
sets 28,501.20
m 42,706.00 42,706.00 203.20 55,517.80
ea 11,499.84 22,999.68 3,588.00
ea 290.00 580.00 300.00
ea 120.00 1,920.00 400.00
m3 2,694.63 1,185.64 8.18
m3 2,583.85 82.68 0.44
sqm 348.87 2,093.20 40.27
kgs 43.96 2,123.74 479.74
set 85.92 - 3.00
ea 23,000.00 23,000.00 1.00
lot 10,650.00 10,650.00
2,694.63
2,583.85
348.87
43.96
NO. OF UNIT
HOURS RATE
4.00 132.68 530.73

4.00 110.77 886.18
590.06 259.63 8.18
590.06 18.88 0.44
391.21 2,347.25 40.27
10.27 495.90 479.74
17.14 - 3.00
91.17 91.17 1.00
12.48 7.99 18.93
-
NO. OF UNIT
HOURS RATE
108.94 47.94 8.18

108.94 3.49 0.44
- - 40.27
0.27 12.94 479.74
0.42 - 3.00
- - -
129.66 82.98 18.93

al Unit Rate 147.34
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 112,126.01 0.04
-
-
-
al Unit Rate -
Material Labor
112,126.01 107,340.94 4,637.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
112,126.01 107,340.94 4,637.73
112,126.01
CT
ss >>
ICE ANALYSIS
RE WATER HDPE PIPES SDR 9)

meter 484.17 1,936.67 3,927.00
lot 23.10 - 29.05 -
sand Bedding
Area Circle
Area of Excavati
96.83
58.10
Total Material Cost 1,936.67 581.00
al Unit Rate 484.17
NO. OF UNIT
HOURS RATE
0.45 149.11 67.10

0.45 132.68 59.71
32.00 132.68 -
52.00 121.73 -
0.45 110.77 99.70 4.00
0.70 0.45 138.16 43.52
36.00 220.32 -
32.00 138.16 -
-
al Unit Rate 67.51
NO. OF UNIT
HOURS RATE
1.00 0.45 2.08 3.74

0.70 0.45 - -
0.70 0.45 - -
1.00 56.00 - -
0.45 350.00 157.50
1.00 1.00 285.00 256.50 0.90

al Unit Rate 104.44
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 2,624.43 0.14
-
-
-
al Unit Rate -
Material Labor
2,624.43 484.17 67.51
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,624.43 484.17 67.51
656.11
CT
ss >>
ICE ANALYSIS

meter 1,024.88 4,099.50 1,024.88 3,927.00
lot 47,308.80 - 61.49 -
sand Bedding
Area Circle
Area of Excavati
204.98
122.99
al Unit Rate 1,024.88 307.46
NO. OF UNIT
HOURS RATE
1.00 149.11 149.11

1.00 132.68 132.68
32.00 132.68 -
52.00 121.73 -
1.00 110.77 221.55 4.00
0.70 1.00 138.16 96.71
36.00 220.32 -
32.00 138.16 -
-
al Unit Rate 150.01
NO. OF UNIT
HOURS RATE
1.00 1.00 2.08 8.32

0.70 1.00 - -
0.70 1.00 - -
1.00 1.00 - -
1.00 350.00 350.00
1.00 1.00 285.00 256.50 0.90
al Unit Rate 153.70
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 5,314.37 0.15
-
-
-
al Unit Rate -
Material Labor
5,314.37 1,024.88 150.01
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,314.37 1,024.88 150.01
1,328.59
CT
ss >>
ICE ANALYSIS

meter 2,329.13 9,316.53 2,329.13 3,927.00
lot 219,538.00 - 465.83 -
sand Bedding
Area Circle
Area of Excavati
465.83
279.50
NO. OF UNIT
HOURS RATE
1.15 149.11 171.48

1.15 132.68 152.58
32.00 132.68 -
64.00 121.73 -
1.15 110.77 254.78 4.00
0.70 1.15 138.16 667.31
64.00 220.32 -
32.00 138.16 -
-
al Unit Rate 311.54
NO. OF UNIT
HOURS RATE
1.00 1.15 2.08 9.56

0.70 1.15 - -
0.70 1.15 - -
1.00 1.15 - -
1.15 350.00 402.50
1.00 1.00 285.00 256.50 0.90

al Unit Rate 167.14
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 11,231.25 0.13
-
-
-
al Unit Rate -
Material Labor
11,231.25 2,329.13 311.54
0% - - -
0% - - -
0% - - -
0% - - -
- - -
11,231.25 2,329.13 311.54
2,807.81
CT
ss >>
ICE ANALYSIS

meter 3,600.91 10,802.72 3,600.91 3,927.00
lot 219,538.00 - 540.14 -
sand Bedding
Area Circle
Area of Excavati
540.14
324.08
NO. OF UNIT
HOURS RATE
1.30 149.11 193.85

1.30 132.68 172.49
32.00 132.68 -
64.00 121.73 -
1.30 110.77 288.01 4.00
0.70 1.30 138.16 754.35
64.00 220.32 -
32.00 138.16 -
-
al Unit Rate 469.57
NO. OF UNIT
HOURS RATE
1.00 1.30 2.08 10.81

0.70 1.30 - -
0.70 1.30 - -
1.00 1.30 - -
1.30 350.00 455.00
1.00 1.00 285.00 256.50 0.90

al Unit Rate 240.77
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 12,933.73 0.13
-
-
-
al Unit Rate -
Material Labor
12,933.73 3,600.91 469.57
0% - - -
0% - - -
0% - - -
0% - - -
- - -
12,933.73 3,600.91 469.57
4,311.24
CT
ss >>
ICE ANALYSIS
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1202 (40)
meter 5.00 5.00 3,927.00
lot 219,538.00 - 0.25 -

sand Bedding
Area Circle
Area of Excavati
0.25
0.15
Total Material Cost 5.00 1.50
al Unit Rate 5.00
NO. OF UNIT
HOURS RATE
64.00 149.11 -
64.00 132.68 -
32.00 132.68 -
64.00 121.73 -
0.10 110.77 22.15
0.70 64.00 138.16 -
64.00 220.32 -
32.00 138.16 -
-
al Unit Rate 22.15
NO. OF UNIT
HOURS RATE
1.00 0.30 2.08 1.25

0.70 47.00 - -
0.70 47.00 - -
1.00 56.00 - -
47.00 350.00 -

al Unit Rate 1.25
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 28.40 4.43
-
-
-
al Unit Rate -
Material Labor
28.40 5.00 22.15
0% - - -
0% - - -
0% - - -
0% - - -
- - -
28.40 5.00 22.15
28.40
CT
ss >>
ICE ANALYSIS
PES FITTINGS)
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1202 (40)
2,617.00
ea 8,178.30 8,178.30 3,927.00
lot 219,538.00 - 408.92 -
sand Bedding
Area Circle
Area of Excavati
408.92
245.35
NO. OF UNIT
HOURS RATE
-
38.00 149.11 -
1.00 132.68 132.68
32.00 132.68 -
38.00 121.73 -
1.00 110.77 221.55
0.70 64.00 138.16 -
64.00 220.32 -
16.00 138.16 -
-
al Unit Rate 354.23
NO. OF UNIT
HOURS RATE
1.00 1.00 2.08 4.16

0.70 1.00 - -
0.70 47.00 - -
1.00 56.00 - -
1.00 350.00 350.00

al Unit Rate 354.16
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 8,886.69 0.04
-
-
-
al Unit Rate -
Material Labor
8,886.69 8,178.30 354.23
0% - - -
0% - - -
0% - - -
0% - - -
- - -
8,886.69 8,178.30 354.23
8,886.69
CT
ss >>
ICE ANALYSIS
PES FITTINGS)
Quantity : 1.00

5,720.00
ea 17,813.33 17,813.33 3,927.00
lot 219,538.00 - 890.67 -
sand Bedding
Area Circle
Area of Excavati
890.67
534.40
NO. OF UNIT
HOURS RATE
0.00 149.11 -
1.30 132.68 172.49
32.00 132.68 -
24.00 121.73 -
1.30 110.77 288.01
0.70 64.00 138.16 -
64.00 220.32 -
8.00 138.16 -
-
al Unit Rate 460.50
NO. OF UNIT
HOURS RATE
1.00 1.30 2.08 5.41

0.70 1.30 - -
0.70 47.00 - -
1.00 56.00 - -
1.30 350.00 455.00

al Unit Rate 460.41
NO. OF UNIT
HOURS RATE
-
1.00 80,000.00 - 18,734.23 0.03
-
-
-
al Unit Rate -
Material Labor
18,734.23 17,813.33 460.50
0% - - -
0% - - -
0% - - -
0% - - -
- - -
18,734.23 17,813.33 460.50
18,734.23
CT
ss >>
ICE ANALYSIS
PES FITTINGS)
Quantity : 1.00
5,720.00
ea 30,754.62 30,754.62 3,927.00
lot 219,538.00 - 1,537.73 -
sand Bedding
Area Circle
Area of Excavati
1,537.73
922.64
NO. OF UNIT
HOURS RATE
24.00 149.11 -
1.50 132.68 199.02
32.00 132.68 -
24.00 121.73 -
1.50 110.77 332.32
0.70 64.00 138.16 -
64.00 220.32 -
8.00 138.16 -
-
al Unit Rate 531.34
NO. OF UNIT
HOURS RATE
1.00 1.50 2.08 6.24

0.70 1.50 - -
0.70 1.50 - -
1.00 1.50 - -
1.50 350.00 525.00

al Unit Rate 531.24
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 31,817.20 0.02
-
-
-
al Unit Rate -
Material Labor
31,817.20 30,754.62 531.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
31,817.20 30,754.62 531.34
31,817.20
CT
ss >>
ICE ANALYSIS
PES FITTINGS)
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1202 (63)e
ea 23,066.00 23,066.00 4,117.00
lot 219,538.00 - 1,153.30 -
sand Bedding
Area Circle
Area of Excavati
1,153.30
691.98
NO. OF UNIT
HOURS RATE
24.00 149.11 -
1.50 132.68 199.02
32.00 132.68 -
24.00 121.73 -
1.50 110.77 332.32
0.70 64.00 138.16 -
64.00 220.32 -
8.00 138.16 -
-
al Unit Rate 531.34
NO. OF UNIT
HOURS RATE
1.00 1.50 2.08 6.24

0.70 1.50 - -
0.70 1.50 - -
1.00 1.50 - -
1.50 350.00 525.00
al Unit Rate 531.24
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 24,128.58 0.02
-
-
-
al Unit Rate -
Material Labor
24,128.58 23,066.00 531.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
24,128.58 23,066.00 531.34
24,128.58
CT
ss >>
ICE ANALYSIS
PES FITTINGS)
Quantity : 1.00
ea 22,966.00 22,966.00 3,927.00
lot 219,538.00 - 1,148.30 -
sand Bedding
Area Circle
Area of Excavati
1,148.30
688.98
NO. OF UNIT
HOURS RATE
24.00 149.11 -
2.00 132.68 265.36
32.00 132.68 -
26.00 121.73 -
2.00 110.77 443.09
0.70 64.00 138.16 -
64.00 220.32 -
8.00 138.16 -
-
al Unit Rate 708.46
NO. OF UNIT
HOURS RATE
1.00 2.00 2.08 8.32

0.70 2.00 - -
0.70 47.00 - -
1.00 56.00 - -
2.00 350.00 700.00

al Unit Rate 708.32
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 24,382.77 0.03
-
-
-
al Unit Rate -
Material Labor
24,382.77 22,966.00 708.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
24,382.77 22,966.00 708.46
24,382.77
CT
ss >>
ICE ANALYSIS
PES FITTINGS)
Quantity : 1.00
ea 44,352.36 44,352.36 3,927.00
lot 219,538.00 - 2,217.62 -
sand Bedding
Area Circle
Area of Excavati
2,217.62
1,330.57
NO. OF UNIT
HOURS RATE
0.00 149.11 -
2.50 132.68 331.71
32.00 132.68 -
26.00 121.73 -
2.50 110.77 553.86
0.70 64.00 138.16 -
64.00 220.32 -
0.00 138.16 -
-
al Unit Rate 885.57
NO. OF UNIT
HOURS RATE
1.00 2.50 2.08 10.40

0.70 2.50 - -
0.70 47.00 - -
1.00 56.00 - -
2.50 350.00 875.00

al Unit Rate 885.40
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 46,123.32 0.02
-
-
-
al Unit Rate -
Material Labor
46,123.32 44,352.36 885.57
0% - - -
0% - - -
0% - - -
0% - - -
- - -
46,123.32 44,352.36 885.57
46,123.32
CT
ss >>
ICE ANALYSIS
PES FITTINGS)
Quantity : 1.00
ea 20,669.22 20,669.22 3,927.00
lot 219,538.00 - 1,033.46 -
sand Bedding
Area Circle
Area of Excavati
1,033.46
620.08
NO. OF UNIT
HOURS RATE
58.00 149.11 -
1.50 132.68 199.02
32.00 132.68 -
26.00 121.73 -
1.50 110.77 332.32
0.70 64.00 138.16 -
64.00 220.32 -
8.00 138.16 -
-
al Unit Rate 531.34
NO. OF UNIT
HOURS RATE
1.00 1.50 2.08 6.24

0.70 1.50 - -
0.70 47.00 - -
1.00 56.00 - -
1.50 350.00 525.00

al Unit Rate 531.24
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 21,731.80 0.03
-
-
-
al Unit Rate -
Material Labor
21,731.80 20,669.22 531.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
21,731.80 20,669.22 531.34
21,731.80
CT
ss >>
ICE ANALYSIS
PES FITTINGS)
Quantity : 1.00
ea 20,669.22 20,669.22 3,927.00
lot 219,538.00 - 1,033.46 -
sand Bedding
Area Circle
Area of Excavati
1,033.46
620.08
NO. OF UNIT
HOURS RATE
58.00 149.11 -
2.00 132.68 530.73
32.00 132.68 -
26.00 121.73 -
2.00 110.77 443.09
0.70 64.00 138.16 -
64.00 220.32 -
8.00 138.16 -
-
al Unit Rate 973.82
NO. OF UNIT
HOURS RATE
1.00 2.00 2.08 8.32
0.70 2.00 - -
0.70 47.00 - -
1.00 56.00 - -
2.00 350.00 700.00

al Unit Rate 708.32
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 22,351.36 0.05
-
-
-
al Unit Rate -
Material Labor
22,351.36 20,669.22 973.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
22,351.36 20,669.22 973.82
22,351.36
CT
ss >>
ICE ANALYSIS
PES FITTINGS)
Quantity : 1.00
ea 39,918.00 39,918.00 3,927.00

lot 219,538.00 - 1,995.90 -
sand Bedding
Area Circle
Area of Excavati
1,995.90
1,197.54
NO. OF UNIT
HOURS RATE
58.00 149.11 -
2.75 132.68 364.88
32.00 132.68 -
26.00 121.73 -
2.75 110.77 609.25
0.70 64.00 138.16 -
64.00 220.32 -
8.00 138.16 -
-
al Unit Rate 974.13
NO. OF UNIT
HOURS RATE
1.00 2.75 2.08 11.43

0.70 2.75 - -
0.70 47.00 - -
1.00 56.00 - -
2.75 350.00 962.50

al Unit Rate 973.93
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 41,866.06 0.02
-
-
-
al Unit Rate -
Material Labor
41,866.06 39,918.00 974.13
0% - - -
0% - - -
0% - - -
0% - - -
- - -
41,866.06 39,918.00 974.13
41,866.06
CT
ss >>
ICE ANALYSIS
PES FITTINGS)
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1202 (66)e.2
ea 6,742.79 6,742.79 3,927.00
lot 219,538.00 - 337.14 -
sand Bedding
Area Circle
Area of Excavati
337.14
202.28
NO. OF UNIT
HOURS RATE
4.00 149.11 -
2.00 132.68 265.36
32.00 132.68 -
26.00 121.73 -
2.00 110.77 443.09
0.70 64.00 138.16 -
64.00 220.32 -
8.00 138.16 -
-
al Unit Rate 708.46
NO. OF UNIT
HOURS RATE
1.00 2.00 2.08 8.32

0.70 4.00 - -
0.70 47.00 - -
1.00 56.00 - -
4.00 350.00 -

al Unit Rate 8.32
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 7,459.56 0.11
-
-
-
al Unit Rate -
Material Labor
7,459.56 6,742.79 708.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
7,459.56 6,742.79 708.46
7,459.56
CT
ss >>
ICE ANALYSIS
PES FITTINGS)
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1202 (67)c2

ea 10,515.96 10,515.96 66.00 3,927.00
300.00
lot 219,538.00 - 525.80 -
sand Bedding
Area Circle
Area of Excavati
525.80
315.48
NO. OF UNIT
HOURS RATE
4.00 - -
2.00 132.68 265.36
32.00 132.68 -
26.00 121.73 -
2.00 110.77 443.09
0.70 64.00 138.16 -
64.00 220.32 -
8.00 138.16 -
-
al Unit Rate 708.46
NO. OF UNIT
HOURS RATE
1.00 2.00 2.08 8.32

0.70 4.00 - -
0.70 47.00 - -
1.00 56.00 - -
4.00 350.00 -

al Unit Rate 8.32
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 11,232.73 0.07
-
-
-
al Unit Rate -
Material Labor
11,232.73 10,515.96 708.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
11,232.73 10,515.96 708.46
11,232.73
CT
ss >>
ICE ANALYSIS
PES FITTINGS)
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1202 (67)c3
ea 16,988.40 16,988.40 66.00 3,927.00

ea 203.38 - 203.38
lot 219,538.00 - 849.42 -
sand Bedding
Area Circle
Area of Excavati
849.42
509.65
NO. OF UNIT
HOURS RATE
4.00 149.11 -
2.00 132.68 265.36
32.00 132.68 -
26.00 121.73 -
2.00 110.77 443.09
0.70 64.00 138.16 -
64.00 220.32 -
8.00 138.16 -
-
al Unit Rate 708.46
NO. OF UNIT
HOURS RATE
1.00 2.00 2.08 8.32

0.70 4.00 - -
0.70 47.00 - -
1.00 56.00 - -
4.00 350.00 -

al Unit Rate 8.32
NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 17,705.17 0.04
-
-
-
al Unit Rate -
Material Labor
17,705.17 16,988.40 708.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
17,705.17 16,988.40 708.46
17,705.17
CT
ss >>
ICE ANALYSIS
PES FITTINGS)
Quantity : 1.00
Productivity UNIT BASIC UNIT PRICE TOTAL COST 1202 (67)e3
6,149.00
ea 124.00 124.00 66.00 3,927.00
lot 219,538.00 - 6.20 -
sand Bedding
Area Circle
Area of Excavati
6.20
3.72
al Unit Rate 124.00
NO. OF UNIT
HOURS RATE
4.00 121.94 -
8.00 108.45 867.61
32.00 108.45 -
26.00 99.46 -
8.00 90.48 723.81
0.70 64.00 112.95 -
64.00 180.36 -
8.00 112.95 -
-
NO. OF UNIT
HOURS RATE
1.00 33.00 23.10 3,049.20

0.70 4.00 470.32 -
0.70 47.00 1,226.45 -
1.00 56.00 45.00 -
4.00 350.00 -

NO. OF UNIT
HOURS RATE
1.00 80,000.00 - 4,764.62 12.83
-
-
-
al Unit Rate -
Material Labor
4,764.62 124.00 1,591.42
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,764.62 124.00 1,591.42
4,764.62
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
1.30 5,130.67 3.28
304.88
45,597.15
120.00
39,586.50
120.00
48.00
168.00 8.00 21.00
1.30 - - -
0.20
0.22
0.02 651 15.39615
11.50
45.97
4.96 100 0.0496
0.03 -
Equipment Others
190.12 -
- -
- -
- -
- -
- -
190.12 -
6,971.53
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
132.29 -
- -
- -
- -
- -
- -
132.29 -
4,798.76
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
71.62 -
- -
- -
- -
- -
- -
71.62 -
5,224.23
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
14.55 -
- -
- -
- -
- -
- -
14.55 -
50,765.73
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
41,288.13
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
10.40 -
- -
- -
- -
- -
- -
10.40 -
27,968.86
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1,055.28 -
- -
- -
- -
- -
- -
1,055.28 -
66,795.74
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
133.06 -
- -
- -
- -
- -
- -
133.06 -
496,810.15
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
399.17 -
- -
- -
- -
- -
- -
399.17 -
164,405.04
0% MISCL
0% OCM
0% PROFIT
0% VAT
214.00 4,033.70 4.50 min/in
48.00
#REF! 8.00 #REF!
1.30 - - -
0.20
0.22
0.02 1 0.02365
32
0.02
0.06
0.01 100 0.0000649
0.05 -
Equipment Others
183.06 -
- -
- -
- -
- -
- -
183.06 -
5,092.36
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 83.33 2,991.50 4.50 min/in
120.00
10,717.50
120.00
48.00
168.00 8.00 21.00
1.30 - - -
0.20
0.22
0.02 500 11.825
32
11.59
30.07
3.25 100 0.03245
0.08 -
Equipment Others
288.87 -
- -
- -
- -
- -
- -
288.87 -
4,598.78
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 206.50 1,939.31 4.50 min/in
120.00
10,717.50
120.00
48.00
168.00 8.00 21.00
1.30 - - -
0.13
0.20
0.07 1239 92.102304
32
26.11
67.75
7.31 100 0.073101
0.14 -
Equipment Others
271.31 -
- -
- -
- -
- -
- -
271.31 -
2,807.50
0% MISCL
0% OCM
0% PROFIT
0% VAT
287.00
4,908.75 287.00 855.23 4.50 min/in
120.00
10,717.50
120.00
48.00
168.00 8.00 21.00
1.30 - - -
0.07
0.11
0.04 1722 72.003708
32
32.66
84.74
9.14 100 0.0914382

0.23 -
Equipment Others
226.69 -
- -
- -
- -
- -
- -
226.69 -
1,523.77
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 481.50 402.97 4.50 min/in
120.00
10,717.50
120.00
48.00
168.00 8.00 21.00
1.30 - - -
0.03
0.08
0.05 2889 140.359176
32
48.70
126.38 108,594,472.56
13.64 100 0.1363608
0.16 -
Equipment Others
88.60 -
- -
- -
- -
- -
- -
88.60 -
791.90
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 193.00 186.86 4.50 min/in
120.00
10,717.50
120.00
48.00
168.00 8.00 21.00
1.30 - - -
0.02
0.03
0.02 1158 20.066403
32
12.91
6.20
16.10 19,211,811.94 19,194,228.52
1.74 100 0.01737
0.22 -
Equipment Others
52.12 -
- -
- -
- -
- -
- -
52.12 -
399.25
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 57.17 133.67 4.50 min/in
120.00
10,717.50
120.00
48.00
168.00 8.00 21.00
1.30 - - -
0.01
0.02
0.01 432 5.247072
6.00 14.40
32
0.00 -
Equipment Others
0.58 -
- -
- -
- -
- -
- -
0.58 -
227.37
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 41.67 84.15 4.50 min/in
120.00
10,717.50
120.00
48.00
168.00 8.00 21.00
1.30 - - -
0.01
0.02
0.01 250 3.0365
6.00 14.40
32
0.01 -
Equipment Others
0.80 -
- -
- -
- -
- -
- -
0.80 -
171.59
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 48.83 35.05 4.50 min/in
120.00
10,717.50
120.00
48.00
168.00 8.00 21.00
1.30 - - -
0.00
0.05
0.05 293 13.7074194688
32
0.01 -
Equipment Others
0.51 -
- -
- -
- -
- -
- -
0.51 -
107.07
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
1.30 3,452.58 20.17 3.28
304.88
1.30 - - -
0.07
0.09
0.02 842 16.262388
0.00 -
Equipment Others
184.80 -
- -
- -
- -
- -
- -
184.80 -
85,586.39
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
1.30 3,452.58 20.17 3.28
304.88
1.30 - - -
0.07
0.09
0.02 842 16.262388
0.00 -
Equipment Others
14.55 -
- -
- -
- -
- -
- -
14.55 -
63,715.41
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
21,982.22 604,022,495.16 20.17 3.28
304.88
0.07
0.09
0.02 842 16.262388
0.00 -
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
47,485.12
0% MISCL
0% OCM
0% PROFIT
0% VAT
0.53 0.53 0.166666666667 3 0.5
#REF! #REF!
0.00
0.02
0.02 9 0.1848285
16.33
2.625
Equipment Others
5.20 -
- -
- -
- -
- -
- -
5.20 -
32,362.36
0% MISCL
0% OCM
0% PROFIT
0% VAT
0.53 0.53 0.166666666667 3 0.5
#REF! #REF!
0.00
0.02
0.02 9 0.1848285
2 3
16.33
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
17,690.26
0% MISCL
0% OCM
0% PROFIT
0% VAT
0.53 0.53 0.166666666667 3 0.5
0.00
0.02
0.02 9 0.1848285
2 3
16.33
Equipment Others
3.12 -
- -
- -
- -
- -
- -
3.12 -
12,642.79
0% MISCL
0% OCM
0% PROFIT
0% VAT
0.53 0.53 0.166666666667 3 0.5
#REF! #REF!
0.00
0.02
0.02 9 0.1848285
16.33
1.05
Equipment Others
23.10 -
- -
- -
- -
- -
- -
23.10 -
3,009.04
0% MISCL
0% OCM
0% PROFIT
0% VAT
0.53 0.53 0.166666666667 3 0.5
#REF! #REF!
0.00
0.02
0.02 9 0.1848285
16.33
1.05
Equipment Others
2.08 -
- -
- -
- -
- -
- -
2.08 -
1,945.78
0% MISCL
0% OCM
0% PROFIT
0% VAT
0.53 0.53 0.166666666667 3 0.5
#REF! #REF!
0.00
0.02
0.02 9 0.1848285
16.33
1.05
Equipment Others
2.08 -
- -
- -
- -
- -
- -
2.08 -
3,298.66
0% MISCL
0% OCM
0% PROFIT
0% VAT
0.53 0.53 0.166666666667 3 0.5
#REF! #REF!
0.00
0.02
0.02 9 0.1848285
16.33
1.05
Equipment Others
2.08 -
- -
- -
- -
- -
- -
2.08 -
735.86
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
10,991.11 302,011,247.58 20.17 3.28
304.88
0.53 0.53 0.166666666667 3 0.5
155.00
1.30 - - -
0.07
0.09
0.02 842 16.262388
0.01 -
Equipment Others
108.11 -
- -
- -
- -
- -
- -
108.11 -
21,392.59
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
10,991.11 302,011,247.58 20.17 3.28
304.88
155.00
1.30 - - -
0.07
0.09
0.02 842 16.262388
0.21
0.54
0.06 100 0.0005776
0.01 -
Equipment Others
1,055.28 -
- -
- -
- -
- -
- -
1,055.28 -
91,372.06
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
33.26 -
- -
- -
- -
- -
- -
33.26 -
21,393.09
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
66.53 -
- -
- -
- -
- -
- -
66.53 -
23,584.24
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
33.26 -
- -
- -
- -
- -
- -
33.26 -
9,669.58
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
8,782.03
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
20.79 -
- -
- -
- -
- -
- -
20.79 -
8,604.96
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
16.63 -
- -
- -
- -
- -
- -
16.63 -
7,764.69
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
12.47 -
- -
- -
- -
- -
- -
12.47 -
7,381.82
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
10.40 -
- -
- -
- -
- -
- -
10.40 -
7,328.98
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
6,318.54
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
7.07 -
- -
- -
- -
- -
- -
7.07 -
6,881.56
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
33.26 -
- -
- -
- -
- -
- -
33.26 -
9,368.06
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
21,982.22 604,022,495.16 20.17 3.28
1.30 - - -
0.07
0.09
0.02 842 16.262388
0.03 -
Equipment Others
1,433.26 -
- -
- -
- -
- -
- -
1,433.26 -
54,691.11
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1,433.26 -
- -
- -
- -
- -
- -
1,433.26 -
52,041.51
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1,083.26 -
- -
- -
- -
- -
- -
1,083.26 -
22,185.06
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
4.50 min/in
0.53 0.53 0.166666666667 3 0.5
1.30 - - -
0.07
0.09
0.02 842 16.262388
0.09 -
Equipment Others
1,433.26 -
- -
- -
- -
- -
- -
1,433.26 -
19,792.29
0% MISCL
0% OCM
0% PROFIT
0% VAT
363.00 302.50
1,000.00
4.50 min/in
0.53 0.53 0.166666666667 3 0.5
1.30 - - -
0.07
0.09
0.02 842 16.262388
0.00 -
Equipment Others
16.63 -
- -
- -
- -
- -
- -
16.63 -
14,861.68
0% MISCL
0% OCM
0% PROFIT
0% VAT
0.53 0.53 0.166666666667 3 0.5
#REF! #REF!
0.00
0.02
0.02 9 0.1848285
16.33
1.05
Equipment Others
747.47 -
- -
- -
- -
- -
- -
747.47 -
10,579.79
0% MISCL
0% OCM
0% PROFIT
0% VAT
0.53 0.53 0.166666666667 3 0.5
#REF! #REF!
0.00
0.02
0.02 9 0.1848285
27.6
16.33
1.05
Equipment Others
498.32 -
- -
- -
- -
- -
- -
498.32 -
5,283.47
0% MISCL
0% OCM
0% PROFIT
0% VAT
0.53 0.53 0.166666666667 3 0.5

116.16
#REF! #REF!
0.00
0.02
0.02 9 0.1848285
27.6
16.33
1.05
Equipment Others
373.74 -
- -
- -
- -
- -
- -
373.74 -
4,351.53
0% MISCL
0% OCM
0% PROFIT
0% VAT
0.53 0.53 0.166666666667 3 0.5
#REF! #REF!
0.00
0.02
0.02 9 0.1848285
27.6
16.33
1.05
Equipment Others
199.58 -
- -
- -
- -
- -
- -
199.58 -
119,205.46
0% MISCL
0% OCM
0% PROFIT
0% VAT
0.16 0.05 3.14

3,734.37 4,096.00 1,000.00
1.30 5,130.67 0.67
4.50 min/in
48.00
#REF!
1.30 - - -
0.13
0.48
0.35 1 0.35
0.6
0.04
0.11
0.01 100 0.00012
0.06
0.03 -
Equipment Others
139.56 -
- -
- -
- -
- -
- -
139.56 -
5,906.07
0% MISCL
0% OCM
0% PROFIT
0% VAT
0.16 0.05 3.14

3,734.37 4,096.00 1,000.00
1.30 5,130.67 0.67
4.50 min/in
48.00
#REF!
1.30 - - -
0.13
0.48
0.35 1 0.35
0.6
0.04
0.11
0.01 100 0.00012
0.06
0.03 -
Equipment Others
139.14 -
- -
- -
- -
- -
- -
139.14 -
4,791.02
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
1.30 3,584.00 0.67 12,882.25
4.50 min/in
48.00
#REF! 10,828.95
20,553.00
31,381.95
2.00
15,690.98
1.30 - 5.00 -
3,138.20
0.20
0.22
0.02 1 0.02365
0.04
0.11
0.01 100 0.00012
0.08
0.09 -
Equipment Others
294.54 -
- -
- -
- -
- -
- -
294.54 -
3,826.94
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
1.30 5,130.67 84.67
4.50 min/in
48.00
#REF!
1.30 - - -
0.20
0.22
0.02 1 0.02365
0.04
0.11
0.01 100 0.00012
0.08
0.00 -
Equipment Others
1.08 -
- -
- -
- -
- -
- -
1.08 -
3,019.90
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
1.30 5,130.67 0.67
4.50 min/in
48.00
#REF!
1.30 - - -
0.20
0.22
0.02 1 0.02365
0.04
0.11
0.01 100 0.00012
0.08
0.10 -
Equipment Others
128.52 -
- -
- -
- -
- -
- -
128.52 -
1,524.02
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
1.30 5,130.67 572.00 685.00
4.50 min/in
48.00
#REF!
1.30 - - -
0.20
0.22
0.02 1 0.02365
0.04
0.11
0.01 100 0.00012
0.03
0.00 -
Equipment Others
0.14 -
- -
- -
- -
- -
- -
0.14 -
970.71
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
10,991.11 302,011,247.58 20.17 735.08 3.28
0.0314
w h v
0.60 1.20 24.19
0.60 0.91 18.35

0.60 0.29 4.79 16.75
Equipment Others
133.06 -
- -
- -
- -
- -
- -
133.06 -
28,483.57
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
10,991.11 302,011,247.58 20.17 479.40 3.28
0.0177
w h v
0.55 1.20 17.49
- -
0.55 0.95 13.77
0.55 0.26 3.25
0.01 -
Equipment Others
66.53 -
- -
- -
- -
- -
- -
66.53 -
17,727.96
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
10,991.11 302,011,247.58 20.17 223.72 3.28
0.0079
w h v
0.50 1.20 9.00
- -
0.50 0.98 7.35
0.50 0.22 1.53
570
10.3076923076923
55.2985074626866
0.01 -
Equipment Others
33.26 -
- -
- -
- -
- -
- -
33.26 -
5,514.43
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
10,991.11 302,011,247.58 20.17 735.08 3.28
0.0314
w h v
0.60 1.20 22.32
- -
0.60 0.91 16.93
0.60 0.29 4.42 16.75
0.01 -
Equipment Others
182.95 -
- -
- -
- -
- -
- -
182.95 -
30,763.45
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
10,991.11 302,011,247.58 20.17 476.07 3.28
0.0177
w h v
0.55 1.20 20.13
- -
0.55 0.95 15.85
0.55 0.26 3.74
0.20 -
Equipment Others
2,956.80 -
- -
- -
- -
- -
- -
2,956.80 -
27,641.35
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
10,991.11 302,011,247.58 20.17 223.72 3.28
0.0079
w h v
0.50 1.20 10.56
- -
0.50 0.98 8.62
0.50 0.22 1.80
570
0.95 10.3076923076923
55.2985074626866
0.01 -
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
6,130.38
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
10,991.11 302,011,247.58 20.17 167.95 3.28
0.0044
w h v
0.48 1.20 14.54
- -
0.48 1.00 12.08
0.48 0.20 2.34
570
0.95 10.3076923076923
55.2985074626866
0.01 -
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
6,475.55
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
1.30 - - -
4.52 0.10 0.45

0.09
(4.43) 842 -3733.347168
570
0.95 10.3076923076923
55.2985074626866
9.98
5.18
25.90 3.024
2.156
2.79 100 0.027945
0.08 -
Equipment Others
2,298.06 -
- -
- -
- -
- -
- -
2,298.06 -
31,898.13
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,000.00
1.30 - - -
4.52 0.10 0.45

0.09
(4.43) 842 -3733.347168
570
0.95 10.3076923076923
55.2985074626866
7.97
7.2
20.69 4.464
2.736
2.23 100 0.02232
0.09 -
Equipment Others
2,718.59 -
- -
- -
- -
- -
- -
2,718.59 -
34,114.65
0% MISCL
0% OCM
0% PROFIT
0% VAT
4.08333333333333
1,000.00
1.30 - - -
4.52 0.10 0.45
0.09
(4.43) 842 -3733.347168
570
0.95 10.3076923076923
55.2985074626866
4.60
11.70
11.93 7.056
4.644
1.29 100 0.01287
0.14 -
Equipment Others
4,487.14 -
- -
- -
- -
- -
- -
4,487.14 -
37,158.36
0% MISCL
0% OCM
0% PROFIT
0% VAT
5.41666666666667
1,000.00
1.30 - - -
4.52 0.10 0.45

0.09
(4.43) 842 -3733.347168
570
0.95 10.3076923076923
55.2985074626866
3.77
15.08
9.78 9.36
5.715
0.40 100 0.0040005
0.18 -
Equipment Others
6,018.77 -
- -
- -
- -
- -
- -
6,018.77 -
40,842.69
0% MISCL
0% OCM
0% PROFIT
0% VAT
5.41666666666667
1,000.00
4.52 0.10 0.45

0.09
(4.43) 842 -3733.347168
570
0.95 10.3076923076923
55.2985074626866
3.02
15.08
9.78 9.36
5.715
0.40 100 0.0040005
#DIV/0! #DIV/0!
Equipment Others
- -
- -
- -
- -
- -
- -
- -
-
0% MISCL
0% OCM
0% PROFIT
0% VAT
5.41666666666667
1,000.00
4.52 0.10 0.45

0.09
(4.43) 842 -3733.347168
570
0.95 10.3076923076923
55.2985074626866
3.02
15.08
9.78 9.36
5.715
0.40 100 0.0040005
#DIV/0! #DIV/0!
Equipment Others
- -
- -
- -
- -
- -
- -
- -
-
0% MISCL
0% OCM
0% PROFIT
0% VAT
5.41666666666667
1,000.00
4.52 0.10 0.45

0.09
(4.43) 842 -3733.347168
570
0.95 10.3076923076923
55.2985074626866
3.02
15.08
9.78 9.36
5.715
0.40 100 0.0040005
#DIV/0! #DIV/0!
Equipment Others
- -
- -
- -
- -
- -
- -
- -
-
0% MISCL
0% OCM
0% PROFIT
0% VAT
5.41666666666667
1,000.00
4.52 0.10 0.45
0.09
(4.43) 842 -3733.347168
570
0.95 10.3076923076923
55.2985074626866
3.02
15.08
9.78 9.36
5.715
0.40 100 0.0040005
#DIV/0! #DIV/0!
Equipment Others
- -
- -
- -
- -
- -
- -
- -
-
0% MISCL
0% OCM
0% PROFIT
0% VAT
5.41666666666667
1,000.00
4.52 0.10 0.45

0.09
(4.43) 842 -3733.347168
570
0.95 10.3076923076923
55.2985074626866
3.02
15.08
9.78 9.36
5.715
0.40 100 0.0040005
#DIV/0! #DIV/0!
Equipment Others
- -
- -
- -
- -
- -
- -
- -
-
0% MISCL
0% OCM
0% PROFIT
0% VAT
5.41666666666667
1,000.00
4.52 0.10 0.45

0.09
(4.43) 842 -3733.347168
570
0.95 10.3076923076923
55.2985074626866
3.02
15.08
9.78 9.36
5.715
0.40 100 0.0040005
#DIV/0! #DIV/0!
Equipment Others
- -
- -
- -
- -
- -
- -
- -
-
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
199.58 -
- -
- -
- -
- -
- -
199.58 -
36,388.36
0% MISCL
0% OCM
0% PROFIT
0% VAT
26,390.00 1.08 - - -
15,000.00 1.30 - - -
#DIV/0!
0.00 -
Equipment Others
66.53 -
- -
- -
- -
- -
- -
66.53 -
84,740.32
0% MISCL
0% OCM
0% PROFIT
0% VAT
26,390.00 1.08 - - -
15,000.00 1.30 - - -
33.00 #DIV/0!
0.00 -
Equipment Others
66.53 -
- -
- -
- -
- -
- -
66.53 -
63,800.35
0% MISCL
0% OCM
0% PROFIT
0% VAT
26,390.00 1.08 - - -
0.53 0.53 0.166666666667 3 0.5
1.00 8.18 EXCAVATION 0.64

1.00 0.44 BACKFILL
1.00 40.27 DISPOSAL 0.64
1.00 479.74
3.00 CONCRETE, 3000

1.00 0.44
PSI
1.00 1.00 FORMS 6.00
REBAR GR 40 48.31
590.06 108.94 - REBAR GR 60 -
590.06 108.94 - LEAN CONCRETE 0.03
391.21 - -
10.27 0.27 - STEEL COVER 15.07
1.00 8.18 #DIV/0!

1.00 0.44
1.00 40.27
1.00 479.74
1.00 3.00
1.00 1.00
1.00 18.93
1.00 8.18
1.00 0.44
1.00 40.27
1.00 479.74
1.00 3.00
1.00 -
1.00 18.93
0.00 -
Equipment Others
147.34 -
- -
- -
- -
- -
- -
147.34 -
78,648.69
0% MISCL
0% OCM
0% PROFIT
0% VAT
26,390.00 1.08 - - -
0.53 0.53 0.166666666667 3 0.5
1.00 8.18
1.00 0.44
1.00 40.27
1.00 479.74
1.00 3.00
1.00 1.00
590.06 108.94 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
1.00 8.18 #DIV/0!
1.00 0.44
1.00 40.27
1.00 479.74
1.00 3.00
1.00 1.00
1.00 18.93
1.00 8.18
1.00 0.44
1.00 40.27
1.00 479.74
1.00 3.00
25.00 -
1.00 18.93
0.00 -
Equipment Others
147.34 -
- -
- -
- -
- -
- -
147.34 -
94,985.33
0% MISCL
0% OCM
0% PROFIT
0% VAT
26,390.00 1.08 - - -
0.53 0.53 0.166666666667 3 0.5
1.00 8.18
1.00 0.44
1.00 40.27
1.00 479.74
1.00 3.00
1.00 1.00
590.06 108.94 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
1.00 8.18 #DIV/0!

1.00 0.44
1.00 40.27
1.00 479.74
1.00 3.00
1.00 1.00
1.00 18.93
1.00 8.18
1.00 0.44
1.00 40.27
1.00 479.74
1.00 3.00
1.00 -
1.00 18.93
0.00 -
Equipment Others
147.34 -
- -
- -
- -
- -
- -
147.34 -
112,126.01
0% MISCL
0% OCM
0% PROFIT
0% VAT
26,390.00 1.08 - - -
0.53 0.53 0.166666666667 3 0.5
22.00 179.96
22.00 9.68
22.00 885.94
22.00 10,554.28
22.00 66.00
22.00 22.00
590.06 108.94 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
22.00 179.96 #DIV/0!

22.00 9.68
22.00 885.94
22.00 10,554.28
22.00 66.00
22.00 22.00
22.00 416.46
22.00 179.96
22.00 9.68
22.00 885.94
22.00 10,554.28
22.00 66.00
22.00 -
22.00 416.46
0.00 -
Equipment Others
147.34 -
- -
- -
- -
- -
- -
147.34 -
68,000.03
0% MISCL
0% OCM
0% PROFIT
0% VAT
26,390.00 1.08 - - -
0.53 0.53 0.166666666667 3 0.5
25.00 204.50
25.00 11.00
25.00 1,006.75
25.00 11,993.50
25.00 75.00
25.00 25.00
590.06 108.94 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
25.00 204.50 #DIV/0!

25.00 11.00
25.00 1,006.75
25.00 11,993.50
25.00 75.00
25.00 25.00
25.00 473.25
25.00 204.50
25.00 11.00
25.00 1,006.75
25.00 11,993.50
25.00 75.00
25.00 -
25.00 473.25
0.00 -
Equipment Others
147.34 -
- -
- -
- -
- -
- -
147.34 -
94,985.33
0% MISCL
0% OCM
0% PROFIT
0% VAT
26,390.00 1.08 - - -
0.53 0.53 0.166666666667 3 0.5
25.00 204.50
25.00 11.00
25.00 1,006.75
25.00 11,993.50
25.00 75.00
25.00 25.00
590.06 108.94 -
590.06 108.94 -
391.21 - -
10.27 0.27 -
25.00 204.50 #DIV/0!
25.00 11.00
25.00 1,006.75
25.00 11,993.50
25.00 75.00
25.00 25.00
25.00 473.25
25.00 204.50
25.00 11.00
25.00 1,006.75
25.00 11,993.50
25.00 75.00
25.00 -
25.00 473.25
0.00 -
Equipment Others
147.34 -
- -
- -
- -
- -
- -
147.34 -
112,126.01
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 0.67 484.17 4.50 min/in
1.30 - - -
0.07
0.11
0.04 1730 72.33822
32
256.50
0.22 -
Equipment Others
104.44 -
- -
- -
- -
- -
- -
104.44 -
656.11
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 0.67 4.50 min/in
1.30 - - -
0.07
0.11
0.04 1730 72.33822
32
256.50
0.15 -
Equipment Others
153.70 -
- -
- -
- -
- -
- -
153.70 -
1,328.59
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 0.67 4.50 min/in
1.30 - - -
0.07
0.11
0.04 1730 72.33822
`
32
256.50
0.07 -
Equipment Others
167.14 -
- -
- -
- -
- -
- -
167.14 -
2,807.81
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 0.50 4.50 min/in
1.30 - - -
0.07
0.11
0.04 1730 72.33822
32
256.50
0.07 -
Equipment Others
240.77 -
- -
- -
- -
- -
- -
240.77 -
4,311.24
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 0.17 4.50 min/in
1.30 - - -
0.07
0.11
0.04 1730 72.33822
32
0.25 -
Equipment Others
1.25 -
- -
- -
- -
- -
- -
1.25 -
28.40
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,537.68 0.59
4,908.75 2.00 4.50 min/in
1.30 - - -
0.07
0.11
0.04 1730 72.33822
32
0.04 -
Equipment Others
354.16 -
- -
- -
- -
- -
- -
354.16 -
8,886.69
0% MISCL
0% OCM
0% PROFIT
0% VAT
2,626.36 0.46
4,908.75 2.00 4.50 min/in
1.30 - - -
0.07
0.11
0.04 1730 72.33822
32
0.03 -
Equipment Others
460.41 -
- -
- -
- -
- -
- -
460.41 -
18,734.23
0% MISCL
0% OCM
0% PROFIT
0% VAT
2,626.36 0.46
4,908.75 2.00 4.50 min/in
1.30 - - -
0.07
0.11
0.04 1730 72.33822
32
0.02 -
Equipment Others
531.24 -
- -
- -
- -
- -
- -
531.24 -
31,817.20
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,893.82 2.00 4.50 min/in
1.30 - - -
0.07
0.11
0.04 1730 72.33822
32
0.02 -
Equipment Others
531.24 -
- -
- -
- -
- -
- -
531.24 -
24,128.58
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 3.00 4.50 min/in
1.30 - - -
0.07
0.11
0.04 1730 72.33822
32
0.03 -
Equipment Others
708.32 -
- -
- -
- -
- -
- -
708.32 -
24,382.77
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 3.00 4.50 min/in
1.30 - - -
0.07
0.11
0.04 1730 72.33822
32
0.02 -
Equipment Others
885.40 -
- -
- -
- -
- -
- -
885.40 -
46,123.32
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 2.00 4.50 min/in

1.00 4.50 4.00
1.30 - - -
0.07
0.11
0.04 1730 72.33822
32
0.03 -
Equipment Others
531.24 -
- -
- -
- -
- -
- -
531.24 -
21,731.80
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 2.00 4.50 min/in

1.00
1.30 - - -
0.07
0.11
0.04 1730 72.33822
32
0.03 -
Equipment Others
708.32 -
- -
- -
- -
- -
- -
708.32 -
22,351.36
0% MISCL
0% OCM
0% PROFIT
0% VAT
48 5866
60.00
4,908.75 2.00 4.50 min/in

1.00
1.30 - - -
0.07
0.11
0.04 1730 72.33822
32
0.02 -
Equipment Others
973.93 -
- -
- -
- -
- -
- -
973.93 -
41,866.06
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 2.00 4.50 min/in

1.00
1.30 - - -
0.07
0.11
0.04 1730 72.33822
32
0.00 -
Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
7,459.56
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 2.00 4.50 min/in
1.00
1.30 - - -
0.07
0.11
0.04 1730 72.33822
30 132 3960
60
66
2
33
32
0.00 -
Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
11,232.73
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 2.00 4.50 min/in
1.00
1.30 - - -
0.07
0.11
0.04 1730 72.33822
30 37 1110
60
18.5
2
9.25
32
0.00 -
Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
17,705.17
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,908.75 2.00 4.50 min/in
1.00
1.30 - - -
0.07
0.11
0.04 1730 72.33822
30 14 420
60
7
2
3.5
32
24.59 -
Equipment Others
3,049.20 -
- -
- -
- -
- -
- -
3,049.20 -
4,764.62
1,100.00 3.61
- - -
2,644,900.00
1,284.00
12.00 54.00
69,336.00 mim.
60.00
1,155.60
1,284.00
0.90
- - -
2,644,900.00
500.00
10.00 45.00
22,500.00 mim.
60.00
8.00 375.00 hrs 46.88
2.00
187.50
- - -
2,644,900.00
206.5
218.50
8.00 36.00
7,866.00 mim.
60.00
131.10 hrs
3.00
43.70
- - -
2,644,900.00
303.00
6.00 39.67
12,020.01 mim.
60.00
200.33 hrs
3.00
66.78
- - -
2,644,900.00
489.50
490.00
4.00 18.00
8,820.00 mim.
60.00
147.00 hrs
3.00
49.00
- - -
2,644,900.00
193.00
201.00
3.00 13.50
2,713.50 mim.
60.00
45.23 hrs
3.00
15.08
- - -
2,644,900.00
376.00
3.00 13.50
5,076.00 mim.
60.00
84.60 hrs
3.00
28.20
- - -
2,644,900.00
376.00
3.00 13.50
5,076.00 mim.
60.00
84.60 hrs
3.00
28.20
- - -
2,644,900.00
376.00
3.00 13.50
5,076.00 mim.
60.00
84.60 hrs
3.00
28.20
- - -
2,644,900.00
1,100.00 3.61
- - -
2,644,900.00
1,100.00 3.61
- - -
2,644,900.00
1,100.00 3.61
2,644,900.00
1,100.00 3.61
- - -
2,644,900.00
1,100.00 3.61
- - -
2,644,900.00
- - -
2,644,900.00
15.00
3.00 13.50
202.50
60.00
3.38
- - -
2,644,900.00
15.00
3.00 13.50
202.50
60.00
3.38
- - -
2,644,900.00
15.00
15.00
15.00
15.00
152.00
18.00 81.00 60.00 1.35
12,312.00 mim.
60.00
205.20 hrs
3.00
68.40
- - -
2,644,900.00
152.00
16.00 72.00 60.00 1.20
10,944.00 mim.
60.00
182.40 hrs
3.00
60.80
- - -
2,644,900.00
104.50
14.00 63.00
6,583.50 mim.
60.00
109.73 hrs
3.00
36.57
- - -
2,644,900.00
109.33
12.00 54.00 60.00 0.90
5,903.82 mim.
60.00
98.40 hrs
3.00
32.80
- - -
2,644,900.00
109.33
10.00 45.00 60.00
4,919.85 mim.
60.00
82.00 hrs
3.00
27.33
- - -
2,644,900.00
757.67
8.00 36.00 60.00 0.60
27,276.12 mim.
60.00
454.60 hrs
6.00
75.77
- - -
2,644,900.00
#DIV/0! hrs
6.00
#DIV/0!
2,644,900.00
#REF! hrs
6.00
#REF!
- - -
2,644,900.00
#REF! hrs
6.00
#REF!
- - -
2,644,900.00
#REF! hrs
6.00
#REF!
- - -
2,644,900.00
#REF! hrs
6.00
#REF!
- - -
2,644,900.00
#REF! hrs
6.00
#REF!
- - -
2,644,900.00
#REF! hrs
6.00
#REF!
- - -
2,644,900.00
#REF! hrs
- - -
2,644,900.00
#REF! hrs
- - -
2,644,900.00
#REF! hrs
- - -
2,644,900.00
#REF! hrs
- - -
2,644,900.00
2,644,900.00
2,644,900.00
2,644,900.00
2,644,900.00
2,644,900.00
2,644,900.00
-
- -
- - -
-
- -
- - -
- - -
m3
m3
m3
m3
m2
kg
kg
m3
KGS
- - -
- - -
- - -
- - -
- - -
341.00
4.00 18.00 60.00 0.30
6,138.00 mim.
60.00
- 102.30 hrs
3.00
34.10
2,644,900.00
341.00
6.00 27.00 60.00 0.45
9,207.00 mim.
60.00
- 153.45 hrs
3.00
51.15
2,644,900.00
634.17
8.00 36.00 0.60 0.15 0.75
22,830.12 mim.
60.00
- 380.50 hrs
6.00
63.42
2,644,900.00
634.17
10.00 45.00 60.00 0.75
28,537.65 mim.
60.00
- 475.63 hrs
6.00
79.27
2,644,900.00
634.17
8.00 36.00
22,830.12 mim.
60.00
- 380.50 hrs
6.00
63.42
2,644,900.00
168.00
6.00 27.00 54.00 60 0.90
4,536.00 mim.
60.00
- 75.60 hrs
2.00
37.80
2,644,900.00
38.00
8.00 36.00 72.00 60 1.20
1,368.00 mim.
60.00
- 22.80 hrs
2.00
11.40
2,644,900.00
38.00
10.00 45.00 90.00 60 1.50
1,710.00 mim.
60.00
- 28.50 hrs
2.00
14.25
2,644,900.00
84.00
8.00 36.00
3,024.00 mim.
60.00
- 50.40 hrs
2.00
25.20
2,644,900.00
36.00
8.00 36.00 108.00 60 1.80
1,296.00 mim.
60.00
- 21.60 hrs
2.00
10.80
2,644,900.00
36.00
10.00 45.00 135.00 60 2.25
1,620.00 mim.
60.00
- 27.00 hrs
2.00
13.50
2,644,900.00
192.00
8.00 36.00 72.00 90.00 60 1.50
18.00 6,912.00 mim.
60.00
- 115.20 hrs
2.00
57.60
2,644,900.00
192.00
8.00 36.00 108.00 60 1.80
6,912.00 mim.
60.00
- 115.20 hrs
2.00
57.60
2,644,900.00
122.2083333333
7,332.50
192.00
10.00 45.00 135.00 60 2.25
8,640.00 mim.
60.00
- 144.00 hrs
2.00
72.00
2,644,900.00
4.00
8.00 36.00
144.00 mim.
60.00
- 2.40 hrs
2.00
1.20
2,644,900.00
4.00
8.00 36.00
144.00 mim.
60.00
- 2.40 hrs
2.00
1.20
2,644,900.00
4.00
8.00 36.00
144.00 mim.
60.00
- 2.40 hrs
2.00
1.20
2,644,900.00
4.00
8.00 36.00
144.00 mim.
60.00
- 2.40 hrs
2.00
1.20
2,644,900.00
0
0
…..................................
0 0
…..................................
PROJECT
<< Address >>
Item No. : PLUMBING AND SANITARY WORKS ( COLD WATER LINE)

Description : PPR 25 mm dia.
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : SITE DEVELOPMENT OF 100 - HECTARE AREA AT BATAAN TECHNOLOGY PARK, MORO
Description : PLUMBING AND SANITARY WORKS (ALL BUILDINGS / STRUCTURES)
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Hose Bibb Assembly, includes G.I. Pipe & Fittings, Hose Bibb, and other items to compl
Unit : pieces

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : Each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : Each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : Each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : Each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Valve Box (75 mm dia. and smaller)
Unit : piece
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Water Meter Assembly, 25 mm dia, includes Gate Valve, Check Valve, G.I Pipe and fitting
Unit : piece

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
PLUMBING AND SANITARY WORKS ( COLD WATER

Item No. :
LINE)
Description : HDPE-200 mm dia.
Unit : meter
HDPE-2 A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : HDPE 150 mm dia.
Unit : meter
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter
HDPE-1 A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter
HDPE 7 A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 250 mm dia. Steel Pipe
Unit : meter
1002 (29) k.2 DESCRPTION QTY
(1) MATERIALS
Steel Pipe conforming to ASTM A53, including pipe and

fittings, miscellaneous consumables and other necessary
250 mm dia. Steel Pipe 1.00
Steel Pipes Fittings 1.00
Hangers and Supports 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Welder 1.00
Fitter 1.00
Skilled Labor 0.00
Labor 2.00
Driver 0.00
Operator 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00

Total Unit Rate
(4) OTHERS QTY

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter
1002 (29) j.2 DESCRPTION QTY
(1) MATERIALS

Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Welder 1.00
Fitter 1.00
Skilled Labor 0.00
Labor 2.00
Driver 0.00
Operator 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00

Total Unit Rate
(4) OTHERS QTY
Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 150 mm dia. Steel pipe
Unit : meter
1002 (29) i.2 DESCRPTION QTY
(1) MATERIALS

150 mm dia. Steel pipe 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Welder 1.00
Fitter 1.00
Skilled Labor 1.00
Labor 2.00
Driver 1.00
Operator 0.00
Total Labor Cost
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00

Total Unit Rate
(4) OTHERS QTY

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter
1002 (29) h.1 DESCRPTION QTY
(1) MATERIALS

Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Welder 1.00
Pipe Fitter 1.00
Skilled Labor 1.00
Labor 2.00
Driver 0.00
Operator 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00

Total Unit Rate
(4) OTHERS QTY

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter
1002 (29) g.2 DESCRPTION QTY
(1) MATERIALS

Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Welder 1.00
Pipe Fitter 1.00
Skilled Labor 1.00
Labor 2.00
Driver 0.00
Operator 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00

Total Unit Rate
(4) OTHERS QTY

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 50 mm dia. steel pipe
Unit : meter
1002 (29) c.2 DESCRPTION QTY
(1) MATERIALS

50 mm dia. steel pipe 1.00
Total Material Cost
Total Unit Rate
(2) LABOR QTY
Installation
Welder 0.00
Plumber 1.00
Skilled Labor 0.00
Labor 1.00
Driver 0.00
Operator 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding 0.00

Total Unit Rate
(4) OTHERS QTY

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : PLUMBING AND SANITARY WORKS ( TRANSMISSION LINE)

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : ea
Gate Va A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : ea
Gate Va A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Float Valve, 250 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each
1201 (12) b11 DESCRPTION QTY
(1) MATERIALS
Valves and devices including grooves/flanges, gaskets,

bolts & nuts, adaptors, tagging, sealant and all other
Float Valve, 150 mm dia. 1.00

Total Material Cost

Total Unit Rate
(2) LABOR QTY

Installation
Welder 0.00
Pipe Fitter 1.00
Skilled Labor 0.00
labor 2.00
Driver 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00

Total Unit Rate
(4) OTHERS QTY

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Float Valve, 100mm dia.
Unit : each
1201 (12) b9 DESCRPTION QTY
(1) MATERIALS
Valves and devices including grooves/flanges, gaskets,
bolts & nuts, adaptors, tagging, sealant and all other
Float Valve, 100mm dia. 1.00

Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Welder 0.00
Pipe Fitter 1.00
Skilled Labor 0.00
labor 2.00
Driver 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00

Total Unit Rate
(4) OTHERS QTY

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Float Valve, 75mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Check Valve, 250 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Equalizing Valve, 200mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Equalizing Valve, 150mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Wye Strainer, 100 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Sleeve Type Coupling, 150 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Sleeve Type Coupling, 100 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Flow Meter, 100 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Air Vent, 200mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Flap Valve, 150 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Water Meter, 150 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
` PROJECT
<< Address >>

Description : Air Release and Vacuum Valve for Exposed Pipe
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Valve Box (100 mm dia. and smaller)
Unit : piece

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Chlorine Metering Pump, Capacity = 0.72 GPH, 150 PSI, includes controller and other ac
Unit : Set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Water Storage Tank, Stainless Steel Grade 316 with 6.35mm Thickness Vertical Tank, C
Unit : Set
1201 (13) DESCRPTION QTY
(1) MATERIALS
Water Storage Tank, Stainless Steel Grade 316 with

6.35mm Thickness Vertical Tank, Cap = 4600 L, includes
1.00
manhole cover, aire vent and other accessories to
complete the system
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Pipe Fitter 1.00

Skilled Labor 0.00
Labor 2.00
Mason 0.00
Driver 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Fusion Welding 0.00
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 0.00
Welding Machine, 300A

Total Unit Rate
(4) OTHERS QTY

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Water Booster Pump(2-Duty, 1-Stand-by), Cap=3x60GPM (180GPM), 130 ft TDH, 5 HP Tri
Unit : Set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Deepwell, SP46-6 4NPT 6" 3x380-400/60 15kW, including controller with submersible de
Unit : lot

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Testing and Disinfecting
Unit : lot

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : PLUMBING AND SANITARY WORKS ( SEWER SYSTEM)

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Oil Interceptor, includes pipe and fittings and other items to complete the work
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Sewage Treatment Plant (STP-1 Capacity = 560 cu.m), including civil works, electro-mec
Unit : lot
1001 (20) a DESCRPTION QTY
(1) MATERIALS
SEWER SYSTEM
Sewage Treatment Plant (STP-1 Capacity = 560 cu.m),

including civil works, electro-mechanical works, and other 1.00
necessary items to complete the work
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Labor 1.00
0.00
Testing and Commsioning 1.00
0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Equipment 1.00
2.00
0.00
0.00

Total Unit Rate
(4) OTHERS QTY
Prelims 1.00

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Sewage Treatment Plant (STP-2 Capacity = 620 cu.m), including civil works, electro-mec
Unit : lot
1001 (20) b DESCRPTION QTY
(1) MATERIALS
SEWER SYSTEM
Sewage Treatment Plant (STP-2 Capacity = 620 cu.m),

including civil works, electro-mechanical works, and other 1.00
necessary items to complete the work
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Labor 1.00
0.00
Testing and commissioning 1.00
0.00
1.00
1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Equipmet 1.00

Total Unit Rate
(4) OTHERS QTY
Prelims/Mobilization 1.00

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : lot

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : PLUMBING AND SANITARY WORKS ( VENTSYSTEM)

Unit : meters

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meters

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Vent Thru Wall including fittings and all necessary items to complete the system
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Vent Stack Thru Roof including all necessary items to complete the system
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : PLUMBING AND SANITARY WORKS ( STROM DRAINAGE)

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : PLUMBING AND SANITARY WORKS (CONDENSATE DRAIN)

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : PLUMBING AND SANITARY WORKS (CONDENSATE DRAIN)

Unit : meter
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : PLUMBING AND SANITARY WORKS ( STROM DRAIN)

Description : Area Drain including excavation, disposal, gravel bedding, concrete, rebars, formworks
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : PLUMBING AND SANITARY WORKS ( STROM DRAIN)

Description : Junction Box including excavation, backfill, disposal, gravel bedding, concrete, rebars,
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : PLUMBING AND SANITARY WORKS ( STROM DRAIN SYSTEM)

Description : Junction Box with Overflow Pipe, including excavation, backfill, disposal, gravel beddin
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Submersible Sump Pump, 30 GPM, 25 ft TDH, closed coupled to 0.5hp, 220 Volts, 1 Phas
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : PLUMBING AND SANITARY WORKS

Unit : lot

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : PLUMBING AND SANITARY WORKS ( PLUMBING FIXTURE)

Description : Lavatory (Wall Hung) including faucet, P-Trap, and other accessories
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Water Closet (Flush Tank) including other accessories
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Floor Drain, 50 mm dia. (TYPE A)
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Floor Drain, 75 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Roof Strainer, 75 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Roof Drain, 75 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Trench Drain, 75 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Floor Cleanout, 100 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Ground Cleanout, 100 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Ground Cleanout, 75 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Planters Drain, 50 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Ceiling Cleanout, 75 mm dia.
Unit : each

C OCM (.00% of A+B)
G TOTAL COST (A+E)
ECT
ess >>
RICE ANALYSIS
Quantity : 27.00
Material Labor
12,475.89 317.31 85.28
0% - - -
0% - - -
0% - - -
0% - - -
- - -
12,475.89 317.31 85.28
462.07
ECT
ess >>
RICE ANALYSIS
Quantity : 182.00
Material Labor
71,957.55 214.80 58.39
0% - - -
0% - - -
0% - - -
0% - - -
- - -
71,957.55 214.80 58.39
395.37
ECT
ess >>
RICE ANALYSIS
TECHNOLOGY PARK, MORONG, BATAAN

RUCTURES)
Quantity : 26.00
Material Labor
5,226.17 131.63 40.87
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,226.17 131.63 40.87
201.01
ECT
ess >>
RICE ANALYSIS
Quantity : 8.00
Material Labor
3,964.04 319.43 87.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,964.04 319.43 87.34
495.51
ECT
ess >>
RICE ANALYSIS
bb, and other items to complete the works

Quantity : 1.00
Material Labor
1,898.42 1,527.00 365.18
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,898.42 1,527.00 365.18
1,898.42
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
11,973.03 11,354.00 608.64
0% - - -
0% - - -
0% - - -
0% - - -
- - -
11,973.03 11,354.00 608.64
11,973.03
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
918.42 850.00 66.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
918.42 850.00 66.34
918.42
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
638.42 570.00 66.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
638.42 570.00 66.34
638.42
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
481.05 440.00 39.80
0% - - -
0% - - -
0% - - -
0% - - -
- - -
481.05 440.00 39.80
481.05
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
15,240.55 14,971.76 265.67
0% - - -
0% - - -
0% - - -
0% - - -
- - -
15,240.55 14,971.76 265.67
15,240.55
ECT
ess >>
RICE ANALYSIS
eck Valve, G.I Pipe and fittings and other accessories to complete the system
Quantity : 1.00
Material Labor
9,305.69 7,324.79 1,947.64
0% - - -
0% - - -
0% - - -
0% - - -
- - -
9,305.69 7,324.79 1,947.64
9,305.69
ECT
ess >>
RICE ANALYSIS
Quantity : 8.00
Material Labor
61,913.13 5,841.84 1,094.79
0% - - -
0% - - -
0% - - -
0% - - -
- - -
61,913.13 5,841.84 1,094.79
7,739.14
ECT
ess >>
RICE ANALYSIS
Quantity : 8.00
Material Labor
13,794.67 1,015.76 415.38
0% - - -
0% - - -
0% - - -
0% - - -
- - -
13,794.67 1,015.76 415.38
1,724.33
ECT
ess >>
RICE ANALYSIS
Quantity : 49.00
Material Labor
67,156.00 792.43 329.27
0% - - -
0% - - -
0% - - -
0% - - -
- - -
67,156.00 792.43 329.27
1,370.53
ECT
ess >>
RICE ANALYSIS
Quantity : 43.00
Material Labor
22,987.23 321.65 123.10
0% - - -
0% - - -
0% - - -
0% - - -
- - -
22,987.23 321.65 123.10
534.59
ECT
ess >>
RICE ANALYSIS
Quantity : 29.00
Material Labor
5,266.01 132.15 48.86
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,266.01 132.15 48.86
181.59
ECT
ess >>
RICE ANALYSIS
Quantity : 5.00
Material Labor
838.30 118.14 48.69
0% - - -
0% - - -
0% - - -
0% - - -
- - -
838.30 118.14 48.69
167.66
ECT
ess >>
RICE ANALYSIS

m 9,709.00 9,709.00 2,388.00

lot 2,912.70 2,912.70 2,912.70 1,127.00
lot 1,514.60 1,514.60 1,514.60 0.53
lot 776.72 776.72 776.72

al Unit Rate 14,913.02 4,473.91
NO. OF UNIT
HOURS RATE
-
2.00 149.11 298.23 12.00
2.00 132.68 265.36 12.00
0.00 121.73 -
2.00 110.77 443.09 12.00
2.00 138.16 -
0.50 - -
-
al Unit Rate 708.46
NO. OF UNIT
HOURS RATE
0.70 4.00 350.00 -

1.00 2.00 23.10 92.40 12.00
0.70 2.00 470.32 658.45 12.00
1.00 0.00 1,226.45 -
0.25 80.00 45.00 -
1.00 2.00 254.06 508.13 12.00

NO. OF UNIT
HOURS RATE
-
-
-
al Unit Rate -
Material Labor
16,880.46 14,913.02 708.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
16,880.46 14,913.02 708.46
16,880.46
ECT
ess >>
RICE ANALYSIS

m 4,147.00 4,147.00 2,388.00

lot 1,244.10 1,244.10 1,244.10 1,127.00
lot 847.16 847.16 646.93 0.53
lot 331.76 331.76 331.76

al Unit Rate 6,570.02 1,971.01
NO. OF UNIT
HOURS RATE
-
1.80 149.11 268.41 5.00
1.80 132.68 238.83 5.00
0.00 121.73 -
1.80 110.77 398.78 5.00
2.00 138.16 -
0.50 - -
-
al Unit Rate 637.61
NO. OF UNIT
HOURS RATE
0.70 4.00 350.00 -

1.00 5.00 23.10 231.00
0.70 1.80 470.32 592.61 5.00
1.00 0.00 1,226.45 -
0.25 80.00 45.00 -
1.00 1.80 254.06 457.31 5.00

NO. OF UNIT
HOURS RATE
-
-
-
al Unit Rate -
Material Labor
8,488.56 6,570.02 637.61
0% - - -
0% - - -
0% - - -
0% - - -
- - -
8,488.56 6,570.02 637.61
8,488.56
ECT
ess >>
RICE ANALYSIS

2,697.00 2,697.00 2,388.00

lot 809.10 809.10 809.10 1,127.00
lot 472.93 472.93 420.73 0.53
lot 215.76 215.76 215.76
1,127.00

al Unit Rate 4,194.79 1,258.44
NO. OF UNIT
HOURS RATE
1.50 149.11 223.67 3.25

1.50 132.68 199.02 3.25
0.00 121.73 -
1.50 110.77 332.32 3.25
0.00 138.16 -
0.50 - -
-
al Unit Rate 531.34
NO. OF UNIT
HOURS RATE
0.70 4.00 350.00 -

1.00 3.25 2.08 13.51
0.70 1.50 - - 3.25
1.00 0.00 - -
0.25 80.00 - -
1.00 1.50 76.22 114.33 3.25

al Unit Rate 127.84
NO. OF UNIT
HOURS RATE
-
-
-
al Unit Rate -
Material Labor
4,853.98 4,194.79 531.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,853.98 4,194.79 531.34
4,853.98
ECT
ess >>
RICE ANALYSIS

m 1,421.00 1,421.00 1,323.33

lot 426.30 426.30 426.30 1,127.00
lot 267.61 267.61 221.68 0.15
lot 113.68 113.68 113.68

al Unit Rate 2,228.59 668.58
NO. OF UNIT
HOURS RATE
1.40 149.11 208.76 1.75

1.40 132.68 185.76 1.75
0.00 121.73 -
1.40 110.77 310.16 1.75
2.00 138.16 -
0.50 - -
-
al Unit Rate 495.92
NO. OF UNIT
HOURS RATE
0.70 4.00 350.00 -

1.00 1.75 2.08 7.28
0.70 1.40 - - 1.75
1.00 1.75 - -
0.25 1.75 - -
1.00 1.40 76.22 106.71 1.75

al Unit Rate 113.98
NO. OF UNIT
HOURS RATE
-
-
-
al Unit Rate -
Material Labor
2,838.49 2,228.59 495.92
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,838.49 2,228.59 495.92
2,838.49
ECT
ess >>
RICE ANALYSIS

m 1,065.75 1,065.75 1,323.33

lot 319.73 319.73 319.72 1,127.00
lot 179.05 179.05 166.26 0.15
lot 85.26 85.26 85.26

al Unit Rate 1,649.78 494.93
NO. OF UNIT
HOURS RATE
1.28 149.11 190.87

1.28 132.68 169.83
0.00 121.73 -
1.28 110.77 283.58
2.00 138.16 -
0.50 - -
-
al Unit Rate 453.41
NO. OF UNIT
HOURS RATE
0.70 4.00 350.00 -

1.00 1.28 2.08 5.32
0.70 1.28 - -
1.00 1.28 - -
0.25 1.28 - -
1.00 1.28 76.22 97.56

al Unit Rate 102.88
NO. OF UNIT
HOURS RATE
-
-
-
al Unit Rate -
Material Labor
2,206.07 1,649.78 453.41
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,206.07 1,649.78 453.41
2,206.07
ECT
ess >>
RICE ANALYSIS

m 886.00 886.00
lot 265.80 265.80 265.80 1,127.00
lot 144.69 144.69 138.22 #DIV/0!
lot 70.88 70.88 70.88
al Unit Rate 1,367.37 410.21
NO. OF UNIT
HOURS RATE
-
1.85 149.11 -
1.52 132.68 201.68
2.00 121.73 -
1.52 110.77 168.37
2.00 138.16 -
0.50 - -
-
al Unit Rate 370.05
NO. OF UNIT
HOURS RATE
0.70 4.00 350.00 -

1.00 2.00 2.08 8.32
0.70 1.20 - - 2.00
1.00 2.00 - -
0.25 80.00 - -
1.00 1.20 76.22 91.46 2.00

al Unit Rate 99.78
NO. OF UNIT
HOURS RATE
-
-
-
al Unit Rate -
Material Labor
1,837.20 1,367.37 370.05
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,837.20 1,367.37 370.05
1,837.20
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
7,827.24 5,940.40 1,726.09
0% - - -
0% - - -
0% - - -
0% - - -
- - -
7,827.24 5,940.40 1,726.09
7,827.24
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
7,972.21 6,133.50 1,585.53
0% - - -
0% - - -
0% - - -
0% - - -
- - -
7,972.21 6,133.50 1,585.53
7,972.21
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
5,755.93 4,145.40 1,449.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,755.93 4,145.40 1,449.78
5,755.93
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
55,890.45 55,256.00 619.90
0% - - -
0% - - -
0% - - -
0% - - -
- - -
55,890.45 55,256.00 619.90
55,890.45
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
47,109.29 46,553.00 531.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
47,109.29 46,553.00 531.34
47,109.29
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
30,778.98 30,331.00 442.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
30,778.98 30,331.00 442.78
30,778.98
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
17,964.39 17,606.00 354.23
0% - - -
0% - - -
0% - - -
0% - - -
- - -
17,964.39 17,606.00 354.23
17,964.39
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
12,664.79 12,396.00 265.67
0% - - -
0% - - -
0% - - -
0% - - -
- - -
12,664.79 12,396.00 265.67
12,664.79
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
6,321.56 6,199.00 99.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,321.56 6,199.00 99.46
6,321.56
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
851,884.45 851,250.00 619.90
0% - - -
0% - - -
0% - - -
0% - - -
- - -
851,884.45 851,250.00 619.90
851,884.45
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
649,130.73 648,574.44 531.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
649,130.73 648,574.44 531.34
649,130.73
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
m 381,953.48 381,953.48
ea 2,365.00 4,730.00 3,588.00
ea 110.00 220.00 300.00
ea 120.00 1,920.00 32.00
255,833.50
6,870.00

al Unit Rate 388,823.48 126,119.98 262,703.50
NO. OF UNIT
HOURS RATE
18.00 149.11 - 25.67
1.25 132.68 165.85
4.00 121.73 - 6.30
1.25 110.77 276.93
2.00 138.16 -
-
al Unit Rate 442.78
NO. OF UNIT
HOURS RATE
1.00 1.25 2.08 5.20 350.00

0.70 18.00 - -
1.00 2.00 - -
0.25 80.00 - -
1.00 18.00 76.22 -

al Unit Rate 5.20
NO. OF UNIT
HOURS RATE
-
-
-
al Unit Rate -
Material Labor
389,271.46 388,823.48 442.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
389,271.46 388,823.48 442.78
389,271.46
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
m 231,691.45 231,691.45
ea 1,485.00 2,970.00 2,749.50
ea 90.00 180.00 70.20
ea 90.00 1,440.00 160.00 86.67
lot 5,787.60 - 11,584.57 27,802.97
105,571.47
4,590.00

al Unit Rate 236,281.45 126,119.98 110,161.47
NO. OF UNIT
HOURS RATE
18.00 149.11 - 25.67

1.00 132.68 132.68
5.00 121.73 - 6.30
1.00 110.77 221.55
2.00 138.16 -
-
al Unit Rate 354.23
NO. OF UNIT
HOURS RATE
1.00 1.00 2.08 4.16 350.00

0.70 18.00 - -
1.00 2.00 - -
0.25 80.00 - -
1.00 18.00 76.22 -

al Unit Rate 4.16
NO. OF UNIT
HOURS RATE
-
-
-
al Unit Rate -
Material Labor
236,639.84 236,281.45 354.23
0% - - -
0% - - -
0% - - -
0% - - -
- - -
236,639.84 236,281.45 354.23
236,639.84
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
185,369.24 185,100.45 265.67
0% - - -
0% - - -
0% - - -
0% - - -
- - -
185,369.24 185,100.45 265.67
185,369.24
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
81,064.45 80,430.00 619.90
0% - - -
0% - - -
0% - - -
0% - - -
- - -
81,064.45 80,430.00 619.90
81,064.45
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
59,425.29 58,869.00 531.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
59,425.29 58,869.00 531.34
59,425.29
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
33,912.98 33,465.00 442.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
33,912.98 33,465.00 442.78
33,912.98
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
42,760.16 41,145.00 1,062.68
0% - - -
0% - - -
0% - - -
0% - - -
- - -
42,760.16 41,145.00 1,062.68
42,760.16
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
32,320.16 30,705.00 1,062.68
0% - - -
0% - - -
0% - - -
0% - - -
- - -
32,320.16 30,705.00 1,062.68
32,320.16
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
13,948.39 13,590.00 354.23
0% - - -
0% - - -
0% - - -
0% - - -
- - -
13,948.39 13,590.00 354.23
13,948.39
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
7,345.61 7,098.00 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
7,345.61 7,098.00 243.46
7,345.61
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
5,459.61 5,212.00 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,459.61 5,212.00 243.46
5,459.61
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
41,048.39 40,690.00 354.23
0% - - -
0% - - -
0% - - -
0% - - -
- - -
41,048.39 40,690.00 354.23
41,048.39
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
23,134.47 17,297.28 5,033.42
0% - - -
0% - - -
0% - - -
0% - - -
- - -
23,134.47 17,297.28 5,033.42
23,134.47
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
15,999.80 11,672.64 3,523.39
0% - - -
0% - - -
0% - - -
0% - - -
- - -
15,999.80 11,672.64 3,523.39
15,999.80
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
11,194.87 8,115.52 2,516.71
0% - - -
0% - - -
0% - - -
0% - - -
- - -
11,194.87 8,115.52 2,516.71
11,194.87
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
9,007.24 6,833.12 2,013.37
0% - - -
0% - - -
0% - - -
0% - - -
- - -
9,007.24 6,833.12 2,013.37
9,007.24
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
22,677.84 21,935.00 730.37
0% - - -
0% - - -
0% - - -
0% - - -
- - -
22,677.84 21,935.00 730.37
22,677.84
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
46,607.45 45,617.00 973.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
46,607.45 45,617.00 973.82
46,607.45
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
35,940.45 34,950.00 973.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
35,940.45 34,950.00 973.82
35,940.45
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
81,373.93 64,696.00 15,756.40
0% - - -
0% - - -
0% - - -
0% - - -
- - -
81,373.93 64,696.00 15,756.40
81,373.93
ECT
ess >>
RICE ANALYSIS
udes controller and other accessories to complete the system

Quantity : 1.00
Material Labor
80,730.90 78,750.00 1,947.64
0% - - -
0% - - -
0% - - -
0% - - -
- - -
80,730.90 78,750.00 1,947.64
80,730.90
ECT
ess >>
RICE ANALYSIS
m Thickness Vertical Tank, Cap = 4600 L, includes manhole cover, aire vent and other accessories to complete the system
Quantity : 1.00
set 110,000.00 110,000.00
lot 5,000.00 5,000.00 5,500.00

NO. OF UNIT
HOURS RATE
2.00 132.68 265.36

8.00 121.73 -
2.00 110.77 443.09
12.00 127.20 -
2.00 - -
-
al Unit Rate 708.46
NO. OF UNIT
HOURS RATE
0.70 11.00 350.00 -

1.00 2.00 2.08 8.32
0.70 11.00 - -
0.70 2.00 - -
0.25 80.00 - -

al Unit Rate 8.32
NO. OF UNIT
HOURS RATE
-
-
-
al Unit Rate -
Material Labor
115,716.77 115,000.00 708.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
115,716.77 115,000.00 708.46
115,716.77
ECT
ess >>
RICE ANALYSIS
80GPM), 130 ft TDH, 5 HP Triplex

Quantity : 1.00
Material Labor
901,478.90 892,200.00 9,212.38
0% - - -
0% - - -
0% - - -
0% - - -
- - -
901,478.90 892,200.00 9,212.38
901,478.90
ECT
ess >>
RICE ANALYSIS
ntroller with submersible deepwell pump, pipes, fittings, valves and all other necessary items to complete the system.
Quantity : 1.00
Material Labor
1,982,871.39 743,095.39 223,955.20
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,982,871.39 743,095.39 223,955.20
1,982,871.39
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
70,447.69 22,500.00 47,814.63
0% - - -
0% - - -
0% - - -
0% - - -
- - -
70,447.69 22,500.00 47,814.63
70,447.69
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
395.40 308.73 85.21
0% - - -
0% - - -
0% - - -
0% - - -
- - -
395.40 308.73 85.21
395.40
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
291.10 226.72 63.30
0% - - -
0% - - -
0% - - -
0% - - -
- - -
291.10 226.72 63.30
291.10
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
296.22 231.84 63.30
0% - - -
0% - - -
0% - - -
0% - - -
- - -
296.22 231.84 63.30
296.22
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
140.29 108.10 31.65
0% - - -
0% - - -
0% - - -
0% - - -
- - -
140.29 108.10 31.65
140.29
ECT
ess >>
RICE ANALYSIS
o complete the work

Quantity : 2.00
Material Labor
315,828.13 121,581.99 32,236.68
0% - - -
0% - - -
0% - - -
0% - - -
- - -
315,828.13 121,581.99 32,236.68
157,914.06
ECT
ess >>
RICE ANALYSIS
ding civil works, electro-mechanical works, and other necessary items to complete the work
Quantity : 1.00
lot 16,100,137.11 16,100,137.11 12,653,542.40
lot - -
Total Material Cost 16,100,137.11

al Unit Rate 16,100,137.11
NO. OF UNIT
HOURS RATE
1.00 1.00 3,086,263.54 3,086,263.54

-
1.00 1.00 -
-
-
al Unit Rate 3,086,263.54
NO. OF UNIT
HOURS RATE
1.00 1.00 -
1.00 -
0.70 -
1.00 -

al Unit Rate -
NO. OF UNIT
HOURS RATE
-
-
-
-
al Unit Rate -
Material Labor
19,186,400.65 16,100,137.11 3,086,263.54
0% - - -
0% - - -
0% - - -
0% - - -
- - -
19,186,400.65 16,100,137.11 3,086,263.54
19,186,400.65
ECT
ess >>
RICE ANALYSIS
ding civil works, electro-mechanical works, and other necessary items to complete the work
Quantity : 1.00
lot 16,979,534.22 16,979,534.22
lot - -

al Unit Rate 16,979,534.22
NO. OF UNIT
HOURS RATE
1.00 1.00 3,153,404.46 3,153,404.46

-
1.00 1.00 -
-
-
-
-
al Unit Rate 3,153,404.46
NO. OF UNIT
HOURS RATE
1.00 1.00 -
-
-
-
-

al Unit Rate -
NO. OF UNIT
HOURS RATE
-
1.00 -
-
al Unit Rate -
Material Labor
20,132,938.68 16,979,534.22 3,153,404.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
20,132,938.68 16,979,534.22 3,153,404.46
20,132,938.68
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
28,821.84 - 28,688.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
28,821.84 - 28,688.78
28,821.84
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
140.29 108.10 31.65
0% - - -
0% - - -
0% - - -
0% - - -
- - -
140.29 108.10 31.65
140.29
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
140.29 108.10 31.65
0% - - -
0% - - -
0% - - -
0% - - -
- - -
140.29 108.10 31.65
140.29
ECT
ess >>
RICE ANALYSIS
complete the system

Quantity : 1.00
Material Labor
124.38 88.57 31.65
0% - - -
0% - - -
0% - - -
0% - - -
- - -
124.38 88.57 31.65
124.38
ECT
ess >>
RICE ANALYSIS
plete the system

Quantity : 1.00
Material Labor
397.54 371.14 25.86
0% - - -
0% - - -
0% - - -
0% - - -
- - -
397.54 371.14 25.86
397.54
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
1,464.95 1,014.41 276.30
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,464.95 1,014.41 276.30
1,464.95
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
1,015.35 661.57 180.66
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,015.35 661.57 180.66
1,015.35
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
575.84 308.73 85.01
0% - - -
0% - - -
0% - - -
0% - - -
- - -
575.84 308.73 85.01
575.84
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
467.27 231.76 63.76
0% - - -
0% - - -
0% - - -
0% - - -
- - -
467.27 231.76 63.76
467.27
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
339.76 240.15 65.53
0% - - -
0% - - -
0% - - -
0% - - -
- - -
339.76 240.15 65.53
339.76
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
1,797.09 267.21 81.03
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,797.09 267.21 81.03
1,797.09
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
339.76 240.15 65.53
0% - - -
0% - - -
0% - - -
0% - - -
- - -
339.76 240.15 65.53
339.76
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
1,020.60 719.10 198.37
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,020.60 719.10 198.37
1,020.60
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
506.92 356.18 99.18
0% - - -
0% - - -
0% - - -
0% - - -
- - -
506.92 356.18 99.18
506.92
ECT
ess >>
RICE ANALYSIS
concrete, rebars, formworks, anchor bar welded to angle bar, galvanized angle bar, flat bar grating, and other accessories to c
Quantity : 4.00
Material Labor
80,231.01 18,017.39 1,955.58
0% - - -
0% - - -
0% - - -
0% - - -
- - -
80,231.01 18,017.39 1,955.58
20,057.75
ECT
ess >>
RICE ANALYSIS
el bedding, concrete, rebars, formworks, and other accessories to complete the works
Quantity : 1.00
Material Labor
7,097.87 5,184.66 1,828.42
0% - - -
0% - - -
0% - - -
0% - - -
- - -
7,097.87 5,184.66 1,828.42
7,097.87
ECT
ess >>
RICE ANALYSIS
ckfill, disposal, gravel bedding, concrete, rebars, formworks, and other accessories to complete the works
Quantity : 2.00
Material Labor
14,170.70 5,173.79 1,826.78
0% - - -
0% - - -
0% - - -
0% - - -
- - -
14,170.70 5,173.79 1,826.78
7,085.35
ECT
ess >>
RICE ANALYSIS
ed to 0.5hp, 220 Volts, 1 Phase, 60 Hz motor

Quantity : 2.00
Material Labor
182,211.46 86,760.07 4,320.71
0% - - -
0% - - -
0% - - -
0% - - -
- - -
182,211.46 86,760.07 4,320.71
91,105.73
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
58,562.27 - 58,429.21
0% - - -
0% - - -
0% - - -
0% - - -
- - -
58,562.27 - 58,429.21
58,562.27
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
8,987.77 8,419.51 559.95
0% - - -
0% - - -
0% - - -
0% - - -
- - -
8,987.77 8,419.51 559.95
8,987.77
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
8,204.98 7,636.72 559.95
0% - - -
0% - - -
0% - - -
0% - - -
- - -
8,204.98 7,636.72 559.95
8,204.98
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
1,714.17 1,344.00 365.18
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,714.17 1,344.00 365.18
1,714.17
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
2,211.37 1,773.00 432.13
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,211.37 1,773.00 432.13
2,211.37
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
1,342.89 1,151.00 189.89
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,342.89 1,151.00 189.89
1,342.89
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
2,652.13 2,381.00 267.80
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,652.13 2,381.00 267.80
2,652.13
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
2,652.13 2,381.00 267.80
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,652.13 2,381.00 267.80
2,652.13
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
1,359.19 1,223.00 133.90
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,359.19 1,223.00 133.90
1,359.19
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
1,365.22 1,223.00 133.90
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,365.22 1,223.00 133.90
1,365.22
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
947.57 851.00 94.95
0% - - -
0% - - -
0% - - -
0% - - -
- - -
947.57 851.00 94.95
947.57
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
2,704.22 2,438.00 265.37
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,704.22 2,438.00 265.37
2,704.22
ECT
ess >>
RICE ANALYSIS
Quantity : 1.00
Material Labor
947.57 851.00 94.95
0% - - -
0% - - -
0% - - -
0% - - -
- - -
947.57 851.00 94.95
947.57
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
59.48 -
- -
- -
- -
- -
- -
59.48 -
462.07
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
122.18 -
- -
- -
- -
- -
- -
122.18 -
395.37
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
28.51 -
- -
- -
- -
- -
- -
28.51 -
201.01
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
88.74 -
- -
- -
- -
- -
- -
88.74 -
495.51
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
6.24 -
- -
- -
- -
- -
- -
6.24 -
1,898.42
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
10.40 -
- -
- -
- -
- -
- -
10.40 -
11,973.03
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
2.08 -
- -
- -
- -
- -
- -
2.08 -
918.42
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
2.08 -
- -
- -
- -
- -
- -
2.08 -
638.42
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1.25 -
- -
- -
- -
- -
- -
1.25 -
481.05
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
3.12 -
- -
- -
- -
- -
- -
3.12 -
15,240.55
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
33.26 -
- -
- -
- -
- -
- -
33.26 -
9,305.69
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
802.52 -
- -
- -
- -
- -
- -
802.52 -
7,739.14
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
293.20 -
- -
- -
- -
- -
- -
293.20 -
1,724.33
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
248.83 -
- -
- -
- -
- -
- -
248.83 -
1,370.53
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
89.84 -
- -
- -
- -
- -
- -
89.84 -
534.59
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
0.57 -
- -
- -
- -
- -
- -
0.57 -
181.59
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
0.83 -
- -
- -
- -
- -
- -
0.83 -
167.66
0% MISCL
0% OCM
0% PROFIT
0% VAT
2,650.68
Equipment Others
1,258.98 -
- -
- -
- -
- -
- -
1,258.98 -
16,880.46
0% MISCL
0% OCM
0% PROFIT
0% VAT
2,650.68
Equipment Others
1,280.92 -
- -
- -
- -
- -
- -
1,280.92 -
8,488.56
0% MISCL
0% OCM
0% PROFIT
0% VAT
2,650.68
Equipment Others
127.84 -
- -
- -
- -
- -
- -
127.84 -
4,853.98
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,468.90
3 1/5
Equipment Others
113.98 -
- -
- -
- -
- -
- -
113.98 -
2,838.49
0% MISCL
0% OCM
0% PROFIT
0% VAT
1,468.90 1065.75
3 1/5
Equipment Others
102.88 -
- -
- -
- -
- -
- -
102.88 -
2,206.07
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
99.78 -
- -
- -
- -
- -
- -
99.78 -
1,837.20
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
160.75 -
- -
- -
- -
- -
- -
160.75 -
7,827.24
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
253.19 -
- -
- -
- -
- -
- -
253.19 -
7,972.21
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
160.75 -
- -
- -
- -
- -
- -
160.75 -
5,755.93
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
14.55 -
- -
- -
- -
- -
- -
14.55 -
55,890.45
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
47,109.29
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
5.20 -
- -
- -
- -
- -
- -
5.20 -
30,778.98
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
17,964.39
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
3.12 -
- -
- -
- -
- -
- -
3.12 -
12,664.79
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
23.10 -
- -
- -
- -
- -
- -
23.10 -
6,321.56
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
14.55 -
- -
- -
- -
- -
- -
14.55 -
851,884.45
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
649,130.73
0% MISCL
0% OCM
0% PROFIT
0% VAT
16.33
2.625
Equipment Others
5.20 -
- -
- -
- -
- -
- -
5.20 -
389,271.46
0% MISCL
0% OCM
0% PROFIT
0% VAT
#REF! #REF!
16.33
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
236,639.84
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
3.12 -
- -
- -
- -
- -
- -
3.12 -
185,369.24
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
14.55 -
- -
- -
- -
- -
- -
14.55 -
81,064.45
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
59,425.29
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
5.20 -
- -
- -
- -
- -
- -
5.20 -
33,912.98
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
552.47 -
- -
- -
- -
- -
- -
552.47 -
42,760.16
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
552.47 -
- -
- -
- -
- -
- -
552.47 -
32,320.16
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
13,948.39
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
7,345.61
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
5,459.61
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
41,048.39
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
803.77 -
- -
- -
- -
- -
- -
803.77 -
23,134.47
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
803.77 -
- -
- -
- -
- -
- -
803.77 -
15,999.80
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
562.64 -
- -
- -
- -
- -
- -
562.64 -
11,194.87
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
160.75 -
- -
- -
- -
- -
- -
160.75 -
9,007.24
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
12.47 -
- -
- -
- -
- -
- -
12.47 -
22,677.84
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
16.63 -
- -
- -
- -
- -
- -
16.63 -
46,607.45
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
16.63 -
- -
- -
- -
- -
- -
16.63 -
35,940.45
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
921.53 -
- -
- -
- -
- -
- -
921.53 -
81,373.93
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
33.26 -
- -
- -
- -
- -
- -
33.26 -
80,730.90
0% MISCL
0% OCM
0% PROFIT
0% VAT
s to complete the system

Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
115,716.77
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
66.53 -
- -
- -
- -
- -
- -
66.53 -
901,478.90
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
895,820.80 120,000.00
- -
- -
- -
- -
- -
895,820.80 120,000.00
1,982,871.39
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
133.06 -
- -
- -
- -
- -
- -
133.06 -
70,447.69
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1.46 -
- -
- -
- -
- -
- -
1.46 -
395.40
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1.08 -
- -
- -
- -
- -
- -
1.08 -
291.10
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1.08 -
- -
- -
- -
- -
- -
1.08 -
296.22
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
0.54 -
- -
- -
- -
- -
- -
0.54 -
140.29
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4,095.39 -
- -
- -
- -
- -
- -
4,095.39 -
157,914.06
0% MISCL
0% OCM
0% PROFIT
0% VAT
12,653,542.40
8,506,800.00
2,142,450.00
23,302,792.40 0.65 15,146,815.06
0.2 4,660,558.48
0.15 3,495,418.86
23,302,792.40
Equipment Others
- -
- -
- -
- -
- -
- -
- -
19,186,400.65
0% MISCL
0% OCM
0% PROFIT
0% VAT
14,045,062.00
9,054,000.00
2142450
25,241,512.00 0.65 16,406,982.80
0.2 5,048,302.40
0.15 3,786,226.80
25,241,512.00
Equipment Others
- -
- -
- -
- -
- -
- -
- -
20,132,938.68
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
133.06 -
- -
- -
- -
- -
- -
133.06 -
28,821.84
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
0.54 -
- -
- -
- -
- -
- -
0.54 -
140.29
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
0.54 -
- -
- -
- -
- -
- -
0.54 -
140.29
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
124.38
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
0.54 -
- -
- -
- -
- -
- -
0.54 -
397.54
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
174.24 -
- -
- -
- -
- -
- -
174.24 -
1,464.95
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
173.12 -
- -
- -
- -
- -
- -
173.12 -
1,015.35
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
182.09 -
- -
- -
- -
- -
- -
182.09 -
575.84
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
171.75 -
- -
- -
- -
- -
- -
171.75 -
467.27
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
34.07 -
- -
- -
- -
- -
- -
34.07 -
339.76
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1,448.84 -
- -
- -
- -
- -
- -
1,448.84 -
1,797.09
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
34.07 -
- -
- -
- -
- -
- -
34.07 -
339.76
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
103.13 -
- -
- -
- -
- -
- -
103.13 -
1,020.60
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
51.56 -
- -
- -
- -
- -
- -
51.56 -
506.92
0% MISCL
0% OCM
0% PROFIT
0% VAT
g, and other accessories to complete the works
Equipment Others
84.78 -
- -
- -
- -
- -
- -
84.78 -
20,057.75
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
84.78 -
- -
- -
- -
- -
- -
84.78 -
7,097.87
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
84.78 -
- -
- -
- -
- -
- -
84.78 -
7,085.35
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
91,105.73
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
133.06 -
- -
- -
- -
- -
- -
133.06 -
58,562.27
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
8,987.77
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
8,204.98
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.99 -
- -
- -
- -
- -
- -
4.99 -
1,714.17
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
6.24 -
- -
- -
- -
- -
- -
6.24 -
2,211.37
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
2.00 -
- -
- -
- -
- -
- -
2.00 -
1,342.89
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
3.33 -
- -
- -
- -
- -
- -
3.33 -
2,652.13
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
3.33 -
- -
- -
- -
- -
- -
3.33 -
2,652.13
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
2.29 -
- -
- -
- -
- -
- -
2.29 -
1,359.19
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
1,365.22
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1.62 -
- -
- -
- -
- -
- -
1.62 -
947.57
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
0.85 -
- -
- -
- -
- -
- -
0.85 -
2,704.22
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1.62 -
- -
- -
- -
- -
- -
1.62 -
947.57
PROJECT
<< Address >>
Item No. : MECHANICAL WORKS (ALL BUILDINGS / STRUCTURES)
Description : FP - 1: Fire Pump, Vertical Turbine Type, 1000 gpm, 404.25ft. w.g. TDH, 150 hp, 400V, 3ph, 60 hz, Elec
Unit : set
1202 (2)a.1 DESCRPTION QTY
(1) MATERIALS
FP - 1: Fire Pump, Vertical Turbine Type, 1000 gpm,

404.25ft. w.g. TDH, 150 hp, 400V, 3ph, 60 hz, Electric
Motor Driven, c/w enclosed wase cone, main relief valve 1.00
and flow meter, pressure gauge & controller. UL/FM
Approved.
Wire and Conduit

4C x 50 mm2 16.00
1C x 30 mm2 16.00
65 mm diamater 16.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Plumber 0.00
Pipe Fitter 1.00
Electrician 1.00
Skilled Labor 2.00
Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding

Total Unit Rate
(4) OTHERS QTY


Total Unit Rate
MECHANICA A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Description : FP - 2: Fire Pump, Vertical Turbine Type, 1000 gpm, 404.25ft. w.g. TDH, 152 Bhp, Diesel Engin
Unit : set
1202 (2)a.2 DESCRPTION QTY
(1) MATERIALS
404.25ft. w.g. TDH, 152 Bhp, Diesel Engine Driven,
shall deliver 150% of raterd capacity at a pressure of not
1.00
less than 65% of the rated Head, c/w main relief valve,
flowmeter enclosed waste cone, controller and std
accessories, UL/FM Approved.
Wire and Conduit

4C x 50 mm2 16.00
1C x 30 mm2 16.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Plumber 0.00
Pipe Fitter 1.00
Electrician 1.00
Skilled Labor 2.00
Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding

Total Unit Rate
(4) OTHERS QTY


Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Description : FP - 1: Fire Pump, Vertical Turbine Type, 1500 gpm, 404.25ft. w.g. TDH, 200 hp, 400V, 3ph, 60 hz, Elec
Unit : set
1202 (2)b.1 DESCRPTION QTY
(1) MATERIALS

404.25ft. w.g. TDH, 200 hp, 400V, 3ph, 60 hz, Electric
Motor Driven, c/w enclosed wase cone, main relief valve 1.00
and flow meter, pressure gauge & controller. UL/FM
Approved.
Wire and Conduit

4C x 50 mm2 16.00
1C x 30 mm2 16.00
Total Material Cost
Total Unit Rate
(2) LABOR QTY
Installation
Plumber 0.00
Pipe Fitter 1.00
Electrician 1.00
Skilled Labor 2.00
Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding

Total Unit Rate
(4) OTHERS QTY


Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Description : FP - 2: Fire Pump, Vertical Turbine Type, 1500 gpm, 404.25ft. w.g. TDH, 212 Bhp, Diesel Engine Drive
Unit : set
1202 (2)b.2 DESCRPTION QTY
(1) MATERIALS

404.25ft. w.g. TDH, 212 Bhp, Diesel Engine Driven,
shall deliver 150% of raterd capacity at a pressure of not
1.00
less than 65% of the rated Head, c/w main relief valve,
flowmeter enclosed waste cone, controller and std
accessories, UL/FM Approved.
Wire and Conduit

4C x 50 mm2 16.00
1C x 30 mm2 16.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Plumber 0.00
Pipe Fitter 1.00
Electrician 1.00
Skilled Labor 2.00
Labor 2.00
Driver 1.00
Total Labor Cost
Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 1.00
Scaffolding

Total Unit Rate
(4) OTHERS QTY


Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Description : JP - 1: Jockey Pump, Submersible Electric motor driven, 40gpm, 427.35ft. w.g. TDH, 7.5Hp, 400V, 3ph,
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Fire Hose Cabinet: Class III, Surface Mounted, made DETAILED

from UNIT PRICE ANALYSIS
Gage 18 steel construction housing w/ alum frame and glass
Item No. : door, continuous steel
MECHANICAL WORKShinge.(ALL
Cabinet shall contain
BUILDINGS Ø65 cast
/ STRUCTURES)
gate valve & Ø40 cast brass angle valve w/ 30m of Ø40
Description : Polyurethane single lined jacketed fire hose, spray fog nozzle,
brass nipple and coupling, hose rack swivel type with pin and
Unit : water
set stop, NST thread for fire hose cabinet to contain one(1)
4.5 kg ABC Chemical Fire Extinguisher OF 4A:80B:C UL
Rating, Pick Head Fire Ax w/ Fiber Glass Handle .
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : FE: 4.5 kg(10 lbs), ABC Dry Chemical, Siliconized Mono Ammonium Phospate Dry Chemical, Wall Mo
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Description : FE: 22.7 kg.(50 lbs), AFFF Agent, Wheeled type, Pre mixed, alcohol resistant, aqueous film forming foam
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Upright, Std Response, 15mmØ Orifice, k=8.0 , 162 deg F,
Description :
Brass Plated, UL/FM Approved
Unit : piece

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Sprinkler Reserve Cabinet with 6 Heads - Upright 162
Description :
deg F, k=8.0 and wrench.
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : B.I. Steel Pipe, ERW, Sched 40, 25mmØ
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter
1202 (11)d DESCRPTION QTY
(1) MATERIALS
B.I. Steel Pipe, ERW, Sched 40, 40mmØ 1.00

B.I. Fittings 1.00
Miscellenous and consumable 1.00
Hangers and support 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Plumber 1.00
Pipe Fitter 0.00
Electrician 0.00
Skilled Labor 0.00
Labor 1.00
Driver 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 4.00
Welding Machine, 300A

Total Unit Rate
(4) OTHERS QTY


Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>


Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Sensing Line, 15mmØ, Type L Copper
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Lateral Sway braces, 100mmØ
Unit : ea.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 4-Way Sway Brace 150mmØ
Unit : ea.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Clevis Hanger, 25mmØ
Unit : ea.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : ea.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : ea.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : ea.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Mechanical Groove Coupling, 40mmØ
Unit : ea.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Mechanical Groove Coupling, 150mmØ
Unit : ea.
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 150mmØ Alarm Check Valve w/ trimmings
Unit : ea.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 150mmØ OS & Y Gate Valve w/ Supervisory Switch
Unit : ea.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 25mmØ Elbow x 90
Unit : ea.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 25mmØ Elbow x 45
Unit : ea.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 25mmØ Test Valve
Unit : ea.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 25mmØ Sight Glass
Unit : ea.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Test Connection Bronze Outlet with orifice giving flow
Description :
equiv. to one sprinkler head
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : B.I. Steel Pipe, ERW, Sched 40, 25mmØ, Test Pipe
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Splash block
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Siamese Fire Dept. Connection, Ø65 x Ø65 x Ø100
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 150mmØ OS & Y Gate Valve
Unit : set
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 200mmØ OS & Y Gate Valve
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Item No. : FP - 1: Fire Pump, Vertical Turbine Type, 1000 gpm, 404.25ft. w.g. TDH, 150 hp, 400V, 3ph, 60 hz, Elec
Description : 50mmØ Gate Valve
Unit : set
FP - 1: Fir A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Description : 200mmØ Gate Valve
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Check Valve, 15mmØ
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : FIRE PROTECTION SYSTEM
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Pressure Gage
Unit : ea

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Globe valve, 15mmØ
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Item No. : `
Description : Ball Drip Valve, 25mmØ
Unit : set
` A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Air Release Valve, 15 mmØ
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Slip-on Flange, 50mmØ
Unit : set
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : FIRE PROTECTION SYSTEM
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Unit : set
Slip-on Fl A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Flexible pipe Connector, 50mmØ
Unit : set
Flexible p A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

150mmØ Test Hose Header w/ 4 x Ø65 Test Valve w/ cap &
Description :
chain
Unit : set
150mmØ Tes A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

200mmØ Test Hose Header w/ 4 x Ø65 Test Valve w/ cap
Description :
& chain
Unit : set
200mmØ Tes A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Pipe paintings & singnages
Unit : sq.m.
Pipe painti A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Testing and Commissioning Fire Protection System
Unit : lot
Testing and A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)
C OCM (.00% of A+B)
G TOTAL COST (A+E)
JECT
dress >>
PRICE ANALYSIS
#REF!
DH, 150 hp, 400V, 3ph, 60 hz, Electric Motor Driven, c/w enclosed wase cone, main relief valve and flow meter, pressure gauge & controller. UL/FM A
Quantity : 1.00
BASIC UNIT
Productivity UNIT TOTAL COST
PRICE
no's 5,691,964.29 5,691,964.29 3,966,000.00
- -
- -
ea 311.00 4,976.00
ea 191.00 3,056.00
ea 539.38 8,630.13
lot 2,843.11 2,843.11
- -
- -
- -
- -

5,711,469.53 114,229.39
NO. OF UNIT
HOURS RATE
16.00 132.68 -
24.00 132.68 3,184.37
24.00 132.68 3,184.37
24.00 121.73 5,842.92
24.00 110.77 5,317.10
2.00 138.16 276.32
-
17,805.08
NO. OF UNIT
HOURS RATE
24.00 2.08 99.79

0.70 24.00 - -
2.00 - -
48.00 - -
0.70 24.00 76.22 1,280.47

1,380.27
NO. OF UNIT
HOURS RATE
1.00 80,000.00 -
-
-
-
-
Material Labor
5,730,654.88 5,711,469.53 17,805.08
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,730,654.88 5,711,469.53 17,805.08
5,730,654.88
JECT
dress >>
PRICE ANALYSIS
#REF!
w.g. TDH, 152 Bhp, Diesel Engine Driven, shall deliver 150% of raterd capacity at a pressure of not less than 65% of the rated Head, c/w ma
Quantity : 1.00
BASIC UNIT
PRICE
no's 8,218,750.00 8,218,750.00 5,660,000.00
- -
- -
ea 311.00 4,976.00
ea 191.00 3,056.00
ea 539.38 8,630.13
lot 2,843.11 2,843.11
- -
- -
- -
- -

8,238,255.25
NO. OF UNIT
HOURS RATE
16.00 132.68 -
24.00 132.68 3,184.37
24.00 132.68 3,184.37
24.00 121.73 5,842.92
24.00 110.77 5,317.10
2.00 138.16 276.32
-
17,805.08
NO. OF UNIT
HOURS RATE
24.00 2.08 99.79

0.70 24.00 - -
2.00 - -
48.00 - -
0.70 24.00 76.22 1,280.47

1,380.27
NO. OF UNIT
HOURS RATE
-
1.00 80,000.00 -
-
-
-
-
Material Labor
8,257,440.60 8,238,255.25 17,805.08
0% - - -
0% - - -
0% - - -
0% - - -
- - -
8,257,440.60 8,238,255.25 17,805.08
8,257,440.60
JECT
dress >>
PRICE ANALYSIS
#REF!
Quantity : 1.00
BASIC UNIT
PRICE
no's 6,366,071.43 6,366,071.43 4,465,000.00
- -
- -
ea 311.00 4,976.00
ea 191.00 3,056.00
ea 539.38 8,630.13
lot 2,843.11 2,843.11
- -
- -
- -
- -
6,385,576.67
NO. OF UNIT
HOURS RATE
16.00 132.68 -
24.00 132.68 3,184.37
24.00 132.68 3,184.37
24.00 121.73 5,842.92
24.00 110.77 5,317.10
2.00 138.16 276.32
-
17,805.08
NO. OF UNIT
HOURS RATE
24.00 2.08 99.79

0.70 24.00 - -
2.00 - -
48.00 - -
0.70 24.00 76.22 1,280.47

1,380.27
NO. OF UNIT
HOURS RATE
1.00 80,000.00 -
-
-
-
-
Material Labor
6,404,762.02 6,385,576.67 17,805.08
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,404,762.02 6,385,576.67 17,805.08
6,404,762.02
JECT
dress >>
PRICE ANALYSIS
#REF!
DH, 212 Bhp, Diesel Engine Driven, shall deliver 150% of raterd capacity at a pressure of not less than 65% of the rated Head, c/w main relief valve, flow
Quantity : 1.00
BASIC UNIT
PRICE
no's 9,473,214.29 9,473,214.29 6,797,000.00
- -
- -
ea 311.00 4,976.00
ea 191.00 3,056.00
ea 539.38 8,630.13
lot 2,843.11 2,843.11
- -
- -
- -
- -

9,492,719.53
NO. OF UNIT
HOURS RATE
16.00 132.68 -
24.00 132.68 3,184.37
24.00 132.68 3,184.37
24.00 121.73 5,842.92
24.00 110.77 5,317.10
2.00 138.16 276.32
-
17,805.08
NO. OF UNIT
HOURS RATE
24.00 2.08 99.79

0.70 24.00 - -
2.00 - -
48.00 - -
0.70 24.00 76.22 1,280.47

1,380.27
NO. OF UNIT
HOURS RATE
1.00 80,000.00 -
-
-
-
-
Material Labor
9,511,904.88 9,492,719.53 17,805.08
0% - - -
0% - - -
0% - - -
0% - - -
- - -
9,511,904.88 9,492,719.53 17,805.08
9,511,904.88
JECT
dress >>
PRICE ANALYSIS
35ft. w.g. TDH, 7.5Hp, 400V, 3ph, 60 hz., c/w std. accessories and controller.
Quantity : 2.00
Material Labor
524,462.57 255,607.19 5,981.08
0% - - -
0% - - -
0% - - -
0% - - -
- - -
524,462.57 255,607.19 5,981.08
262,231.28
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
27,903.46 23,974.91 3,895.28
0% - - -
0% - - -
0% - - -
0% - - -
- - -
27,903.46 23,974.91 3,895.28
27,903.46
JECT
dress >>
PRICE ANALYSIS
m Phospate Dry Chemical, Wall Mounted Multi-Purpose Portable \fire Extinguisher complete w/ Hose and Horn, wall bracket, ULFM approved.
Quantity : 1.00
Material Labor
2,145.89 2,020.00 121.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,145.89 2,020.00 121.73
2,145.89
JECT
dress >>
PRICE ANALYSIS
esistant, aqueous film forming foam (AFFF) atc, c/w hose and horn, UL Listed & FM approved.
Quantity : 1.00
Material Labor
10,149.73 10,100.00 49.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
10,149.73 10,100.00 49.73
10,149.73
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
416.90 303.00 73.04
0% - - -
0% - - -
0% - - -
0% - - -
- - -
416.90 303.00 73.04
416.90
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
5,679.31 5,100.00 486.91
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,679.31 5,100.00 486.91
5,679.31
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
359.31 252.41 60.86
0% - - -
0% - - -
0% - - -
0% - - -
- - -
359.31 252.41 60.86
359.31
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
BASIC UNIT
PRICE
meter 265.83 265.83 265.83

lot 79.75 79.75 79.75
lot 41.47 41.47 41.47
lot 21.27 21.27 21.27
Total Material Cost 408.31

408.31 122.49
NO. OF UNIT
HOURS RATE
0.40 132.68 53.07

8.00 132.68 -
8.00 132.68 -
2.00 121.73 -
0.40 110.77 44.31
1.00 138.16 -
-
97.38
NO. OF UNIT
HOURS RATE
0.40 2.08 1.66

2.00 - -
2.00 - -
0.40 45.00 72.00
56.00 76.22 -

73.66
NO. OF UNIT
HOURS RATE
1.00 80,000.00 -
-
-
-
-
Material Labor
579.36 408.31 97.38
0% - - -
0% - - -
0% - - -
0% - - -
- - -
579.36 408.31 97.38
579.36
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
763.83 528.64 133.90
0% - - -
0% - - -
0% - - -
0% - - -
- - -
763.83 528.64 133.90
763.83
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
1,296.73 869.12 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,296.73 869.12 243.46
1,296.73
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
2,659.30 1,714.18 588.85
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,659.30 1,714.18 588.85
2,659.30
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
3,725.48 2,591.33 706.62
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,725.48 2,591.33 706.62
3,725.48
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
6,367.97 4,515.84 1,258.36
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,367.97 4,515.84 1,258.36
6,367.97
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
472.28 365.70 105.70
0% - - -
0% - - -
0% - - -
0% - - -
- - -
472.28 365.70 105.70
472.28
JECT
dress >>
PRICE ANALYSIS
Quantity : 6.00
Material Labor
12,522.20 1,567.33 358.59
0% - - -
0% - - -
0% - - -
0% - - -
- - -
12,522.20 1,567.33 358.59
2,087.03
JECT
dress >>
PRICE ANALYSIS
Quantity : 2.00
Material Labor
14,524.20 5,703.00 1,075.76
0% - - -
0% - - -
0% - - -
0% - - -
- - -
14,524.20 5,703.00 1,075.76
7,262.10
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
279.16 175.00 58.13
0% - - -
0% - - -
0% - - -
0% - - -
- - -
279.16 175.00 58.13
279.16
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
306.00 181.00 69.75
0% - - -
0% - - -
0% - - -
0% - - -
- - -
306.00 181.00 69.75
306.00
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
422.33 276.50 81.38
0% - - -
0% - - -
0% - - -
0% - - -
- - -
422.33 276.50 81.38
422.33
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
562.50 375.00 104.63
0% - - -
0% - - -
0% - - -
0% - - -
- - -
562.50 375.00 104.63
562.50
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
372.82 206.15 93.00
0% - - -
0% - - -
0% - - -
0% - - -
- - -
372.82 206.15 93.00
372.82
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
1,033.99 821.00 209.25
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,033.99 821.00 209.25
1,033.99
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
106,603.83 102,117.00 4,026.74
0% - - -
0% - - -
0% - - -
0% - - -
- - -
106,603.83 102,117.00 4,026.74
106,603.83
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
47,283.91 45,697.00 1,570.28
0% - - -
0% - - -
0% - - -
0% - - -
- - -
47,283.91 45,697.00 1,570.28
47,283.91
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
122.21 88.00 33.17
0% - - -
0% - - -
0% - - -
0% - - -
- - -
122.21 88.00 33.17
122.21
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
161.21 127.00 33.17
0% - - -
0% - - -
0% - - -
0% - - -
- - -
161.21 127.00 33.17
161.21
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
884.21 850.00 33.17
0% - - -
0% - - -
0% - - -
0% - - -
- - -
884.21 850.00 33.17
884.21
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
794.21 760.00 33.17
0% - - -
0% - - -
0% - - -
0% - - -
- - -
794.21 760.00 33.17
794.21
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
2,639.23 2,144.00 486.91
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,639.23 2,144.00 486.91
2,639.23
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
248.74 194.00 53.07
0% - - -
0% - - -
0% - - -
0% - - -
- - -
248.74 194.00 53.07
248.74
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
2,042.14 1,800.00 237.98
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,042.14 1,800.00 237.98
2,042.14
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
19,467.36 17,990.00 1,460.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
19,467.36 17,990.00 1,460.73
19,467.36
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
40,238.03 38,752.35 1,460.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
40,238.03 38,752.35 1,460.73
40,238.03
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
77,040.68 75,555.00 1,460.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
77,040.68 75,555.00 1,460.73
77,040.68
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
32,837.68 31,352.00 1,460.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
32,837.68 31,352.00 1,460.73
32,837.68
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
70,485.68 69,000.00 1,460.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
70,485.68 69,000.00 1,460.73
70,485.68
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
2,573.81 2,450.00 121.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,573.81 2,450.00 121.73
2,573.81
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
35,458.45 34,468.00 973.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
35,458.45 34,468.00 973.82
35,458.45
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
881.84 745.00 132.68
0% - - -
0% - - -
0% - - -
0% - - -
- - -
881.84 745.00 132.68
881.84
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
5,158.81 5,035.00 121.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,158.81 5,035.00 121.73
5,158.81
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
15,566.84 14,824.00 730.37
0% - - -
0% - - -
0% - - -
0% - - -
- - -
15,566.84 14,824.00 730.37
15,566.84
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
27,640.84 26,898.00 730.37
0% - - -
0% - - -
0% - - -
0% - - -
- - -
27,640.84 26,898.00 730.37
27,640.84
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
47,526.84 46,784.00 730.37
0% - - -
0% - - -
0% - - -
0% - - -
- - -
47,526.84 46,784.00 730.37
47,526.84
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
1,423.81 1,300.00 121.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,423.81 1,300.00 121.73
1,423.81
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
1,769.81 1,646.00 121.73
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,769.81 1,646.00 121.73
1,769.81
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
1,050.89 1,003.00 46.44
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,050.89 1,003.00 46.44
1,050.89
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
5,783.61 5,536.00 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,783.61 5,536.00 243.46
5,783.61
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
565.84 429.00 132.68
0% - - -
0% - - -
0% - - -
0% - - -
- - -
565.84 429.00 132.68
565.84
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
2,203.97 1,570.00 302.01
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,203.97 1,570.00 302.01
2,203.97
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
2,241.64 1,821.00 377.51
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,241.64 1,821.00 377.51
2,241.64
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
3,402.68 2,954.00 402.67
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,402.68 2,954.00 402.67
3,402.68
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
2,096.84 1,960.00 132.68
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,096.84 1,960.00 132.68
2,096.84
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
9,151.39 8,793.00 354.23
0% - - -
0% - - -
0% - - -
0% - - -
- - -
9,151.39 8,793.00 354.23
9,151.39
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
14,475.61 14,228.00 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
14,475.61 14,228.00 243.46
14,475.61
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
78,283.09 75,416.00 2,833.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
78,283.09 75,416.00 2,833.82
78,283.09
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
103,421.75 100,554.67 2,833.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
103,421.75 100,554.67 2,833.82
103,421.75
JECT
dress >>
PRICE ANALYSIS
Quantity : 109.00
Material Labor
33,560.42 153.40 153.58
0% - - -
0% - - -
0% - - -
0% - - -
- - -
33,560.42 153.40 153.58
307.89
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
32,836.71 5,000.00 27,637.13
0% - - -
0% - - -
0% - - -
0% - - -
- - -
32,836.71 5,000.00 27,637.13
32,836.71
0% MISCL
0% OCM
0% PROFIT
0% VAT
gauge & controller. UL/FM Approved.
3,767,700.00
Equipment Others
1,380.27 -
- -
- -
- -
- -
- -
1,380.27 -
5,730,654.88
0% MISCL
0% OCM
0% PROFIT
0% VAT
5% of the rated Head, c/w main relief valve, flowmeter enclosed waste cone, controller and std accessories, UL/FM Approved.
5,377,000.00
Equipment Others
1,380.27 -
- -
- -
- -
- -
- -
1,380.27 -
8,257,440.60
0% MISCL
0% OCM
0% PROFIT
0% VAT
4,241,750.00
Equipment Others
1,380.27 -
- -
- -
- -
- -
- -
1,380.27 -
6,404,762.02
0% MISCL
0% OCM
0% PROFIT
0% VAT
ead, c/w main relief valve, flowmeter enclosed waste cone, controller and std accessories, UL/FM Approved.
6,457,150.00
Equipment Others
1,380.27 -
- -
- -
- -
- -
- -
1,380.27 -
9,511,904.88
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
643.01 -
- -
- -
- -
- -
- -
643.01 -
262,231.28
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
33.26 -
- -
- -
- -
- -
- -
33.26 -
27,903.46
0% MISCL
0% OCM
0% PROFIT
0% VAT
ket, ULFM approved.
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
2,145.89
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
- -
- -
- -
- -
- -
- -
- -
10,149.73
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
40.86 -
- -
- -
- -
- -
- -
40.86 -
416.90
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
92.40 -
- -
- -
- -
- -
- -
92.40 -
5,679.31
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
46.04 -
- -
- -
- -
- -
- -
46.04 -
359.31
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
73.66 -
- -
- -
- -
- -
- -
73.66 -
579.36
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
101.29 -
- -
- -
- -
- -
- -
101.29 -
763.83
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
184.16 -
- -
- -
- -
- -
- -
184.16 -
1,296.73
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
356.27 -
- -
- -
- -
- -
- -
356.27 -
2,659.30
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
427.52 -
- -
- -
- -
- -
- -
427.52 -
3,725.48
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
593.78 -
- -
- -
- -
- -
- -
593.78 -
6,367.97
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
0.87 -
- -
- -
- -
- -
- -
0.87 -
472.28
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
161.11 -
- -
- -
- -
- -
- -
161.11 -
2,087.03
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
483.34 -
- -
- -
- -
- -
- -
483.34 -
7,262.10
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
46.04 -
- -
- -
- -
- -
- -
46.04 -
279.16
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
55.25 -
- -
- -
- -
- -
- -
55.25 -
306.00
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
64.46 -
- -
- -
- -
- -
- -
64.46 -
422.33
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
82.87 -
- -
- -
- -
- -
- -
82.87 -
562.50
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
73.66 -
- -
- -
- -
- -
- -
73.66 -
372.82
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
3.74 -
- -
- -
- -
- -
- -
3.74 -
1,033.99
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
460.09 -
- -
- -
- -
- -
- -
460.09 -
106,603.83
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
16.63 -
- -
- -
- -
- -
- -
16.63 -
47,283.91
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1.04 -
- -
- -
- -
- -
- -
1.04 -
122.21
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1.04 -
- -
- -
- -
- -
- -
1.04 -
161.21
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1.04 -
- -
- -
- -
- -
- -
1.04 -
884.21
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1.04 -
- -
- -
- -
- -
- -
1.04 -
794.21
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
2,639.23
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1.66 -
- -
- -
- -
- -
- -
1.66 -
248.74
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
2,042.14
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
16.63 -
- -
- -
- -
- -
- -
16.63 -
19,467.36
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
40,238.03
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
77,040.68
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
32,837.68
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
70,485.68
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
2.08 -
- -
- -
- -
- -
- -
2.08 -
2,573.81
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
16.63 -
- -
- -
- -
- -
- -
16.63 -
35,458.45
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
881.84
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
2.08 -
- -
- -
- -
- -
- -
2.08 -
5,158.81
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
12.47 -
- -
- -
- -
- -
- -
12.47 -
15,566.84
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
12.47 -
- -
- -
- -
- -
- -
12.47 -
27,640.84
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
12.47 -
- -
- -
- -
- -
- -
12.47 -
47,526.84
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
2.08 -
- -
- -
- -
- -
- -
2.08 -
1,423.81
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
2.08 -
- -
- -
- -
- -
- -
2.08 -
1,769.81
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1.46 -
- -
- -
- -
- -
- -
1.46 -
1,050.89
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
5,783.61
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
565.84
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
331.96 -
- -
- -
- -
- -
- -
331.96 -
2,203.97
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
43.13 -
- -
- -
- -
- -
- -
43.13 -
2,241.64
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
46.01 -
- -
- -
- -
- -
- -
46.01 -
3,402.68
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
2,096.84
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
9,151.39
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
14,475.61
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
33.26 -
- -
- -
- -
- -
- -
33.26 -
78,283.09
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
33.26 -
- -
- -
- -
- -
- -
33.26 -
103,421.75
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
0.92 -
- -
- -
- -
- -
- -
0.92 -
307.89
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
199.58 -
- -
- -
- -
- -
- -
199.58 -
32,836.71
, UL/FM Approved.
-
PROJECT
<< Address >>

Description : FCU/ACCU: 3.6KWr(1TR), Wall Mounted Inverter Type c/w controller, fan speed switch, r
Unit : units

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Refrigerant Copper Pipe, Type L, 6.4 mmØ
Unit : meter
1200 (15)a DESCRPTION QTY
(1) MATERIALS
AIR CONDITIONING SYSTEM
Refrigerant Copper Pipe, Type L, 6.4 mmØ 1.00

Refrigerant Fittings 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Welder 1.00
Pipe Fitter 1.00
Skilled Labor 0.00
Labor 1.00
Driver 0.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 4.00
Genset 25 kva 0.00
Scaffolding 2.00

Total Unit Rate
(4) OTHERS QTY

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Refrigerant Copper Pipe, Type L, 9.5mmØ
Unit : meter
1200 (15)b DESCRPTION QTY
(1) MATERIALS
AIR CONDITIONING SYSTEM
Refrigerant Copper Pipe, Type L, 9.5mmØ 1.00

Refrigerant Fittings 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY
Installation
Welder 1.00
Pipe Fitter 1.00
Skilled Labor 0.00
Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY
Installation
Minor Tools 2.00
Genset 25 kva 0.00
Scaffolding 2.00

Total Unit Rate
(4) OTHERS QTY

Total Unit Rate

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Refrigerant Copper Pipe, Rubber Insulation, 19mm thick x 6.4 mmØ
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Refrigerant Copper Pipe, Rubber Insulation, 25mm thick x 9.5 mmØ
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Pipe Cladding, Aluminum, 56.4mmØ
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Pipe Cladding, Aluminum, 59.5mmØ
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Thermostat
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : PVC Pipe (blue), 25 mmØ, Condensate Drain
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Drain Pipe Insulation, 19mm thick Closed Cell Rubber , 25mm Ø
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Refrigerant Piping and Equipment Connection
Unit : sets

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Vacuum Cleaning and pipe charging
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Roughing ins & Control wiring for Thermostat control
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Testing and Commissioning for AC units
Unit : lot

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : OF: Ceiling Mounted Propeller Type Orbit Fan c/w fan speed selector/switch, security grille, equ
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : EF: Wall Mounted Propeller Type Exhaust Fan complete w/ gravity shutter damper,equipment s
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : EF: Wall Mounted Propeller Type Exhaust Fan c/w gravity shutter damper, equipment supports
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : EF: Wall Mounted Propeller Type Exhaust Fan c/w gravity shutter damper, equipment sup
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Testing and Commissioning for Ventilation units
Unit : lot

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : FDT-1: Fuel Day Tank, On Ground, Light Oil Horizontal Day Tank, 159.30 gal (603 Liters)
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : FDT-1: Fuel Day Tank, On Ground, Light Oil Horizontal Day Tank 290.60 gal (1100 Liters
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 55 Gallon Fuel Drum Storage (Office broker supplied material)
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Hand Pump, Rotary vane type
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Supply
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Return
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Black Steel Pipe, seamless, Sched 40, 50mmØ: Fill Line
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Black Steel Pipe, seamless, Sched 40, 25 mmØ: Drain Line
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Vent pipe, 50mmØ
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 15mmØ, Gate Valve
Unit : piece

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : piece

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Flexible Pipe Connector, 15 mmØ
Unit : piece

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 25mmØ, Drain Valve
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Flapper Valve, 150mmØ
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Exhaust Pipe, 100mmØ
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Exhaust Pipe Insulation
Unit : sq.m.

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Wall thimble
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Level Gauge
Unit : set
C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Testing and Commissioning Fuel Handling & Exhaust System
Unit : lot

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : FDT-1: Fuel Day Tank, Above Ground Horizontal Diesel Storage Tank, 140 gal (529 Lit) (F
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : FDT-1: Fuel Day Tank, Above Ground Horizontal Diesel Storage Tank, 212 gal (802.42 Lit
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Black Steel Pipe, seamless, Sched 40, 15 mmØ: Fuel Oil Return
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>
Item No. : SITE DEVELOPMENT OF 100 - HECTARE AREA AT BATAAN TECHNOLOGY PARK, MORO
Description : FUEL OIL HANDLING AND EXHAUST SYSTEM (FIREPUMP)
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Black Steel Pipe, seamless, Sched 40, 50mmØ: Fill Line
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Black Steel Pipe, seamless, Sched 40, 25 mmØ: Drain Line
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Vent pipe, 50mmØ
Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : piece

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : piece

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Flexible Pipe Connector, 15 mmØ
Unit : piece

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : 25mmØ, Drain Valve
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Unit : meter

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Wall thimble
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Level Gauge
Unit : set

C OCM (.00% of A+B)
G TOTAL COST (A+E)
PROJECT
<< Address >>

Description : Testing and Commissioning Fuel Handling & Exhaust System
Unit : lot

C OCM (.00% of A+B)
G TOTAL COST (A+E)
JECT
dress >>
PRICE ANALYSIS
ontroller, fan speed switch, remote thermostat, eqpt. support, and other std. accessories, 230V, 1ph, 60hz
Quantity : 1.00
Material Labor
45,397.82 42,000.00 3,364.55
0% - - -
0% - - -
0% - - -
0% - - -
- - -
45,397.82 42,000.00 3,364.55
45,397.82
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
BASIC UNIT
PRICE
meter 150.00 150.00

lot 45.00 45.00 45.00
lot 23.40 23.40 23.40
lot 15.60 15.60 15.60

234.00
NO. OF UNIT
HOURS RATE
0.30 149.11 44.73

0.30 132.68 39.80
8.00 121.73 -
0.30 110.77 33.23
1.00 138.16 -
-
-
117.77
NO. OF UNIT
HOURS RATE
0.50 0.30 2.08 2.49

0.70 4.00 - -
1.00 4.00 - -
1.00 0.30 45.00 27.00
-
29.49
NO. OF UNIT
HOURS RATE
-
-
-
-
-
-
Material Labor
381.27 234.00 117.77
0% - - -
0% - - -
0% - - -
0% - - -
- - -
381.27 234.00 117.77
381.27
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
BASIC UNIT
PRICE
meter 158.33 158.33

lot 47.50 47.50 47.50
lot 24.70 24.70 24.70
lot 16.47 16.47 16.47
Total Material Cost 246.99

246.99
NO. OF UNIT
HOURS RATE
0.50 149.11 74.56

0.50 132.68 66.34
8.00 121.73 -
0.50 110.77 110.77
1.00 138.16 138.16
-
-
389.83
NO. OF UNIT
HOURS RATE
1.00 0.50 2.08 2.08

0.70 4.00 - -
1.00 4.00 - -
1.00 0.50 45.00 45.00
-
47.08
NO. OF UNIT
HOURS RATE
-
-
-
-
-
-
Material Labor
683.90 246.99 389.83
0% - - -
0% - - -
0% - - -
0% - - -
- - -
683.90 246.99 389.83
683.90
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
153.87 78.57 58.13
0% - - -
0% - - -
0% - - -
0% - - -
- - -
153.87 78.57 58.13
153.87
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
157.73 82.43 58.13
0% - - -
0% - - -
0% - - -
0% - - -
- - -
157.73 82.43 58.13
157.73
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
1,195.93 826.00 343.27
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,195.93 826.00 343.27
1,195.93
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
1,241.33 871.40 343.27
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,241.33 871.40 343.27
1,241.33
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
1,827.47 1,770.00 55.39
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,827.47 1,770.00 55.39
1,827.47
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
77.14 58.23 17.04
0% - - -
0% - - -
0% - - -
0% - - -
- - -
77.14 58.23 17.04
77.14
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
245.84 178.31 60.86
0% - - -
0% - - -
0% - - -
0% - - -
- - -
245.84 178.31 60.86
245.84
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
7,146.05 - 5,667.65
0% - - -
0% - - -
0% - - -
0% - - -
- - -
7,146.05 - 5,667.65
7,146.05
JECT
dress >>
PRICE ANALYSIS
Quantity : 104.00
Material Labor
11,421.05 71.08 37.45
0% - - -
0% - - -
0% - - -
0% - - -
- - -
11,421.05 71.08 37.45
109.82
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
438.33 291.46 80.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
438.33 291.46 80.34
438.33
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
10,046.53 - 9,913.48
0% - - -
0% - - -
0% - - -
0% - - -
- - -
10,046.53 - 9,913.48
10,046.53
JECT
dress >>
PRICE ANALYSIS
lector/switch, security grille, equipment supports & other standard accessories. 5,163CMH (3,037CFM), 70.5W, 220V, 1Ø, 60HZ, ODP.
Quantity : 1.00
Material Labor
3,562.76 3,250.00 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,562.76 3,250.00 243.46
3,562.76
JECT
dress >>
PRICE ANALYSIS
vity shutter damper,equipment supports, insect screen, disconnect switch and other std. accessories. 306cmh(180cfm), 19W, 220V, 1ph, 60
Quantity : 1.00
Material Labor
3,820.11 3,550.00 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,820.11 3,550.00 243.46
3,820.11
JECT
dress >>
PRICE ANALYSIS
er damper, equipment supports, insect screen, fan switch & other standard accessories. 3,298 CMH (1,940 CFM), 186W, 220V, 1ph, 60 hz
Quantity : 1.00
Material Labor
17,820.11 17,550.00 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
17,820.11 17,550.00 243.46
17,820.11
JECT
dress >>
PRICE ANALYSIS
hutter damper, equipment supports, insect screen, fan switch & other standard accessories. 5,703 CMH (3,355 CFM), 283W, 220V,
Quantity : 1.00
Material Labor
23,324.27 23,050.00 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
23,324.27 23,050.00 243.46
23,324.27
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
3,260.35 - 2,833.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,260.35 - 2,833.82
3,260.35
JECT
dress >>
PRICE ANALYSIS
Tank, 159.30 gal (603 Liters)

Quantity : 1.00
Material Labor
71,099.97 67,000.00 4,033.44
0% - - -
0% - - -
0% - - -
0% - - -
- - -
71,099.97 67,000.00 4,033.44
71,099.97
JECT
dress >>
PRICE ANALYSIS
Tank 290.60 gal (1100 Liters

Quantity : 1.00
Material Labor
80,099.97 76,000.00 4,033.44
0% - - -
0% - - -
0% - - -
0% - - -
- - -
80,099.97 76,000.00 4,033.44
80,099.97
JECT
dress >>
PRICE ANALYSIS
Quantity : 5.00
Material Labor
2,002.81 - 393.91
0% - - -
0% - - -
0% - - -
0% - - -
- - -
2,002.81 - 393.91
400.56
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
7,527.69 7,500.00 27.69
0% - - -
0% - - -
0% - - -
0% - - -
- - -
7,527.69 7,500.00 27.69
7,527.69
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
389.47 137.70 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
389.47 137.70 243.46
389.47
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
389.47 137.70 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
389.47 137.70 243.46
389.47
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
781.13 533.52 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
781.13 533.52 243.46
781.13
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
592.96 345.35 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
592.96 345.35 243.46
592.96
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
760.61 513.00 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
760.61 513.00 243.46
760.61
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
707.50 637.00 66.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
707.50 637.00 66.34
707.50
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
6,335.84 6,199.00 132.68
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,335.84 6,199.00 132.68
6,335.84
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
986.30 911.64 66.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
986.30 911.64 66.34
986.30
JECT
dress >>
PRICE ANALYSIS
Quantity : 4.00
Material Labor
12,871.00 2,517.00 619.90
0% - - -
0% - - -
0% - - -
0% - - -
- - -
12,871.00 2,517.00 619.90
3,217.75
JECT
dress >>
PRICE ANALYSIS
Quantity : 2.00
Material Labor
8,613.54 3,500.00 708.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
8,613.54 3,500.00 708.46
4,306.77
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
3,058.58 2,198.56 602.19
0% - - -
0% - - -
0% - - -
0% - - -
- - -
3,058.58 2,198.56 602.19
3,058.58
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
5,267.13 3,815.84 1,062.68
0% - - -
0% - - -
0% - - -
0% - - -
- - -
5,267.13 3,815.84 1,062.68
5,267.13
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
416.88 287.30 116.25
0% - - -
0% - - -
0% - - -
0% - - -
- - -
416.88 287.30 116.25
416.88
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
4,759.77 3,705.00 1,029.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,759.77 3,705.00 1,029.82
4,759.77
JECT
dress >>
PRICE ANALYSIS
Quantity : 2.00
Material Labor
15,950.18 7,250.00 708.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
15,950.18 7,250.00 708.46
7,975.09
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
11,885.43 - 11,685.84
0% - - -
0% - - -
0% - - -
0% - - -
- - -
11,885.43 - 11,685.84
11,885.43
JECT
dress >>
PRICE ANALYSIS
rage Tank, 140 gal (529 Lit) (FIREPUMP)

Quantity : 1.00
Material Labor
78,038.46 68,000.00 4,033.44
0% - - -
0% - - -
0% - - -
0% - - -
- - -
78,038.46 68,000.00 4,033.44
78,038.46
JECT
dress >>
PRICE ANALYSIS
rage Tank, 212 gal (802.42 Lit) (FIREPUMP)
Quantity : 1.00
Material Labor
76,338.51 73,300.00 2,971.98
0% - - -
0% - - -
0% - - -
0% - - -
- - -
76,338.51 73,300.00 2,971.98
76,338.51
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
389.47 137.70 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
389.47 137.70 243.46
389.47
JECT
dress >>
PRICE ANALYSIS
TECHNOLOGY PARK, MORONG, BATAAN
Quantity : 1.00
Material Labor
389.47 137.70 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
389.47 137.70 243.46
389.47
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
1,516.18 533.52 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
1,516.18 533.52 243.46
1,516.18
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
592.96 345.35 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
592.96 345.35 243.46
592.96
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
760.61 513.00 243.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
760.61 513.00 243.46
760.61
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
707.50 637.00 66.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
707.50 637.00 66.34
707.50
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
6,335.84 6,199.00 132.68
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,335.84 6,199.00 132.68
6,335.84
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
986.30 911.64 66.34
0% - - -
0% - - -
0% - - -
0% - - -
- - -
986.30 911.64 66.34
986.30
JECT
dress >>
PRICE ANALYSIS
Quantity : 2.00
Material Labor
6,435.50 2,517.00 619.90
0% - - -
0% - - -
0% - - -
0% - - -
- - -
6,435.50 2,517.00 619.90
3,217.75
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
4,015.09 2,748.20 775.41
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,015.09 2,748.20 775.41
4,015.09
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
4,759.77 3,705.00 1,029.82
0% - - -
0% - - -
0% - - -
0% - - -
- - -
4,759.77 3,705.00 1,029.82
4,759.77
JECT
dress >>
PRICE ANALYSIS
Quantity : 2.00
Material Labor
15,950.18 7,250.00 708.46
0% - - -
0% - - -
0% - - -
0% - - -
- - -
15,950.18 7,250.00 708.46
7,975.09
JECT
dress >>
PRICE ANALYSIS
Quantity : 1.00
Material Labor
11,885.43 - 11,685.84
0% - - -
0% - - -
0% - - -
0% - - -
- - -
11,885.43 - 11,685.84
11,885.43
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
33.26 -
- -
- -
- -
- -
- -
33.26 -
45,397.82
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
29.49 -
- -
- -
- -
- -
- -
29.49 -
381.27
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
47.08 -
- -
- -
- -
- -
- -
47.08 -
683.90
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
17.18 -
- -
- -
- -
- -
- -
17.18 -
153.87
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
17.18 -
- -
- -
- -
- -
- -
17.18 -
157.73
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
26.66 -
- -
- -
- -
- -
- -
26.66 -
1,195.93
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
26.66 -
- -
- -
- -
- -
- -
26.66 -
1,241.33
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
2.08 -
- -
- -
- -
- -
- -
2.08 -
1,827.47
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1.87 -
- -
- -
- -
- -
- -
1.87 -
77.14
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
6.66 -
- -
- -
- -
- -
- -
6.66 -
245.84
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1,478.40 -
- -
- -
- -
- -
- -
1,478.40 -
7,146.05
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
1.28 -
- -
- -
- -
- -
- -
1.28 -
109.82
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
66.53 -
- -
- -
- -
- -
- -
66.53 -
438.33
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
133.06 -
- -
- -
- -
- -
- -
133.06 -
10,046.53
0% MISCL
0% OCM
0% PROFIT
0% VAT
W, 220V, 1Ø, 60HZ, ODP.
Equipment Others
69.30 -
- -
- -
- -
- -
- -
69.30 -
3,562.76
0% MISCL
0% OCM
0% PROFIT
0% VAT
h(180cfm), 19W, 220V, 1ph, 60 hz, TEFC.
Equipment Others
26.66 -
- -
- -
- -
- -
- -
26.66 -
3,820.11
0% MISCL
0% OCM
0% PROFIT
0% VAT
FM), 186W, 220V, 1ph, 60 hz, TEFC.
Equipment Others
26.66 -
- -
- -
- -
- -
- -
26.66 -
17,820.11
0% MISCL
0% OCM
0% PROFIT
0% VAT
MH (3,355 CFM), 283W, 220V, 1ph, 60 hz, TEFC.
Equipment Others
30.82 -
- -
- -
- -
- -
- -
30.82 -
23,324.27
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
426.53 -
- -
- -
- -
- -
- -
426.53 -
3,260.35
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
66.53 -
- -
- -
- -
- -
- -
66.53 -
71,099.97
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
66.53 -
- -
- -
- -
- -
- -
66.53 -
80,099.97
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
6.65 -
- -
- -
- -
- -
- -
6.65 -
400.56
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
- -
- -
- -
- -
- -
- -
- -
7,527.69
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
389.47
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
389.47
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
781.13
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
592.96
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
760.61
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
707.50
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
6,335.84
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
986.30
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
80.85 -
- -
- -
- -
- -
- -
80.85 -
3,217.75
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
98.32 -
- -
- -
- -
- -
- -
98.32 -
4,306.77
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
257.84 -
- -
- -
- -
- -
- -
257.84 -
3,058.58
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
388.60 -
- -
- -
- -
- -
- -
388.60 -
5,267.13
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
13.33 -
- -
- -
- -
- -
- -
13.33 -
416.88
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
4,759.77
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
16.63 -
- -
- -
- -
- -
- -
16.63 -
7,975.09
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
199.58 -
- -
- -
- -
- -
- -
199.58 -
11,885.43
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
6,005.02 -
- -
- -
- -
- -
- -
6,005.02 -
78,038.46
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
66.53 -
- -
- -
- -
- -
- -
66.53 -
76,338.51
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
389.47
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
389.47
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
739.20 -
- -
- -
- -
- -
- -
739.20 -
1,516.18
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
592.96
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
760.61
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
707.50
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
4.16 -
- -
- -
- -
- -
- -
4.16 -
6,335.84
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
8.32 -
- -
- -
- -
- -
- -
8.32 -
986.30
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
80.85 -
- -
- -
- -
- -
- -
80.85 -
3,217.75
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
491.48 -
- -
- -
- -
- -
- -
491.48 -
4,015.09
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
24.95 -
- -
- -
- -
- -
- -
24.95 -
4,759.77
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
16.63 -
- -
- -
- -
- -
- -
16.63 -
7,975.09
0% MISCL
0% OCM
0% PROFIT
0% VAT
Equipment Others
199.58 -
- -
- -
- -
- -
- -
199.58 -
11,885.43
LABOR RATES min. 570.00 Manila Rate
Factor 100%
Monthly Benefits Factor

Insurance 55.00 php/month 55.00
Leave MB/24 monthly 0.04
13 Month Pay MB/12 monthly 0.08
SSS, MHC and EC 8% x MB monthly 0.10 updated
Pag-ibig 100.00 php/month 200.00 updated
With OT Pay 3.00 hrs/day 2.00 178.13
Regular Working Hrs/day hrs/day 8.00 updated 3,589.50 138.06
Basic Wages Monthly Benefits

QUALIFICATIONS HOURLY RATE OT Total Rate Per Day HOURLY RATE
Daily Monthly Insurance Leave 13 MP SSS, MHC, EC Pag-ibig
Labor 110.77 570.00 14,820.00 55.00 617.50 1,235.00 1,482.00 200.00 4,631.25 23,040.75 886.18 110.77
Skilled Labor 121.73 627.00 16,302.00 55.00 679.25 1,358.50 1,630.20 200.00 5,094.38 25,319.33 973.82 121.73
Carpenter 127.20 655.50 17,043.00 55.00 710.13 1,420.25 1,704.30 200.00 5,325.94 26,458.61 1,017.64 127.20
Mason 127.20 655.50 17,043.00 55.00 710.13 1,420.25 1,704.30 200.00 5,325.94 26,458.61 1,017.64 127.20
Steelman 127.20 655.50 17,043.00 55.00 710.13 1,420.25 1,704.30 200.00 5,325.94 26,458.61 1,017.64 127.20
Fitter 132.68 684.00 17,784.00 55.00 741.00 1,482.00 1,778.40 200.00 5,557.50 27,597.90 1,061.46 132.68
Metal Worker 132.68 684.00 17,784.00 55.00 741.00 1,482.00 1,778.40 200.00 5,557.50 27,597.90 1,061.46 132.68
Painter 127.20 655.50 17,043.00 55.00 710.13 1,420.25 1,704.30 200.00 5,325.94 26,458.61 1,017.64 127.20
Plumber 132.68 684.00 17,784.00 55.00 741.00 1,482.00 1,778.40 200.00 5,557.50 27,597.90 1,061.46 132.68
Tinsmith 132.68 684.00 17,784.00 55.00 741.00 1,482.00 1,778.40 200.00 5,557.50 27,597.90 1,061.46 132.68
Electrician 132.68 684.00 17,784.00 55.00 741.00 1,482.00 1,778.40 200.00 5,557.50 27,597.90 1,061.46 132.68
Driver 138.16 712.50 18,525.00 55.00 771.88 1,543.75 1,852.50 200.00 5,789.06 28,737.19 1,105.28 138.16
Mechanic 160.07 826.50 21,489.00 55.00 895.38 1,790.75 2,148.90 200.00 6,715.31 33,294.34 1,280.55 160.07
Welder 149.11 769.50 20,007.00 55.00 833.63 1,667.25 2,000.70 200.00 6,252.19 31,015.76 1,192.91 149.11
Pipe Fitter 132.68 684.00 17,784.00 55.00 741.00 1,482.00 1,778.40 200.00 5,557.50 27,597.90 1,061.46 132.68
Rigger 138.16 712.50 18,525.00 55.00 771.88 1,543.75 1,852.50 200.00 5,789.06 28,737.19 1,105.28 138.16
Rockbolter/UG Optr 220.32 1,140.00 29,640.00 55.00 1,235.00 2,470.00 2,964.00 200.00 9,262.50 45,826.50 1,762.56 220.32
Miner 203.89 1,054.50 27,417.00 55.00 1,142.38 2,284.75 2,741.70 200.00 8,567.81 42,408.64 1,631.10 203.89
Blasterer 203.89 1,054.50 27,417.00 55.00 1,142.38 2,284.75 2,741.70 200.00 8,567.81 42,408.64 1,631.10 203.89
Spotter 110.77 570.00 14,820.00 55.00 617.50 1,235.00 1,482.00 200.00 4,631.25 23,040.75 886.18 110.77
LE Operator 192.93 997.50 25,935.00 55.00 1,080.63 2,161.25 2,593.50 200.00 8,104.69 40,130.06 1,543.46 192.93
HE Operator 220.32 1,140.00 29,640.00 55.00 1,235.00 2,470.00 2,964.00 200.00 9,262.50 45,826.50 1,762.56 220.32
DT Driver 192.93 997.50 25,935.00 55.00 1,080.63 2,161.25 2,593.50 200.00 8,104.69 40,130.06 1,543.46 192.93
Crane operator 220.32 1,140.00 29,640.00 55.00 1,235.00 2,470.00 2,964.00 200.00 9,262.50 45,826.50 1,762.56 220.32
Foreman I 207.36 1,346.15 35,000.00 55.00 1,458.33 2,916.67 3,500.00 200.00 43,130.00 1,658.85 207.36
Foreman II 236.80 1,538.46 40,000.00 55.00 1,666.67 3,333.33 4,000.00 200.00 49,255.00 1,894.42 236.80
Foreman III 266.25 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 55,380.00 2,130.00 266.25
Drilling Machine Operator 177.91 1,153.85 30,000.00 55.00 1,250.00 2,500.00 3,000.00 200.00 37,005.00 1,423.27 177.91
Grout Pump Operator 177.91 1,153.85 30,000.00 55.00 1,250.00 2,500.00 3,000.00 200.00 37,005.00 1,423.27 177.91
Agitator Operator 177.91 1,153.85 30,000.00 55.00 1,250.00 2,500.00 3,000.00 200.00 37,005.00 1,423.27 177.91
- -
Project Director 1,768.05 11,538.46 300,000.00 55.00 12,500.00 25,000.00 30,000.00 200.00 367,755.00 14,144.42 1,768.05
Project Manager 1,179.11 7,692.31 200,000.00 55.00 8,333.33 16,666.67 20,000.00 200.00 245,255.00 9,432.88 1,179.11
Deputy Project Manager 884.64 5,769.23 150,000.00 55.00 6,250.00 12,500.00 15,000.00 200.00 184,005.00 7,077.12 884.64
Contracts Administrator 707.96 4,615.38 120,000.00 55.00 5,000.00 10,000.00 12,000.00 200.00 147,254.99 5,663.65 707.96
Construction Manager 707.96 4,615.38 120,000.00 55.00 5,000.00 10,000.00 12,000.00 200.00 147,254.99 5,663.65 707.96
Sr. Superintendent I 590.17 3,846.15 100,000.00 55.00 4,166.67 8,333.33 10,000.00 200.00 122,755.00 4,721.35 590.17
Sr. Superintendent II 619.62 4,038.46 105,000.00 55.00 4,375.00 8,750.00 10,500.00 200.00 128,880.00 4,956.92 619.62
Sr. Superintendent III 649.06 4,230.77 110,000.00 55.00 4,583.33 9,166.67 11,000.00 200.00 135,005.00 5,192.50 649.06
Superintendent I 472.38 3,076.92 80,000.00 55.00 3,333.33 6,666.67 8,000.00 200.00 98,255.00 3,779.04 472.38
Superintendent II 501.83 3,269.23 85,000.00 55.00 3,541.67 7,083.33 8,500.00 200.00 104,380.00 4,014.62 501.83
Superintendent III 531.27 3,461.54 90,000.00 55.00 3,750.00 7,500.00 9,000.00 200.00 110,505.00 4,250.19 531.27
Jr. Supervisor 177.91 1,153.85 30,000.00 55.00 1,250.00 2,500.00 3,000.00 200.00 37,005.00 1,423.27 177.91
Supervisor I 236.80 1,538.46 40,000.00 55.00 1,666.67 3,333.33 4,000.00 200.00 49,255.00 1,894.42 236.80
Supervisor II 266.25 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 55,380.00 2,130.00 266.25
Supervisor III 295.70 1,923.08 50,000.00 55.00 2,083.33 4,166.67 5,000.00 200.00 61,505.00 2,365.58 295.70
Safety Manager 560.72 3,653.85 95,000.00 55.00 3,958.33 7,916.67 9,500.00 200.00 116,630.00 4,485.77 560.72
Engineering, Admin. & Finance Superintendent 707.96 4,615.38 120,000.00 55.00 5,000.00 10,000.00 12,000.00 200.00 147,254.99 5,663.65 707.96
Chief Surveyor 501.83 3,269.23 85,000.00 55.00 3,541.67 7,083.33 8,500.00 200.00 104,379.99 4,014.62 501.83
Planning & Scheduling Engineer 472.38 3,076.92 80,000.00 55.00 3,333.33 6,666.67 8,000.00 200.00 98,255.00 3,779.04 472.38
Technical Engineer 266.25 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 55,380.00 2,130.00 266.25
Cost Engineer 236.80 1,538.46 40,000.00 55.00 1,666.67 3,333.33 4,000.00 200.00 49,255.00 1,894.42 236.80
Quantity Surveyor 472.38 3,076.92 80,000.00 55.00 3,333.33 6,666.67 8,000.00 200.00 98,255.00 3,779.04 472.38
Autocadd Operator 207.36 1,346.15 35,000.00 55.00 1,458.33 2,916.67 3,500.00 200.00 43,130.00 1,658.85 207.36
Administrative Officer 413.49 2,692.31 70,000.00 55.00 2,916.67 5,833.33 7,000.00 200.00 86,005.00 3,307.88 413.49
Personnel Officer 236.80 1,538.46 40,000.00 55.00 1,666.67 3,333.33 4,000.00 200.00 49,255.00 1,894.42 236.80
Safety Officer 266.25 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 55,380.00 2,130.00 266.25
Logistic Officer 177.91 1,153.85 30,000.00 55.00 1,250.00 2,500.00 3,000.00 200.00 37,005.00 1,423.27 177.91
Purchaser 408.38 1,923.08 50,000.00 55.00 2,083.33 4,166.67 5,000.00 200.00 23,437.50 84,942.50 3,267.02 408.38
Warehouseman 367.66 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 21,093.75 76,473.75 2,941.30 367.66
Project Accountant 266.25 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 55,380.00 2,130.00 266.25
Cashier 286.23 1,346.15 35,000.00 55.00 1,458.33 2,916.67 3,500.00 200.00 16,406.25 59,536.25 2,289.86 286.23
Equipment Superintendent 531.27 3,461.54 90,000.00 55.00 3,750.00 7,500.00 9,000.00 200.00 110,505.00 4,250.19 531.27
Equipment Supervisor 354.59 2,307.69 60,000.00 55.00 2,500.00 5,000.00 6,000.00 200.00 73,755.00 2,836.73 354.59
Equipment Maintenance 286.23 1,346.15 35,000.00 55.00 1,458.33 2,916.67 3,500.00 200.00 16,406.25 59,536.25 2,289.86 286.23
PMS/Transport Foreman 207.36 1,346.15 35,000.00 55.00 1,458.33 2,916.67 3,500.00 200.00 43,130.00 1,658.85 207.36
Safety, Health & Enviro Engineer 177.91 1,153.85 30,000.00 55.00 1,250.00 2,500.00 3,000.00 200.00 37,005.00 1,423.27 177.91
Safety Inspector 148.46 961.54 25,000.00 55.00 1,041.67 2,083.33 2,500.00 200.00 30,880.00 1,187.69 148.46
Nurse 326.95 1,538.46 40,000.00 55.00 1,666.67 3,333.33 4,000.00 200.00 18,750.00 68,005.00 2,615.58 326.95
QA/QC Superintendent 472.38 3,076.92 80,000.00 55.00 3,333.33 6,666.67 8,000.00 200.00 98,255.00 3,779.04 472.38
Materials Engineer 354.59 2,307.69 60,000.00 55.00 2,500.00 5,000.00 6,000.00 200.00 73,755.00 2,836.73 354.59
QA/QC Engineer 354.59 2,307.69 60,000.00 55.00 2,500.00 5,000.00 6,000.00 200.00 73,755.00 2,836.73 354.59
Laboratory Aide 286.23 1,346.15 35,000.00 55.00 1,458.33 2,916.67 3,500.00 200.00 16,406.25 59,536.25 2,289.86 286.23
Project Supervisor 472.38 3,076.92 80,000.00 55.00 3,333.33 6,666.67 8,000.00 200.00 98,255.00 3,779.04 472.38
Electro-mechanical Supervisor 472.38 3,076.92 80,000.00 55.00 3,333.33 6,666.67 8,000.00 200.00 98,255.00 3,779.04 472.38
Electrical Engineer/Foreman 266.25 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 55,380.00 2,130.00 266.25
Mechanical Foreman 266.25 1,730.77 45,000.00 55.00 1,875.00 3,750.00 4,500.00 200.00 55,380.00 2,130.00 266.25
Surveyor 354.59 2,307.69 60,000.00 55.00 2,500.00 5,000.00 6,000.00 200.00 73,755.00 2,836.73 354.59
Warehouse Aide 204.80 961.54 25,000.00 55.00 1,041.67 2,083.33 2,500.00 200.00 11,718.75 42,598.75 1,638.41 204.80
Timekeeper 204.80 961.54 25,000.00 55.00 1,041.67 2,083.33 2,500.00 200.00 11,718.75 42,598.75 1,638.41 204.80
Survey Aide 204.80 961.54 25,000.00 55.00 1,041.67 2,083.33 2,500.00 200.00 11,718.75 42,598.75 1,638.41 204.80
Security Guard 177.91 1,153.85 30,000.00 55.00 1,250.00 2,500.00 3,000.00 200.00 37,005.00 1,423.27 177.91
-
EQUIPMENT RENTAL RATE 56.70
59.82
Rental Factor (ref: always 100%) <<< 30% Plant A
Dry Rate Operator
Description HOURLY
per hour Rate/Hour
EXCAVATOR
Bulldozer, D6R LRC 2,471.33 1,280.70 -
Bulldozer, D4H 1,146.11 437.40 -
Bulldozer, D7R 3,225.50 1,638.00 -
Bulldozer, D8R 4,004.42 1,935.00 -
Bulldozer, D10R 6,952.41 3,182.10 -
Hydraulic Excavator, 3.00 cu.m CAT 336DL 2,957.01 1,539.60 -
Backhoe 330 B, 1.8cu.m 1,983.85 1,133.40 -
Hydraulic Excavator,1.50 cu.m PC300-8 MO 1,936.15 1,085.70 -
Backhoe 320 CL, 1.0cu.m 1,495.75 645.30 -
Backhoe 320CL with breaker 1,680.29 829.85 -
Hydraulic Excavator, 0.80 cu.m PC 200-5 1,309.16 628.80 -
Hydraulic Excavator, 0.50 cu.m PC120-6 1,268.96 702.00 -
Hydraulic Excavator, 0.30 cu.m CAT 306E 908.67 455.10 -
GRADER/ SPREADER
Grader, G930, 195HP 1,898.50 1,076.40 -
Grader, 130G, 135HP 1,436.64 472.80 -
Grader, 140G 1,701.83 511.20 -
Grader, 120K, 125HP 1,649.95 799.50 -
COMPACTOR
Roller Compactor, CS533E, 10Tons 1,249.76 569.40 -
Tandem Smooth Drum, BW161ADH-2, 10.3Tons 1,518.55 781.50 -
Pneumatic Tire Roller, BW25, 9.4 Tons 1,143.26 576.30 -
Roller Compactor, 3.5Tons 524.98 128.10 -
Manwalk Behind Roller, 1 Ton 345.75 62.27 -
Plate Compactor, 3.50HP, 10kN 156.54 36.90
ASPHALTING EQUIPMENT
Asphalt Distributor, Rosco/ 3000 USD 905.06 224.70
Asphalt Paver/ Finisher, AP1000 Caterpillar 3,455.00 1,867.50
PILING
Vibro hammer (Piling) 2,257.13 1,123.20
LOADER
Loader, WA 320-5, 2.50 cu.m 1,589.35 795.60 -
Loader, WA 320-1, 2.25 cu.m 1,550.48 388.20 -
Loader, CAT 910F, 2.00 cu.m 1,272.19 662.70 -
Loader, 639C, 1.70 cu.m 1,142.59 533.10 -
Loader, 910E, 1.1 cu.m 887.81 292.50 -
Bobcat Skid Loader 611.38 327.90 -
CAT Skid Loader 501.58 218.10 -
LIFTING EQUIPMENT
Crane 240 tons Hydraulic Standard 5,707.90 2,589.60 -
Crane 240 tons Hydraulic Lattice 5,584.30 2,466.00 -
Crane 100 tons (Standard Boom) 4,485.10 1,366.80 -
Crane 100 tons (RTC) 4,778.80 1,660.50 -
Crane 80 tons (RTC) 4,214.50 1,096.20 -
Crane 65 tons (RTC) 2,916.18 931.80 -
Crane 45 tons (RTC) 2,678.88 694.50 -
Crane 25 tons (RTC) 2,123.29 422.40 -
Crane 12 tons (RTC) 1,362.53 228.60 -
Crawler 80 tons 4,035.10 916.80 -
Crawler 65 tons 2,895.18 910.80 -
Crawler 55 tons 2,692.68 708.30 -
Cargo Truck with Crane, 2-5 Tons 810.86 130.50
DRILLLING MACHINE
Drilling Rig LB 36, 160kN 6,609.48 5,192.07
Drilling Rig SR-360R, 360kN 7,767.12 5,215.78
Drilling Rig Soilmec RT3-ST 2,500.10 969.30
HAULER
Articulated truck 25tons Cap 2,328.54 1,308.00 -
Dumptruck, 35m3, 31-40Ton 1,482.55 632.10 -
Dumptruck, 15m3, HOWO 76-18 1,092.26 411.90 -
Dumptruck, 18.50MT, 10m3 1,021.16 340.80 -
PLANTS
Batching Plant 60m3/hr 351.90 351.90 -
Crushing Plant, 100m3/hr 711.75 711.75 -
SUPPORT EQUIPMENT
Mini-dump, 1.44m3 527.38 187.20 -
Water Truck, 16000Ltrs 1,268.36 588.00 -
Water Truck, 20000Ltrs 1,494.56 814.20
Transit Mixer, 8-10m3 1,174.76 494.40 -
Transit Mixer, 5m3 1,031.06 350.70 -
LOGISTICS
Self Loading Truck 6Tons - 204.30 -
LCT 2,687,500.00 -
LIGHT EQUIPMENT
Genset 450 kva 5,885.37 227.63 -
Genset 300 kva 3,579.53 121.05 -
Genset 200 kva 2,469.41 144.86 -
Genset 175 kva 2,131.60 90.53 -
Genset 150 kva 1,832.68 75.09 -
Genset 125 kva 1,549.20 75.09 -
Genset 100 kva 1,265.72 75.09 -
Genset 60 kva 858.12 64.37 -
Genset 45 kva 716.89 36.53
Genset 25 kva - 32.01
Genset 7.5 kva 305.05 21.57
Waterpump, Centrifugal, Diesel model 75, 6.7hp 296.69 69.90
Waterpump, Centrifugal, Diesel model 100, 10hp 366.59 139.80
Waterpump, Centrifugal Self Priming, Gasoline model 100, 7.5hp 276.30 37.01
Waterpump, Submersible, Diesel model 75, 5hp 304.35 65.06
Waterpump, Submersible, Electric model 50, 1kw 450lpm 34.61 34.61
Tower Light, 6000 watts 251.93 72.47
-
MINOR EQUIPMENT
Bar Cutter 59.50 59.50
Bar Bender 37.50 37.50
Spiral Bending Machine 142.39 142.39
Welding Machine, 300A 76.22 76.22 -
Concrete Vibrator 78.45 18.62 -
Surveying Equipment 25,000.00 -
Chainsaw 66.89 7.07 -
Jackhammer 24.38 24.38
Jumbo drill 471.02 471.02
Air Compressor, 750 cfm 421.32 361.50
Air Compressor, 750 cfm with jack hammer 445.70
Shotcrete Machine, 1m3 317.64 198.00
Concrete Pump, 160 m3/hr 1,198.74 1,079.10
Load Haul Dump 865.86 626.57
Bagger Mixer 85.97 41.10 -
Fusion welding 350.00 -
Concrete Saw 48.54 18.62
Concrete Spreader 35.54 5.63
Fuel Truck, 3000L 508.93 150.00
Fuel Truck, 16000L 810.54 212.33
Fuel Truck, 20000L 1,199.11 481.25
Manlift Truck 794.86 114.50
Forklift, 5tons 625.98 326.87
Electric Scissor Lift, 318kgs x 11.75m H 150.00 150.00
Minor Tools 2.08 6.93
-
Concrete Trowel, Walk-Behind 36" - 4 blades 313.92 14.81
Concrete Pump (per cubic meter) 280.00 per m3
Concrete Paver, Slip Form 3,119.14 1,623.60
SERVICE VEHICLES -
Mitsubishi Strada 4x4 639.59 72.62
KIA K2700 4x4 HSPUR 596.47 69.20
K2700 4x4 HSPUR (Ambulance) 575.91 48.64
Toyota Hilux 2.8L 4x4 G MT 534.37 80.80
Montero Sport GLS V 2.5 DSL 4x4 MT 539.82 86.24
Isuzu QKR77 Non-Tilt Flexitruck w/ Dual AC 744.71 64.35
Toyota Hilux 2.4L 4x4 E MT 530.09 76.52
-
ACEL EQUIPMENT GUIDEBOOK EDITIO 25TH - DIRECTORY

PARTICULAR PAGE
Earthmoving Equipment
Tractors, Crawler (with Dozer) 36
Tractors, Wheel Type (Dozer) 41
Loaders, Wheel Type 42
Loaders, Crawler 51
Loaders, Skid Steer 51
Dumpers 53
Scrapers, Motorized 53
Graders, Motorized 55
Compaction Equipment
Self-Propelled, Static 58
Self-Propelled, Vibratory, Steel Drum 60
Towed Type, Vibratory 67
Rammer, Vibratory (Tampers) 68
Plate Compactors, Vibratory 69
Vibratory, Walked Behind Rollers 69
Lifting Equipment
Cranes, Crawler Standard Boom Mechanically/ Hydrauclic Operated 70
Cranes, Truck Mounted, Standard Lattice Boom, Mechanically/ Hydrauclic Oper 71
Cranes, Truck Mounted, Hydrauclic Telescopic Boom 72
Hoist and Tower Cranes 74
Aerial Lifts, Self Propelled 82
Forkifts 84
Integrated Tool Carriers 85
Telescopic Handler 86
Excavating Equipment
Backhoe, Hydraulic, Crawler Mouted 87
Backhoe, Hydraulic, Wheel Mouted 97
Backhoe, Hydraulic, Amphibious 99
Backhoe Loader 100
Power/ Front Shovel 102
Trenchers 102
Foundation Equipment (Pile Driving/ Bored Piling)
Hammer, Pile w/o Crane, w/ 60ft. Lead 102
Driver, Pile Vibratory Electric Driven 104
Driver, Pile Vibratory Hydraulic Driven 104
Drilling Rig, Hydraulic Crawler Type 104
Drill Rig, Mechanical Rotary (w/o Crane & Consumable) 105
Piling Rig, Tri-Axial, Hydraulic 105
Asphalt Equipment
Distributor, Asphalt 105
Repaver Asphalt 105
Remixer Asphalt 105
Paver/ Finisher 105
Cold Milling Machine 108
Pavement Profiler 109
Soil Stabilizer/ Road Reclaimer 109
Road Recycler/ Stabilizer 109
Concrete Equipment
Paver/ Finisher, Concrete 110
Mixers, Concrete (Tilting/ Non-Tilting Drum) 111
Mixers, Transit 111
Concrete Pump/ Trailer/ Truck Mounted 112
Hauling Equipment
Dump Truck, Off-Highway Quarry Type 117
Cargo Truck 122
Water Truck Pump 123
Truck, Fuel, Lubrication & Mechanic 123
Trailers, High & Low (25 Tons Min.) with Truck Tractor 124
Specialized Tractor Head with Trailers 125
Tractor Head (Foton) 125
Tractor Head (Sino) 125
Air Equipment
Compressor, Air Portable 126
Pneumatic Breakers - Hand Held 126
Drills, Crawler 126
Drills, Diamond 127
Pumping Equipment (Water Pumps)
Self Priming Centrifugal Pumps 128
Self Priming Centrifugal Trash Pumps 129
Diaphragm Pumps 129
Submersible Pumps 129
Suction Hose 130
Discharge Hose 130
Sump-Pump-Air Driver (Pump Unit Only) 131
Mud Pump 131
Power Generating Equipment
Generator Sets 132
Shop Equipment
Welding Machine 134
Shop Machine 134
Special Support Equipment
Service Vehicles & Pick-Ups 135
Miscellaneous Equipment
Boring Machine Horizontal 144
Breakers, Pavement & Rock Drills 144
Chainsaw 145
Hollow Block Making Machines 145
Metal Muncher Machine 145
Paint Stripping Machine 145
Scale, Truck 145
Sealer, Joint 145
Steam Cleaner 145
Tractor Skidder 146
Concrete Placing Boom 146
Concrete Vibrators 146
Concrete Trowels 147
Concrete Saws (Gasoline) 148
Rebar Cutter 148
Rebar Bender 149
Rebar Circular Bender 149
Tower Lights 149
Arrow Boards (Battery Powered/ Solar Assisted) 150
Hydraulic Tools 150
Plants
Aggregates Crushers 152
Asphalt Concrete Plant 154
Cement Treated Base Plant 154
Concrete Batch Plant 154
Sany 155
Off-Shore Equipment
Dredger 155
Crane Barge 156
Hopper Barge 156
Deck Barge 156
Tug Boats 156
Modular Floar 156
Cable Stringing Equipment
Cable Puller 157
Cable Tensioner 157
Reel Winder 157
Rope Winder 157
Splicing Machine 157
Crimping Tool-Electric Cable 157
Reel Carrier, Cable 157
Traveller, Cable 157
Stringing Block 158
Pulling Steel, Anti Twisting 158
Joint Connector, Fixed 158
Travelling Ground Device 158
Zoom Sag Scope 158
Dynamometer, Hydraulic 158
Self Gripping, Cable 158
Wire Basket/ Meshsock 158
Hydraulic Cutter 158
Hydraulic Compressor 158
Snatch Block 158
Others
Chip Spreader 159
Komatsu Mobile Crushers 159
Power Broom 159
Ford Truck Tire 159
Plant A & B ACCEL ED 25 SCIC
Fuel Rental Rate DRY RATE OPERATED DRY RATE OPERATED
Qty / hr Rate Amount per hour PER HOUR PER HOUR PER HOUR PER HOUR
21 56.70 1,190.63 2,471.33 4,269.00 5,313.00 4,269.00 5,313.00

12.5 56.70 708.71 1,146.11 1,458.00 1,823.00
28 56.70 1,587.50 3,225.50 5,460.00 6,824.00
36.5 56.70 2,069.42 4,004.42 6,450.00 8,368.00 6,450.00 8,268.00
66.5 56.70 3,770.31 6,952.41 10,607.00 13,258.00 6,450.00 8,268.00
25 56.70 1,417.41 2,957.01 5,132.00 6,415.00
15 56.70 850.45 1,983.85 3,778.00 4,722.00 2,049.00 2,561.00
15 56.70 850.45 1,936.15 3,619.00 4,524.00
15 56.70 850.45 1,495.75 2,151.00 2,561.00 2,049.00 2,561.00
15 56.70 850.45 1,680.29 2,766.15 3,457.35 2,766.15 3,457.35
12 56.70 680.36 1,309.16 2,096.00 2,620.00
10 56.70 566.96 1,268.96 2,340.00 2,925.00
8 56.70 453.57 908.67 1,517.00 1,896.00
14.5 56.70 822.10 1,898.50 3,588.00 4,485.00 1,576.00 1,970.00

17 56.70 963.84 1,436.64 1,576.00 1,970.00 1,576.00 1,970.00
21 56.70 1,190.63 1,701.83 1,704.00 2,130.00 1,576.00 1,970.00
15 56.70 850.45 1,649.95 2,665.00 3,411.00 1,576.00 1,970.00
12 56.70 680.36 1,249.76 1,898.00 2,054.00 1,898.00 2,234.00

13 56.70 737.05 1,518.55 2,605.00 2,894.00
10 56.70 566.96 1,143.26 1,921.00 2,134.00
7 56.70 396.88 524.98 427.00 474.00
5 56.70 283.48 345.75 207.56 311.38
2 59.82 119.64 156.54 123.00 152.52 117.19 146.48
12 56.70 680.36 905.06 749.00 936.00 2,500.00 3,125.00

28 56.70 1,587.50 3,455.00 6,225.00 7,781.00 2,500.00 3,125.00
20 56.70 1,133.93 2,257.13 3,744.00 3,744.00 4,680.00
14 56.70 793.75 1,589.35 2,652.00 3,315.00 2,652.00 3,315.00

20.5 56.70 1,162.28 1,550.48 1,294.00 1,617.00 2,652.00 3,315.00
10.75 56.70 609.49 1,272.19 2,209.00 2,761.00
10.75 56.70 609.49 1,142.59 1,777.00 2,221.00
10.5 56.70 595.31 887.81 975.00 1,219.00 2,652.00 3,315.00
5 56.70 283.48 611.38 1,093.00 1,366.00
5 56.70 283.48 501.58 727.00 1,061.00
55 56.70 3,118.30 5,707.90 8,632.00 10,156.00

55 56.70 3,118.30 5,584.30 8,220.00 9,134.00
55 56.70 3,118.30 4,485.10 4,556.00 5,360.00 5,032.00 6,290.00
55 56.70 3,118.30 4,778.80 5,535.00 6,919.00 5,032.00 6,290.00
55 56.70 3,118.30 4,214.50 3,654.00 4,568.00 3,654.00 4,568.00
35 56.70 1,984.38 2,916.18 3,106.00 3,883.00 3,036.00 3,572.00
35 56.70 1,984.38 2,678.88 2,315.00 2,894.00 2,315.00 2,894.00
30 56.70 1,700.89 2,123.29 1,408.00 1,760.00
20 56.70 1,133.93 1,362.53 762.00 953.00
55 56.70 3,118.30 4,035.10 3,056.00 3,595.00
35 56.70 1,984.38 2,895.18 3,036.00 3,572.00
35 56.70 1,984.38 2,692.68 2,361.00 2,778.00
12 56.70 680.36 930.86 835.00 1,094.00
12 56.70 680.36 826.16 486.00 636.00
12 56.70 680.36 810.86 435.00 570.00
- -
25 56.70 1,417.41 6,609.48 17,306.90
45 56.70 2,551.34 7,767.12 17,385.94
45 56.70 2,551.34 5,869.90 11,061.89
37 56.70 2,097.77 4,240.63 7,142.86
28 56.70 1,587.50 3,624.71 6,790.71
25 56.70 1,417.41 3,260.71 6,144.31
27 56.70 1,530.80 2,500.10 3,231.00
18 56.70 1,020.54 2,328.54 4,360.00 5,449.00 4,360.00 5,449.00

20 56.70 1,133.93 1,971.53 2,792.00
25 56.70 1,417.41 2,279.01 2,872.00
15 56.70 850.45 1,482.55 2,107.00
12 56.70 680.36 1,092.26 1,373.00 2,378.00 1,902.00 2,378.00
12 56.70 680.36 1,021.16 1,136.00 1,420.00 1,902.00 2,378.00
351.90 1,173.00 2,346.00 2,932.50

711.75 2,372.50 4,745.00 5,931.25
6 56.70 340.18 527.38 624.00 780.00 624.00 780.00

12 56.70 680.36 1,268.36 1,960.00 2,450.00 1,180.00 1,475.00
12 56.70 680.36 1,494.56 2,714.00
12 56.70 680.36 1,174.76 1,648.00 2,449.00
12 56.70 680.36 1,031.06 1,169.00 1,461.00 1,169.00 1,461.00
12 56.70 680.36 884.66 681.00 936.00 681.00 936.00

12 56.70 680.36 979.46 997.00 1,372.00
2,687,500.00
0.80
99.79 56.70 5,657.74 5,885.37 758.78 948.47 758.78 948.47
61 56.70 3,458.48 3,579.53 403.50 504.38
41 56.70 2,324.55 2,469.41 482.86 603.57 482.86 603.57
36 56.70 2,041.07 2,131.60 301.77 377.21 301.77 377.21
31 56.70 1,757.59 1,832.68 250.31 312.88 250.31 312.88
26 56.70 1,474.11 1,549.20 250.31
21 56.70 1,190.63 1,265.72 250.31 312.88 250.31 312.88
14 56.70 793.75 858.12 214.55 268.19 214.55 268.19
12 56.70 680.36 716.89 121.78 152.22
8 56.70 453.57 485.58 106.69 133.36
5 56.70 283.48 305.05 71.89 89.86
4 56.70 226.79 296.69 233.00 298.24
4 56.70 226.79 366.59 466.00 596.48
4 59.82 239.29 253.16 46.25
4 59.82 239.29 255.60 54.38
4 59.82 239.29 276.30 123.38
4 59.82 239.29 304.35 216.88 277.60
34.61 115.38
175.35 584.50
226.09 753.63
3 59.82 179.46 251.93 241.55 241.55 4,657.89 5,797.00
59.50 198.33 368.30 460.38

37.50 125.00 418.53 523.16
142.39 474.63
1 - - 76.22 254.06 245.00 431.00 539.00
1 59.82 59.82 78.45 62.08 130.21 161.46
25,000.00
1 59.82 59.82 66.89 23.58 25.00 31.25
24.38 81.25 650.00 812.50
471.02 1,570.08 1,962.60 2,453.25
1 59.82 59.82 421.32 1,205.00 1,581.00 1,205.00 1,581.00
2 59.82 119.64 317.64 660.00 825.00 1,031.25
2 59.82 119.64 1,198.74 3,597.00 3,597.00 4,496.00
1.5 59.82 89.73 685.23 1,985.00
1 59.82 59.82 592.62 1,776.00
4 59.82 239.29 865.86 2,088.58 1,800.00 2,250.00
0.75 59.82 44.87 85.97 137.00 120.00 150.00
350
0.5 59.82 29.91 48.54 62.08 100.00 125.00
0.5 59.82 29.91 35.54 18.75 150.00 187.50
6 59.82 358.93 508.93 500.00
10 59.82 598.21 810.54 707.75
12 59.82 717.86 1,199.11 1,604.17
12 56.70 680.36 794.86 381.67
5 59.82 299.11 625.98 1,089.58
59.82 - 150.00 500.00
6.93 23.10
-
5 59.82 299.11 313.92 49.38
25 59.82 1,495.54 3,119.14 5,412.00

-
10 56.70 566.96 639.59 242.07
9.3 56.70 527.28 596.47 230.65
9.3 56.70 527.28 575.91 162.13
8 56.70 453.57 534.37 269.35
8 56.70 453.57 539.82 287.48
12 56.70 680.36 744.71 214.51
8 56.70 453.57 530.09 255.07
-
ACCEL ACQUISITION Year Monthly Depreciation
Acquisition Cost
BARE MONTH COST Acquired - 1 year
814,620.00
1,235,245.00
1,235,245.00
332,930.00
332,930.00
449,455.50
256,113.00
256,113.00
256,113.00
256,113.00
290,420.00
23,437.50
500,000.00
500,000.00
748,800.00
430,950.00
430,950.00
430,950.00
817,674.00
817,674.00
593,808.00
464,350.00
376,262.00
708,422.00
309,121.00 2,373,996.00 2014

309,121.00 2,409,989.19 2013
469,200.00 10,475,400.00 2021

949,000.00 12,000,000.00 2002
101,392.00 706,000.00 2016

191,763.00
318,427.00 4,500,000.00 2016
189,924.00
121,680.00
2,120,000.00 2015
121,404.00
3,500,000.00 2016
77,257.00
48,283.00
40,049.00
40,049.00
40,049.00 1,080,000.00 2015
34,328.00 1,316,000.00 2021
973,143.50 2019
625,600.00 2021
69,563.00 575,000.00 2019
73,660.75 476,000.00 476,000.00 39,666.67

83,705.25 300,000.00 300,000.00 25,000.00
70,070.00 499,500.00 2016 249,750.00 50,812.50

26,041.75 130,000.00 149,000.00 12,416.67
5,000.00 4,715.00
130,000.00
314,015.63 314,015.63
195,748.00 3,150,000.00 2016
132,000.00
584,480.00
360,000.00 417,715.82
19,448.00 50,000.00 45,000.00 33,750.00
20,000.00 149,000.00 12,416.67

30,000.00
1,150,000.00 #REF! 1,200,000.00 100,000.00
1,698,600.00 2019 1,698,600.00 141,550.00
3,850,000.00 2019 3,850,000.00 320,833.33
916,000.00 2016 916,000.00 76,333.33
1,964,285.71 2005 2,615,000.00 217,916.67
1,122,775.00 #REF! 1,200,000.00 100,000.00
Diesel http://www.globalpetrolprices.com/Philippin
Gasoline http://www.globalpetrolprices.com/Philippin
Hourly Dep Remarks

198.33
125.00
254.06 Engine Driven WeldingMachine, 10KVA 300A

62.08
-
23.58 2100 CD w/o Blade
-
1,570.08 DD210-V Single Boom, 9 tons, Rod 12ft
- ok as per acel rate
-
-
2,088.58 from scic eqpt simulator

168.75 1 m3 capacity
-
62.08 5" blade Early Entry (dry) - 1" cutiing depth
-
500.00
707.75
1,604.17
381.67
1,089.58 ok as per acel rate
500.00
- 2.079
www.globalpetrolprices.com/Philippines/diesel_prices/
www.globalpetrolprices.com/Philippines/gasoline_prices/
DETAILED COST ESTIMATE FACTOR 100.00%
CONSTRUCTION OF ROADS, UTILITES AND PREPARATORY WORKS AT MORONG DISCOVERY PARK VAT 0%
MORONG, BATAAN UCM 0%
SITE DEVELOPMEENT PROFIT 0%
UNIT RATE
DIRECT
MATL LABOR EQUIPT OTHERS
(12) (13) -
(1) (2) (3) (4)
(5)+(11) (12)/(3) -
SITE DEVELOPMENT -
- ITEM
PART C EARTHWORKS - ###
TOTAL COST - EARTHWORKS - -
-
PART D SUBBASE AND BASE COURSE -
TOTAL COST - SUBBASE AND BASE COURSE - -
-
PART E SURFACE COURSES -
TOTAL COST - SURFACE COURSES - -
-
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES - ###
TOTAL COST - DRAINAGE AND SLOPE PROTECTION STRUCTURES - -
-
PART H MISCELLANEOUS STRUCTURES -
TOTAL COST - MISCELLANEOUS STRUCTURES - -
-
EXTERIOR WATER SYSTEM -
TOTAL COST - EXTERIOR WATER SYSTEM - -
-
EXTERIOR SEWER SYSTEM -
TOTAL COST - EXTERIOR SEWER SYSTEM - -
-
1202 EXTERIOR FIRE PROTECTION SYSTEM -
TOTAL COST - EXTERIOR FIRE PROTECTION SYSTEM - -
-
EXTERIOR ELECTRICAL WORKS -
-
OVERHEAD POWER DISTRIBUTION SYSTEM -
1111 (1) CONCRETE POLE -
1111 (1) b Concrete Primary Pole, 45ft 241.00 piece 11,478,503.43 47,628.64 47,628.64 40,556.00 6,113.93 958.72 - ###
1111 (1) d2 Concrete Secondary Pole, 35ft 18.00 piece 578,158.97 32,119.94 32,119.94 25,716.00 5,633.48 770.47 - ###
1111 (11) PRIMARY POLE ASSEMBLIES - ###
1111 (11)a First Private Pole, Type "PA", 13.2/7.62kV, 3Ø 1.00 set 741,799.35 741,799.35 741,799.34 685,000.00 14,745.96 12,053.38 30,000.00 ###
1111 (11)b Type "P1", 13.2/7.62kV, 3Ø 17.00 set 1,637,839.09 96,343.48 96,343.48 85,667.59 4,175.20 6,500.69 - ###
1111 (11)c Type "P1.1", 13.2/7.62kV, 3Ø 6.00 set 524,749.80 87,458.30 87,458.30 78,917.59 3,340.16 5,200.55 - ###
1111 (11)d Type "P23", 13.2/7.62kV, 3Ø 12.00 set 1,518,460.65 126,538.39 126,538.39 116,930.09 3,757.68 5,850.62 - ###
1111 (11)e Type "P3B2", 13.2/7.62kV, 3Ø 157.00 set 4,492,718.31 28,616.04 28,616.04 26,480.86 835.04 1,300.14 - ###
1111 (11)f Type "P3B3", 13.2/7.62kV, 3Ø 10.00 set 744,559.20 74,455.92 74,455.92 69,117.98 2,087.60 3,250.34 - ###
1111 (11)g Type "P1C1", 13.2/7.62kV, 3Ø 1.00 set 5,253.28 5,253.28 5,253.27 4,719.48 208.76 325.03 - ###
1111 (11)h Type "P3C2", 13.2/7.62kV, 3Ø 11.00 set 784,757.78 71,341.62 71,341.61 64,402.29 2,713.88 4,225.45 - ###
1111 (11)i Type "P3C3", 13.2/7.62kV, 3Ø 9.00 set 588,412.55 65,379.17 65,379.17 58,973.64 2,505.12 3,900.41 - ###
1111 (11)j Type "P3D3", 13.2/7.62kV, 3Ø 2.00 set 177,014.28 88,507.14 88,507.14 79,966.43 3,340.16 5,200.55 - ###
1111 (11)k Type "P1E1", 13.2/7.62kV, 3Ø 1.00 set 7,034.25 7,034.25 7,034.24 6,343.23 303.15 387.87 - ###
1111 (11)l Type "P3E1", 13.2/7.62kV, 3Ø 8.00 set 290,273.97 36,284.25 36,284.24 33,081.48 1,252.56 1,950.21 - ###
1111 (11)m Combination of Type "P3B2" and Type "P1E1*", 13.2/7.62kV, 3Ø 3.00 set 105,916.49 35,305.50 35,305.49 32,102.73 1,252.56 1,950.21 - ###
1111 (11)n Combination of Type "P1" and Type "P3E1*", 13.2/7.62kV, 3Ø 3.00 set 391,981.13 130,660.38 130,660.37 117,315.51 5,219.00 8,125.86 - ###
1111 (12) SECONDARY ASSEMBLIES - ###
1111 (12)a Type "S1D1" 13.00 set 132,488.35 10,191.41 10,191.41 8,856.93 521.90 812.59 - ###
1111 (12)b Type "S1E1" 5.00 set 41,985.63 8,397.13 8,397.12 7,062.64 521.90 812.59 - ###
1111 (13) GUY ASSEMBLIES (including Anchor Rod) - ###
1111 (13)a Type "G1" 112.00 set 1,492,041.44 13,321.80 13,321.80 11,791.69 715.45 814.67 - ###
1111 (13)b Type "G2" 39.00 set 628,950.95 16,126.95 16,126.95 14,853.33 461.04 812.59 - ###
1101 WIRES AND WIRING DEVICES (including connectors, tapes, etc) - ###
1101 (2) f9 a 336.4 MCM Bare ACSR (Linnet) 30,439.00 meter 7,932,541.29 260.60 260.60 195.70 39.79 4.83 20.29 8,485,267.67
Triplex Service Drop, Composed of 2-4 AWG (22mm²) AAC, 75 ⁰C PE Insulated + 1-4 AWG 354.24 314.15 18.39 21.71 -
1101 (2) g2 (b) (22mm²) BARE ACSR, Neutral Messenger Conductor, PERIWINKLE, AMP = 90A 759.00 meter 268,871.38 354.24 ###
Triplex Service Drop, Composed of 2-1/0 AWG (50mm²) AAC, 75 ⁰C PE Insulated + 1-1/0 AWG 1,470.67 1,421.40 25.18 24.09 -
1101 (2) g5 (b) (50mm²) BARE ACSR, Neutral Messenger Conductor, CENIA, AMP = 160A 129.00 meter 189,716.94 1,470.67 ###
Triplex Service Drop, Composed of 2-3/0 AWG (80mm²), AAC, 75 ⁰C PE Insulated + 1-3/0 AWG 1,477.58 1,421.40 23.55 32.63 -
1101 (2) g7 (b) (80mm²) BARE ACSR, Neutral Messenger Conductor, MURSIA, AMP = 645A 38.00 meter 56,147.92 1,477.58 ###
Triplex Service Drop, Composed of 2-4/0 AWG (100mm²), AAC, 75 ⁰C PE Insulated + 1-4/0 AWG 1,523.89 1,421.40 71.40 31.09 -
1101 (2) g8 (b) (100mm²) BARE ACSR, Neutral Messenger Conductor, ZUZARA, AMP = 980A 202.00 meter 307,825.08 1,523.89 ###
POWER LOAD CENTER, SWITCHGEAR AND PANELBOARDS, AND OTHER OVERCURRENT -
1102 PROTECTION DEVICES ###
3-167KVA, 13.2kV-400V, 1Ø, 60Hz, Pole Mounted Transformer in BANK including mounting 1,690,377.85 1,638,000.00 24,666.63 27,711.22 -
1102 (10)a brackets and accessories. 1.00 set 1,690,377.87 1,690,377.87 ###
3-100KVA, 13.2kV-400V, 1Ø, 60Hz, Pole Mounted Transformer in BANK including mounting 1,153,884.09 1,123,200.00 13,105.05 17,579.04 -
1102 (10)b brackets and accessories. 1.00 set 1,153,884.09 1,153,884.09 ###
3-25KVA, 13.2kV-400V, 1Ø, 60Hz, Pole Mounted Transformer in BANK including mounting 516,577.89 488,250.00 12,746.57 15,581.32 -
1102 (10)c brackets and accessories. 1.00 set 516,577.90 516,577.90 ###
1-15KVA, 7.62kV-230V, 1Ø, 60Hz, Pole Mounted Transformer including mounting brackets and 180,106.60 168,525.00 4,662.11 6,919.49 -
1102 (10)d accessories. 11.00 set 1,981,172.59 180,106.60 ###
1102 (27)a 1 - Current Limiting Fuse with 3E Power Fuse 11.00 set 354,915.71 32,265.06 32,265.06 28,288.00 1,607.15 2,369.92 - ###
1102 (27)b 3 - Current Limiting Fuse with 5E Power Fuse 1.00 set 32,265.07 32,265.07 32,265.06 28,288.00 1,607.15 2,369.92 - ###
1102 (27)c 3 - Current Limiting Fuse with 7E Power Fuse 1.00 set 32,265.07 32,265.07 32,265.06 28,288.00 1,607.15 2,369.92 - ###
1102 (27)d 3 - Current Limiting Fuse with 30E Power Fuse 1.00 set 32,265.07 32,265.07 32,265.06 28,288.00 1,607.15 2,369.92 - ###
1102 (28) Lightning Arrester, 15kV 20.00 set 140,526.28 7,026.31 7,026.31 4,680.00 776.24 1,570.07 - ###
1111 (16) a1 Testing and Commissioning 1.00 lot 200,000.00 200,000.00 200,000.00 200,000.00 ###
SUB - TOTAL 41,252,251.16
-
EXTERIOR LIGHTING SYSTEM -
624 EXTERIOR LIGHTING (including lighting fixture support) -
mounted unto 7.62 meters height High Tappered Hot-Dipped Galvanized Steel Pole with 1.5m long 180,125.69 171,698.75 3,146.76 3,780.18 1,500.00
624 (8)a1 Single Bracket Arm. 238.00 each 42,869,914.28 180,125.69 ###
mounted unto 7.62 meters height High Tappered Hot-Dipped Galvanized Steel Pole with 1.5m long 256,632.87 246,698.75 3,765.12 4,669.00 1,500.00
624 (8)a2 Double Bracket Arm. 13.00 each 3,336,227.35 256,632.87 ###
1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS) - ###
1100 (6)a Polyvinyl Chloride Pipes (PVC/uPVC), 20mm dia. (for Grounding System) 378.0 meter 10,970.39 29.02 29.02 20.68 6.19 2.15 - ###
1109 GROUNDING SYSTEM - ###
1109 (2) Exothermic Weld Connector 251.00 piece 566,046.46 2,255.17 2,255.17 1,854.00 398.05 3.12 - ###
1109 (4) d Bare Copper Wire, 8.0mm² Soft Drawn 502.00 meter 31,133.54 62.02 62.02 54.59 7.37 0.06 - ###
1109 (6)e Ground Rod Copper Clad, 20mm dia. x 3m 251.00 length 728,827.19 2,903.69 2,903.69 1,966.36 796.09 141.24 - ###
1109 (8)a Ground Bus with Terminal Lugs 251.00 set 956,471.51 3,810.64 3,810.64 3,543.20 265.36 2.08 - ###
1111 MISCELLANEOUS ELECTRICAL/CIVIL WORKS - ###
1111 (1)b Street Lighting Concrete Pedestal 251.00 set - - - - ###
1111 (16) c1 Testing and Commissioning 1.00 lot 500,000.00 500,000.00 500,000.00 500,000.00 ###
SUB - TOTAL 48,999,590.72 -
-
TOTAL COST - ELECTRICAL WORKS 90,251,841.88 - -
-
TOTAL COST - SITE DEVELOPMENT 90,251,841.88 - -
90,251,841.41 81,544,635.05 4,628,080.70 2,355,125.66 1,724,000.00
90,251,841.41
90,251,841.88
CHECK - 0.47
DETAILED COST ESTIMATE FACTOR 100.00%
CONSTRUCTION OF ROADS, UTILITES AND PREPARATORY WORKS AT MORONG DISCOVERY PARK VAT 0%
MORONG, BATAAN UCM 0%

- - 132,615.12 187,898.57 -
ALL BUILDINGS/STRUCTURES PROFIT 0%

32,831,105.51 1,506,847.44 423,250.38 1,610,394.14
36,426,880.91 32,831,105.51 1,374,232.32 611,148.95 1,610,394.14
UNIT RATE AMOUNT

DIRECT MATL LABOR EQUIPT OTHERS
DIRECT MATL LABOR EQUIPT OTHERS
(12) (13) - -
(1) (2) (3) (4)
(5)+(11) (12)/(3) - -
-
ELECTRICAL WORKS -
- -
1103 LIGHTING SYSTEM - -
1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS) - -
1100 (2)a Intermediate Metal Conduit (IMC), 15mm dia. 1,074.00 meter 255,312.41 237.72 237.72 161.65 25.99 16.83 33.25 255,312.39 173,611.77 27,917.14 18,072.98 35,710.50
1100 (3)a Flexible Metal Conduit (FMC), 15mm dia. 167.50 meter 7,870.05 46.99 46.99 22.01 14.74 10.23 - 7,870.04 3,686.98 2,469.36 1,713.69 -
1100 (13)a Straight Connector, 15mm dia. 680.00 piece 26,517.46 39.00 39.00 27.76 6.63 4.60 - 26,517.44 18,875.56 4,511.20 3,130.69 -
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 108.00 piece 8,233.89 76.24 76.24 43.07 33.17 - - 8,233.88 4,651.46 3,582.42 - -
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 331.00 piece 52,200.12 157.70 157.70 49.10 63.60 45.00 - 52,200.11 16,252.70 21,052.41 14,895.00 -
1100 (8)c Square Box, 101mm x 101mm x 54mm, Ga. 16 39.00 piece 6,655.28 170.65 170.65 62.05 63.60 45.00 - 6,655.27 2,419.77 2,480.49 1,755.00 -
1101 WIRES AND WIRING DEVICES (including connectors, tapes, etc.) - - - - - -
1101 (2) b2 Electric Wire, 3.5mm2 THHN/THWN-2 3,270.00 meter 104,603.61 31.99 31.99 23.94 5.31 2.74 - 104,603.60 78,283.80 17,354.83 8,964.97 -
1101 (2) b2.1 Electric Wire, 3.5mm2 TW (G) 1,247.00 meter 39,890.13 31.99 31.99 23.94 5.31 2.74 - 39,890.12 29,853.18 6,618.19 3,418.75 -
1101 (3) Light Switch, 15A, 1P, 230V, 60Hz, One-Gang, Grounding Type 37.00 set 7,257.16 196.14 196.14 106.30 88.45 1.39 - 7,257.14 3,933.03 3,272.83 51.28 -
1101 (4) Light Switch, 15A, 1P, 230V, 60Hz, Two-Gang, Grounding Type 44.00 set 11,412.21 259.37 259.37 169.53 88.45 1.39 - 11,412.20 7,459.20 3,892.01 60.98 -
1101 (15) Single Convenience Outlet/Receptacle (GT), 250V, 15A, 2P (For Emergency Light) 27.00 set 7,837.99 290.30 290.30 200.45 88.45 1.39 - 7,837.97 5,412.27 2,388.28 37.42 -
1103 LIGHTING FIXTURES AND LAMPS - - - - - -
1103 (3)a Type " A ", Round Downlight with 7W LED, 230V, 60Hz, Recessed Mounted. 8.00 set 15,021.29 1,877.66 1,877.66 1,240.91 265.36 121.39 250.00 15,021.28 9,927.27 2,122.92 971.09 2,000.00
1103 (3)b Type " A1 ", Round Downlight with 16W LED, 230V, 60Hz, Recessed Mounted. 208.00 set 430,262.28 2,068.57 2,068.57 1,431.82 265.36 121.39 250.00 430,262.27 297,818.18 55,195.80 25,248.29 52,000.00
1103 (3)h Type " E1 ", Enclosed and Gasketed Luminaire with 40W LED, 230V, 60Hz, Surface Mounted. 39.00 set 171,881.01 4,407.21 4,407.20 3,770.45 265.36 121.39 250.00 171,880.99 147,047.73 10,349.21 4,734.05 9,750.00
1103 (3)r Type " H ", Flood Light with 40W LED Lamp/s, 230V, 60Hz. 36.00 set 505,771.52 14,049.21 14,049.21 12,640.91 375.52 532.78 500.00 505,771.50 455,072.73 13,518.87 19,179.90 18,000.00
1103 (3)u Type "I", LED Search Light, 1 x 300W LED, 230V, 60Hz, Suspended. 16.00 set 623,079.20 38,942.45 38,942.45 37,080.00 563.29 799.16 500.00 623,079.18 593,280.00 9,012.58 12,786.60 8,000.00
1103 (3)v Type "SP", Spotlight, 3 x 2W, 230V 60Hz, Wall Mounted. 24.00 set 118,372.93 4,932.21 4,932.20 4,295.45 265.36 121.39 250.00 118,372.92 103,090.91 6,368.75 2,913.26 6,000.00
1103 (3)l Emergency Lighting Fixture, 2 x 2.5W LED Lamp, 230V, 60Hz. 27.00 set 96,149.17 3,561.08 3,561.08 2,863.64 265.36 182.08 250.00 96,149.15 77,318.18 7,164.84 4,916.13 6,750.00
Exit Light in Aluminum Housing with High Grade Replaceable Acrylic Panel, Removable Directional 3,321.33 3,054.55 199.02 67.76 -
1103 (3)m Indicators, Letters 6" Height with 3/4" Stroke. 4.00 set 13,285.33 3,321.33 13,285.31 12,218.18 796.09 271.04 -
1103 (4) Testing and Commissioning 1.00 lot 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 - - - 40,000.00
SUBTOTAL - LIGHTING SYSTEM 2,541,613.04 - - - - -
- - - - - -
1102 POWER SYSTEM - - - - - -
1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS) - - - - - -
1100 (2)a Intermediate Metal Conduit (IMC), 15mm dia. 429.00 meter 101,982.33 237.72 237.72 161.65 25.99 16.83 33.25 101,982.33 69,347.72 11,151.26 7,219.10 14,264.25
1100 (2)b Intermediate Metal Conduit (IMC), 20mm dia. 63.00 meter 18,905.38 300.09 300.09 215.33 32.37 14.13 38.25 18,905.37 13,565.89 2,039.39 890.34 2,409.75
1100 (2)c Intermediate Metal Conduit (IMC), 25mm dia. 42.00 meter 16,669.72 396.90 396.90 298.46 35.07 15.03 48.33 16,669.70 12,535.35 1,472.89 631.46 2,030.00
1100 (2)h Intermediate Metal Conduit (IMC), 80mm dia. 30.00 meter 60,146.24 2,004.87 2,004.87 1,424.70 384.91 73.18 122.08 60,146.23 42,740.95 11,547.36 2,195.43 3,662.50
1100 (2)j Intermediate Metal Conduit (IMC), 100mm dia. 129.00 meter 332,581.14 2,578.15 2,578.15 1,787.55 560.32 104.70 125.58 332,581.13 230,594.05 72,280.75 13,506.08 16,200.25
1100 (1)a Rigid Steel Conduit (RSC), 15mm dia. 48.00 meter 13,281.19 276.69 276.69 200.62 25.99 16.83 33.25 13,281.17 9,629.75 1,247.69 807.73 1,596.00
1100 (1)b Rigid Steel Conduit (RSC), 20mm dia. 24.00 meter 8,235.03 343.13 343.13 262.54 32.37 14.13 34.08 8,235.02 6,300.93 776.91 339.18 818.00
1100 (1)c Rigid Steel Conduit (RSC), 25mm dia. 6.00 meter 2,833.97 472.33 472.33 372.22 35.07 15.03 50.00 2,833.96 2,233.33 210.41 90.21 300.00
1100 (1)h Rigid Steel Conduit (RSC), 80mm dia. 12.00 meter 29,047.23 2,420.60 2,420.60 1,836.76 384.91 73.18 125.75 29,047.21 22,041.10 4,618.94 878.17 1,509.00
1100 (1)j Rigid Steel Conduit (RSC), 100mm dia. 18.00 meter 69,501.41 3,861.19 3,861.19 2,698.82 916.88 86.82 158.67 69,501.39 48,578.79 16,503.85 1,562.75 2,856.00
1100(9)c.1 Service Entrance Cap, 15mm dia. 8.00 piece 502.19 62.77 62.77 37.80 14.74 10.23 - 502.19 302.40 117.94 81.85 -
1100(9)c.8 Service Entrance Cap, 80mm dia. 2.00 piece 2,030.77 1,015.39 1,015.38 903.00 66.34 46.04 - 2,030.76 1,806.00 132.68 92.08 -
1100(9)c.10 Service Entrance Cap, 100mm dia. 3.00 piece 4,139.29 1,379.76 1,379.76 1,155.00 132.68 92.08 - 4,139.28 3,465.00 398.05 276.24 -
1100(9)b.1 Conduit Clamp, 15mm dia. (complete with Expansion Shield) 48.00 piece 1,390.00 28.96 28.96 10.98 10.61 7.37 - 1,389.99 526.91 509.50 353.58 -
1100(9)b.2 Conduit Clamp, 20mm dia. (complete with Expansion Shield) 24.00 piece 1,399.59 58.32 58.32 13.36 26.54 18.42 - 1,399.58 320.73 636.87 441.98 -
1100(9)b.3 Conduit Clamp, 25mm dia. (complete with Expansion Shield) 6.00 piece 390.00 65.00 65.00 20.05 26.54 18.42 - 389.99 120.27 159.22 110.49 -
1100(9)b.8 Conduit Clamp, 80mm dia. (complete with Expansion Shield) 13.00 piece 2,639.83 203.06 203.06 90.68 66.34 46.04 - 2,639.81 1,178.86 862.43 598.51 -
1100(9)b.10 Conduit Clamp, 100mm dia. (complete with Expansion Shield) 19.00 piece 6,446.85 339.31 339.31 114.55 132.68 92.08 - 6,446.83 2,176.36 2,520.96 1,749.50 -
1100(9)a2 PVC/uPVC Adapter, 20mm dia. (RSC to PVC/uPVC) 4.00 piece 370.73 92.68 92.68 47.73 26.54 18.42 - 370.72 190.91 106.15 73.66 -
1100(9)a8 PVC/uPVC Adapter, 80mm dia. (RSC to PVC/uPVC) 2.00 piece 1,179.32 589.66 589.65 477.27 66.34 46.04 - 1,179.31 954.55 132.68 92.08 -
1100(9)a10 PVC/uPVC Adapter, 110mm dia. (RSC to PVC/uPVC) 3.00 piece 3,394.75 1,131.58 1,131.58 906.82 132.68 92.08 - 3,394.74 2,720.45 398.05 276.24 -
1100 (3)a Flexible Metal Conduit (FMC), 15mm dia. 1.00 meter 47.01 47.01 46.99 22.01 14.74 10.23 - 46.99 22.01 14.74 10.23 -
1100 (13)a Straight Connector, 15mm dia. 2.00 piece 78.00 39.00 39.00 27.76 6.63 4.60 - 77.99 55.52 13.27 9.21 -
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 103.00 piece 7,852.69 76.24 76.24 43.07 33.17 - - 7,852.68 4,436.12 3,416.57 - -
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 6.00 piece 946.24 157.71 157.70 49.10 63.60 45.00 - 946.23 294.61 381.61 270.00 -
1101 WIRES AND WIRING DEVICES (including connectors, tapes, etc.) - - - - - -
1101 (2) b2 Electric Wire, 3.5mm2 THHN/THWN-2 879.00 meter 28,118.22 31.99 31.99 23.94 5.31 2.74 - 28,118.22 21,043.26 4,665.11 2,409.85 -
1101 (2) b3 Electric Wire, 5.5mm2 THHN/THWN-2 176.00 meter 8,020.60 45.57 45.57 36.64 6.63 2.30 - 8,020.59 6,447.84 1,167.60 405.15 -
1101 (2) b4 Electric Wire, 8.0mm2 THHN/THWN-2 196.00 meter 13,697.91 69.89 69.89 57.31 8.29 4.28 - 13,697.90 11,232.94 1,625.36 839.61 -
1101 (2) b5 Electric Wire, 14mm2 THHN/THWN-2 188.00 meter 20,933.46 111.35 111.35 91.23 13.27 6.85 - 20,933.44 17,150.47 2,494.43 1,288.54 -
1101 (2) b15 Electric Wire, 200mm2 THHN/THWN-2 174.00 meter 260,814.47 1,498.93 1,498.93 1,225.35 157.21 116.38 - 260,814.45 213,210.08 27,354.59 20,249.77 -
1101 (2) b16 Electric Wire, 250mm2 THHN/THWN-2 255.00 meter 470,193.85 1,843.90 1,843.90 1,570.31 157.21 116.38 - 470,193.84 400,428.82 40,088.63 29,676.39 -
1101 (2) b2.1 Electric Wire, 3.5mm TW (G)
2
456.00 meter 14,586.94 31.99 31.99 23.94 5.31 2.74 - 14,586.92 10,916.64 2,420.12 1,250.16 -
1101 (2) b3.1 Electric Wire, 5.5mm2 TW (G) 225.00 meter 10,253.61 45.57 45.57 36.64 6.63 2.30 - 10,253.60 8,242.98 1,492.67 517.94 -
1101 (2) b4.1 Electric Wire, 8.0mm2 TW (G) 14.00 meter 978.44 69.89 69.89 57.31 8.29 4.28 - 978.42 802.35 116.10 59.97 -
1101 (2) b11.1 Electric Wire, 80mm TW (G)
2
143.00 meter 94,734.85 662.48 662.48 519.43 99.78 43.28 - 94,734.85 74,277.84 14,268.43 6,188.58 -
1101 (2) i1 3.5mm2 Single-Core, Fire Rated, 600V, Low-Smoke, Halogen Free 48.00 meter 3,138.77 65.39 65.39 51.55 6.63 2.30 4.91 3,138.75 2,474.18 318.44 110.49 235.64
1101 (2) i3 10mm2 Single-Core, Fire Rated, 600V, Low-Smoke, Halogen Free 96.00 meter 19,861.06 206.89 206.89 159.41 25.44 6.85 15.18 19,861.04 15,303.27 2,442.33 657.98 1,457.45
1101 (2) i5 150mm2 Single-Core, Fire Rated, 600V, Low-Smoke, Halogen Free 288.00 meter 459,727.62 1,596.28 1,596.28 1,288.64 164.14 82.14 61.36 459,727.60 371,127.27 47,271.40 23,656.20 17,672.73
1101 (2) i1 4mm2 Single-Core, Fire Rated, 600V, Low-Smoke, Halogen Free 32.00 meter 3,123.65 97.61 97.61 75.41 12.72 2.30 7.18 3,123.63 2,413.09 407.06 73.66 229.82
1101 (2) i4 50mm2 Single-Core, Fire Rated, 600V, Low-Smoke, Halogen Free 96.00 meter 49,836.95 519.13 519.13 409.50 76.32 13.81 19.50 49,836.94 39,312.00 7,327.00 1,325.94 1,872.00
1101 (16) Duplex Conveniece Outlet/Receptacle (GT), 250V, 15A, 2P, Wall Mounted 66.00 set 24,640.50 373.34 373.34 283.50 88.45 1.39 - 24,640.49 18,711.00 5,838.02 91.48 -
1101 (19) Duplex Conveniece Outlet/Receptacle (GT), 250V, 15A, 2P, Wall Mounted, Weatherproof 13.00 set 12,306.34 946.64 946.64 856.80 88.45 1.39 - 12,306.33 11,138.40 1,149.91 18.02 -
1101 (22) Pop-up type/Floor Duplex Convenience Outlet/Receptacle (GT) 12.00 set 28,455.14 2,371.26 2,371.26 2,236.50 132.68 2.08 - 28,455.13 26,838.00 1,592.19 24.95 -
1101 (20) Special Purpose Outlet/Receptacle (GT), 230V, 15A, 60Hz. 4.00 set 6,266.33 1,566.58 1,566.58 1,431.82 132.68 2.08 - 6,266.32 5,727.27 530.73 8.32 -
1101 (3) Light Switch, 15A, 1P, 230V, 60Hz, One-Gang, Grounding Type (for exhaust fan) 4.00 set 784.57 196.14 196.14 106.30 88.45 1.39 - 784.56 425.19 353.82 5.54 -
POWER LOAD CENTER, SWITCHGEAR AND PANELBOARDS, AND OTHER OVERCURRENT -
1102 PROTECTION DEVICES - - - - -
Electrical Works
Panelboard, 2LPGHM, Main: 50AT/100AF, 1P, 2W + G, 230V, 60Hz, MCCB, 18KAIC, Branches: 1 -
30AT/100AF, 1P, MCCB, 7 - 20AT/100AF, 1P, MCCB, Other Components: 1 - Current Limiting Fuse (CLF), 53,929.85 39,130.91 7,842.88 1,956.05 5,000.00
1102 (2)8.1 NEMA 1 Enclosure. (Located at Bldg # 8.1 typical to # 8.2) 2.00 set 107,859.70 53,929.85 107,859.69 78,261.82 15,685.77 3,912.11 10,000.00
Panelboard, 2LPGHA, Main: 50AT/100AF, 1P, 2W + G, 230V, 60Hz, MCCB, 18KAIC, Branches: 1 -
30AT/100AF, 1P, MCCB, 7 - 20AT/100AF, 1P, MCCB, Other Components: 1 - Current Limiting Fuse (CLF), 53,929.85 39,130.91 7,842.88 1,956.05 5,000.00
1102 (2)9.1 NEMA 1 Enclosure. (Located at Bldg # 9.1 typical to # 9.2) 2.00 set 107,859.70 53,929.85 107,859.69 78,261.82 15,685.77 3,912.11 10,000.00
Panelboard, PPSP, Main: 30AT/100AF, 1P, 2W + G, 230V, 60Hz, MCCB, 18KAIC, Branches: 4 -
20AT/100AF, 1P, MCCB, Other Components: 1 - Current Limiting Fuse (CLF), 1 - Indicator Lights (R). 44,657.12 29,858.18 7,842.88 1,956.05 5,000.00
Complete with terminal lugs, ground bus, nameplate, etc.. Surface Mounted in NEMA 1 Enclosure. (Located
1102 (2)10.1 at Bldg # 10.1 typical to #10.2 - 10.8) 8.00 set 357,256.96 44,657.12 357,256.94 238,865.45 62,743.06 15,648.43 40,000.00
Panelboard, PPCH, Main: 80AT/100AF, 3P, 4W + G, 230V, 60Hz, MCCB, 25KAIC, Branches: 1 -
50AT/100AF, 3P, MCCB, 1 - 20AT/100AF, 3P, MCCB, 1 - 40AT/100AF, 1P, MCCB, 4 - 20AT/100AF, 1P, 44,657.12 29,858.18 7,842.88 1,956.05 5,000.00
MCCB, Other Components: 3 - Current Limiting Fuse (CLF), 3 - Indicator Lights (R). Complete with terminal
1102 (2)29.2.1 lugs, ground bus, nameplate, etc.. Surface Mounted in NEMA 1 Enclosure. (Located at Bldg # 29.2) 1.00 set 44,657.14 44,657.14 44,657.12 29,858.18 7,842.88 1,956.05 5,000.00
60AT/100AF, 3P, MCCB, 1 - 30AT/100AF, 3P, MCCB and 1 - 240kA/Phase SPD. Other Components: 3 - 1,026,601.62 945,000.00 26,760.44 19,841.18 35,000.00
1102 (2)30.1 NEMA 1 Enclosure. (Located at Bldg # 30) 1.00 set 1,026,601.63 1,026,601.63 1,026,601.62 945,000.00 26,760.44 19,841.18 35,000.00
60AT/100AF, 3P, MCCB, 1 - 30AT/100AF, 3P, MCCB and 1 - 240kA/Phase SPD. Other Components: 3 - 1,026,601.62 945,000.00 26,760.44 19,841.18 35,000.00
1102 (2)30.2 NEMA 1 Enclosure. (Located at Bldg # 30) 1.00 set 1,026,601.63 1,026,601.63 1,026,601.62 945,000.00 26,760.44 19,841.18 35,000.00
Magnetic Trip Only, Non-Thermal (MCP)), Branches: 2 - Main Lugs Only (MLO). Other Components: 3 - 270,153.00 214,545.45 19,573.69 11,033.86 25,000.00
1102 (2)30.3 nameplate, etc.. Surface Mounted in NEMA 3R Enclosure. (Located at Bldg # 30) 1.00 set 270,153.02 270,153.02 270,153.00 214,545.45 19,573.69 11,033.86 25,000.00
Magnetic Trip Only, Non-Thermal (MCP)), Branches: 1 - 100AT/100AF, 3P, MCCB, 1 - 20AT/100AF, 2P, 70,620.75 55,821.82 7,842.88 1,956.05 5,000.00
1102 (2)30.4 (Located at Bldg # 30) 1.00 set 70,620.77 70,620.77 70,620.75 55,821.82 7,842.88 1,956.05 5,000.00
20AT/100AF, 1P, MCCB. Other Components: 3 - Current Limiting Fuse (CLF), 3 - Indicator Lights (R,Y,B). 55,784.39 40,985.45 7,842.88 1,956.05 5,000.00
60AT/100AF, 3P, MCCB, 1 - 30AT/100AF, 3P, MCCB and 1 - 240kA/Phase SPD. Other Components: 3 - 1,091,601.62 1,010,000.00 26,760.44 19,841.18 35,000.00
1102 (2)50.1 NEMA 1 Enclosure. (Located at Bldg # 50) 1.00 set 1,091,601.63 1,091,601.63 1,091,601.62 1,010,000.00 26,760.44 19,841.18 35,000.00
60AT/100AF, 3P, MCCB, 1 - 30AT/100AF, 3P, MCCB and 1 - 240kA/Phase SPD. Other Components: 3 - 1,101,601.62 1,020,000.00 26,760.44 19,841.18 35,000.00
1102 (2)50.2 NEMA 1 Enclosure. (Located at Bldg # 50) 1.00 set 1,101,601.63 1,101,601.63 1,101,601.62 1,020,000.00 26,760.44 19,841.18 35,000.00
Magnetic Trip Only, Non-Thermal (MCP)), Branches: 2 - Main Lugs Only (MLO). Other Components: 3 - 439,112.69 385,090.91 19,573.69 9,448.09 25,000.00
1102 (2)50.3 nameplate, etc.. Surface Mounted in NEMA 3R Enclosure. (Located at Bldg # 50) 1.00 set 439,112.71 439,112.71 439,112.69 385,090.91 19,573.69 9,448.09 25,000.00
Magnetic Trip Only, Non-Thermal (MCP)), Branches: 1 - 100AT/100AF, 3P, MCCB, 1 - 20AT/100AF, 2P, 54,393.48 39,594.55 7,842.88 1,956.05 5,000.00
20AT/100AF, 1P, MCCB. Other Components: 3 - Current Limiting Fuse (CLF), 3 - Indicator Lights (R,Y,B). 55,320.75 40,521.82 7,842.88 1,956.05 5,000.00
1102 (24) b6.4 Enclosed Circuit Breaker, 50AT/100AF, 3P, 400V, in NEMA 4X Enclosure 1.00 set 7,652.97 7,652.97 7,652.95 4,265.45 2,322.55 564.95 500.00 7,652.95 4,265.45 2,322.55 564.95 500.00
1102 (33)b Remote/Start Stop Push Button, in NEMA 3R Enclosure 4.00 set 38,355.11 9,588.78 9,588.77 5,470.91 3,052.92 564.95 500.00 38,355.10 21,883.64 12,211.67 2,259.79 2,000.00
46,321.01 37,740.00 5,226.35 1,354.66 2,000.00
1102 (34)b Combination of ECB 20AT/100AF, 1P, 230V and Magnetic Motor Starter (MMS) in NEMA 3R Enclosure 4.00 set 185,284.06 46,321.02 185,284.05 150,960.00 20,905.42 5,418.63 8,000.00
1102 (16) a1.4 Standby Diesel-Engine Generator Set, 240kW, 400/230V, 3Ø, 60Hz, 1800 RPM 1.00 set 3,656,987.60 3,656,987.60 3,656,987.59 3,377,872.73 88,656.24 70,458.63 120,000.00 3,656,987.59 3,377,872.73 88,656.24 70,458.63 120,000.00
1103 (16) a1.8 Standby Diesel Generator Set, 400kW, 400/230V, 3Ø, 60Hz, 1800RPM 1.00 set 5,720,933.06 5,720,933.06 5,720,933.04 5,441,818.18 88,656.24 70,458.63 120,000.00 5,720,933.04 5,441,818.18 88,656.24 70,458.63 120,000.00
Automatic Transfer Switch (ATS), 100A, 4P, 400V, 60Hz, Closed Transition with Bypass Isolation Switch 1,429,627.01 1,324,502.91 48,917.30 6,206.80 50,000.00
1102 (7) c.1 with Switched Neutral in NEMA 1 Encl. 2.00 set 2,859,254.04 1,429,627.02 2,859,254.03 2,649,005.82 97,834.60 12,413.61 100,000.00
1102 (7) j with Switched Neutral in NEMA 1 Encl. 1.00 set 5,502,808.85 5,502,808.85 5,502,808.83 5,397,684.73 48,917.30 6,206.80 50,000.00
1102 (7)k with Switched Neutral in NEMA 1 Encl. 1.00 set 6,102,081.58 6,102,081.58 6,102,081.56 5,996,957.45 48,917.30 6,206.80 50,000.00
1102 (30) b.1 Kilowatt-Hour Meter, Class 100, 1Phase, 230V. (Base only) 13.00 set 86,045.24 6,618.86 6,618.86 5,656.36 774.18 188.32 - 86,045.23 73,532.73 10,064.39 2,448.11 -
1102 (30) a.1 Kilowatt-Hour Meter, Class 10, 3Phase, 400V. (Base only) 2.00 set 13,237.74 6,618.87 6,618.86 5,656.36 774.18 188.32 - 13,237.73 11,312.73 1,548.37 376.63 -
1102 (13) a.1 Current Transformer Cabinet complete with 3 - 1600/5A in NEMA 3R Enclosure. 1.00 set 63,596.41 63,596.41 63,596.39 50,258.18 6,382.15 1,956.05 5,000.00 63,596.39 50,258.18 6,382.15 1,956.05 5,000.00
1102 (13) b.1 Current Transformer Cabinet complete with 3 - 2000/5A in NEMA 3R Enclosure. 1.00 set 63,596.41 63,596.41 63,596.39 50,258.18 6,382.15 1,956.05 5,000.00 63,596.39 50,258.18 6,382.15 1,956.05 5,000.00
1111 MISCELLANEOUS ELECTRICAL/CIVIL WORKS - - - - - -
1111 (1)a1 Concrete Power Pedestal (for entrance/exit guardhouse/chlorination house) 5.00 set 122,174.06 24,434.81 24,434.81 16,312.10 6,069.18 2,053.53 - 122,174.04 81,560.48 30,345.91 10,267.65 -
1111 (1)a2 Concrete Power Pedestal (for generator house) 2.00 set 167,375.03 83,687.52 83,687.51 62,040.83 14,535.22 7,111.46 - 167,375.01 124,081.66 29,070.43 14,222.92 -
1111 (3) CONCRETE ENCASEMENT (Non-Vehicular Type) - - - - - -
Ductbank includes excavation, Polyvinyl Chloride Pipes (PVC/uPVC) conduit, reinforcing steel (if in vehicular -
lanes), concrete, formworks, disposal of excess materials, backfill, conduit spacers and warning tape. - - - - -
1111 (3)c 1 - Polyvinyl Chloride Pipes (PVC/uPVC), 25mm dia. 25.20 meter 16,087.81 638.41 638.40 459.99 125.23 53.18 - 16,087.79 11,591.87 3,155.68 1,340.24 -
1111 (3)a 3 - Polyvinyl Chloride Pipes (PVC/uPVC), 110mm dia. 6.00 meter 40,193.97 6,699.00 6,698.99 5,405.05 1,141.10 152.84 - 40,193.96 32,430.27 6,846.62 917.07 -
1111 (3)b 2 - Polyvinyl Chloride Pipes (PVC/uPVC), 110mm dia. 6.00 meter 28,821.13 4,803.52 4,803.52 3,651.14 1,029.95 122.43 - 28,821.11 21,906.85 6,179.71 734.55 -
SUBTOTAL - POWER SYSTEM 33,300,814.46 - - - - -
- - - - - -
1208 FIRE ALARM SYSTEM (Roughing - ins only) - - - - - -
1100 (2)b Intermediate Metal Conduit (IMC), 20mm dia. 177.00 meter 53,115.08 300.09 300.09 215.33 32.37 14.13 38.25 53,115.07 38,113.68 5,729.72 2,501.43 6,770.25
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 7.00 piece 533.69 76.24 76.24 43.07 33.17 - - 533.68 301.48 232.19 - -
Electrical Works
1100 (8)c Square Box, 101mm x 101mm x 54mm, Ga. 16 9.00 piece 1,535.84 170.65 170.65 62.05 63.60 45.00 - 1,535.83 558.41 572.42 405.00 -
1100 (8)f Pullbox, 200mmW x 200mmH x 200mmD 2.00 piece 3,363.14 1,681.57 1,681.57 1,133.00 254.41 94.16 200.00 3,363.14 2,266.00 508.82 188.32 400.00
SUBTOTAL - FIRE ALARM SYSTEM (Roughing - ins only) 65,013.63 - - - - -
- - - - - -
1105 NETWORK CABLING SYSTEM (Roughing - ins only) - - - - - -
1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INs) - - - - - -
1100 (6)b Polyvinyl Chloride Pipes (PVC/uPVC), 25mm dia. 180.00 meter 6,602.69 36.68 36.68 27.75 6.63 2.30 - 6,602.68 4,994.18 1,194.14 414.36 -
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 16.00 piece 2,523.27 157.70 157.70 49.10 63.60 45.00 - 2,523.27 785.63 1,017.64 720.00 -
1100 (8)g Pullbox, 200mmH x 200mmW x 150mmD 12.00 piece 20,178.82 1,681.57 1,681.57 1,133.00 254.41 94.16 200.00 20,178.81 13,596.00 3,052.92 1,129.90 2,400.00
SUBTOTAL - NETWORK CABLING SYSTEM (Roughing - ins only) 29,304.78 - - - - -
- - - - - -
1106 CCTV SYSTEM (Roughing - ins only) - - - - - -
1100 (6)b Polyvinyl Chloride Pipes (PVC/uPVC), 25mm dia. 468.00 meter 17,166.98 36.68 36.68 27.75 6.63 2.30 - 17,166.96 12,984.87 3,104.76 1,077.32 -
SUBTOTAL - CCTV SYSTEM (Roughing - ins only) 22,844.34 - - - - -
- - - - - -
1109 GROUNDING SYSTEM - - - - - -
1101 GROUNDING CONDUCTORS, ELECTRODES AND CONNECTIONS - - - - - -
1109 (4)m Bare Copper Wire, 100mm² Soft Drawn 200.00 meter 133,656.79 668.28 668.28 553.91 60.34 54.04 - 133,656.77 110,781.18 12,067.95 10,807.64 -
1109 (6)e Ground Rod Copper Clad, 20mm dia. x 3m 30.00 length 87,110.82 2,903.69 2,903.69 1,966.36 796.09 141.24 - 87,110.82 58,990.91 23,882.80 4,237.11 -
1109 (7) Grounding Test Well 2.00 piece 11,369.78 5,684.89 5,684.89 5,150.00 530.73 4.16 - 11,369.77 10,300.00 1,061.46 8.32 -
1109 (8) Grounding Bus 4.00 set 30,231.18 7,557.79 7,557.79 7,156.63 398.05 3.12 - 30,231.17 28,626.51 1,592.19 12.47 -
1109 (2) Exothermic Welded Connector 82.00 set 184,923.55 2,255.17 2,255.17 1,854.00 398.05 3.12 - 184,923.54 152,028.00 32,639.82 255.72 -
SUBTOTAL - GROUNDING SYSTEM 467,292.12 - - - - -
- - - - - -
TOTAL COST - ELECTRICAL WORKS 36,426,882.37 - - - - - -
- - - - - -
32,831,105.51 1,374,232.32 611,148.95 1,610,394.14 275,979.00
36,426,880.91
36,426,882.37
CHECK (1.46)
Electrical Works
PROJECT
<< Address >>
Item No. : 26100-100

Description : 3.5mm² THHN/THWN wire
Unit : m
REF.
DESCRPTION QTY Productivity
NO
(1) MATERIALS
3.5mm² THHN/THWN wire 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
(2) LABOR QTY Productivity
Electrician 2.00 0.04
Total Labor Cost

Total Unit Rate
(3) EQUIPMENT QTY Productivity
Scaffolding 3.00
Minor Tools 1.00

Total Unit Rate
(4) OTHERS QTY Productivity
Total Others Cost

Total Unit Rate
26100-100 A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

C PROFIT (.00% of A+B)
D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-101

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-102

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-103

Description : 14mm² THHN/THWN wire
Unit : m
REF.
NO
(1) MATERIALS
14mm² THHN/THWN wire 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-104

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 1.00
Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-105

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-106

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Total Labor Cost
Total Unit Rate
Scaffolding 4.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-107

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Skilled Labor 2.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-108

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-109

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost
Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor Tools 1.00
Cargo Truck w/ Crane 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-110

Description : 100mm² THW Wire 600V 75 C, AWG-4/0 stranded
Unit : m
REF.
NO
(1) MATERIALS
100mm² THW Wire 600V 75 C, AWG-4/0
1.00
stranded
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-111

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-112

Description : 150mm² THW Wire 600V 75 C, 300 MCM
Unit : m
REF.
NO
(1) MATERIALS
150mm² THW Wire 600V 75 C, 300 MCM 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-113

Description : 175mm² THW Wire 600V 75 C, 350 MCM
Unit : m
REF.
NO
(1) MATERIALS
175mm² THW Wire 600V 75 C, 350 MCM 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-114

Description : 200mm² THHN/THWN (AWG 400 MCM)
Unit : m
REF.
NO
(1) MATERIALS
200mm² THHN/THWN (AWG 400 MCM) 1.00

Miscellaneous 1.00
Wire Rope 0.50
Total Material Cost

Total Unit Rate

Skilled Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor Tools 2.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-114

Description : 250mm² THHN/THWN (AWG 500 MCM)
Unit : m
REF.
NO
(1) MATERIALS
250mm² THHN/THWN (AWG 500 MCM) 1.00

Miscellaneous 1.00
Wire rope 0.50
Total Material Cost

Total Unit Rate

Skilled Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor Tools 2.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-114

Description : 60mm² XLPE rated 35kV, 133% insulated
Unit : m
REF.
NO
(1) MATERIALS
60mm² XLPE rated 35kV, 133% insulated 394.00
Termination Kit 2.00

Wire Rope 150.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Cable Pulling
Skilled Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 2.00

Total Unit Rate
Cable Termnation 6.00

Cable Spool 1.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-114

Unit : m
REF.
NO
(1) MATERIALS
50mm² XLPE rated 35kV, 133% insulated 1,409.00
Termination Kit 2.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Cable Pulling
Skilled Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 2.00

Total Unit Rate
Cable Termnation 12.00

Cable Spool 1.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-114

Unit : m
REF.
NO
(1) MATERIALS
100mm² XLPE rated 35kV, 133% insulated 441.00
Wire Rope 200.00

Miscellaneous 1.00
Total Material Cost
Total Unit Rate
Cable Pulling
Skilled Labor 6.00
Driver 1.00
Manlift Operator 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 2.00
Manlift Truck 1.00

Total Unit Rate
Cable Termination 6.00

Cable Spool 1.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-114

Description : 200mm² Fire Rated
Unit : m
REF.
NO
REF.
NO
(1) MATERIALS
200mm² Fire Rated 5,540.00

Miscellaneous 1.00
Wire rope 2,770.00
Total Material Cost

Total Unit Rate

Skilled Labor 6.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Cargo Truck w/ Crane 6 Tons 1.00

Total Unit Rate
Cable Spool 2.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. : 26100-203
Description : 30mm² Fire Rated(G)
Unit : m
REF.
NO
(1) MATERIALS
30mm² Fire Rated(G) 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-101

Description : 3.5sqmm Fire Rated LSZH Cable
Unit : m
REF.
NO
(1) MATERIALS
3.5sqmm Fire Rated LSZH Cable 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Testing 1.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-101

Description : 5.5sqmm Fire Rated LSZH Cable
Unit : m
REF.
NO
(1) MATERIALS
5.5sqmm Fire Rated LSZH Cable 1,070.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Testing 1.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-103

Description : 14sqmm Fire Rated LSZH Cable
Unit : m
REF.
NO
(1) MATERIALS
14sqmm Fire Rated LSZH Cable 2,573.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 1.00

Total Unit Rate
Testing 1.00
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-108

Unit : m
REF.
NO
(1) MATERIALS
50sqmm Fire Rated LSZH Cable 1,572.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Testing 1.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-111

Unit : m
REF.
NO
(1) MATERIALS
150sqmm Fire Rated LSZH Cable 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor Tools 1.00
Total Unit Rate
Testing 1.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Wiring Devices
Item No. : 26200-101

Description : 1-gang, One-way panasonic
Unit : pc
REF.
NO
(1) MATERIALS
1-gang, One-way panasonic 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate
Labor Handling (within project site)

Mechanical Handling (ELF, within project site)
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-102

Description : 2-gang, One-way(panasonic)
Unit : pc
REF.
NO
(1) MATERIALS
2-gang, One-way(panasonic) 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Total Labor Cost
Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-103

Description : 3-gang, One-way
Unit : pc
REF.
NO
(1) MATERIALS
3-gang, One-way 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-10\4

Description : 1-gang, One-way wide series Weatherproof(Panasonic)
Unit : pc
REF.
NO
(1) MATERIALS
1-gang, One-way wide series Weatherproof(Panas 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate
26200-10\4 A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-105

Description : 2-gang, One-way wide series Weatherproof(Panasonic)
Unit : pc
REF.
NO
(1) MATERIALS
2-gang, One-way wide series Weatherproof(Panas 1.00

Miscellaneous 1.00
Total Material Cost
Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-106

Description : 1-gang, Three-way wide series Weatherproof(Panasonic)
Unit : pc
REF.
NO
(1) MATERIALS
1-gang, Three-way wide series Weatherproof(Pana 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-107

Unit : pc
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. : 26200-108
Unit : pc
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-109

Description : 1-gang, Three-way(Industrial)
Unit : pc
REF.
NO
(1) MATERIALS
1-gang, Three-way(Industrial) 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-110

Description : 2-gang, Three-way(Industrial)
Unit : pc
REF.
NO
(1) MATERIALS
2-gang, Three-way(Industrial) 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-111

Description : 2-gang, Four-way(Industrial)
Unit : pc
REF.
NO
(1) MATERIALS
2-gang, Four-way(Industrial) 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-201

Description : 1-gang Convenience outlet w/ grounding.
Unit : pc
REF.
NO
(1) MATERIALS
1-gang Convenience outlet w/ grounding. 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-202

Description : 2-gang Convenience outlet w/ grounding.
Unit : pc
REF.
NO
(1) MATERIALS
2-gang Convenience outlet w/ grounding. 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-203

Description : 3-gang Convenience outlet
Unit : pc
REF.
NO
(1) MATERIALS
3-gang Convenience outlet 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-204

Description : 2-gang Convenience outlet Weatherproof
Unit : pc
REF.
NO
(1) MATERIALS
2-gang Convenience outlet Weatherproof 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Total Labor Cost
Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-205

Description : 2-gang Ceiling mounted outlet w/ grounding
Unit : pc
REF.
NO
(1) MATERIALS
2-gang Ceiling mounted outlet w/ grounding 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Total Labor Cost
Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-206

Description : 2-gang Floor outlet w/ grounding
Unit : pc
REF.
NO
(1) MATERIALS
2-gang Floor outlet w/ grounding 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-207

Description : Lan outlet(Cat 6)
Unit : pc
REF.
NO
(1) MATERIALS
Lan outlet(Cat 6) 1.00

Miscellaneous 1.00
Total Material Cost
Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-208

Description : Telephone outlet
Unit : pc
REF.
NO
(1) MATERIALS
Telephone outlet 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-209

Description : Special purpose outlet 20A
Unit : pc
REF.
NO
REF.
NO
(1) MATERIALS
Special purpose outlet 20A 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. : 26200-210
Description : Single outlet, grounding type, twist-lock
Unit : pc
REF.
NO
(1) MATERIALS
Single outlet, grounding type, twist-lock 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-210

Description : Duplex outlet (GFCI), grounding type
Unit : pc
REF.
NO
(1) MATERIALS
Duplex outlet (GFCI), grounding type 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26200-211

Description : Switch bank
Unit : pc
REF.
NO
(1) MATERIALS
Switch bank 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor Tools 1.00

Total Unit Rate
Supports 1.00
Total Others Cost

Total Unit Rate
D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26300-100

Description : 15mm Ø x 3m PVC
Unit : m
REF.
NO
(1) MATERIALS
15mm Ø x 3m PVC - 01 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffo,ding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26300-101

Unit : m
REF.
NO
(1) MATERIALS
20mm Ø x 3m PVC - 01 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffo,ding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26300-102

Unit : m
REF.
NO
(1) MATERIALS
25mm Ø x 3m PVC - 01 3.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffo,ding 2.00
Minor Tools 1.00
Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26300-103

Unit : m
REF.
NO
(1) MATERIALS
32mm Ø x 3m PVC - 01 3.00

Elbow 32 mm dia x 90°-02 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffo,ding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26300-104

Unit : m
REF.
NO
(1) MATERIALS
40mm Ø x 3m PVC - 01 3.00

Elbow 40 mm dia x 90°-02 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Total Labor Cost
Total Unit Rate
Scaffo,ding 2.00
Minor Tools 1.00

Total Unit Rate
QTY Productivity
(4) OTHERS
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26300-105

Unit : m
REF.
NO
(1) MATERIALS
50mm Ø x 3m PVC - 01 3.00

Elbow 50 mm dia x 90°-02 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffo,ding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26300-106

Unit : m
REF.
NO
(1) MATERIALS
65mm Ø x 3m PVC - 01 3.00

Elbow 63 mm dia x 90°-02 1.00
Miscellaneous 1.00
Total Material Cost
Total Unit Rate

Skilled Labor 2.00
Total Labor Cost

Total Unit Rate
Scaffo,ding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26300-107

Unit : m
REF.
NO
(1) MATERIALS
80mm Ø x 3m PVC - 01 3.00

Elbow 75 mm dia x 90°-02 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Total Labor Cost

Total Unit Rate
Scaffo,ding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26300-108

Unit : m
REF.
NO
(1) MATERIALS
90mm Ø x 3m PVC - 01 3.00

Elbow 90 mm dia x 90°-02 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Total Labor Cost

Total Unit Rate
Scaffo,ding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26300-109

Unit : m
REF. QTY Productivity
DESCRPTION
NO
(1) MATERIALS
100mm Ø x 3m PVC - 01 3.00

Elbow 100 mm dia x 90°-02 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
QTY Productivity
(2) LABOR
Total Labor Cost

Total Unit Rate
QTY Productivity
(3) EQUIPMENT
Scaffo,ding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-100

Description : 15mm Ø x 3m IMC
Unit : m
REF.
NO
(1) MATERIALS
15mm Ø x 3m IMC - 02 12.00

15mm Ø Elbow IMC -01 1.00
15mm Ø LL,LB.LR,C-01 1.00
Coupling 2.00
Locknut & Bushing 2.00
G.I. Wire 0.48
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Cargo truck w/ crane 6 tons 1.00
Minor tools 1.00

Total Unit Rate
Full Threaded Rod 3/8' 0.50 pc/s

Threaded expnasion bolt sleeve anchor 2.00 set/s
Pipe Clamp 4.00 pc
40mmx40mm Angle Bar 0.30 pc
Bolt,Nuts & Washer 1.00 lot
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-101

Unit : m
REF.
NO
(1) MATERIALS
20mm Ø x 3m IMC - 02 12.00

Coupling 2.00
G.I. Wire 0.48
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Pipe Clamp 4.00 pc
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-102

Unit : m
REF.
NO
(1) MATERIALS
25mm Ø x 3m IMC - 02 12.00

Coupling 2.00
G.I. Wire 0.60
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Skilled Labor 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Pipe Clamp 4.00 pc
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-103

Description : 32mm Ø x 3m IMC - 02
Unit : m
REF.
NO
(1) MATERIALS
32mm Ø x 3m IMC - 02 12.00

Coupling 2.00
G.I. Wire 0.60
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Hangers & Supports 1.00 set/s

Unistrut Channel 0.30 pc/s
Spring Nut 2.00 set/s
Stopper Clamp 2.00 set/s
Bolt,Nut & Washer 2.00 set/s
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-104

Unit : m
REF.
NO
(1) MATERIALS
40mm Ø x 3m IMC - 02 12.00

Coupling 2.00
G.I. Wire 1.20
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-105

Unit : m
REF.
NO
(1) MATERIALS
50mm Ø x 3m IMC - 02 12.00

Coupling 2.00
G.I. Wire 1.20
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-106

Description : 65mm Ø x 3m IMC - 02
Unit : m
REF.
NO
(1) MATERIALS
65mm Ø x 3m IMC - 02 12.00

65mm Ø LB.LR-01 1.00
Coupling 2.00
G.I. Wire 1.20
Miscellaneous 1.00
Total Material Cost
Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. : 26400-107
Unit : m
REF.
NO
(1) MATERIALS
80mm Ø x 3m IMC - 02 12.00

80mm Ø LB.LR-01 1.00
Coupling 2.00
G.I. Wire 1.20
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-108

Unit : m
REF.
NO
(1) MATERIALS
90mm Ø x 3m IMC - 02 12.00

90mm Ø LB.LR-01 1.00
Coupling 2.00
G.I. Wire 1.20
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00
Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-109

Unit : m
REF.
NO
(1) MATERIALS
100mm Ø x 3m IMC - 02 12.00

100mm Ø LB.LR-01 1.00
Coupling 2.00
G.I. Wire 1.20
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 1.00
Minor tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-100

Description : 15mm Ø x 3m RSC - 01
Unit : m
REF.
NO
(1) MATERIALS
15mm Ø x 3m RSC - 01 12.00

15mm Ø Elbow RSC -01 1.00
Coupling 2.00
G.I. Wire 0.60
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor tools 1.00

Total Unit Rate

Pipe Clamp 4.00 pc
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-101

Unit : m
REF.
NO
(1) MATERIALS
20mm Ø x 3m RSC - 01 12.00

Coupling 2.00
G.I. Wire 0.60
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Pipe Clamp 4.00 pc
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-102

Unit : m
REF.
NO
(1) MATERIALS
25mm Ø x 3m RSC - 01 12.00

Coupling 2.00
G.I. Wire 0.60
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Pipe Clamp 4.00 pc
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-103

Unit : m
REF.
NO
(1) MATERIALS
32mm Ø x 3m RSC - 01 12.00

Coupling 2.00
G.I. Wire 0.60
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Skilled Labor 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-104

Unit : m
REF.
NO
(1) MATERIALS
40mm Ø x 3m RSC - 01 12.00
Coupling 2.00
G.I. Wire 1.20
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-105

Unit : m
REF.
NO
(1) MATERIALS
50mm Ø x 3m RSC - 01 12.00

Coupling 2.00
G.I. Wire 1.20
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-106

Unit : m
REF.
NO
(1) MATERIALS
65mm Ø x 3m RSC - 01 12.00

65mm Ø LB.LR-01 1.00
Coupling 2.00
G.I. Wire 1.20
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost
Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-107

Unit : m
REF.
NO
(1) MATERIALS
80mm Ø x 3m RSC - 01 12.00

80mm Ø LB.LR-01 1.00
Coupling 2.00
G.I. Wire 1.20
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-109

Unit : m
REF.
NO
(1) MATERIALS
100mm Ø x 3m RSC - 01 12.00

100mm Ø LB.LR-01 1.00
Coupling 2.00
G.I. Wire 1.20
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 1.00
Minor tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-110

Description : 15mm Ø x 3m EMT - 01
Unit : m
REF.
NO
(1) MATERIALS
15mm Ø x 3m EMT - 01 9.00

15mmØ Coupling 3.00
15mmØ Connector 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Full Threaded Rod 1.00 pc/s

Pipe Clamp 3.00 pc
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-111

Unit : m
REF.
NO
(1) MATERIALS
20mm Ø x 3m EMT - 01 6.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Pipe Clamp 3.00 pc
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-112

Unit : m
REF.
NO
(1) MATERIALS
25mm Ø x 3m EMT - 01 6.00

Miscellaneous 1.00
Total Material Cost
Total Unit Rate

Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Pipe Clamp 3.00 pc
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-113

Unit : m
REF.
NO
(1) MATERIALS
32mm Ø x 3m EMT - 01 6.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate

Pipe Clamp 3.00 pc
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-114

Unit : m
REF.
NO
(1) MATERIALS
40mm Ø x 3m EMT - 01 6.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 1.00
Minor tools 1.00

Total Unit Rate

Pipe Clamp 3.00 pc
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-115

Unit : m
REF.
NO
(1) MATERIALS
50mm Ø x 3m EMT - 01 6.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 1.00
Minor tools 1.00

Total Unit Rate

Pipe Clamp 3.00 pc
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-118

Description : Service Entrance Cap 15mm dia.
Unit : m
REF.
NO
(1) MATERIALS
Service Entrance Cap 15mm dia. 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Total Labor Cost
Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-118

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-118

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost
Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-118

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-118

Description : Conduit Clamp 15mm dia. (complete with Expansion Shield)
Unit : m
REF.
NO
REF.
NO
(1) MATERIALS
Conduit Clamp 15mm dia. (complete with Expansio 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. : 26400-118
Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-118

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-118

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate
D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-118

Unit : m
REF.
NO
(1) MATERIALS
Conduit Clamp 100mm dia. (complete with Expansi 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-118

Description : PVC/uPVC Adapter 20mm dia. (RSC to PVC/uPVC)
Unit : m
REF.
NO
(1) MATERIALS
PVC/uPVC Adapter 20mm dia. (RSC to PVC/uPVC 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-118

Unit : m
REF.
NO
(1) MATERIALS
PVC/uPVC Adapter 80mm dia. (RSC to PVC/uPVC 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00
Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-118

Unit : m
REF.
NO
(1) MATERIALS
PVC/uPVC Adapter 110mm dia. (RSC to PVC/uPV 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-118

Description : 15mm Ø FMC-01
Unit : m
REF.
NO
(1) MATERIALS
15mm Ø FMC-01 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Total Labor Cost
Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-119

Unit : m
REF.
NO
(1) MATERIALS
20mm Ø FMC-01 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Total Labor Cost
Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-120

Unit : m
REF.
NO
(1) MATERIALS
25mm Ø FMC-01 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-121

Unit : m
REF.
NO
(1) MATERIALS
32mm Ø FMC-01 1.00

Miscellaneous 1.00
Total Material Cost
Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-122

Unit : m
REF.
NO
(1) MATERIALS
40mm Ø FMC-01 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-123

Unit : m
REF.
NO
REF.
NO
(1) MATERIALS
50mm Ø FMC-01 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. : 26400-124
Description : 15mm Ø LFMC Conector-01
Unit : m
REF.
NO
(1) MATERIALS
15mm Ø LFMC Conector-01 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-125

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-126

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate
D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-127

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-128

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-129

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Boxes
Item No. : 26400-130

Description : Utility Box w/ Cover
Unit : m
REF.
NO
(1) MATERIALS
Utility Box w/ Cover 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-131

Description : Junction Box w/ Cover
Unit : m
REF.
NO
(1) MATERIALS
Junction Box w/ Cover 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 1.00
Total Labor Cost
Total Unit Rate
Scaffolding 4.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-131

Description : Junction Box w/ Cover WP
Unit : m
REF.
NO
(1) MATERIALS
Junction Box w/ Cover WP 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 4.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-132

Description : Square Box w/ Cover
Unit : m
REF.
NO
(1) MATERIALS
Square Box w/ Cover 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 4.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-132

Description : Junction box, weatherproof
Unit : m
REF.
NO
(1) MATERIALS
Junction box, weatherproof 1.00

Miscellaneous 1.00
Total Material Cost
Total Unit Rate

Skilled Labor 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-133

Description : Pullbox 200mmH x 200mmW x 150mmD
Unit : assy
REF.
NO
(1) MATERIALS
Pullbox 200mmH x 200mmW x 150mmD 12.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor Tools 2.00

Total Unit Rate
Hangers & Supports 12.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-133

Description : Pullbox
Unit : assy
REF.
NO
(1) MATERIALS
Pullbox 22.00
Pullbox 1000mmW x 1000mmL x 300mmD 12.00
Pullbox 500mmW x 500mmL x 250mmD 10.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 6.00
Minor Tools 2.00

Total Unit Rate
Hangers & Supports 22.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26500-200

Description : Type " A ", Round Downlight with 7W LED, 230V, 60Hz, Recessed Mounted.
Unit : set
REF.
NO
(1) MATERIALS
Type " A ", Round Downlight with 7W LED, 230V,

1.00
60Hz, Recessed Mounted.
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor Tools 1.00

Total Unit Rate
Hangers & Support 1.00
Total Others Cost

Total Unit Rate
D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26500-200

Description : Type " A1 " Round Downlight with 16W LED 230V 60Hz Recessed Mounted.
Unit : set
REF.
NO
(1) MATERIALS
Type " A1 " Round Downlight with 16W LED

1.00
230V 60Hz Recessed Mounted.
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor Tools 1.00

Total Unit Rate

Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26500-100

Type " E1 " Enclosed and Gasketed Luminaire with 40W LED 230V 60Hz Surface
Description :
Mounted.
Unit : set
REF.
NO
(1) MATERIALS
Type " E1 " Enclosed and Gasketed Luminaire

with 40W LED 230V 60Hz Surface 1.00
Mounted.
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26500-300

Description : Type " H " Flood Light with 40W LED Lamp/s 230V 60Hz.
Unit : set
REF.
NO
(1) MATERIALS
Type " H " Flood Light with 40W LED Lamp/s

1.00
230V 60Hz.
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Total Labor Cost

Total Unit Rate
Scaffolding 6.00
Manlift Truck 1.00
Minor tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26500-300

Description : Type "M" LED Search Light 1 x 300W LED 230V 60Hz Suspended.
Unit : set
REF.
NO
(1) MATERIALS
Type "M" LED Search Light 1 x 300W LED 230V

1.00
60Hz Suspended.
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Total Labor Cost
Total Unit Rate
Scaffolding 6.00
Manlift Truck 1.00
Minor tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26500-101

Description : Type "N" Spotlight 3 x 2W 230V 60Hz Wall Mounted.
Unit : set
REF.
NO
(1) MATERIALS
Type "N" Spotlight 3 x 2W 230V 60Hz Wall

1.00
Mounted.
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26500-102

Description : Emergency Lighting Fixture 2 x 2.5W LED Lamp 230V 60Hz.
Unit : set
REF.
NO
(1) MATERIALS
Emergency Lighting Fixture 2 x 2.5W LED Lamp

1.00
230V 60Hz.
Miscellaneous 1.00
Total Material Cost
Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor Tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Emergency lghting (Exit sign)

Item No. : 26600-100

Exit Light in Aluminum Housing with High Grade Replaceable Acrylic Panel Removable
Description :
Directional Indicators Letters 6" Height with 3/4" Stroke.
Unit : set
REF.
NO
(1) MATERIALS
Exit Light in Aluminum Housing with High Grade
Replaceable Acrylic Panel Removable
1.00
Directional Indicators Letters 6" Height with 3/4"
Stroke.
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. : 26950-117
Description : Single arm pole luminaire pedestal
Unit : set
REF.
NO
(1) MATERIALS
Single arm pole luminaire pedestal 104.00

Lean Concrete, 2500 psi 0.08
Formworks 4.04
Baseplate 14.00
M22 x 675mm 4.00
Gravel Bed 0.12
Miscellaneous 1.00
Excavation 374.40
Backfill 273.32
Disposal 101.08
Total Material Cost

Total Unit Rate
Mason/Carpenter 2.00 8.00

Steelman 2.00 50.00
Skilled Labor 2.00
HE opearator 1.00
Driver 1.00
Spotter 1.00
DT Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Mini backhoe 1.00
Bar Cutter 1.00
Bar Bender 1.00
Dump Truck 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26950-117

Description : Concrete encasement of PVC Pipe for street lighting
Unit : lm
REF.
NO
(1) MATERIALS
Concrete encasement of PVC Pipe for street light 1,456.00

PRECAST PVC SPACERS
Mortar, 5000 psi 0.09
Reinforcement wire, Gauge 10 0.09
Formworks 0.40
CONCRETE ENCASEMENT
Formworks 0.44
Miscellaneous 1.00
Excavation 611.52
Backfill 553.28
Disposal 58.24
Total Material Cost

Total Unit Rate

Steelman 2.00 50.00
Skilled Labor 2.00
HE opearator 1.00
Driver 1.00
Spotter 1.00
DT Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Mini backhoe 1.00
Bar Cutter 1.00
Bar Bender 1.00
Dump Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26950-117

Description : Provision of handhole for street lighting
Unit : set
REF.
NO
(1) MATERIALS
Provision of handhole for street lighting 1.00
Standard Electrical Handhole 1.00

Concrete 0.65
Rebars 49.00
Formworks 4.00
Gravel Bed 0.10
Miscellaneous 1.00
Total Material Cost
Total Unit Rate

Skilled Labor 2.00
HE opearator 1.00
Rigger 1.00
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Mini backhoe 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. : 26100-100
Description : Pad-mounted transformer 2000KVA ,34.5kV - 400V / 230V, 3PH, 60Hz dry type
Unit : lot
REF.
NO
(1) MATERIALS
Pad-mounted transformer 2000KVA ,34.5kV -

1.00
400V / 230V, 3PH, 60Hz dry type
Miscellaneous(Anchor bolt,Consummables, etc.) 1.00

Testing & Commissioning(High Pot & other
1.00
Testing)
Transportation from port-Site 1.00
Taxes,Brokerage fee and duties(25%) 1.00
Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 2.00
Crane Operator 1.00
Rigger 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00
Mobile Crane 65 Tons 1.00

Total Unit Rate
Testing & Commissioning 1.00

FAT 1.00
Total Others Cost

Total Unit Rate
D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-100

Description : 800KVA, 34.5kV - 400V/230V, 3PH, 60Hz, cast resin, pad-mounted transformer dry type
Unit : lot
REF.
NO
(1) MATERIALS
800KVA, 34.5kV - 400V/230V, 3PH, 60Hz, cast

1.00
resin, pad-mounted transformer dry type

1.00
Testing)
Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 2.00
Crane Operator 1.00
Rigger 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00

Total Unit Rate

FAT 1.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-101

Description : 600 kVAR capacitor bank, with 4-step of 50kVAR and 4-step 100kVAR
Unit : lot
REF.
NO
(1) MATERIALS
600 kVAR capacitor bank, with 4-step of 50kVAR

1.00
and 4-step 100kVAR

1.00
Testing)
Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 2.00
Crane Operator 1.00
Rigger 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00

Total Unit Rate

Pallet Truck 2.5 Tons 1.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-102

Description : 250 kVAR capacitor bank, with 4-step of 50kVAR and 2-step 25kVAR
Unit : lot
REF.
NO
(1) MATERIALS
250 kVAR capacitor bank, with 4-step of 50kVAR

1.00
and 2-step 25kVAR

1.00
Testing)
Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 2.00
Crane Operator 1.00
Rigger 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-100

Description : MVSG-01
Unit : lot
REF.
NO
(1) MATERIALS
MVSG-01 1.00

Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 2.00
Crane Operator 1.00
Rigger 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00
Pallet Truck 2.5 Tons

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-100

Description : MVSG-02
Unit : lot
REF.
NO
REF.
NO
(1) MATERIALS
MVSG-02 1.00

Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 2.00
Crane Operator 1.00
Rigger 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-100

Description : Terminating kit for MVSG
Unit : set
REF.
NO
(1) MATERIALS
Terminating kit for MVSG 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-100

Panel LVSGN: Main: 1600AT/1600AF 3P 3W + N + G 400/230V 60Hz MCCB
Description :
65KAIC LSIG (MCCB Shall be Magnetic Trip Only Non-Thermal (MCP)) Free Standing in NEMA
Unit : lot
REF.
NO
(1) MATERIALS
Panel LVSGN: Main: 1600AT/1600AF 3P 3W + N

+ G 400/230V 60Hz MCCB
65KAIC LSIG (MCCB Shall be Magnetic Trip
1.00
Only Non-Thermal (MCP)) Free Standing in
NEMA 1 Enclosure. (Located at Bldg # 30
Generator house /central control facility)
Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 2.00
Crane Operator 1.00
Rigger 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-100

Panel LVSGE: Main: 1600AT/1600AF 3P 3W + N + G 400/230V 60Hz MCCB
Description :
65KAIC LSIG (MCCB Shall be Magnetic Trip Only Non-Thermal (MCP))Free Standing in NEMA
Unit : lot
REF.
NO
(1) MATERIALS
Panel LVSGE: Main: 1600AT/1600AF 3P 3W + N

+ G 400/230V 60Hz MCCB
1.00
Only Non-Thermal (MCP))Free Standing in
Generator house /central control facility).
Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 2.00
Crane Operator 1.00
Rigger 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-100

Description : Panel PPFP: Main: 1600AT/1600AF 3P 3W + N + G 400/230V 60Hz 25 KAIC MCCB (MCCB Shal
Unit : lot
REF.
NO
(1) MATERIALS
Panel PPFP: Main: 1600AT/1600AF 3P 3W + N +

G 400/230V 60Hz 25 KAIC MCCB (MCCB Shall
be Magnetic Trip Only Non-Thermal
1.00
(MCP))Surface Mounted in NEMA 3R Enclosure.
(Located at Bldg # 30 Generator house /central
control facility).
Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 2.00
Crane Operator 1.00
Rigger 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-100

Panel LVSGN: Main: 2000AT/2000AF 3P 3W + N + G 400/230V 60Hz MCCB
Description :
Unit : lot
REF.
NO
(1) MATERIALS
Panel LVSGN: Main: 2000AT/2000AF 3P 3W + N
+ G 400/230V 60Hz MCCB
1.00
Generator house / central control facility).
Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 2.00
Crane Operator 1.00
Rigger 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-100

Panel LVSGE: Main: 2000AT/2000AF 3P 3W + N + G 400/230V 60Hz MCCB
Description :
Unit : lot
REF.
NO
(1) MATERIALS
Panel LVSGE: Main: 2000AT/2000AF 3P 3W + N

+ G 400/230V 60Hz MCCB
1.00

Delivery to Site 1.00
Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 2.00
Crane Operator 1.00
Rigger 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-100

Description : Panel PPFP: Main: 2000AT/2000AF 3P 3W + N + G 400/230V 60Hz 25 KAIC MCCB (MCCB Shal
Unit : lot
REF.
NO
(1) MATERIALS
Panel PPFP: Main: 2000AT/2000AF 3P 3W + N +

1.00
(MCP)Surface Mounted in NEMA 3R Enclosure.
(Located at Bldg # 50 Generator house / central
control facility).
Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 2.00
Crane Operator 1.00
Rigger 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

Description : Panelboard 2LPGHM Main: 50AT/100AF 1P 2W + G 230V 60Hz MCCB 18KAIC Surface Mounte
Unit : assy
REF.
NO
(1) MATERIALS
Panelboard 2LPGHM Main: 50AT/100AF 1P 2W

+ G 230V 60Hz MCCB 18KAIC Surface Mounted
1.00
in NEMA 1 Enclosure. (Located at MEE -
Guardhouse)
Hanger & Supports 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Rigger 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 2.00
Cargo truck w/ Crane 6 Tons 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

Description : Panelboard 2LPGHA Main: 50AT/100AF 1P 2W + G 230V 60Hz MCCB 18KAICSurface Mounted
Unit : assy
REF.
NO
(1) MATERIALS
Panelboard 2LPGHA Main: 50AT/100AF 1P 2W

+ G 230V 60Hz MCCB 18KAICSurface Mounted
1.00
in NEMA 1 Enclosure. (Located at AEE -
Guardhouse)
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Rigger 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

Description : Panelboard PPSP Main: 30AT/100AF 1P 2W + G 230V 60Hz MCCB 18KAICSurface Mounted in
Unit : assy
REF.
NO
(1) MATERIALS
Panelboard PPSP Main: 30AT/100AF 1P 2W + G

230V 60Hz MCCB 18KAICSurface Mounted in
1.00
NEMA 1 Enclosure. (Located at Security Post
Tower)
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Rigger 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

Description : Panelboard PPCH Main: 30AT/100AF 1P 2W + G 230V 60Hz MCCB 18KAICSurface Mounted in
Unit : assy
REF.
NO
(1) MATERIALS
Panelboard PPCH Main: 30AT/100AF 1P 2W + G

230V 60Hz MCCB 18KAICSurface Mounted in
1.00
NEMA 1 Enclosure. (Located at Chlorination
House)
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Rigger 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 2.00

Total Unit Rate

Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

(MCCB Shall be Magnetic Trip Only Non-Thermal (MCP))Surface Mounted in NEMA 3R Enclos
Description :
Unit : assy
REF.
NO
(1) MATERIALS
(MCCB Shall be Magnetic Trip Only Non-Thermal

1.00
(Located at Bldg # 30
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Rigger 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

Panel LPPH: Main: 60AT/100AF 3P 3W + N + G 400/230V 60Hz 18 KAIC MCCBSurface Mounte
Description :
/central control facility).
Unit : assy
REF.
NO
(1) MATERIALS
Panel LPPH: Main: 60AT/100AF 3P 3W + N + G

400/230V 60Hz 18 KAIC MCCBSurface Mounted
in NEMA 3R Enclosure. (Located at Bldg # 30 1.00
Generator house
/central control facility).
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Rigger 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

Panel PPFP1: Main: 100AT/100AF 3P 3W + N + G 400/230V 60Hz 25 KAIC MCCB (MCCB Shall
Description :
Unit : assy
REF.
NO
(1) MATERIALS
Panel PPFP1: Main: 100AT/100AF 3P 3W + N +

1.00
(Located at Bldg # 50
Miscellaneous 1.00
Total Material Cost
Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Rigger 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

Description : Panel LPPH: Main: 60AT/100AF 3P 3W + N + G 400/230V 60Hz 18 KAIC MCCBSurface Mounte
Unit : assy
REF.
NO
(1) MATERIALS
Panel LPPH: Main: 60AT/100AF 3P 3W + N + G
400/230V 60Hz 18 KAIC MCCBSurface Mounted
1.00
in NEMA 3R Enclosure. (Located at Bldg # 50

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Rigger 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

Description : Enclosed Circuit Breaker 20AT/100AF 1P 230V in NEMA 1 Enclosure
Unit : assy
REF.
NO
(1) MATERIALS
Enclosed Circuit Breaker 20AT/100AF 1P 230V in

1.00
NEMA 1 Enclosure
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

Description : Remote/Start Stop Push Button in NEMA 3R Enclosure
Unit : assy
REF.
NO
(1) MATERIALS
Remote/Start Stop Push Button in NEMA 3R

1.00
Enclosure
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 2.00

Total Unit Rate

Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

Combination of ECB 20AT/100AF 1P 230V and Magnetic Motor Starter (MMS) in NEMA
Description :
3R Enclosure
Unit : assy
REF.
NO
(1) MATERIALS
Combination of ECB 20AT/100AF 1P 230V and

Magnetic Motor Starter (MMS) in NEMA 1.00
3R Enclosure
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Rigger 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

Description : Kilowatt-Hour Meter Class 100 1Phase 230V. (Base only)
Unit : assy
REF.
NO
(1) MATERIALS
Kilowatt-Hour Meter Class 100 1Phase 230V.

1.00
(Base only)
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 1.00
Total Labor Cost
Total Unit Rate
Scaffolding 2.00
Minor tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

Description : Kilowatt-Hour Meter Class 10 3Phase 400V. (Base only)
Unit : assy
REF.
NO
(1) MATERIALS
Kilowatt-Hour Meter Class 10 3Phase 400V.

1.00
(Base only)
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Skilled Labor 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

Description : Current Transformer Cabinet complete with 3 - 1600/5A in NEMA 3R Enclosure.
Unit : assy
REF.
NO
(1) MATERIALS
Current Transformer Cabinet complete with 3 -

1.00
1600/5A in NEMA 3R Enclosure.
Miscellaneous 1.00
Total Material Cost
Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Rigger 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26700-100

Description : Current Transformer Cabinet complete with 3 - 2000/5A in NEMA 3R Enclosure.
Unit : assy
REF.
NO
(1) MATERIALS
Current Transformer Cabinet complete with 3 -
1.00
2000/5A in NEMA 3R Enclosure.
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Rigger 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 2.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. : 26100-100
Description : Standby Diesel-Engine Generator Set 240kW 400/230V 3Ø 60Hz 1800 RPM
Unit : lot
REF.
NO
(1) MATERIALS
Standby Diesel-Engine Generator Set 240kW

1.00
400/230V 3Ø 60Hz 1800 RPM
Other Works(Gen Set Accessories, LocalPortion

1.00
Mechanical Works,Electrical Works)

1.00
Testing)
Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 6.00
Crane Operator 1.00
Rigger 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00

Total Unit Rate
FAT 1.00
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26100-100

Description : Standby Diesel Generator Set 400kW 400/230V 3Ø 60Hz 1800RPM
Unit : lot
REF.
NO
(1) MATERIALS
Standby Diesel Generator Set 400kW 400/230V

1.00
3Ø 60Hz 1800RPM
Other Works(Gen Set Accessories, LocalPortion

1.00
Mechanical Works,Electrical Works)

1.00
Testing)
Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 6.00
Crane Operator 1.00
Rigger 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor Tools 2.00

Total Unit Rate
FAT 1.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26800-137

Automatic Transfer Switch (ATS) 100A 4P 400V 60Hz Closed Transition with Bypass
Description :
Isolation Switch with Switched Neutral in NEMA 1 Encl.
Unit : set
REF.
NO
(1) MATERIALS
Automatic Transfer Switch (ATS) 100A 4P 400V

60Hz Closed Transition with Bypass
1.00
Isolation Switch with Switched Neutral in NEMA 1
Encl.
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 1.00
Cargo truck w/ Crane 1.00
Minor tools 1.00

Total Unit Rate
Testinfg & Commisssioning 1.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26800-135

Automatic Transfer Switch (ATS) 1600A 4P 400V 60Hz Closed Transition with
Description :
Bypass Isolation Switch with Switched Neutral in NEMA 1 Encl.
Unit : set
REF.
NO
(1) MATERIALS

60Hz Closed Transition with
1.00
Bypass Isolation Switch with Switched Neutral in
NEMA 1 Encl.
Miscellaneous 1.00
Total Material Cost
Total Unit Rate

Skilled Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 1.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26800-136

Automatic Transfer Switch (ATS) 2000A 4P 400V 60Hz Closed Transition with
Description :
Bypass Isolation Switch with Switched Neutral in NEMA 1 Encl.
Unit : set
REF.
NO
(1) MATERIALS
60Hz Closed Transition with
1.00
Bypass Isolation Switch with Switched Neutral in
NEMA 1 Encl.
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 1.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-100

Description : Ground Well
Unit : set
REF.
NO
(1) MATERIALS
Ground Well 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-101

Description : Ground Rod 20mm x 3m
Unit : pc
REF.
NO
(1) MATERIALS
Ground Rod 20mm x 3m 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 1.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate
D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-102

Description : Copper Bus Bar
Unit : set
REF.
NO
(1) MATERIALS
Copper Bus Bar 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Total Unit Rate

Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-103

Description : Exothermic Welding
Unit : set
REF.
NO
(1) MATERIALS
Exothermic Welding 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-104

Description : Steel column connector
Unit : set
REF.
NO
(1) MATERIALS
Steel column connector 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-104

Description : Ground Bus with Terminal Lugs
Unit : set
REF.
NO
(1) MATERIALS
Ground Bus with Terminal Lugs 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-103

Description : 125mm2,soft drawn bare copper wire, BCW
Unit : m
REF.
NO
(1) MATERIALS
125mm2,soft drawn bare copper wire, BCW 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

HE operator 1.00
Spotter 1.00
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Mini Bachoe 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-104

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

HE operator 1.00
Spotter 1.00
Driver
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Mini Bachoe 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-105

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

HE operator 1.00
Spotter 1.00
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Mini Bachoe 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-106

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost
Total Unit Rate

HE operator 1.00
Spotter 1.00
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Mini Bachoe 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-107

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost
Total Unit Rate

HE operator 1.00
Spotter 1.00
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Mini Bachoe 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-108

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

HE operator 1.00
Spotter 1.00
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Mini Bachoe 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-109

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

HE operator 1.00
Spotter 1.00
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Mini Bachoe 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-110

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

HE operator 1.00
Spotter 1.00
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Mini Bachoe 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-111

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate
D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-112

Description : 8.0mm2,soft drawn bare copper wire, BCW
Unit : m
REF.
NO
(1) MATERIALS
8.0mm2,soft drawn bare copper wire, BCW 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-112

Description : 5.5mm2,soft drawn bare copper wire, BCW
Unit : m
REF.
NO
(1) MATERIALS
5.5mm2,soft drawn bare copper wire, BCW 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-113

Description : 125mm2 PVC sheathed type coloured yellow/green
Unit : m
REF.
NO
(1) MATERIALS
125mm2 PVC sheathed type coloured yellow/green 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-114

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-115

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
QTY Productivity
(3) EQUIPMENT
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-116

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Total Labor Cost
Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-117

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-118

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost
Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-119

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost
Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-120

Unit : m
REF.
NO
(1) MATERIALS
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-121

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-122

Description : 8.0mm2 PVC sheathed type coloured yellow/green
Unit : m
REF.
NO
(1) MATERIALS
8.0mm2 PVC sheathed type coloured yellow/green 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-123

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-124

Unit : m
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 1.00
Minor tools 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-125

Description : ESE Air Terminal
Unit : assy
REF.
NO
(1) MATERIALS
ESE Air Terminal 1.00

Hanger & Support 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Crane operator 1.00
rigger 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 4.00
Minor tools 1.00

Mobile Crane 1.00

Total Unit Rate
QTY Productivity
(4) OTHERS
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-126

Description : Strike Counter
Unit : set
REF.
NO
(1) MATERIALS
Strike Counter 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-127

Description : Copper Air Terminal, Imperial Thread, 1/2" dia. X 12" L PN: LPC222BST; Copper Air Terminal
Unit : set
REF.
NO
(1) MATERIALS
Copper Air Terminal, Imperial Thread, 1/2" dia. X

12" L PN: LPC222BST; Copper Air Terminal 1.00
Base, Universal Base 1/2" PN: LPC30212
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
QTY Productivity
(4) OTHERS
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26900-128

Description : Copper Air Terminal, Imperial Thread, 5/8" dia. X 48" L PN: LPC248BST; Galvanized Air Term
Unit : set
REF.
NO
(1) MATERIALS
Copper Air Terminal, Imperial Thread, 5/8" dia. X

48" L PN: LPC248BST; Galvanized Air Terminal 1.00
Support, Non-Penetrating Base PN: LPG36458

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00
Minor tools 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26950-117

Description : Concrete Pedestal
Unit : set
REF.
NO
(1) MATERIALS
Concrete Pedestal 1.00

Miscellaneous 1.00
Total Material Cost
Total Unit Rate

HE opearator 1.00
Rigger 1.00
Total Labor Cost

Total Unit Rate
Minor tools 1.00

Mini backhoe 1.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
0%
>> 0%
0%
0%
Quantity : 1.00
UNIT BASIC UNIT PRICE TOTAL COST
-
m 22.80 22.80
lot 1.14 1.14
-
-
-
-
23.94
23.94
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.02 132.68 5.31
-
-
-
-
5.31
5.31
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.02 45.00 2.70
0.02 2.08 0.04
-
-
-
2.74
2.74
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
Material Labor Equipment
31.99 23.94 5.31 2.74
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
31.99 23.94 5.31 2.74
31.99
Quantity : 1.00
-
m 34.89 34.89
lot 1.74 1.74
-
-
-
-
-
36.64
36.64
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 132.68 6.63
-
-
-
-
6.63
6.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 45.00 2.25
0.03 2.08 0.05
-
-
-
2.30
2.30
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
45.57 36.64 6.63 2.30
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
45.57 36.64 6.63 2.30
45.57
Quantity : 1.00
-
m 54.58 54.58
lot 2.73 2.73
-
-
-
-
-
57.31
57.31
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 132.68 8.29
-
-
-
-
8.29
8.29
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 45.00 4.22
0.03 2.08 0.06
-
-
-
4.28
4.28
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
69.89 57.31 8.29 4.28
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
69.89 57.31 8.29 4.28
69.89
Quantity : 1.00
-
m 86.88 86.88
lot 4.34 4.34
-
-
-
-
-
91.23
91.23
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.05 132.68 13.27
-
-
-
-
13.27
13.27
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.05 45.00 6.75
0.05 2.08 0.10
-
-
-
6.85
6.85
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
111.35 91.23 13.27 6.85
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
111.35 91.23 13.27 6.85
111.35
Quantity : 1.00
-
m 136.45 136.45
lot 6.82 6.82
-
-
-
-
-
143.28
143.28
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.06 132.68 16.59
-
-
-
-
16.59
16.59
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.06 45.00 8.44
0.06 2.08 0.13
-
-
-
8.57
8.57
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
168.43 143.28 16.59 8.57
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
168.43 143.28 16.59 8.57
168.43
Quantity : 1.00
-
m 198.81 198.81
lot 9.94 9.94
-
-
-
-
-
208.75
208.75
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.09 132.68 24.12
-
-
-
-
24.12
24.12
NO. OF UNIT
TOTAL COST
HOURS RATE
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.09 45.00 16.36
0.09 2.08 0.19
-
-
-
16.55
16.55
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
249.43 208.75 24.12 16.55
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
249.43 208.75 24.12 16.55
249.43
Quantity : 1.00
-
m 288.80 288.80
lot 14.44 14.44
-
-
-
-
-
303.24
303.24
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.06 132.68 29.48
-
-
-
-
29.48
29.48
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.06 45.00 10.00
0.06 2.08 0.12
-
-
-
10.12
10.12
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
342.84 303.24 29.48 10.12
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
342.84 303.24 29.48 10.12
342.84
Quantity : 1.00
-
m 324.38 324.38
lot 16.22 16.22
-
-
-
-
-
340.60
340.60
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.13 132.68 33.17
0.13 121.73 30.43
-
-
-
63.60
63.60
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.13 45.00 11.25
0.13 2.08 0.26
-
-
-
11.51
11.51
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
415.71 340.60 63.60 11.51
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
415.71 340.60 63.60 11.51
415.71
Quantity : 1.00
-
m 399.17 399.17
lot 19.96 19.96
-
-
-
-
-
419.13
419.13
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.14 132.68 37.91
0.14 121.73 34.78
-
-
-
72.69
72.69
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.14 45.00 12.86
0.14 2.08 0.30
-
-
-
13.15
13.15
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
504.97 419.13 72.69 13.15
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
504.97 419.13 72.69 13.15
504.97
Quantity : 1.00
-
m 494.69 494.69
lot 24.73 24.73
-
-
-
-
-
519.43
519.43
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.19 132.68 51.03
0.19 121.73 46.82
0.01 192.93 1.93
-
-
99.78
99.78
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.19 45.00 34.62
0.19 2.08 0.40
0.01 826.16 8.26
-
-
43.28
43.28
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
662.48 519.43 99.78 43.28
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
662.48 519.43 99.78 43.28
662.48
Quantity : 1.00
-
m - -
lot - -
-
-
-
-
-
-
-
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.23 132.68 59.71
0.23 121.73 54.78
0.01 192.93 1.93
-
-
116.41
116.41
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.23 45.00 40.50
0.23 2.08 0.47
0.01 826.16 8.26
-
-
49.23
49.23
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
165.64 - 116.41 49.23
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
165.64 - 116.41 49.23
165.64
Quantity : 1.00
-
m 777.27 777.27
lot 23.32 23.32
-
-
-
-
-
800.59
800.59
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 132.68 66.34
0.25 121.73 60.86
0.01 192.93 1.93
-
-
129.13
129.13
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 45.00 45.00
0.25 2.08 0.52
0.01 826.16 8.26
-
-
53.78
53.78
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
983.51 800.59 129.13 53.78
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
983.51 800.59 129.13 53.78
983.51
Quantity : 1.00
-
m - -
lot - -
-
-
-
-
-
-
-
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.36 132.68 94.77
0.36 121.73 86.95
0.01 192.93 1.93
-
-
183.65
183.65
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.36 45.00 64.29
0.36 2.08 0.74
0.01 826.16 8.26
-
-
73.29
73.29
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
256.94 - 183.65 73.29
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
256.94 - 183.65 73.29
256.94
Quantity : 1.00
-
m - -
lot - -
-
-
-
-
-
-
-
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.45 132.68 120.62
0.45 121.73 165.99
0.01 192.93 1.93
-
-
288.54
288.54
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.45 45.00 40.91
0.45 2.08 1.89
0.01 826.16 8.26
-
-
51.06
51.06
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
339.60 - 288.54 51.06
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
339.60 - 288.54 51.06
339.60
Quantity : 1.00
-
m 1,167.81 1,167.81
lot 35.03 35.03
m 45.00 22.50
-
-
-
-
1,225.35
1,225.35
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.18 132.68 48.65
0.18 121.73 89.27
0.10 192.93 19.29
-
-
157.21
157.21
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.18 45.00 33.00
0.18 2.08 0.76
0.10 826.16 82.62
-
-
116.38
116.38
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
1,498.93 1,225.35 157.21 116.38
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,498.93 1,225.35 157.21 116.38
1,498.93
Quantity : 1.00
-
m 1,502.73 1,502.73
lot 45.08 45.08
m 45.00 22.50
-
-
-
-
1,570.31
1,570.31
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.18 132.68 48.65
0.18 121.73 89.27
0.10 192.93 19.29
-
-
157.21
157.21
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.18 45.00 33.00
0.18 2.08 0.76
0.10 826.16 82.62
-
-
116.38
116.38
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
1,843.90 1,570.31 157.21 116.38
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,843.90 1,570.31 157.21 116.38
1,843.90
Quantity : 394.00
-
m 1,363.64 537,272.73
-
set/s 25,000.00 50,000.00
m 50.00 7,500.00
lot 26,863.64 26,863.64
-
-
-
-
-
621,636.36
1,577.76
NO. OF UNIT
TOTAL COST
HOURS RATE
-
246.25 132.68 65,345.99

246.25 121.73 119,901.61
8.00 192.93 1,543.46
-
-
-
-
186,791.06
474.09
NO. OF UNIT
TOTAL COST
HOURS RATE
-
246.25 45.00 22,162.50
246.25 2.08 1,023.91
8.00 826.16 6,609.26
-
-
29,795.66
75.62
NO. OF UNIT
TOTAL COST
HOURS RATE
-
8,500.00 51,000.00
15,000.00 15,000.00
-
-
66,000.00
167.51
904,223.09 1,577.76 474.09 75.62
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
904,223.09 1,577.76 474.09 75.62
2,294.98
Quantity : 1,409.00
-
m 1,318.18 1,857,318.18
-
set/s 25,000.00 50,000.00
lot 92,865.91 92,865.91

-
-
-
-
-
2,000,184.09
1,419.58
NO. OF UNIT
TOTAL COST
HOURS RATE
-
880.63 132.68 233,686.55

880.63 121.73 428,785.20
8.00 192.93 1,543.46
-
-
-
664,015.21
471.27
NO. OF UNIT
TOTAL COST
HOURS RATE
-
880.63 45.00 79,256.25
880.63 2.08 3,661.64
8.00 826.16 6,609.26
-
-
89,527.15
63.54
NO. OF UNIT
TOTAL COST
HOURS RATE
-
8,500.00 102,000.00
15,000.00 15,000.00
-
-
117,000.00
83.04
2,870,726.45 1,419.58 471.27 63.54
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
2,870,726.45 1,419.58 471.27 63.54
2,037.42
Quantity : 441.00
-
m 1,520.73 670,640.73
-
-
m 50.00 10,000.00
lot 20,119.22 20,119.22
-
-
-
-
-
700,759.95
1,589.02
NO. OF UNIT
TOTAL COST
HOURS RATE
-
49.61 132.68 13,165.39

49.61 121.73 36,235.24
8.00 192.93 1,543.46
8.00 220.32 1,762.56
-
-
-
52,706.65
119.52
NO. OF UNIT
TOTAL COST
HOURS RATE
-
49.61 45.00 4,465.13
49.61 2.08 206.29
8.00 826.16 6,609.26
8.00 794.86 6,358.86
-
17,639.53
40.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
7,500.00 45,000.00
15,000.00 15,000.00
-
-
60,000.00
136.05
831,106.13 1,589.02 119.52 40.00
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
831,106.13 1,589.02 119.52 40.00
1,884.59
Quantity : 5,540.00
-
m 1,727.27 9,569,090.91
lot 287,072.73 287,072.73
m 45.00 124,650.00
-
-
-
-
9,980,813.64
1,801.59
NO. OF UNIT
TOTAL COST
HOURS RATE
-
923.33 132.68 245,019.82
923.33 121.73 674,370.48
166.20 192.93 32,065.46
-
-
951,455.76
171.74
NO. OF UNIT
TOTAL COST
HOURS RATE
-
923.33 45.00 83,100.00
166.20 826.16 137,307.32
-
-
-
220,407.32
39.78
NO. OF UNIT
TOTAL COST
HOURS RATE
-
15,000.00 30,000.00
-
30,000.00
5.42
11,182,676.72 1,801.59 171.74 39.78
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
11,182,676.72 1,801.59 171.74 39.78
2,018.53
Quantity : 1.00
-
m 272.73 272.73
lot 8.18 8.18
-
-
-
-
-
280.91
280.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.13 132.68 33.17
0.13 121.73 30.43
-
-
-
63.60
63.60
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.13 45.00 11.25
0.13 2.08 0.26
-
-
-
11.51
11.51
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
356.02 280.91 63.60 11.51
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
356.02 280.91 63.60 11.51
356.02
Quantity : 1.00
-
m 49.09 49.09
lot 2.45 2.45
-
-
-
-
-
51.55
51.55
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 132.68 6.63
-
-
-
-
6.63
6.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 45.00 2.25
0.03 2.08 0.05
-
-
-
2.30
2.30
NO. OF UNIT
TOTAL COST
HOURS RATE
-
4.91 4.91
-
4.91
4.91
65.39 51.55 6.63 2.30
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
65.39 51.55 6.63 2.30
65.39
Quantity : 1,070.00
-
m 71.82 76,845.45
lot 3,842.27 3,842.27
-
-
-
-
-
80,687.73
75.41
NO. OF UNIT
TOTAL COST
HOURS RATE
-
26.75 132.68 7,098.50
26.75 121.73 6,512.42
-
-
-
13,610.92
12.72
NO. OF UNIT
TOTAL COST
HOURS RATE
-
26.75 45.00 2,407.50
26.75 2.08 55.61
-
-
-
2,463.11
2.30
NO. OF UNIT
TOTAL COST
HOURS RATE
-
7,684.55 7,684.55
-
7,684.55
7.18
104,446.31 75.41 12.72 2.30
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
104,446.31 75.41 12.72 2.30
97.61
Quantity : 2,573.00
-
m 151.82 390,628.18
lot 19,531.41 19,531.41
-
-
-
-
-
410,159.59
159.41
NO. OF UNIT
TOTAL COST
HOURS RATE
-
128.65 132.68 34,139.13
128.65 121.73 31,320.49
-
-
-
65,459.62
25.44
NO. OF UNIT
TOTAL COST
HOURS RATE
-
128.65 45.00 17,367.75
128.65 2.08 267.46
-
-
-
17,635.21
6.85
NO. OF UNIT
TOTAL COST
HOURS RATE
-
39,062.82 39,062.82
-
39,062.82
15.18
532,317.25 159.41 25.44 6.85
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
532,317.25 159.41 25.44 6.85
206.89
Quantity : 1,572.00
-
m 390.00 613,080.00
lot 30,654.00 30,654.00
-
-
-
-
-
643,734.00
409.50
NO. OF UNIT
TOTAL COST
HOURS RATE
-
235.80 132.68 62,572.93
235.80 121.73 57,406.70
-
-
-
119,979.63
76.32
NO. OF UNIT
TOTAL COST
HOURS RATE
-
235.80 45.00 21,222.00
235.80 2.08 490.23
-
-
-
21,712.23
13.81
NO. OF UNIT
TOTAL COST
HOURS RATE
-
30,654.00 30,654.00
-
30,654.00
19.50
816,079.86 409.50 76.32 13.81
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
816,079.86 409.50 76.32 13.81
519.13
Quantity : 1.00
-
m 1,227.27 1,227.27
lot 61.36 61.36
-
-
-
-
-
1,288.64
1,288.64
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.32 132.68 83.59
0.32 121.73 76.69
0.02 192.93 3.86
-
-
164.14
164.14
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.32 45.00 56.70
0.32 2.08 0.65
0.03 826.16 24.78
-
-
82.14
82.14
NO. OF UNIT
TOTAL COST
HOURS RATE
-
61.36 61.36
-
61.36
61.36
1,596.28 1,288.64 164.14 82.14
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,596.28 1,288.64 164.14 82.14
1,596.28
Quantity : 1.00
-
pc 101.24 101.24
lot 5.06 5.06
-
-
-
-
-
106.30
106.30
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 196.14 -
-
-
-
196.14 106.30 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
196.14 106.30 88.45 1.39
196.14
Quantity : 1.00
-
pc 161.45 161.45
lot 8.07 8.07
-
-
-
-
-
169.53
169.53
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 259.37 -
-
-
-
259.37 169.53 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
259.37 169.53 88.45 1.39
259.37
Quantity : 1.00
-
pc 221.67 221.67
lot 11.08 11.08
-
-
-
-
-
232.76
232.76
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 322.60 -
-
-
-
322.60 232.76 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
322.60 232.76 88.45 1.39
322.60
Quantity : 1.00
-
pc 618.18 618.18
lot 30.91 30.91
-
-
-
-
-
649.09
649.09
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 738.93 -
-
-
-
738.93 649.09 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
738.93 649.09 88.45 1.39
738.93
Quantity : 1.00
-
pc 676.36 676.36
lot 33.82 33.82
-
-
-
-
-
710.18
710.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 800.02 -
-
-
-
800.02 710.18 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
800.02 710.18 88.45 1.39
800.02
Quantity : 1.00
-
pc 146.36 146.36
lot 7.32 7.32
-
-
-
-
-
153.68
153.68
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 243.52 -
-
-
-
243.52 153.68 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
243.52 153.68 88.45 1.39
243.52
Quantity : 1.00
-
pc 253.64 253.64
lot 12.68 12.68
-
-
-
-
-
266.32
266.32
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 356.16 -
-
-
-
356.16 266.32 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
356.16 266.32 88.45 1.39
356.16
Quantity : 1.00
-
pc 360.91 360.91
lot 18.05 18.05
-
-
-
-
-
378.95
378.95
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 468.80 -
-
-
-
468.80 378.95 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
468.80 378.95 88.45 1.39
468.80
Quantity : 1.00
-
pc 175.00 175.00
lot 8.75 8.75
-
-
-
-
-
183.75
183.75
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 273.59 -
-
-
-
273.59 183.75 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
273.59 183.75 88.45 1.39
273.59
Quantity : 1.00
-
pc 303.00 303.00
lot 15.15 15.15
-
-
-
-
-
318.15
318.15
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 407.99 -
-
-
-
407.99 318.15 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
407.99 318.15 88.45 1.39
407.99
Quantity : 1.00
-
pc 850.00 850.00
lot 42.50 42.50
-
-
-
-
-
892.50
892.50
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 982.34 -
-
-
-
982.34 892.50 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
982.34 892.50 88.45 1.39
982.34
Quantity : 1.00
-
pc 190.91 190.91
lot 9.55 9.55
-
-
-
-
-
200.45
200.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 290.30 -
-
-
-
290.30 200.45 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
290.30 200.45 88.45 1.39
290.30
Quantity : 1.00
-
pc 270.00 270.00
lot 13.50 13.50
-
-
-
-
-
283.50
283.50
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 373.34 -
-
-
-
373.34 283.50 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
373.34 283.50 88.45 1.39
373.34
Quantity : 1.00
-
pc 290.91 290.91
lot 14.55 14.55
-
-
-
-
-
305.45
305.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 395.30 -
-
-
-
395.30 305.45 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
395.30 305.45 88.45 1.39
395.30
Quantity : 1.00
-
pc 816.00 816.00
lot 40.80 40.80
-
-
-
-
-
856.80
856.80
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 946.64 -
-
-
-
946.64 856.80 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
946.64 856.80 88.45 1.39
946.64
Quantity : 1.00
-
pc 312.00 312.00
lot 15.60 15.60
-
-
-
-
-
327.60
327.60
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 417.44 -
-
-
-
417.44 327.60 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
417.44 327.60 88.45 1.39
417.44
Quantity : 1.00
-
pc 2,130.00 2,130.00
lot 106.50 106.50
-
-
-
-
-
2,236.50
2,236.50
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 132.68 132.68
-
-
-
-
132.68
132.68
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
1.00 2.08 2.08
-
-
-
2.08
2.08
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 2,371.26 -
-
-
-
2,371.26 2,236.50 132.68 2.08
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
2,371.26 2,236.50 132.68 2.08
2,371.26
Quantity : 1.00
-
pc 520.00 520.00
lot 26.00 26.00
-
-
-
-
-
546.00
546.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 635.84 -
-
-
-
635.84 546.00 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
635.84 546.00 88.45 1.39
635.84
Quantity : 1.00
-
pc - -
lot - -
-
-
-
-
-
-
-
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 88.45
-
-
-
-
88.45
88.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.67 2.08 1.39
-
-
-
1.39
1.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 89.84 -
-
-
-
89.84 - 88.45 1.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
89.84 - 88.45 1.39
89.84
Quantity : 1.00
-
pc 1,363.64 1,363.64
lot 68.18 68.18
-
-
-
-
-
1,431.82
1,431.82
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 132.68 132.68
-
-
-
-
132.68
132.68
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
1.00 2.08 2.08
-
-
-
2.08
2.08
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
1,566.58 1,431.82 132.68 2.08
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,566.58 1,431.82 132.68 2.08
1,566.58
Quantity : 1.00
-
pc 1,636.36 1,636.36
lot 81.82 81.82
-
-
-
-
-
1,718.18
1,718.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 132.68 132.68
-
-
-
-
132.68
132.68
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
1.00 2.08 2.08
-
-
-
2.08
2.08
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
1,852.94 1,718.18 132.68 2.08
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,852.94 1,718.18 132.68 2.08
1,852.94
Quantity : 1.00
-
pc 1,727.27 1,727.27
lot 86.36 86.36
-
-
-
-
-
1,813.64
1,813.64
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 132.68 132.68
-
-
-
-
132.68
132.68
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
1.00 2.08 2.08
-
-
-
2.08
2.08
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
1,948.40 1,813.64 132.68 2.08
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,948.40 1,813.64 132.68 2.08
1,948.40
Quantity : 1.00
-
pc 15,909.09 15,909.09
lot 795.45 795.45
-
-
-
-
-
16,704.55
16,704.55
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2.00 132.68 530.73
-
-
-
-
530.73
530.73
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
2.00 2.08 4.16
-
-
-
4.16
4.16
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2,500.00 2,500.00
-
2,500.00
2,500.00
19,739.43 16,704.55 530.73 4.16
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
19,739.43 16,704.55 530.73 4.16
19,739.43
Quantity : 1.00
-
m 15.15 15.15
lot 0.76 0.76
-
-
-
-
-
15.91
15.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.02 132.68 5.75
-
-
-
-
5.75
5.75
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.02 45.00 1.95
0.02 2.08 0.05
-
-
-
2.00
2.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
23.65 15.91 5.75 2.00
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
23.65 15.91 5.75 2.00
23.65
Quantity : 1.00
-
m 19.70 19.70
lot 0.98 0.98
-
-
-
-
-
20.68
20.68
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.02 132.68 6.19
-
-
-
-
6.19
6.19
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.02 45.00 2.10
0.02 2.08 0.05
-
-
-
2.15
2.15
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
29.02 20.68 6.19 2.15
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
29.02 20.68 6.19 2.15
29.02
Quantity : 3.00
-
m 26.42 79.27
lot 3.96 3.96
-
-
-
-
-
83.24
27.75
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.08 132.68 19.90
-
-
-
-
19.90
6.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.08 45.00 6.75
0.08 2.08 0.16
-
-
-
6.91
2.30
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
110.04 27.75 6.63 2.30
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
110.04 27.75 6.63 2.30
36.68
Quantity : 3.00
-
m 34.85 104.55
pc 18.14 18.14
lot 5.23 5.23
-
-
-
-
-
127.91
42.64
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.22 132.68 29.19
-
-
-
-
29.19
9.73
NO. OF UNIT
TOTAL COST
HOURS RATE
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.22 45.00 19.80
0.22 2.08 0.46
-
-
-
20.26
6.75
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
177.36 42.64 9.73 6.75
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
177.36 42.64 9.73 6.75
59.12
Quantity : 3.00
-
m 43.88 131.64
pc 26.43 26.43
lot 6.58 6.58
-
-
-
-
-
164.65
54.88
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.40 132.68 53.07
-
-
-
-
53.07
17.69
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.40 45.00 36.00
0.40 2.08 0.83
-
-
-
36.83
12.28
NO. OF
HOURS UNIT
TOTAL COST
RATE
-
-
-
-
-
254.55 54.88 17.69 12.28
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
254.55 54.88 17.69 12.28
84.85
Quantity : 3.00
-
m 55.76 167.27
pc 41.32 41.32
lot 8.36 8.36
-
-
-
-
-
216.95
72.32
NO. OF UNIT
TOTAL COST
HOURS RATE
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.27 132.68 70.32
-
-
-
-
70.32
23.44
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.27 45.00 23.85
0.27 2.08 0.55
-
-
-
24.40
8.13
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
311.68 72.32 23.44 8.13
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
311.68 72.32 23.44 8.13
103.89
Quantity : 3.00
-
m 77.58 232.73
pc 57.77 57.77
lot 11.64 11.64
-
-
-
-
-
302.14
100.71
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.32 132.68 83.59
0.32 121.73 76.69
-
-
-
160.28
53.43
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.32 45.00 28.35
0.32 2.08 0.65
-
-
-
29.00
9.67
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
491.42 100.71 53.43 9.67
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
491.42 100.71 53.43 9.67
163.81
Quantity : 3.00
-
m 105.45 316.36
pc 132.14 132.14
lot 15.82 15.82
-
-
-
-
-
464.32
154.77
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.46 132.68 120.74
0.46 121.73 110.77
-
-
-
231.51
77.17
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.46 45.00 40.95
0.46 2.08 0.95
-
-
-
41.90
13.97
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
737.73 154.77 77.17 13.97
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
737.73 154.77 77.17 13.97
245.91
Quantity : 3.00
-
m 160.73 482.18
pc 248.07 248.07
lot 24.11 24.11
-
-
-
-
-
754.36
251.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.84 132.68 221.58
0.84 121.73 203.28
-
-
-
424.86
141.62
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.84 45.00 75.15
0.84 2.08 1.74
-
-
-
76.89
25.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
1,256.11 251.45 141.62 25.63
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,256.11 251.45 141.62 25.63
418.70
Quantity : 3.00
UNIT
BASIC UNIT PRICE TOTAL COST
-
m 196.97 590.91
pc 396.41 396.41
lot 29.55 29.55
-
-
-
-
-
1,016.86
338.95
NO. OF
HOURS UNIT
TOTAL COST
RATE
-
2.50 132.68 331.71
-
-
-
-
331.71
110.57
NO. OF
HOURS UNIT
TOTAL COST
RATE
-
2.50 45.00 225.00
2.50 2.08 5.20
-
-
-
230.20
76.73
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
1,578.77 338.95 110.57 76.73
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,578.77 338.95 110.57 76.73
526.26
Quantity : 12.00
-
m 138.36 1,660.36
pc 68.70 68.70
pc 84.52 84.52
pc 17.32 34.64
set/s 6.70 13.40
kg 59.09 28.36
lot 49.81 49.81
-
-
-
-
-
1,939.80
161.65
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.20 132.68 159.22
1.20 121.73 146.07
0.05 138.16 6.63
-
-
-
311.92
25.99
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.20 45.00 162.00
0.05 826.16 39.66
0.13 2.08 0.28
-
-
201.93
16.83
NO. OF UNIT
TOTAL COST
HOURS RATE
-
230.00 115.00
35.00 70.00
20.00 80.00
180.00 54.00
80.00 80.00
-
399.00
33.25
2,852.65 161.65 25.99 16.83
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
2,852.65 161.65 25.99 16.83
237.72
Quantity : 12.00
-
m 183.27 2,199.27
pc 96.82 96.82
pc 119.35 119.35
pc 27.10 54.20
set/s 10.00 20.00
kg 59.09 28.36
lot 65.98 65.98
-
-
-
-
-
2,583.98
215.33
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.44 132.68 191.06
1.44 121.73 175.29
0.16 138.16 22.11
-
-
388.46
32.37
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.44 45.00 129.60
0.05 826.16 39.66
0.16 2.08 0.33
-
-
169.59
14.13
NO. OF UNIT
TOTAL COST
HOURS RATE
-
230.00 115.00
35.00 140.00
20.00 80.00
180.00 54.00
70.00 70.00
-
459.00
38.25
3,601.02 215.33 32.37 14.13
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
3,601.02 215.33 32.37 14.13
300.09
Quantity : 12.00
-
m 254.30 3,051.60
pc 137.74 137.74
pc 163.09 163.09
pc 36.95 73.90
set/s 14.10 28.20
kg 59.09 35.45
lot 91.55 91.55
-
-
-
-
-
3,581.53
298.46
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.56 132.68 206.98
1.56 121.73 189.89
0.17 138.16 23.95
-
-
420.83
35.07
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.56 45.00 140.40
0.05 826.16 39.66
0.17 2.08 0.36
-
-
180.42
15.03
NO. OF UNIT
TOTAL COST
HOURS RATE
-
230.00 230.00
35.00 140.00
17.00 68.00
180.00 72.00
70.00 70.00
-
580.00
48.33
4,762.77 298.46 35.07 15.03
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
4,762.77 298.46 35.07 15.03
396.90
Quantity : 12.00
-
m 335.00 4,020.04
pc 206.51 206.51
pc 312.34 312.34
pc 52.00 104.00
set/s 18.00 36.00
kg 59.09 35.45
lot 120.60 120.60
-
-
-
-
-
4,834.94
402.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2.16 132.68 286.59
2.16 121.73 262.93
0.24 138.16 33.16
-
-
582.68
48.56
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2.16 45.00 194.40
0.05 826.16 39.66
0.24 2.08 0.50
-
-
234.55
19.55
NO. OF UNIT
TOTAL COST
HOURS RATE
-
855.00 855.00
650.00
230.00
35.00
12.00
18.00
35.00
180.00 72.00
100.00 100.00
-
1,027.00
85.58
6,679.18 402.91 48.56 19.55
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
6,679.18 402.91 48.56 19.55
556.60
Quantity : 12.00
-
m 393.08 4,716.98
pc 301.83 301.83
pc 337.59 337.59
pc 64.40 128.80
set/s 34.00 68.00
kg 59.09 70.91
lot 141.51 141.51
-
-
-
-
-
5,765.62
480.47
NO. OF UNIT
TOTAL COST
HOURS RATE
-
3.60 132.68 477.66
3.60 121.73 876.44
0.40 138.16 55.26
-
-
1,409.36
117.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
3.60 45.00 324.00
0.03 826.16 22.03
0.40 2.08 0.83
-
-
346.86
28.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
879.00 879.00
650.00
230.00
35.00
12.00
25.00
40.00
180.00 90.00
120.00 120.00
-
-
1,089.00
90.75
8,610.84 480.47 117.45 28.91
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
8,610.84 480.47 117.45 28.91
717.57
Quantity : 12.00
-
m 518.88 6,226.62
pc 457.15 457.15
pc 595.08 595.08
pc 82.30 164.60
set/s 42.00 84.00
kg 59.09 70.91
lot 186.80 186.80
-
-
-
-
-
7,785.16
648.76
NO. OF UNIT
TOTAL COST
HOURS RATE
-
4.80 132.68 636.87
4.80 121.73 1,168.58
0.53 138.16 73.69
-
-
1,879.14
156.60
NO. OF UNIT
TOTAL COST
HOURS RATE
-
4.80 45.00 432.00
0.05 826.16 39.66
0.53 2.08 1.11
-
-
472.76
39.40
NO. OF UNIT
TOTAL COST
HOURS RATE
-
950.00 950.00
650.00
230.00
35.00
12.00
28.00
40.00
220.00 110.00
150.00 150.00
-
1,210.00
100.83
11,347.07 648.76 156.60 39.40
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
11,347.07 648.76 156.60 39.40
945.59
Quantity : 12.00
-
m 883.30 10,599.56
pc 892.76 892.76
pc 1,167.99 1,167.99
pc 131.00 262.00
set/s 69.00 138.00
kg 59.09 70.91
lot 317.99 317.99
-
-
-
-
-
13,449.21
1,120.77
NO. OF UNIT
TOTAL COST
HOURS RATE
-
6.00 132.68 796.09
6.00 121.73 2,191.10
0.67 138.16 92.11
-
-
3,079.30
256.61
NO. OF UNIT
TOTAL COST
HOURS RATE
-
6.00 45.00 540.00
0.06 826.16 49.57
0.67 2.08 1.39
-
-
590.96
49.25
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1,045.00 1,045.00
650.00
230.00
35.00
12.00
33.00
50.00
220.00 176.00
180.00 180.00
-
1,401.00
116.75
18,520.46 1,120.77 256.61 49.25
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
18,520.46 1,120.77 256.61 49.25
1,543.37
Quantity : 12.00
-
m 1,093.25 13,119.02
pc 1,383.24 1,383.24
pc 1,437.65 1,437.65
pc 239.00 478.00
set/s 107.00 214.00
kg 59.09 70.91
lot 393.57 393.57
-
-
-
-
-
17,096.38
1,424.70
NO. OF UNIT
TOTAL COST
HOURS RATE
-
9.00 132.68 1,194.14
9.00 121.73 3,286.64
1.00 138.16 138.16
-
-
4,618.94
384.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
9.00 45.00 810.00
0.08 826.16 66.09
1.00 2.08 2.08
-
-
878.17
73.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1,109.00 1,109.00
650.00
230.00
35.00
12.00
45.00
70.00
220.00 176.00
180.00 180.00
-
1,465.00
122.08
24,058.49 1,424.70 384.91 73.18
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
24,058.49 1,424.70 384.91 73.18
2,004.87
Quantity : 12.00
-
m 1,289.29 15,471.53
pc 2,187.82 2,187.82
pc 2,320.21 2,320.21
pc 308.00 616.00
set/s 160.00 320.00
kg 59.09 70.91
lot 464.15 464.15
-
-
-
-
-
21,450.61
1,787.55
NO. OF UNIT
TOTAL COST
HOURS RATE
-
13.20 132.68 1,751.41
13.20 121.73 4,820.41
1.10 138.16 151.98
-
-
6,723.79
560.32
NO. OF UNIT
TOTAL COST
HOURS RATE
-
13.20 45.00 1,188.00
0.08 826.16 66.09
1.10 2.08 2.29
-
-
1,256.38
104.70
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1,131.00 1,131.00
650.00
230.00
35.00
12.00
46.00
80.00
220.00 176.00
200.00 200.00
-
1,507.00
125.58
30,937.78 1,787.55 560.32 104.70
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
30,937.78 1,787.55 560.32 104.70
2,578.15
Quantity : 12.00
-
m 1,435.29 17,223.49
pc 2,325.55 2,325.55
pc 2,454.09 2,454.09
pc 358.00 716.00
set/s 162.00 324.00
kg 59.09 70.91
lot 516.70 516.70
-
-
-
-
-
23,630.75
1,969.23
NO. OF UNIT
TOTAL COST
HOURS RATE
-
21.60 132.68 2,865.94
21.60 121.73 7,887.94
1.80 138.16 248.69
-
-
11,002.57
916.88
NO. OF UNIT
TOTAL COST
HOURS RATE
-
21.60 45.00 972.00
0.08 826.16 66.09
1.80 2.08 3.74
-
-
1,041.83
86.82
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1,464.00 1,464.00
650.00
230.00
35.00
12.00
50.00
80.00
220.00 220.00
220.00 220.00
-
-
1,904.00
158.67
37,579.15 1,969.23 916.88 86.82
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
37,579.15 1,969.23 916.88 86.82
3,131.60
Quantity : 12.00
-
m 174.34 2,092.04
pc 84.63 84.63
pc 84.52 84.52
pc 17.32 34.64
set/s 6.70 13.40
kg 59.09 35.45
lot 62.76 62.76
-
-
-
-
-
2,407.44
200.62
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.20 132.68 159.22
1.20 121.73 146.07
0.05 138.16 6.63
-
-
-
311.92
25.99
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.20 45.00 162.00
0.05 826.16 39.66
0.13 2.08 0.28
-
-
201.93
16.83
NO. OF UNIT
TOTAL COST
HOURS RATE
-
230.00 115.00
35.00 70.00
20.00 80.00
180.00 54.00
80.00 80.00
-
399.00
33.25
3,320.29 200.62 25.99 16.83
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
3,320.29 200.62 25.99 16.83
276.69
Quantity : 12.00
-
m 227.43 2,729.13
pc 110.46 110.46
pc 119.35 119.35
pc 27.10 54.20
set/s 10.00 20.00
kg 59.09 35.45
lot 81.87 81.87
-
-
-
-
-
3,150.46
262.54
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.44 132.68 191.06
1.44 121.73 175.29
0.16 138.16 22.11
-
-
388.46
32.37
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.44 45.00 129.60
0.05 826.16 39.66
0.16 2.08 0.33
-
-
169.59
14.13
NO. OF UNIT
TOTAL COST
HOURS RATE
-
230.00 115.00
35.00 70.00
20.00 80.00
180.00 54.00
90.00 90.00
-
409.00
34.08
4,117.51 262.54 32.37 14.13
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
4,117.51 262.54 32.37 14.13
343.13
Quantity : 12.00
-
m 323.38 3,880.51
pc 169.10 169.10
pc 163.09 163.09
pc 36.95 73.90
set/s 14.10 28.20
kg 59.09 35.45
lot 116.42 116.42
-
-
-
-
-
4,466.67
372.22
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.56 132.68 206.98
1.56 121.73 189.89
0.17 138.16 23.95
-
-
420.83
35.07
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.56 45.00 140.40
0.05 826.16 39.66
0.17 2.08 0.36
-
-
180.42
15.03
NO. OF UNIT
TOTAL COST
HOURS RATE
-
230.00 230.00
35.00 140.00
17.00 68.00
180.00 72.00
90.00 90.00
-
600.00
50.00
5,667.91 372.22 35.07 15.03
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
5,667.91 372.22 35.07 15.03
472.33
Quantity : 12.00
-
m 443.08 5,316.95
pc 245.53 245.53
pc 312.34 312.34
pc 52.00 104.00
set/s 18.00 36.00
kg 59.09 35.45
lot 159.51 159.51
-
-
-
-
-
6,209.77
517.48
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2.16 132.68 286.59
2.16 121.73 262.93
0.24 138.16 33.16
-
-
582.68
48.56
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2.16 45.00 194.40
0.05 826.16 39.66
0.24 2.08 0.50
-
-
234.55
19.55
NO. OF UNIT
TOTAL COST
HOURS RATE
-
855.00 855.00
650.00
230.00
35.00
12.00
18.00
35.00
180.00 90.00
100.00 100.00
-
1,045.00
87.08
8,072.01 517.48 48.56 19.55
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
8,072.01 517.48 48.56 19.55
672.67
Quantity : 12.00
-
m 528.28 6,339.42
pc 301.83 301.83
pc 360.83 360.83
pc 64.40 128.80
set/s 34.00 68.00
kg 59.09 70.91
lot 190.18 190.18
-
-
-
-
-
7,459.96
621.66
NO. OF UNIT
TOTAL COST
HOURS RATE
-
3.60 132.68 477.66
3.60 121.73 876.44
0.40 138.16 55.26
-
-
1,409.36
117.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
3.60 45.00 324.00
0.03 826.16 22.03
0.40 2.08 0.83
-
-
346.86
28.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
879.00 879.00
650.00
230.00
35.00
12.00
25.00
40.00
180.00 90.00
120.00 120.00
-
-
1,089.00
90.75
10,305.18 621.66 117.45 28.91
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
10,305.18 621.66 117.45 28.91
858.77
Quantity : 12.00
-
m 697.81 8,373.71
pc 1,034.94 1,034.94
pc 595.08 595.08
pc 82.30 164.60
set/s 42.00 84.00
kg 59.09 70.91
lot 251.21 251.21
-
-
-
-
-
10,574.45
881.20
NO. OF UNIT
TOTAL COST
HOURS RATE
-
4.80 132.68 636.87
4.80 121.73 1,168.58
0.53 138.16 73.69
-
-
1,879.14
156.60
NO. OF UNIT
TOTAL COST
HOURS RATE
-
4.80 45.00 432.00
0.05 826.16 39.66
0.53 2.08 1.11
-
-
472.76
39.40
NO. OF UNIT
TOTAL COST
HOURS RATE
-
950.00 950.00
650.00
230.00
35.00
12.00
28.00
40.00
220.00 110.00
150.00 150.00
-
1,210.00
100.83
14,136.36 881.20 156.60 39.40
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
14,136.36 881.20 156.60 39.40
1,178.03
Quantity : 12.00
-
m 935.17 11,222.00
pc 1,037.77 1,037.77
pc 1,167.99 1,167.99
pc 131.00 262.00
set/s 69.00 138.00
kg 59.09 70.91
lot 336.66 336.66
-
-
-
-
-
14,235.33
1,186.28
NO. OF UNIT
TOTAL COST
HOURS RATE
-
6.00 132.68 796.09
6.00 121.73 2,191.10
0.67 138.16 92.11
-
-
3,079.30
256.61
NO. OF UNIT
TOTAL COST
HOURS RATE
-
6.00 45.00 540.00
0.06 826.16 49.57
0.67 2.08 1.39
-
-
590.96
49.25
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1,045.00 1,045.00
650.00
230.00
35.00
12.00
33.00
50.00
220.00 176.00
180.00 180.00
-
1,401.00
116.75
19,306.58 1,186.28 256.61 49.25
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
19,306.58 1,186.28 256.61 49.25
1,608.88
Quantity : 12.00
-
m 1,476.82 17,721.82
pc 1,587.07 1,587.07
pc 1,437.65 1,437.65
pc 239.00 478.00
set/s 107.00 214.00
kg 59.09 70.91
lot 531.65 531.65
-
-
-
-
-
22,041.10
1,836.76
NO. OF UNIT
TOTAL COST
HOURS RATE
-
9.00 132.68 1,194.14
9.00 121.73 3,286.64
1.00 138.16 138.16
-
-
4,618.94
384.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
9.00 45.00 810.00
0.08 826.16 66.09
1.00 2.08 2.08
-
-
878.17
73.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1,109.00 1,109.00
650.00
230.00
35.00
12.00
45.00
70.00
220.00 220.00
180.00 180.00
-
1,509.00
125.75
29,047.21 1,836.76 384.91 73.18
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
29,047.21 1,836.76 384.91 73.18
2,420.60
Quantity : 12.00
-
m 2,080.14 24,961.71
pc 3,110.30 3,110.30
pc 2,454.09 2,454.09
pc 358.00 716.00
set/s 162.00 324.00
kg 59.09 70.91
lot 748.85 748.85
-
-
-
-
-
32,385.86
2,698.82
NO. OF UNIT
TOTAL COST
HOURS RATE
-
21.60 132.68 2,865.94
21.60 121.73 7,887.94
1.80 138.16 248.69
-
-
11,002.57
916.88
NO. OF UNIT
TOTAL COST
HOURS RATE
-
21.60 45.00 972.00
0.08 826.16 66.09
1.80 2.08 3.74
-
-
1,041.83
86.82
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1,464.00 1,464.00
650.00
230.00
35.00
12.00
50.00
80.00
220.00 220.00
220.00 220.00
-
-
1,904.00
158.67
46,334.26 2,698.82 916.88 86.82
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
46,334.26 2,698.82 916.88 86.82
3,861.19
Quantity : 9.00
-
m 48.00 432.00
pc 11.50 34.50
pc 9.60 9.60
lot 21.60 21.60

-
-
-
-
-
497.70
55.30
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 132.68 132.68
0.04 138.16 4.97
-
-
-
137.66
15.30
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 45.00 90.00
0.04 826.16 29.74
0.07 2.08 0.14
-
-
119.88
13.32
NO. OF UNIT
TOTAL COST
HOURS RATE
-
180.00 180.00
35.00 105.00
25.00 75.00
180.00 45.00
80.00 80.00
-
-
485.00
53.89
1,240.24 55.30 15.30 13.32
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,240.24 55.30 15.30 13.32
137.80
Quantity : 6.00
-
m 73.26 439.58
pc 17.15 51.45
pc 14.15 14.15
lot 21.98 21.98
-
-
-
-
-
527.16
87.86
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.80 132.68 106.15
0.02 138.16 3.32
-
-
-
109.46
18.24
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.80 45.00 72.00
0.02 826.16 19.83
0.05 2.08 0.11
-
-
91.94
15.32
NO. OF UNIT
TOTAL COST
HOURS RATE
-
180.00 180.00
35.00 105.00
25.00 75.00
180.00 45.00
80.00 80.00
-
485.00
80.83
1,213.56 87.86 18.24 15.32
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,213.56 87.86 18.24 15.32
202.26
Quantity : 6.00
-
m 109.75 658.53
pc 17.23 51.69
pc 25.12 25.12
lot 32.93 32.93
-
-
-
-
-
768.26
128.04
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.86 132.68 113.73
0.02 138.16 3.32
-
-
-
117.04
19.51
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.86 45.00 77.14
0.02 826.16 19.83
0.06 2.08 0.12
-
-
97.09
16.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
180.00 180.00
35.00 105.00
25.00 75.00
180.00 45.00
80.00 80.00
-
-
485.00
80.83
1,467.40 128.04 19.51 16.18
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,467.40 128.04 19.51 16.18
244.57
Quantity : 6.00
-
m 162.81 976.84
pc 45.87 137.61
pc 47.24 47.24
lot 48.84 48.84
-
-
-
-
-
1,210.53
201.75
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.20 132.68 159.22
0.02 138.16 3.32
-
-
-
162.53
27.09
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.20 45.00 108.00
0.02 826.16 19.83
0.08 2.08 0.17
-
-
127.99
21.33
NO. OF UNIT
TOTAL COST
HOURS RATE
-
180.00 180.00
35.00 105.00
25.00 75.00
180.00 45.00
80.00 80.00
-
-
-
485.00
80.83
1,986.06 201.75 27.09 21.33
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,986.06 201.75 27.09 21.33
331.01
Quantity : 6.00
-
m 189.75 1,138.53
pc 72.53 217.59
pc 69.10 69.10
lot 56.93 56.93
-
-
-
-
1,482.14
247.02
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2.00 132.68 265.36
0.02 138.16 3.32
-
-
-
268.68
44.78
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2.00 45.00 90.00
0.02 826.16 19.83
0.13 2.08 0.28
-
-
110.10
18.35
NO. OF UNIT
TOTAL COST
HOURS RATE
-
180.00 360.00
35.00 105.00
30.00 90.00
180.00 72.00
80.00 80.00
-
-
707.00
117.83
2,567.93 247.02 44.78 18.35
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
2,567.93 247.02 44.78 18.35
427.99
Quantity : 6.00
-
m 242.53 1,455.16
pc 80.59 241.77
pc 93.71 93.71
lot 72.76 72.76
-
-
-
-
-
1,863.40
310.57
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2.73 132.68 361.86
0.02 138.16 3.32
-
-
-
365.18
60.86
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2.73 45.00 122.73
0.02 826.16 19.83
0.18 2.08 0.38
-
-
142.93
23.82
NO. OF UNIT
TOTAL COST
HOURS RATE
-
180.00 180.00
35.00 105.00
50.00 150.00
180.00 45.00
80.00 80.00
-
-
560.00
93.33
2,931.51 310.57 60.86 23.82
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
2,931.51 310.57 60.86 23.82
488.59
Quantity : 1.00
-
m 36.00 36.00
lot 1.80 1.80
-
-
-
-
-
37.80
37.80
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.11 132.68 14.74
-
-
-
-
14.74
14.74
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.11 45.00 10.00
0.11 2.08 0.23
-
-
-
10.23
10.23
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
62.77 37.80 14.74 10.23
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
62.77 37.80 14.74 10.23
62.77
Quantity : 1.00
-
m 47.00 47.00
lot 2.35 2.35
-
-
-
-
-
49.35
49.35
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.20 132.68 26.54
-
-
-
-
26.54
26.54
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.20 45.00 18.00
0.20 2.08 0.42
-
-
-
18.42
18.42
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
94.30 49.35 26.54 18.42
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
94.30 49.35 26.54 18.42
94.30
Quantity : 1.00
-
m 860.00 860.00
lot 43.00 43.00
-
-
-
-
-
903.00
903.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.50 132.68 66.34
-
-
-
-
66.34
66.34
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.50 45.00 45.00
0.50 2.08 1.04
-
-
-
46.04
46.04
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
1,015.38 903.00 66.34 46.04
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,015.38 903.00 66.34 46.04
1,015.38
Quantity : 1.00
-
m 1,100.00 1,100.00
lot 55.00 55.00
-
-
-
-
-
1,155.00
1,155.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 132.68 132.68
-
-
-
-
132.68
132.68
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 45.00 90.00
1.00 2.08 2.08
-
-
-
92.08
92.08
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
1,379.76 1,155.00 132.68 92.08
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,379.76 1,155.00 132.68 92.08
1,379.76
Quantity : 1.00
-
m 10.45 10.45
lot 0.52 0.52
-
-
-
-
-
10.98
10.98
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.08 132.68 10.61
-
-
-
-
10.61
10.61
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.08 45.00 7.20
0.08 2.08 0.17
-
-
-
7.37
7.37
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
28.96 10.98 10.61 7.37
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
28.96 10.98 10.61 7.37
28.96
Quantity : 1.00
-
m 12.73 12.73
lot 0.64 0.64
-
-
-
-
-
13.36
13.36
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.20 132.68 26.54
-
-
-
-
26.54
26.54
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.20 45.00 18.00
0.20 2.08 0.42
-
-
-
18.42
18.42
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
58.32 13.36 26.54 18.42
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
58.32 13.36 26.54 18.42
58.32
Quantity : 1.00
-
m 19.09 19.09
lot 0.95 0.95
-
-
-
-
-
20.05
20.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.20 132.68 26.54
-
-
-
-
26.54
26.54
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.20 45.00 18.00
0.20 2.08 0.42
-
-
-
18.42
18.42
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
65.00 20.05 26.54 18.42
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
65.00 20.05 26.54 18.42
65.00
Quantity : 1.00
-
m 86.36 86.36
lot 4.32 4.32
-
-
-
-
-
90.68
90.68
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.50 132.68 66.34
-
-
-
-
66.34
66.34
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.50 45.00 45.00
0.50 2.08 1.04
-
-
-
46.04
46.04
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
203.06 90.68 66.34 46.04
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
203.06 90.68 66.34 46.04
203.06
Quantity : 1.00
-
m 109.09 109.09
lot 5.45 5.45
-
-
-
-
-
114.55
114.55
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 132.68 132.68
-
-
-
-
132.68
132.68
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 45.00 90.00
1.00 2.08 2.08
-
-
-
92.08
92.08
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
339.31 114.55 132.68 92.08
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
339.31 114.55 132.68 92.08
339.31
Quantity : 1.00
-
m 45.45 45.45
lot 2.27 2.27
-
-
-
-
-
47.73
47.73
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.20 132.68 26.54
-
-
-
-
26.54
26.54
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.20 45.00 18.00
0.20 2.08 0.42
-
-
-
18.42
18.42
NO. OF UNIT
TOTAL COST
HOURS RATE
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
92.68 47.73 26.54 18.42
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
92.68 47.73 26.54 18.42
92.68
Quantity : 1.00
-
m 454.55 454.55
lot 22.73 22.73
-
-
-
-
-
477.27
477.27
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.50 132.68 66.34
-
-
-
-
66.34
66.34
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.50 45.00 45.00
0.50 2.08 1.04
-
-
-
46.04
46.04
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
589.65 477.27 66.34 46.04
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
589.65 477.27 66.34 46.04
589.65
Quantity : 1.00
-
m 863.64 863.64
lot 43.18 43.18
-
-
-
-
-
906.82
906.82
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 132.68 132.68
-
-
-
-
132.68
132.68
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 45.00 90.00
1.00 2.08 2.08
-
-
-
92.08
92.08
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
1,131.58 906.82 132.68 92.08
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,131.58 906.82 132.68 92.08
1,131.58
Quantity : 1.00
-
m 20.96 20.96
lot 1.05 1.05
-
-
-
-
-
22.01
22.01
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.11 132.68 14.74
-
-
-
-
14.74
14.74
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.11 45.00 10.00
0.11 2.08 0.23
-
-
-
10.23
10.23
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
46.99 22.01 14.74 10.23
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
46.99 22.01 14.74 10.23
46.99
Quantity : 1.00
-
m 27.20 27.20
lot 1.36 1.36
-
-
-
-
-
28.56
28.56
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.11 132.68 14.74
-
-
-
-
14.74
14.74
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.11 45.00 10.00
0.11 2.08 0.23
-
-
-
10.23
10.23
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
53.53 28.56 14.74 10.23
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
53.53 28.56 14.74 10.23
53.53
Quantity : 1.00
-
m 64.37 64.37
lot 3.22 3.22
-
-
-
-
-
67.59
67.59
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.13 132.68 16.59
-
-
-
-
16.59
16.59
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.13 45.00 11.25
-
-
-
-
11.25
11.25
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
95.43 67.59 16.59 11.25
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
95.43 67.59 16.59 11.25
95.43
Quantity : 1.00
-
m 70.09 70.09
lot 3.50 3.50
-
-
-
-
-
73.60
73.60
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.17 132.68 22.11
-
-
-
-
22.11
22.11
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.17 45.00 15.00
-
-
-
-
15.00
15.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 110.71 -
-
-
-
110.71 73.60 22.11 15.00
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
110.71 73.60 22.11 15.00
110.71
Quantity : 1.00
-
m 100.85 100.85
lot 5.04 5.04
-
-
-
-
-
105.89
105.89
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 132.68 33.17
-
-
-
-
33.17
33.17
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 45.00 22.50
-
-
-
-
22.50
22.50
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 161.56 -
-
-
-
161.56 105.89 33.17 22.50
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
161.56 105.89 33.17 22.50
161.56
Quantity : 1.00
-
m 129.61 129.61
lot 6.48 6.48
-
-
-
-
-
136.09
136.09
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 132.68 33.17
-
-
-
-
33.17
33.17
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 45.00 22.50
-
-
-
-
22.50
22.50
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 191.76 -
-
-
-
191.76 136.09 33.17 22.50
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
191.76 136.09 33.17 22.50
191.76
Quantity : 1.00
-
m 26.44 26.44
lot 1.32 1.32
-
-
-
-
-
27.76
27.76
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.05 132.68 6.63
-
-
-
-
6.63
6.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.05 45.00 4.50
0.05 2.08 0.10
-
-
-
4.60
4.60
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 39.00 -
-
-
-
39.00 27.76 6.63 4.60
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
39.00 27.76 6.63 4.60
39.00
Quantity : 1.00
-
m 38.94 38.94
lot 1.95 1.95
-
-
-
-
-
40.88
40.88
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.05 132.68 6.63
-
-
-
-
6.63
6.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.05 45.00 4.50
-
-
-
-
4.50
4.50
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 52.02 -
-
-
-
52.02 40.88 6.63 4.50
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
52.02 40.88 6.63 4.50
52.02
Quantity : 1.00
-
m 57.90 57.90
lot 2.89 2.89
-
-
-
-
-
60.79
60.79
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.05 132.68 6.63
-
-
-
-
6.63
6.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.05 45.00 4.50
-
-
-
-
4.50
4.50
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 71.93 -
-
-
-
71.93 60.79 6.63 4.50
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
71.93 60.79 6.63 4.50
71.93
Quantity : 1.00
-
m 105.84 105.84
lot 5.29 5.29
-
-
-
-
-
111.13
111.13
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.08 132.68 10.61
-
-
-
-
10.61
10.61
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.08 45.00 7.20
-
-
-
-
7.20
7.20
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 128.94 -
-
-
-
128.94 111.13 10.61 7.20
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
128.94 111.13 10.61 7.20
128.94
Quantity : 1.00
-
m 135.28 135.28
lot 6.76 6.76
-
-
-
-
-
142.05
142.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.10 132.68 13.27
-
-
-
-
13.27
13.27
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.10 45.00 9.00
-
-
-
-
9.00
9.00
NO. OF UNIT
TOTAL COST
HOURS RATE
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 164.31 -
-
-
-
164.31 142.05 13.27 9.00
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
164.31 142.05 13.27 9.00
164.31
Quantity : 1.00
-
m 161.06 161.06
lot 8.05 8.05
-
-
-
-
-
169.12
169.12
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.10 132.68 13.27
-
-
-
-
13.27
13.27
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.10 45.00 9.00
-
-
-
-
9.00
9.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 191.39 -
-
-
-
191.39 169.12 13.27 9.00
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
191.39 169.12 13.27 9.00
191.39
Quantity : 1.00
-
m 41.02 41.02
lot 2.05 2.05
-
-
-
-
-
43.07
43.07
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 132.68 33.17
-
-
-
-
33.17
33.17
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
-
-
-
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 76.24 -
-
-
-
76.24 43.07 33.17 -
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
76.24 43.07 33.17 -
76.24
Quantity : 1.00
-
m 46.76 46.76
lot 2.34 2.34
-
-
-
-
-
49.10
49.10
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 132.68 33.17
0.25 121.73 30.43
-
-
-
63.60
63.60
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.25 45.00 45.00
-
-
-
45.00
45.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 157.70 -
-
-
-
157.70 49.10 63.60 45.00
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
157.70 49.10 63.60 45.00
157.70
Quantity : 1.00
-
m 137.67 137.67
lot 6.88 6.88
-
-
-
-
-
144.56
144.56
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 132.68 33.17
0.25 121.73 30.43
-
-
-
63.60
63.60
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.25 45.00 45.00
-
-
-
45.00
45.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 253.16 -
-
-
-
253.16 144.56 63.60 45.00
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
253.16 144.56 63.60 45.00
253.16
Quantity : 1.00
-
m 59.09 59.09
lot 2.95 2.95
-
-
-
-
-
62.05
62.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 132.68 33.17
0.25 121.73 30.43
-
-
-
63.60
63.60
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.25 45.00 45.00
-
-
-
45.00
45.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 170.65 -
-
-
-
170.65 62.05 63.60 45.00
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
170.65 62.05 63.60 45.00
170.65
Quantity : 1.00
-
m 409.09 409.09
lot 20.45 20.45
-
-
-
-
-
429.55
429.55
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 132.68 33.17
0.25 121.73 30.43
-
-
-
63.60
63.60
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.25 45.00 45.00
0.25 2.08 0.52
-
-
45.52
45.52
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
538.67 429.55 63.60 45.52
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
538.67 429.55 63.60 45.52
538.67
Quantity : 12.00
-
- -
assy 1,100.00 13,200.00
lot 396.00 396.00

-
-
-
-
-
13,596.00
1,133.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
12.00 132.68 1,592.19
12.00 121.73 1,460.73
-
-
-
3,052.92
254.41
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
12.00 45.00 1,080.00
12.00 2.08 49.90
-
-
1,129.90
94.16
NO. OF UNIT
TOTAL COST
HOURS RATE
-
200.00 2,400.00
-
2,400.00
200.00
20,178.81 1,133.00 254.41 94.16
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
20,178.81 1,133.00 254.41 94.16
1,681.57
Quantity : 22.00
-
assy - -
assy 8,636.36 103,636.36
assy 5,000.00 50,000.00
lot 15,000.00 15,000.00

-
-
-
-
-
168,636.36
7,665.29
NO. OF UNIT
TOTAL COST
HOURS RATE
-
66.00 132.68 8,757.03
66.00 121.73 8,034.02
-
-
-
16,791.04
763.23
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
66.00 45.00 17,820.00
66.00 2.08 274.43
-
-
18,094.43
822.47
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1,500.00 33,000.00
-
33,000.00
1,500.00
236,521.83 7,665.29 763.23 822.47
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
236,521.83 7,665.29 763.23 822.47
10,750.99
Quantity : 1.00
-
set 1,181.82 1,181.82
lot 59.09 59.09
-
-
-
-
-
1,240.91
1,240.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 265.36
-
-
-
-
265.36
265.36
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 45.00 120.00
0.67 2.08 1.39
-
-
-
121.39
121.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
250.00 250.00
-
250.00
250.00
1,877.66 1,240.91 265.36 121.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,877.66 1,240.91 265.36 121.39
1,877.66
d Mounted.
Quantity : 1.00
-
set 1,363.64 1,363.64
lot 68.18 68.18
-
-
-
-
-
1,431.82
1,431.82
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 265.36
-
-
-
-
265.36
265.36
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 45.00 120.00
0.67 2.08 1.39
-
-
-
121.39
121.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
250.00 250.00
-
250.00
250.00
2,068.57 1,431.82 265.36 121.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
2,068.57 1,431.82 265.36 121.39
2,068.57
V 60Hz Surface
Quantity : 1.00
set 3,590.91 3,590.91
lot 179.55 179.55

-
-
-
-
-
3,770.45
3,770.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 265.36
-
-
-
-
265.36
265.36
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 45.00 120.00
0.67 2.08 1.39
-
-
-
121.39
121.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
250.00 250.00
-
250.00
250.00
4,407.20 3,770.45 265.36 121.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
4,407.20 3,770.45 265.36 121.39
4,407.20
Quantity : 1.00
-
set 12,272.73 12,272.73
lot 368.18 368.18
-
-
-
-
-
12,640.91
12,640.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.50 132.68 265.36
0.50 220.32 110.16
-
-
-
375.52
375.52
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.50 45.00 135.00
0.50 794.86 397.43
0.08 2.08 0.35
-
-
532.78
532.78
NO. OF UNIT
TOTAL COST
HOURS RATE
-
500.00 500.00
-
500.00
500.00
14,049.21 12,640.91 375.52 532.78
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
14,049.21 12,640.91 375.52 532.78
14,049.21
Quantity : 1.00
-
set 36,000.00 36,000.00
lot 1,080.00 1,080.00
-
-
-
-
-
37,080.00
37,080.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
0.75 132.68 398.05
0.75 220.32 165.24
-
-
-
563.29
563.29
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.75 45.00 202.50
0.75 794.86 596.14
0.13 2.08 0.52
-
-
799.16
799.16
NO. OF UNIT
TOTAL COST
HOURS RATE
-
500.00 500.00
-
500.00
500.00
38,942.45 37,080.00 563.29 799.16
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
38,942.45 37,080.00 563.29 799.16
38,942.45
Quantity : 1.00
set 4,090.91 4,090.91
lot 204.55 204.55

-
-
-
-
-
4,295.45
4,295.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 132.68 265.36
-
-
-
-
265.36
265.36
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.67 45.00 120.00
0.67 2.08 1.39
-
-
-
121.39
121.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
250.00 250.00
-
250.00
250.00
4,932.20 4,295.45 265.36 121.39
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
4,932.20 4,295.45 265.36 121.39
4,932.20
Quantity : 1.00
-
set 2,727.27 2,727.27
lot 136.36 136.36
-
-
-
-
-
2,863.64
2,863.64
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 132.68 265.36
-
-
-
-
265.36
265.36
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 45.00 180.00
1.00 2.08 2.08
-
-
-
182.08
182.08
NO. OF UNIT
TOTAL COST
HOURS RATE
-
250.00 250.00
-
250.00
250.00
3,561.08 2,863.64 265.36 182.08
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
3,561.08 2,863.64 265.36 182.08
3,561.08
rylic Panel Removable

Quantity : 1.00
-
set 2,909.09 2,909.09
lot 145.45 145.45

-
-
-
-
-
3,054.55
3,054.55
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.75 132.68 199.02
-
-
-
-
199.02
199.02
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.75 45.00 67.50
-
0.13 2.08 0.26
-
-
67.76
67.76
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
3,321.33 3,054.55 199.02 67.76
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
3,321.33 3,054.55 199.02 67.76
3,321.33
Quantity : 104.00
-
set 16,921.96 1,759,883.96
m3 5,200.00 3,936.40
m3 4,500.00 380.25
m2 800.00 3,232.00
kg 58.00 4,829.66
kg 75.00 1,050.00
pcs 843.00 3,372.00
m3 1,056.00 121.65
lot 35,197.68 35,197.68
m3 -
m3 -
m3 -
-
-
1,795,081.64
17,260.40
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
416.00 127.20 105,834.45
173.20 127.20 44,064.17
416.00 121.73 101,277.30
48.73 220.32 10,737.09
24.00 192.93 4,630.39
48.73 110.77 5,398.42
6.74 192.93 1,300.15
-
273,241.97
2,627.33
NO. OF UNIT
TOTAL COST
HOURS RATE
-
208.00 2.08 864.86
48.73 908.67 44,283.32
86.60 59.50 5,152.75
173.20 37.50 6,495.06
24.00 826.16 19,827.77
6.74 1,092.26 7,360.56
-
83,984.32
807.54
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
2,152,307.94 17,260.40 2,627.33 807.54
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
2,152,307.94 17,260.40 2,627.33 807.54
20,695.27
Quantity : 1,456.00
-
lm 1,784.17 2,597,753.34
m3
m2 7,500.00 0.00
kg 65.00 0.00
m2 850.00 0.00
m3 5,461.00 0.00
m2 850.00 0.00
kg 58.00 0.00
lot 77,932.60 77,932.60

m3 -
m3 -
m3 -
-
-
2,675,685.94
1,837.70
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
364.00 127.20 92,605.14
93.18 127.20 23,706.92
364.00 121.73 88,617.64
105.32 220.32 23,203.48
24.00 192.93 4,630.39
105.32 110.77 11,666.30
3.88 192.93 749.09
-
245,178.97
168.39
NO. OF UNIT
TOTAL COST
HOURS RATE
-
182.00 2.08 756.76
105.32 908.67 95,698.85
46.59 59.50 2,772.22
93.18 37.50 3,494.40
24.00 826.16 19,827.77
3.88 1,092.26 4,240.87
-
126,790.87
87.08
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
3,047,655.78 1,837.70 168.39 87.08
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
3,047,655.78 1,837.70 168.39 87.08
2,093.17
Quantity : 1.00
-
set 7,496.11 7,496.11
- -
units 7,496.11
m³ 3,636.36
kg 58.00
m² 402.83
m³ 1,141.55
ls 565.00
-
-
-
-
-
-
7,496.11
7,496.11
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
2.00 127.20 508.82
2.00 121.73 486.91
0.50 220.32 110.16
0.50 138.16 69.08
-
-
1,174.97
1,174.97
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2.00 2.08 4.16
0.50 908.67 454.34
-
-
-
458.49
458.49
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
9,129.57 7,496.11 1,174.97 458.49
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
9,129.57 7,496.11 1,174.97 458.49
9,129.57
NIT PRICE ANALYSIS

0Hz dry type
Quantity : 1.00
-
lot 3,040,909.09 3,040,909.09
lot 30,000.00 30,000.00

lot 65,000.00 65,000.00 -
lot 80,000.00 80,000.00
lot 395,318.18 395,318.18 13% -
- To add 25% for taxes and duties at Port Area
- But deducted 12% since offer is VAT ex
3,611,227.27
3,611,227.27
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
64.00 132.68 33,966.65
64.00 121.73 15,581.12
10.00 220.32 2,203.20
10.00 138.16 2,763.19
10.00 -
-
54,514.16
54,514.16
NO. OF UNIT
TOTAL COST
HOURS RATE
-
64.00 45.00 8,640.00
64.00 2.08 266.11
10.00 2,916.18 29,161.75
10.00 930.86 9,308.57
-
47,376.43
47,376.43
NO. OF UNIT
TOTAL COST
HOURS RATE
-
50,000.00 50,000.00
240,000.00 240,000.00
-
-
290,000.00
290,000.00
4,003,117.86 3,611,227.27 54,514.16 47,376.43
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
4,003,117.86 3,611,227.27 54,514.16 47,376.43
4,003,117.86
NIT PRICE ANALYSIS
d transformer dry type

Quantity : 1.00
-
lot 2,143,636.36 2,143,636.36
lot 30,000.00 30,000.00

lot 65,000.00 65,000.00 -
lot 80,000.00 80,000.00
lot 278,672.73 278,672.73 13% -
- But deducted 12% since offer is VAT ex
2,597,309.09
2,597,309.09
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
64.00 132.68 33,966.65
64.00 121.73 15,581.12
16.00 220.32 3,525.12
16.00 138.16 4,421.11
16.00 -
-
57,493.99
57,493.99
NO. OF UNIT
TOTAL COST
HOURS RATE
-
64.00 45.00 8,640.00
64.00 2.08 266.11
16.00 2,916.18 46,658.80
16.00 930.86 14,893.71
-
70,458.63
70,458.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
50,000.00 50,000.00
240,000.00 240,000.00
-
-
290,000.00
290,000.00
3,015,261.71 2,597,309.09 57,493.99 70,458.63
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
3,015,261.71 2,597,309.09 57,493.99 70,458.63
3,015,261.71
NIT PRICE ANALYSIS
Quantity : 1.00
-
lot 1,263,636.36 1,263,636.36
lot 10,000.00 10,000.00

lot 15,000.00 15,000.00 -
lot 40,000.00 40,000.00
1,328,636.36
1,328,636.36
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
32.00 132.68 16,983.32
32.00 121.73 7,790.56
8.00 220.32 1,762.56
8.00 138.16 2,210.55
8.00 -
-
28,747.00
28,747.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
32.00 45.00 4,320.00
32.00 2.08 133.06
8.00 2,916.18 23,329.40
8.00 930.86 7,446.86
-
35,229.31
35,229.31
NO. OF UNIT
TOTAL COST
HOURS RATE
-
30,000.00 30,000.00
15,000.00 15,000.00
-
-
45,000.00
45,000.00
1,437,612.67 1,328,636.36 28,747.00 35,229.31
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,437,612.67 1,328,636.36 28,747.00 35,229.31
1,437,612.67
NIT PRICE ANALYSIS
Quantity : 1.00
-
lot 636,363.64 636,363.64
lot 10,000.00 10,000.00

lot 15,000.00 15,000.00 -
lot 40,000.00 40,000.00
701,363.64
701,363.64
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
32.00 132.68 16,983.32
32.00 121.73 7,790.56
8.00 220.32 1,762.56
8.00 138.16 2,210.55
8.00 -
-
28,747.00
28,747.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
32.00 45.00 4,320.00
32.00 2.08 133.06
8.00 2,916.18 23,329.40
8.00 930.86 7,446.86
-
35,229.31
35,229.31
NO. OF UNIT
TOTAL COST
HOURS RATE
-
30,000.00 30,000.00
15,000.00 15,000.00
-
-
45,000.00
45,000.00
810,339.94 701,363.64 28,747.00 35,229.31
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
810,339.94 701,363.64 28,747.00 35,229.31
810,339.94
NIT PRICE ANALYSIS
Quantity : 1.00
-
lot 4,727,272.73 4,727,272.73
lot 30,000.00 30,000.00

lot 80,000.00 80,000.00
lot 614,545.45 614,545.45 13%
- But deducted 12% since offer to Fluence is VAT EX
5,451,818.18
5,451,818.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
64.00 132.68 33,966.65
64.00 121.73 15,581.12
16.00 220.32 3,525.12
16.00 138.16 4,421.11
16.00 -
-
57,493.99
57,493.99
NO. OF UNIT
TOTAL COST
HOURS RATE
-
64.00 45.00 8,640.00
64.00 2.08 266.11
16.00 2,916.18 46,658.80
16.00 930.86 14,893.71
-
70,458.63
70,458.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
100,000.00 100,000.00
15,000.00 15,000.00
-
-
115,000.00
115,000.00
5,694,770.80 5,451,818.18 57,493.99 70,458.63
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
5,694,770.80 5,451,818.18 57,493.99 70,458.63
5,694,770.80
NIT PRICE ANALYSIS
Quantity : 1.00
-
lot 4,727,272.73 4,727,272.73
lot 30,000.00 30,000.00

lot 80,000.00 80,000.00
lot 614,545.45 614,545.45 13%
- But deducted 12% since offer to Fluence is VAT EX
5,451,818.18
5,451,818.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
64.00 132.68 33,966.65
64.00 121.73 15,581.12
16.00 220.32 3,525.12
16.00 138.16 4,421.11
16.00 -
-
57,493.99
57,493.99
NO. OF UNIT
TOTAL COST
HOURS RATE
-
64.00 45.00 8,640.00
64.00 2.08 266.11
16.00 2,916.18 46,658.80
16.00 930.86 14,893.71
-
70,458.63
70,458.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
100,000.00 100,000.00
15,000.00 15,000.00
-
-
115,000.00
115,000.00
5,694,770.80 5,451,818.18 57,493.99 70,458.63
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
5,694,770.80 5,451,818.18 57,493.99 70,458.63
5,694,770.80
NIT PRICE ANALYSIS
Quantity : 1.00
-
set 31,818.18 31,818.18
lot 3,181.82 3,181.82

-
-
35,000.00
35,000.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
12.00 132.68 3,184.37
12.00 121.73 2,921.46
-
6,105.83
6,105.83
NO. OF UNIT
TOTAL COST
HOURS RATE
-
12.00 45.00 1,620.00
12.00 2.08 49.90
-
1,669.90
1,669.90
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
-
-
42,775.73 35,000.00 6,105.83 1,669.90
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
42,775.73 35,000.00 6,105.83 1,669.90
42,775.73
NIT PRICE ANALYSIS
Hz MCCB
MCP)) Free Standing in NEMA 1 Enclosure. (Located at Bldg # 30 Generator house /central control facility)
Quantity : 1.00
lot 935,000.00 935,000.00
lot 10,000.00 10,000.00

-
945,000.00
945,000.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
32.00 132.68 16,983.32
32.00 121.73 7,790.56
4.00 220.32 881.28
4.00 138.16 1,105.28
4.00 -
-
26,760.44
26,760.44
NO. OF UNIT
TOTAL COST
HOURS RATE
-
32.00 45.00 4,320.00
32.00 2.08 133.06
4.00 2,916.18 11,664.70
4.00 930.86 3,723.43
-
19,841.18
19,841.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
30,000.00 30,000.00
5,000.00 5,000.00
-
-
35,000.00
35,000.00
1,026,601.62 945,000.00 26,760.44 19,841.18
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,026,601.62 945,000.00 26,760.44 19,841.18
1,026,601.62
NIT PRICE ANALYSIS
Hz MCCB
MCP))Free Standing in NEMA 1 Enclosure. (Located at Bldg # 30 Generator house /central control facility).
Quantity : 1.00
lot 935,000.00 935,000.00
lot 10,000.00 10,000.00

-
945,000.00
945,000.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
32.00 132.68 16,983.32
32.00 121.73 7,790.56
4.00 220.32 881.28
4.00 138.16 1,105.28
4.00 -
-
26,760.44
26,760.44
NO. OF UNIT
TOTAL COST
HOURS RATE
-
32.00 45.00 4,320.00
32.00 2.08 133.06
4.00 2,916.18 11,664.70
4.00 930.86 3,723.43
-
19,841.18
19,841.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
30,000.00 30,000.00
5,000.00 5,000.00
-
-
35,000.00
35,000.00
1,026,601.62 945,000.00 26,760.44 19,841.18
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,026,601.62 945,000.00 26,760.44 19,841.18
1,026,601.62
NIT PRICE ANALYSIS
25 KAIC MCCB (MCCB Shall be Magnetic Trip Only Non-Thermal (MCP))Surface Mounted in NEMA 3R Enclosure. (Located at Bldg
Quantity : 1.00
lot 204,545.45 204,545.45
lot 10,000.00 10,000.00

-
214,545.45
214,545.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
24.00 132.68 12,737.49
24.00 121.73 5,842.92
2.00 220.32 440.64
2.00 138.16 552.64
2.00 -
-
19,573.69
19,573.69
NO. OF UNIT
TOTAL COST
HOURS RATE
-
24.00 45.00 3,240.00
24.00 2.08 99.79
2.00 2,916.18 5,832.35
2.00 930.86 1,861.71
-
11,033.86
11,033.86
NO. OF UNIT
TOTAL COST
HOURS RATE
-
20,000.00 20,000.00
5,000.00 5,000.00
-
-
25,000.00
25,000.00
270,153.00 214,545.45 19,573.69 11,033.86
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
270,153.00 214,545.45 19,573.69 11,033.86
270,153.00
NIT PRICE ANALYSIS
Hz MCCB
MCP))Free Standing in NEMA 1 Enclosure. (Located at Bldg # 50 Generator house / central control facility).
Quantity : 1.00
-
lot 1,000,000.00 1,000,000.00
lot 10,000.00 10,000.00

-
1,010,000.00
1,010,000.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
32.00 132.68 16,983.32
32.00 121.73 7,790.56
4.00 220.32 881.28
4.00 138.16 1,105.28
4.00 -
-
26,760.44
26,760.44
NO. OF UNIT
TOTAL COST
HOURS RATE
-
32.00 45.00 4,320.00
32.00 2.08 133.06
4.00 2,916.18 11,664.70
4.00 930.86 3,723.43
-
19,841.18
19,841.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
30,000.00 30,000.00
5,000.00 5,000.00
-
-
35,000.00
35,000.00
1,091,601.62 1,010,000.00 26,760.44 19,841.18
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,091,601.62 1,010,000.00 26,760.44 19,841.18
1,091,601.62
NIT PRICE ANALYSIS
Hz MCCB
MCP))Free Standing in NEMA 1 Enclosure. (Located at Bldg # 50 Generator house / central control facility).
Quantity : 1.00
lot 1,000,000.00 1,000,000.00
lot 10,000.00 10,000.00

lot 10,000.00 10,000.00
1,020,000.00
1,020,000.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
32.00 132.68 16,983.32
32.00 121.73 7,790.56
4.00 220.32 881.28
4.00 138.16 1,105.28
4.00 -
-
26,760.44
26,760.44
NO. OF UNIT
TOTAL COST
HOURS RATE
-
32.00 45.00 4,320.00
32.00 2.08 133.06
4.00 2,916.18 11,664.70
4.00 930.86 3,723.43
-
19,841.18
19,841.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
30,000.00 30,000.00
5,000.00 5,000.00
-
-
35,000.00
35,000.00
1,101,601.62 1,020,000.00 26,760.44 19,841.18
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,101,601.62 1,020,000.00 26,760.44 19,841.18
1,101,601.62
NIT PRICE ANALYSIS
25 KAIC MCCB (MCCB Shall be Magnetic Trip Only Non-Thermal (MCP)Surface Mounted in NEMA 3R Enclosure. (Located at Bldg
Quantity : 1.00
lot 375,090.91 375,090.91
lot 10,000.00 10,000.00

-
385,090.91
385,090.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
24.00 132.68 12,737.49
24.00 121.73 5,842.92
2.00 220.32 440.64
2.00 138.16 552.64
2.00 -
-
19,573.69
19,573.69
NO. OF UNIT
TOTAL COST
HOURS RATE
-
24.00 45.00 3,240.00
24.00 2.08 99.79
2.00 2,123.29 4,246.59
2.00 930.86 1,861.71
-
9,448.09
9,448.09
NO. OF UNIT
TOTAL COST
HOURS RATE
-
20,000.00 20,000.00
5,000.00 5,000.00
-
-
25,000.00
25,000.00
439,112.69 385,090.91 19,573.69 9,448.09
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
439,112.69 385,090.91 19,573.69 9,448.09
439,112.69
CCB 18KAIC Surface Mounted in NEMA 1 Enclosure. (Located at MEE - Guardhouse)

Quantity : 1.00
assy 36,363.64 36,363.64
lot 2,000.00 2,000.00

lot 767.27 767.27
-
-
-
-
-
39,130.91
39,130.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
12.00 132.68 3,184.37
12.00 121.73 4,382.19
1.00 138.16 138.16
1.00 138.16 138.16
-
-
7,842.88
7,842.88
NO. OF UNIT
TOTAL COST
HOURS RATE
-
12.00 45.00 1,080.00
12.00 2.08 49.90
1.00 826.16 826.16
-
1,956.05
1,956.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
5,000.00 5,000.00
-
5,000.00
5,000.00
53,929.85 39,130.91 7,842.88 1,956.05
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
53,929.85 39,130.91 7,842.88 1,956.05
53,929.85
CCB 18KAICSurface Mounted in NEMA 1 Enclosure. (Located at AEE - Guardhouse)

Quantity : 1.00
assy 36,363.64 36,363.64

lot 2,000.00 2,000.00
lot 767.27 767.27
-
-
-
-
-
39,130.91
39,130.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
12.00 132.68 3,184.37
12.00 121.73 4,382.19
1.00 138.16 138.16
1.00 138.16 138.16
-
-
7,842.88
7,842.88
NO. OF UNIT
TOTAL COST
HOURS RATE
-
12.00 45.00 1,080.00
12.00 2.08 49.90
1.00 826.16 826.16
-
1,956.05
1,956.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
5,000.00 5,000.00
-
5,000.00
5,000.00
53,929.85 39,130.91 7,842.88 1,956.05
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
53,929.85 39,130.91 7,842.88 1,956.05
53,929.85
B 18KAICSurface Mounted in NEMA 1 Enclosure. (Located at Security Post Tower)

Quantity : 1.00
assy 27,272.73 27,272.73
lot 2,000.00 2,000.00

lot 585.45 585.45
-
-
-
-
-
29,858.18
29,858.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
12.00 132.68 3,184.37
12.00 121.73 4,382.19
1.00 138.16 138.16
1.00 138.16 138.16
-
-
7,842.88
7,842.88
NO. OF UNIT
TOTAL COST
HOURS RATE
-
12.00 45.00 1,080.00
12.00 2.08 49.90
1.00 826.16 826.16
-
1,956.05
1,956.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
5,000.00 5,000.00
-
5,000.00
5,000.00
44,657.12 29,858.18 7,842.88 1,956.05
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
44,657.12 29,858.18 7,842.88 1,956.05
44,657.12
B 18KAICSurface Mounted in NEMA 1 Enclosure. (Located at Chlorination House)

Quantity : 1.00
assy 27,272.73 27,272.73
lot 2,000.00 2,000.00

lot 585.45 585.45
-
-
-
-
-
29,858.18
29,858.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
12.00 132.68 3,184.37
12.00 121.73 4,382.19
1.00 138.16 138.16
1.00 138.16 138.16
-
-
7,842.88
7,842.88
NO. OF UNIT
TOTAL COST
HOURS RATE
-
12.00 45.00 1,080.00
12.00 2.08 49.90
1.00 826.16 826.16
-
1,956.05
1,956.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
5,000.00 5,000.00
-
5,000.00
5,000.00
44,657.12 29,858.18 7,842.88 1,956.05
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
44,657.12 29,858.18 7,842.88 1,956.05
44,657.12
Mounted in NEMA 3R Enclosure. (Located at Bldg # 30

Quantity : 1.00
assy 52,727.27 52,727.27
lot 2,000.00 2,000.00

lot 1,094.55 1,094.55
-
-
-
-
-
55,821.82
55,821.82
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
12.00 132.68 3,184.37
12.00 121.73 4,382.19
1.00 138.16 138.16
1.00 138.16 138.16
-
-
7,842.88
7,842.88
NO. OF UNIT
TOTAL COST
HOURS RATE
-
12.00 45.00 1,080.00
12.00 2.08 49.90
1.00 826.16 826.16
-
1,956.05
1,956.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
5,000.00 5,000.00
-
5,000.00
5,000.00
70,620.75 55,821.82 7,842.88 1,956.05
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
70,620.75 55,821.82 7,842.88 1,956.05
70,620.75
KAIC MCCBSurface Mounted in NEMA 3R Enclosure. (Located at Bldg # 30 Generator house

Quantity : 1.00
assy 38,181.82 38,181.82
lot 2,000.00 2,000.00

lot 803.64 803.64
-
-
-
-
-
40,985.45
40,985.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
12.00 132.68 3,184.37
12.00 121.73 4,382.19
1.00 138.16 138.16
1.00 138.16 138.16
-
-
7,842.88
7,842.88
NO. OF UNIT
TOTAL COST
HOURS RATE
-
12.00 45.00 1,080.00
12.00 2.08 49.90
1.00 826.16 826.16
-
1,956.05
1,956.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
5,000.00 5,000.00
-
5,000.00
5,000.00
55,784.39 40,985.45 7,842.88 1,956.05
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
55,784.39 40,985.45 7,842.88 1,956.05
55,784.39
25 KAIC MCCB (MCCB Shall be Magnetic Trip Only Non-Thermal (MCP))Surface Mounted in NEMA 3R Enclosure. (Located at Bldg
Quantity : 1.00
assy 36,818.18 36,818.18
lot 2,000.00 2,000.00

lot 776.36 776.36
-
-
-
-
-
39,594.55
39,594.55
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
12.00 132.68 3,184.37
12.00 121.73 4,382.19
1.00 138.16 138.16
1.00 138.16 138.16
-
-
7,842.88
7,842.88
NO. OF UNIT
TOTAL COST
HOURS RATE
-
12.00 45.00 1,080.00
12.00 2.08 49.90
1.00 826.16 826.16
-
1,956.05
1,956.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
5,000.00 5,000.00
-
5,000.00
5,000.00
54,393.48 39,594.55 7,842.88 1,956.05
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
54,393.48 39,594.55 7,842.88 1,956.05
54,393.48
KAIC MCCBSurface Mounted in NEMA 3R Enclosure. (Located at Bldg # 50 Generator house / central control facility).
Quantity : 1.00
-
assy 37,727.27 37,727.27
lot 2,000.00 2,000.00

lot 794.55 794.55
-
-
-
-
-
40,521.82
40,521.82
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
12.00 132.68 3,184.37
12.00 121.73 4,382.19
1.00 138.16 138.16
1.00 138.16 138.16
-
-
7,842.88
7,842.88
NO. OF UNIT
TOTAL COST
HOURS RATE
-
12.00 45.00 1,080.00
12.00 2.08 49.90
1.00 826.16 826.16
-
1,956.05
1,956.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
5,000.00 5,000.00
-
5,000.00
5,000.00
55,320.75 40,521.82 7,842.88 1,956.05
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
55,320.75 40,521.82 7,842.88 1,956.05
55,320.75
Quantity : 1.00
-
assy 3,181.82 3,181.82
lot 1,000.00 1,000.00

lot 83.64 83.64
-
-
-
-
-
4,265.45
4,265.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
6.00 132.68 1,592.19
6.00 121.73 730.37
-
-
-
-
2,322.55
2,322.55
NO. OF UNIT
TOTAL COST
HOURS RATE
-
6.00 45.00 540.00
6.00 2.08 24.95
-
-
564.95
564.95
NO. OF UNIT
TOTAL COST
HOURS RATE
-
500.00 500.00
-
500.00
500.00
7,652.95 4,265.45 2,322.55 564.95
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
7,652.95 4,265.45 2,322.55 564.95
7,652.95
Quantity : 1.00
-
assy 3,863.64 3,863.64
lot 1,500.00 1,500.00

lot 107.27 107.27
-
-
-
-
-
5,470.91
5,470.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
6.00 132.68 1,592.19
6.00 121.73 1,460.73
-
-
-
-
3,052.92
3,052.92
NO. OF UNIT
TOTAL COST
HOURS RATE
-
6.00 45.00 540.00
6.00 2.08 24.95
-
-
564.95
564.95
NO. OF UNIT
TOTAL COST
HOURS RATE
-
500.00 500.00
-
500.00
500.00
9,588.77 5,470.91 3,052.92 564.95
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
9,588.77 5,470.91 3,052.92 564.95
9,588.77
tarter (MMS) in NEMA

Quantity : 1.00
assy 35,000.00 35,000.00
lot 2,000.00 2,000.00

lot 740.00 740.00
-
-
-
-
-
37,740.00
37,740.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
10.00 132.68 2,653.64
10.00 121.73 2,434.55
0.50 138.16 69.08
0.50 138.16 69.08
-
-
5,226.35
5,226.35
NO. OF UNIT
TOTAL COST
HOURS RATE
-
10.00 45.00 900.00
10.00 2.08 41.58
0.50 826.16 413.08
-
1,354.66
1,354.66
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2,000.00 2,000.00
-
2,000.00
2,000.00
46,321.01 37,740.00 5,226.35 1,354.66
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
46,321.01 37,740.00 5,226.35 1,354.66
46,321.01
Quantity : 1.00
-
assy 4,545.45 4,545.45
lot 1,000.00 1,000.00

lot 110.91 110.91
-
-
-
-
-
5,656.36
5,656.36
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
2.00 132.68 530.73
2.00 121.73 243.46
-
-
-
-
774.18
774.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2.00 45.00 180.00
2.00 2.08 8.32
-
-
188.32
188.32
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
6,618.86 5,656.36 774.18 188.32
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
6,618.86 5,656.36 774.18 188.32
6,618.86
Quantity : 1.00
-
assy 4,545.45 4,545.45
lot 1,000.00 1,000.00

lot 110.91 110.91
-
-
-
-
-
5,656.36
5,656.36
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
2.00 132.68 530.73
2.00 121.73 243.46
-
-
-
-
774.18
774.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2.00 45.00 180.00
2.00 2.08 8.32
-
-
188.32
188.32
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
6,618.86 5,656.36 774.18 188.32
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
6,618.86 5,656.36 774.18 188.32
6,618.86
3R Enclosure.
Quantity : 1.00
-
assy 47,272.73 47,272.73
lot 2,000.00 2,000.00

lot 985.45 985.45
-
-
-
-
-
50,258.18
50,258.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
12.00 132.68 3,184.37
12.00 121.73 2,921.46
1.00 138.16 138.16
1.00 138.16 138.16
-
-
6,382.15
6,382.15
NO. OF UNIT
TOTAL COST
HOURS RATE
-
12.00 45.00 1,080.00
12.00 2.08 49.90
1.00 826.16 826.16
-
1,956.05
1,956.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
5,000.00 5,000.00
-
5,000.00
5,000.00
63,596.39 50,258.18 6,382.15 1,956.05
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
63,596.39 50,258.18 6,382.15 1,956.05
63,596.39
3R Enclosure.
Quantity : 1.00
-
assy 47,272.73 47,272.73
lot 2,000.00 2,000.00

lot 985.45 985.45
-
-
-
-
-
50,258.18
50,258.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
12.00 132.68 3,184.37
12.00 121.73 2,921.46
1.00 138.16 138.16
1.00 138.16 138.16
-
-
6,382.15
6,382.15
NO. OF UNIT
TOTAL COST
HOURS RATE
-
12.00 45.00 1,080.00
12.00 2.08 49.90
1.00 826.16 826.16
-
1,956.05
1,956.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
5,000.00 5,000.00
-
5,000.00
5,000.00
63,596.39 50,258.18 6,382.15 1,956.05
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
63,596.39 50,258.18 6,382.15 1,956.05
63,596.39
NIT PRICE ANALYSIS

Quantity : 1.00
-
lot 2,727,272.73 2,727,272.73
lot 450,600.00 450,600.00
lot 30,000.00 30,000.00

lot 90,000.00 90,000.00 -
lot 80,000.00 80,000.00
lot - - 0% -
- Offer is DDP Manila
-
3,377,872.73
3,377,872.73
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
64.00 132.68 33,966.65
64.00 121.73 46,743.37
16.00 220.32 3,525.12
16.00 138.16 4,421.11
16.00 -
-
88,656.24
88,656.24
NO. OF UNIT
TOTAL COST
HOURS RATE
-
64.00 45.00 8,640.00
64.00 2.08 266.11
16.00 2,916.18 46,658.80
16.00 930.86 14,893.71
-
70,458.63
70,458.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
120,000.00 120,000.00
-
-
120,000.00
120,000.00
3,656,987.59 3,377,872.73 88,656.24 70,458.63
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
3,656,987.59 3,377,872.73 88,656.24 70,458.63
3,656,987.59
NIT PRICE ANALYSIS
Quantity : 1.00
-
lot 4,781,818.18 4,781,818.18
lot 460,000.00 460,000.00
lot 30,000.00 30,000.00

lot 90,000.00 90,000.00 -
lot 80,000.00 80,000.00
- - 0% -
- Offer is DDP Manila
-
5,441,818.18
5,441,818.18
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
64.00 132.68 33,966.65
64.00 121.73 46,743.37
16.00 220.32 3,525.12
16.00 138.16 4,421.11
16.00 -
-
88,656.24
88,656.24
NO. OF UNIT
TOTAL COST
HOURS RATE
-
64.00 45.00 8,640.00
64.00 2.08 266.11
16.00 2,916.18 46,658.80
16.00 930.86 14,893.71
-
70,458.63
70,458.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
120,000.00 120,000.00
-
-
120,000.00
120,000.00
5,720,933.04 5,441,818.18 88,656.24 70,458.63
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
5,720,933.04 5,441,818.18 88,656.24 70,458.63
5,720,933.04
nsition with Bypass

Quantity : 1.00
set 1,227,272.73 1,227,272.73
lot 400.00 400.00

lot 36,830.18 36,830.18
lot 30,000.00 60,000.00
-
-
-
-
1,324,502.91
1,324,502.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
64.00 132.68 16,983.32
64.00 121.73 31,162.25
4.00 192.93 771.73
-
-
48,917.30
48,917.30
NO. OF UNIT
TOTAL COST
HOURS RATE
-
64.00 45.00 2,880.00
4.00 826.16 3,304.63
10.67 2.08 22.18
-
-
6,206.80
6,206.80
NO. OF UNIT
TOTAL COST
HOURS RATE
-
50,000.00 50,000.00
-
50,000.00
50,000.00
1,429,627.01 1,324,502.91 48,917.30 6,206.80
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,429,627.01 1,324,502.91 48,917.30 6,206.80
1,429,627.01
ansition with
Quantity : 1.00
set 5,181,818.18 5,181,818.18
lot 400.00 400.00

lot 155,466.55 155,466.55
lot 30,000.00 60,000.00
-
-
-
-
5,397,684.73
5,397,684.73
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
64.00 132.68 16,983.32
64.00 121.73 31,162.25
4.00 192.93 771.73
-
-
48,917.30
48,917.30
NO. OF UNIT
TOTAL COST
HOURS RATE
-
64.00 45.00 2,880.00
4.00 826.16 3,304.63
10.67 2.08 22.18
-
-
6,206.80
6,206.80
NO. OF UNIT
TOTAL COST
HOURS RATE
-
50,000.00 50,000.00
-
50,000.00
50,000.00
5,502,808.83 5,397,684.73 48,917.30 6,206.80
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
5,502,808.83 5,397,684.73 48,917.30 6,206.80
5,502,808.83
ansition with
Quantity : 1.00
-
set 5,763,636.36 5,763,636.36
lot 400.00 400.00

lot 172,921.09 172,921.09
lot 30,000.00 60,000.00
-
-
-
-
5,996,957.45
5,996,957.45
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
64.00 132.68 16,983.32
64.00 121.73 31,162.25
4.00 192.93 771.73
-
-
48,917.30
48,917.30
NO. OF UNIT
TOTAL COST
HOURS RATE
-
64.00 45.00 2,880.00
4.00 826.16 3,304.63
10.67 2.08 22.18
-
-
6,206.80
6,206.80
NO. OF UNIT
TOTAL COST
HOURS RATE
-
50,000.00 50,000.00
-
50,000.00
50,000.00
6,102,081.56 5,996,957.45 48,917.30 6,206.80
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
6,102,081.56 5,996,957.45 48,917.30 6,206.80
6,102,081.56
Quantity : 1.00
-
set 5,000.00 5,000.00
lot 150.00 150.00
-
-
-
-
-
5,150.00
5,150.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2.00 132.68 530.73
-
-
-
-
530.73
530.73
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
2.00 2.08 4.16
-
-
4.16
4.16
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
5,684.89 5,150.00 530.73 4.16
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
5,684.89 5,150.00 530.73 4.16
5,684.89
Quantity : 1.00
-
pc 1,909.09 1,909.09
lot 57.27 57.27
-
-
-
-
-
1,966.36
1,966.36
NO. OF UNIT
TOTAL COST
HOURS RATE
-
3.00 132.68 796.09
-
-
-
-
796.09
796.09
NO. OF UNIT
TOTAL COST
HOURS RATE
-
3.00 45.00 135.00
-
3.00 2.08 6.24
-
-
141.24
141.24
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
2,903.69 1,966.36 796.09 141.24
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
2,903.69 1,966.36 796.09 141.24
2,903.69
Quantity : 1.00
-
set 6,948.18 6,948.18
lot 208.45 208.45
-
-
-
-
-
7,156.63
7,156.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.50 132.68 398.05
-
-
-
-
398.05
398.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
1.50 2.08 3.12
-
-
3.12
3.12
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 7,557.79 -
-
-
-
7,557.79 7,156.63 398.05 3.12
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
7,557.79 7,156.63 398.05 3.12
7,557.79
Quantity : 1.00
-
set 1,800.00 1,800.00
lot 54.00 54.00
-
-
-
-
-
1,854.00
1,854.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.50 132.68 398.05
-
-
-
-
398.05
398.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
1.50 2.08 3.12
-
-
3.12
3.12
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
2,255.17 1,854.00 398.05 3.12
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
2,255.17 1,854.00 398.05 3.12
2,255.17
Quantity : 1.00
-
set 843.00 843.00
lot 25.29 25.29
-
-
-
-
-
868.29
868.29
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.50 132.68 132.68
-
-
-
-
132.68
132.68
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
0.50 2.08 1.04
-
-
1.04
1.04
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
1,002.01 868.29 132.68 1.04
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,002.01 868.29 132.68 1.04
1,002.01
Quantity : 1.00
-
set 3,440.00 3,440.00
lot 103.20 103.20
-
-
-
-
-
3,543.20
3,543.20
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 132.68 265.36
-
-
-
-
265.36
265.36
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
1.00 2.08 2.08
-
-
2.08
2.08
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
3,810.64 3,543.20 265.36 2.08
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
3,810.64 3,543.20 265.36 2.08
3,810.64
Quantity : 1.00
-
m 692.00 692.00
lot 20.76 20.76
-
-
-
-
-
712.76
712.76
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 132.68 66.34
0.03 220.32 7.34
0.03 110.77 3.69
-
-
77.38
77.38
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 2.08 0.52
0.03 908.67 30.29
-
-
-
30.81
30.81
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
820.95 712.76 77.38 30.81
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
820.95 712.76 77.38 30.81
820.95
Quantity : 1.00
-
m 537.77 537.77
lot 16.13 16.13
-
-
-
-
-
553.91
553.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.17 132.68 43.79
0.05 220.32 11.02
0.05 110.77 5.54
-
-
60.34
60.34
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.17 2.08 0.34
0.05 908.67 45.43
0.01 826.16 8.26 0.01
-
-
54.04
54.04
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
668.28 553.91 60.34 54.04
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
668.28 553.91 60.34 54.04
668.28
Quantity : 1.00
-
m 493.00 493.00
lot 14.79 14.79
-
-
-
-
-
507.79
507.79
NO. OF UNIT
TOTAL COST
HOURS RATE
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.14 132.68 37.91
0.03 220.32 7.34
0.03 110.77 3.69
-
-
48.95
48.95
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.14 2.08 0.30
0.03 908.67 30.29
-
-
-
30.59
30.59
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
587.32 507.79 48.95 30.59
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
587.32 507.79 48.95 30.59
587.32
Quantity : 1.00
-
m 361.45 361.45
lot 10.84 10.84
-
-
-
-
-
372.30
372.30
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.09 132.68 24.12
0.03 220.32 7.34
0.03 110.77 3.69
-
-
35.16
35.16
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.09 2.08 0.19
0.03 908.67 30.29
-
-
-
30.48
30.48
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
437.94 372.30 35.16 30.48
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
437.94 372.30 35.16 30.48
437.94
Quantity : 1.00
-
m 294.00 294.00
lot 8.82 8.82
-
-
-
-
-
302.82
302.82
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.07 132.68 18.95
0.03 220.32 7.34
0.03 110.77 3.69
-
-
29.99
29.99
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.07 2.08 0.15
0.03 908.67 30.29
-
-
-
30.44
30.44
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
363.25 302.82 29.99 30.44
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
363.25 302.82 29.99 30.44
363.25
Quantity : 1.00
-
m 250.00 250.00
lot 7.50 7.50
-
-
-
-
-
257.50
257.50
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.05 132.68 13.27
0.02 220.32 4.41
0.02 110.77 2.22
-
-
19.89
19.89
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.05 2.08 0.10
0.02 908.67 18.17
-
-
-
18.28
18.28
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
295.67 257.50 19.89 18.28
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
295.67 257.50 19.89 18.28
295.67
Quantity : 1.00
-
m 198.00 198.00
lot 5.94 5.94
-
-
-
-
-
203.94
203.94
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.04 132.68 10.21
0.02 220.32 4.41
0.02 110.77 2.22
-
-
16.83
16.83
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.04 2.08 0.08
0.02 908.67 18.17
-
-
-
18.25
18.25
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
239.02 203.94 16.83 18.25
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
239.02 203.94 16.83 18.25
239.02
Quantity : 1.00
-
m 114.79 114.79
lot 3.44 3.44
-
-
-
-
-
118.23
118.23
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.04 132.68 9.48
0.01 220.32 2.20
0.01 110.77 1.11
-
-
12.79
12.79
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.04 2.08 0.07
0.01 908.67 9.09
-
-
-
9.16
9.16
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
140.18 118.23 12.79 9.16
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
140.18 118.23 12.79 9.16
140.18
Quantity : 1.00
-
m 79.00 79.00
lot 2.37 2.37
-
-
-
-
-
81.37
81.37
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 132.68 8.85
-
-
-
-
8.85
8.85
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 2.08 0.07
-
-
-
-
0.07
0.07
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
90.28 81.37 8.85 0.07
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
90.28 81.37 8.85 0.07
90.28
Quantity : 1.00
-
m 53.00 53.00
lot 1.59 1.59
-
-
-
-
-
54.59
54.59
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 132.68 7.37
-
-
-
-
7.37
7.37
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 2.08 0.06
-
-
-
-
0.06
0.06
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
62.02 54.59 7.37 0.06
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
62.02 54.59 7.37 0.06
62.02
Quantity : 1.00
-
m 33.14 33.14
lot 0.99 0.99
-
-
-
-
-
34.14
34.14
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 132.68 7.37
-
-
-
-
7.37
7.37
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 2.08 0.06
-
-
-
-
0.06
0.06
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
41.56 34.14 7.37 0.06
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
41.56 34.14 7.37 0.06
41.56
Quantity : 1.00
-
m 922.00 922.00
lot 27.66 27.66
-
-
-
-
-
949.66
949.66
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.31 132.68 82.93
-
-
-
-
82.93
82.93
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.31 45.00 28.13
-
0.31 2.08 0.65
-
-
28.77
28.77
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
1,061.36 949.66 82.93 28.77
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
1,061.36 949.66 82.93 28.77
1,061.36
Quantity : 1.00
-
m 750.00 750.00
lot 22.50 22.50
-
-
-
-
-
772.50
772.50
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 132.68 66.34
-
-
-
-
66.34
66.34
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.25 45.00 22.50
-
0.25 2.08 0.52
-
-
23.02
23.02
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
861.86 772.50 66.34 23.02
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
861.86 772.50 66.34 23.02
861.86
Quantity : 1.00
-
m 650.00 650.00
lot 19.50 19.50
-
-
-
-
-
669.50
669.50
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.19 132.68 51.03
-
-
-
-
51.03
51.03
NO. OF
HOURS UNIT
TOTAL COST
RATE
-
0.19 45.00 17.31
-
0.19 2.08 0.40
-
-
17.71
17.71
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
738.24 669.50 51.03 17.71
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
738.24 669.50 51.03 17.71
738.24
Quantity : 1.00
-
m 573.00 573.00
lot 17.19 17.19
-
-
-
-
-
590.19
590.19
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.14 132.68 37.91
-
-
-
-
37.91
37.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.14 45.00 12.86
-
0.14 2.08 0.30
-
-
13.15
13.15
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
641.25 590.19 37.91 13.15
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
641.25 590.19 37.91 13.15
641.25
Quantity : 1.00
-
m 335.00 335.00
lot 10.05 10.05
-
-
-
-
-
345.05
345.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.13 132.68 33.17
-
-
-
-
33.17
33.17
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.13 45.00 11.25
-
0.13 2.08 0.26
-
-
11.51
11.51
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
389.73 345.05 33.17 11.51
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
389.73 345.05 33.17 11.51
389.73
Quantity : 1.00
-
m 299.00 299.00
lot 8.97 8.97
-
-
-
-
-
307.97
307.97
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.11 132.68 29.48
-
-
-
-
29.48
29.48
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.11 45.00 10.00
-
0.11 2.08 0.23
-
-
10.23
10.23
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
347.69 307.97 29.48 10.23
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
347.69 307.97 29.48 10.23
347.69
Quantity : 1.00
-
m 237.12 237.12
lot 7.11 7.11
-
-
-
-
-
244.23
244.23
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.09 132.68 24.12
-
-
-
-
24.12
24.12
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.09 45.00 8.18
-
0.09 2.08 0.19
-
-
8.37
8.37
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
276.73 244.23 24.12 8.37
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
276.73 244.23 24.12 8.37
276.73
Quantity : 1.00
-
m 153.08 153.08
lot 4.59 4.59
-
-
-
-
-
157.67
157.67
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.06 132.68 16.59
-
-
-
-
16.59
16.59
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.06 45.00 5.63
-
0.06 2.08 0.13
-
-
5.75
5.75
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
180.01 157.67 16.59 5.75
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
180.01 157.67 16.59 5.75
180.01
Quantity : 1.00
-
m 112.04 112.04
lot 3.36 3.36
-
-
-
-
-
115.40
115.40
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.05 132.68 13.27
-
-
-
-
13.27
13.27
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.05 45.00 4.50
-
0.05 2.08 0.10
-
-
4.60
4.60
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
133.27 115.40 13.27 4.60
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
133.27 115.40 13.27 4.60
133.27
Quantity : 1.00
-
m 71.34 71.34
lot 2.14 2.14
-
-
-
-
-
73.48
73.48
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 132.68 8.29
-
-
-
-
8.29
8.29
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 45.00 2.81
-
0.02 2.08 0.03
-
-
2.84
2.84
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
84.61 73.48 8.29 2.84
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
84.61 73.48 8.29 2.84
84.61
Quantity : 1.00
-
m 44.82 44.82
lot 1.34 1.34
-
-
-
-
-
46.16
46.16
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 132.68 6.63
-
-
-
-
6.63
6.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.03 45.00 2.25
-
0.01 2.08 0.03
-
-
2.28
2.28
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
55.07 46.16 6.63 2.28
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
55.07 46.16 6.63 2.28
55.07
Quantity : 1.00
-
m 28.65 28.65
lot 0.86 0.86
-
-
-
-
-
29.50
29.50
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.02 132.68 4.42
-
-
-
-
4.42
4.42
NO. OF UNIT
TOTAL COST
HOURS RATE
-
0.02 45.00 0.75
-
0.01 2.08 0.02
-
-
0.77
0.77
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
34.69 29.50 4.42 0.77
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
34.69 29.50 4.42 0.77
34.69
Quantity : 1.00
-
assy 235,000.00 235,000.00
lot 15,000.00 15,000.00
lot 3,750.00 3,750.00
-
-
-
-
-
253,750.00
253,750.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
16.00 132.68 16,983.32
16.00 220.32 3,525.12
16.00 138.16 2,210.55
-
-
22,718.99
22,718.99
NO. OF UNIT
TOTAL COST
HOURS RATE
-
16.00 45.00 2,880.00
-
8.00 2.08 16.63
1.00 2,123.29 2,123.29
-
5,019.92
5,019.92
NO. OF
HOURS UNIT
TOTAL COST
RATE
-
-
-
-
281,488.92 253,750.00 22,718.99 5,019.92
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
281,488.92 253,750.00 22,718.99 5,019.92
281,488.92
Quantity : 1.00
-
set 22,727.27 22,727.27
lot 1,500.00 1,500.00
lot 726.82 726.82
-
-
-
-
-
24,954.09
24,954.09
NO. OF UNIT
TOTAL COST
HOURS RATE
-
6.00 132.68 1,592.19
-
-
-
-
1,592.19
1,592.19
NO. OF UNIT
TOTAL COST
HOURS RATE
-
3.00 2.08 6.24
-
-
-
-
6.24
6.24
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
26,552.51 24,954.09 1,592.19 6.24
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
26,552.51 24,954.09 1,592.19 6.24
26,552.51
22BST; Copper Air Terminal Base, Universal Base 1/2" PN: LPC30212
Quantity : 1.00
set 4,390.00 4,390.00
lot 1,500.00 1,500.00

lot 176.70 176.70
-
-
-
-
-
6,066.70
6,066.70
NO. OF UNIT
TOTAL COST
HOURS RATE
-
6.40 132.68 4,245.83
-
-
-
-
4,245.83
4,245.83
NO. OF UNIT
TOTAL COST
HOURS RATE
-
6.40 45.00 576.00
-
3.20 2.08 6.65
-
-
582.65
582.65
NO. OF
HOURS UNIT
TOTAL COST
RATE
-
-
-
-
10,895.18 6,066.70 4,245.83 582.65
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
10,895.18 6,066.70 4,245.83 582.65
10,895.18
48BST; Galvanized Air Terminal Support, Non-Penetrating Base PN: LPG36458

Quantity : 1.00
set 20,750.00 20,750.00
lot 1,500.00 1,500.00

lot 667.50 667.50
-
-
-
-
-
22,917.50
22,917.50
NO. OF UNIT
TOTAL COST
HOURS RATE
-
16.00 132.68 4,245.83
-
-
-
-
4,245.83
4,245.83
NO. OF UNIT
TOTAL COST
HOURS RATE
-
16.00 45.00 1,440.00
-
8.00 2.08 16.63
-
-
1,456.63
1,456.63
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
28,619.96 22,917.50 4,245.83 1,456.63
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
28,619.96 22,917.50 4,245.83 1,456.63
28,619.96
Quantity : 1.00
-
set - -
lot - -
lot - -
-
-
-
-
-
-
-
NO. OF UNIT
TOTAL COST
HOURS RATE
-
6.00 132.68 3,184.37
6.00 220.32 1,321.92
6.00 138.16 828.96
-
-
5,335.25
5,335.25
NO. OF UNIT
TOTAL COST
HOURS RATE
-
3.00 2.08 6.24
1.00 908.67 908.67
-
-
-
914.91
914.91
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.00 6,250.16 -
-
-
-
6,250.16 - 5,335.25 914.91
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
6,250.16 - 5,335.25 914.91
6,250.16
MISCL
OCM
PROFIT
VAT
Powert Cables Manpower

Leadman Electrician
3.5mm² THHN wire 1

5.5mm² THHN wire 1
8.0mm² THHN wire 1
14mm² THHN wire 1
22mm² THHN wire 1
30mm² THHN wire 1
38mm² THHN wire 1
50mm² THHN wire 1
60mm² THHN/THWN (AWG 2/0) 1
125mm² THHN/THWN 1
150mm² THHN/THWN (AWG 300 MCM) 0 1
175mm² THHN/THWN (AWG 400 MCM) 1
200mm² THHN/THWN (AWG 400 MCM) 1
250mm² THHN/THWN 1
Others
- 22%
-
-
-
-
-
-
31.99
Others
- 24%
-
-
-
-
-
-
45.57
Others
- 22%
-
-
-
-
-
-
69.89
Others
- 22%
-
-
-
-
-
-
111.35
Others
- 18%
-
-
-
-
-
-
168.43
Others
- 19%
-
-
-
-
-
-
249.43
Others
- 13%
-
-
-
-
-
-
342.84
Others
- 22%
-
-
-
-
-
-
415.71
Others
- 20%
-
-
-
-
-
-
504.97
Others
- 28%
-
-
-
-
-
-
662.48
Others
- #DIV/0!
-
-
-
-
-
-
165.64
Others
- 23%
-
-
-
-
-
-
983.51
Others
- #DIV/0!
-
-
-
-
-
-
256.94
Others
- #DIV/0!
-
-
-
-
-
-
339.60
Others
- 22%
-
-
-
-
-
-
1,498.93
Others
- 17%
-
-
-
-
-
-
1,843.90
Others
167.51 35%
-
-
-
-
-
167.51
2,294.98
Others
83.04 38%
-
-
-
-
-
83.04
2,037.42
Others
136.05 10%
-
-
-
-
-
136.05
1,884.59
Others
5.42 12%
-
-
-
-
-
5.42
2,018.53
Others
- 27%
-
-
-
-
-
-
356.02
Others
4.91 17%
-
-
-
-
-
4.91
65.39
Others
7.18 20%
-
-
-
-
-
7.18
97.61
Others
15.18 20%
-
-
-
-
-
15.18
206.89
Others
19.50 22%
-
-
-
-
-
19.50
519.13
Others
61.36 19%
-
-
-
-
-
61.36
1,596.28
Others
- 85%
-
-
-
-
-
-
196.14
Others
- 53%
-
-
-
-
-
-
259.37
Others
- 39%
-
-
-
-
-
-
322.60
Others
- 14%
-
-
-
-
-
-
738.93
Others
- 13%
-
-
-
-
-
-
800.02
Others
- 58%
-
-
-
-
-
-
243.52
Others
- 34%
-
-
-
-
-
-
356.16
Others
- 24%
-
-
-
-
-
-
468.80
Others
- 49%
-
-
-
-
-
-
273.59
Others
- 28%
-
-
-
-
-
-
407.99
Others
- 10%
-
-
-
-
-
-
982.34
Others
- 45%
-
-
-
-
-
-
290.30
Others
- 32%
-
-
-
-
-
-
373.34
Others
- 29%
-
-
-
-
-
-
395.30
Others
- 10%
-
-
-
-
-
-
946.64
Others
- 27%
-
-
-
-
-
-
417.44
Others
- 6%
-
-
-
-
-
-
2,371.26
Others
- 16%
-
-
-
-
-
-
635.84
Others
- #DIV/0!
-
-
-
-
-
-
89.84
Others
- 9%
-
-
-
-
-
-
1,566.58
Others
- 8%
-
-
-
-
-
-
1,852.94
Others
- 7%
-
-
-
-
-
-
1,948.40
Others
2,500.00 3%
-
-
-
-
-
2,500.00
19,739.43
Conduit PVC Manpower

Leadman Electrician
15mm Ø x 3m PVC 0 1
0
0
0
Others
- 49%
-
-
-
-
-
-
23.65
Others
- 40%
-
-
-
-
-
-
29.02
Others
- 32%
-
-
-
-
-
-
36.68
Others
- 39%
-
-
-
-
-
-
59.12
Others
- 55%
-
-
-
-
-
-
84.85
Others
- 44%
-
-
-
-
-
-
103.89
Others
- 63%
-
-
-
-
-
-
163.81
Others
- 59%
-
-
-
-
-
-
245.91
Others
- 67%
-
-
-
-
-
-
418.70
Others
- 55%
-
-
-
-
-
-
526.26
Conduit IMC Manpower
Leadman Electrician
15mm Ø x 3m IMC 0 1
0
0
0
Others
33.25 26%
-
-
-
-
-
33.25
237.72
Others
38.25 22%
-
-
-
-
-
38.25
300.09
Others
48.33 17%
-
-
-
-
-
48.33
396.90
Others
85.58 17%
-
-
-
-
-
85.58
556.60
Others
90.75 30%
-
-
-
-
-
90.75
717.57
Others
100.83 30%
-
-
-
-
-
100.83
945.59
Others
116.75 27%
-
-
-
-
-
116.75
1,543.37
Others
122.08 32%
-
-
-
-
-
122.08
2,004.87
Others
125.58 37%
-
-
-
-
-
125.58
2,578.15
Others
158.67 51%
-
-
-
-
-
158.67
3,131.60
Conduit IMC Manpower
Leadman Electrician
0
0
0
Others
33.25 21%
-
-
-
-
-
33.25
276.69
Others
34.08 18%
-
-
-
-
-
34.08
343.13
Others
50.00 13%
-
-
-
-
-
50.00
472.33
Others
87.08 13%
-
-
-
-
-
87.08
672.67
Others
90.75 24%
-
-
-
-
-
90.75
858.77
Others
100.83 22%
-
-
-
-
-
100.83
1,178.03
Others
116.75 26%
-
-
-
-
-
116.75
1,608.88
Others
125.75 25%
-
-
-
-
-
125.75
2,420.60
Others
158.67 37%
-
-
-
-
-
158.67
3,861.19
Others
53.89 52%
-
-
-
-
-
53.89
137.80
Others
80.83 38%
-
-
-
-
-
80.83
202.26
Others
80.83 28%
-
-
-
-
-
80.83
244.57
Others
80.83 24%
-
-
-
-
-
80.83
331.01
Others
117.83 26%
-
-
-
-
-
117.83
427.99
Others
93.33 27%
-
-
-
-
-
93.33
488.59
Others
- 66%
-
-
-
-
-
-
62.77
Others
- 91%
-
-
-
-
-
-
94.30
Others
- 12%
-
-
-
-
-
-
1,015.38
Others
- 19%
-
-
-
-
-
-
1,379.76
Others
- 164%
-
-
-
-
-
-
28.96
Others
- 336%
-
-
-
-
-
-
58.32
Others
- 224%
-
-
-
-
-
-
65.00
Others
- 124%
-
-
-
-
-
-
203.06
Others
- 196%
-
-
-
-
-
-
339.31
Others
- 94%
-
-
-
-
-
-
92.68
Others
- 24%
-
-
-
-
-
-
589.65
Others
- 25%
-
-
-
-
-
-
1,131.58
Others
- 113%
-
-
-
-
-
-
46.99
Others
- 87%
-
-
-
-
-
-
53.53
0.13
Others
- 41%
-
-
-
-
-
-
95.43
0.13
Others
- 50%
-
-
-
-
-
-
110.71
0.13
Others
- 53%
-
-
-
-
-
-
161.56
0.13
Others
- 41%
-
-
-
-
-
-
191.76
0.13
Others
- 40%
-
-
-
-
-
-
39.00
0.13
Others
- 27%
-
-
-
-
-
-
52.02
0.13
Others
- 18%
-
-
-
-
-
-
71.93
0.13
Others
- 16%
-
-
-
-
-
-
128.94
0.13
Others
- 16%
-
-
-
-
-
-
164.31
0.13
Others
- 13%
-
-
-
-
-
-
191.39
0.13
Others
- 77%
-
-
-
-
-
-
76.24
0.13
Others
- 221%
-
-
-
-
-
-
157.70
0.13
Others
- 75%
-
-
-
-
-
-
253.16
0.13
Others
- 175%
-
-
-
-
-
-
170.65
0.13
Others
- 25%
-
-
-
-
-
-
538.67
0.13
Others
200.00 31%
-
-
-
-
-
200.00
1,681.57
0.13
Others
1,500.00 21%
-
-
-
-
-
1,500.00
10,750.99
Others
250.00 31%
-
-
-
-
-
250.00
1,877.66
Others
250.00 27%
-
-
-
-
-
250.00
2,068.57
Others
250.00 10%
-
-
-
-
-
250.00
4,407.20
Others
500.00 7%
-
-
-
-
-
500.00
14,049.21
Others
500.00 4%
-
-
-
-
-
500.00
38,942.45
Others
250.00 9%
-
-
-
-
-
250.00
4,932.20
Others
250.00 16%
-
-
-
-
-
250.00
3,561.08
Others
- 9%
-
-
-
-
-
-
3,321.33
Others
- 20%
-
-
-
-
-
-
20,695.27
PRECAST PVC SPACERS

Mortar, 5000 psi m3 128.1826
Reinforcement wire, Gauge 10 m2 131.04

CONCRETE ENCASEMENT
Concrete, 3000 psi m3 92.82
Formworks m2 800.8
Reinforcement bars, Gr 40 kgs 12412.1088
Excavation m3 1092.5824
Backfill m3 699.4624
Disposal m3 393.12
Others
- 14%
-
-
-
-
-
-
2,093.17
Others
- 22%
-
-
-
-
-
-
9,129.57
Others
290,000.00 2%
-
-
-
-
-
290,000.00
4,003,117.86
Others
290,000.00 2%
-
-
-
-
-
290,000.00
3,015,261.71
Others
45,000.00 2%
-
-
-
-
-
45,000.00
1,437,612.67
Others
45,000.00 4%
-
-
-
-
-
45,000.00
810,339.94
Others
115,000.00 1%
-
-
-
-
-
115,000.00
5,694,770.80
Others
115,000.00 1%
-
-
-
-
-
115,000.00
5,694,770.80
Others
- 17%
-
-
-
-
-
-
42,775.73
Others
35,000.00 3%
-
-
-
-
-
35,000.00
1,026,601.62
Others
35,000.00 3%
-
-
-
-
-
35,000.00
1,026,601.62
losure. (Located at Bldg # 30 Generator house /central control facility).

Others
25,000.00 9%
-
-
-
-
-
25,000.00
270,153.00
Others
35,000.00 3%
-
-
-
-
-
35,000.00
1,091,601.62
Others
35,000.00 3%
-
-
-
-
-
35,000.00
1,101,601.62
osure. (Located at Bldg # 50 Generator house / central control facility).

Others
25,000.00 5%
-
-
-
-
-
25,000.00
439,112.69
Others
5,000.00 25%
-
-
-
-
-
5,000.00
53,929.85
Others
5,000.00 25%
-
-
-
-
-
5,000.00
53,929.85
Others
5,000.00 33%
-
-
-
-
-
5,000.00
44,657.12
Others
5,000.00 33%
-
-
-
-
-
5,000.00
44,657.12
Others
5,000.00 18%
-
-
-
-
-
5,000.00
70,620.75
Others
5,000.00 24%
-
-
-
-
-
5,000.00
55,784.39
osure. (Located at Bldg # 50

Others
5,000.00 25%
-
-
-
-
-
5,000.00
54,393.48
rol facility).
Others
5,000.00 24%
-
-
-
-
-
5,000.00
55,320.75
Others
500.00 68%
-
-
-
-
-
500.00
7,652.95
Others
500.00 66%
-
-
-
-
-
500.00
9,588.77
Others
2,000.00 17%
-
-
-
-
-
2,000.00
46,321.01
Others
- 17%
-
-
-
-
-
-
6,618.86
Others
- 17%
-
-
-
-
-
-
6,618.86
Others
5,000.00 17%
-
-
-
-
-
5,000.00
63,596.39
Others
5,000.00 17%
-
-
-
-
-
5,000.00
63,596.39
Others
120,000.00 3%
-
-
-
-
-
120,000.00
3,656,987.59
Others
120,000.00 2%
-
-
-
-
-
120,000.00
5,720,933.04
Others
50,000.00 4%
-
-
-
-
-
50,000.00
1,429,627.01
Others
50,000.00 1%
-
-
-
-
-
50,000.00
5,502,808.83
Others
50,000.00 1%
-
-
-
-
-
50,000.00
6,102,081.56
Others
- 10%
-
-
-
-
-
-
5,684.89
Others
- 48%
-
-
-
-
-
-
2,903.69
Others
- 6%
-
-
-
-
-
-
7,557.79
Others
- 22%
-
-
-
-
-
-
2,255.17
Others
- 15%
-
-
-
-
-
-
1,002.01
Others
- 8%
-
-
-
-
-
-
3,810.64
Others
- 15%
-
-
-
-
-
-
820.95
Others
- 21%
-
-
-
-
-
-
668.28
Others
- 16%
-
-
-
-
-
-
587.32
Others
- 18%
-
-
-
-
-
-
437.94
Others
- 20%
-
-
-
-
-
-
363.25
Others
- 15%
-
-
-
-
-
-
295.67
Others
- 17%
-
-
-
-
-
-
239.02
Others
- 19%
-
-
-
-
-
-
140.18
Others
- 11%
-
-
-
-
-
-
90.28
Others
- 14%
-
-
-
-
-
-
62.02
Others
- 22%
-
-
-
-
-
-
41.56
Others
- 12%
-
-
-
-
-
-
1,061.36
Others
- 12%
-
-
-
-
-
-
861.86
Others
- 10%
-
-
-
-
-
-
738.24
Others
- 9%
-
-
-
-
-
-
641.25
Others
- 13%
-
-
-
-
-
-
389.73
Others
- 13%
-
-
-
-
-
-
347.69
Others
- 13%
-
-
-
-
-
-
276.73
Others
- 14%
-
-
-
-
-
-
180.01
Others
- 15%
-
-
-
-
-
-
133.27
Others
- 15%
-
-
-
-
-
-
84.61
Others
- 19%
-
-
-
-
-
-
55.07
Others
- 18%
-
-
-
-
-
-
34.69
Others
- 11%
-
-
-
-
-
-
281,488.92
Others
- 6%
-
-
-
-
-
-
26,552.51
Others
- 80%
-
-
-
-
-
-
10,895.18
Others
- 25%
-
-
-
-
-
-
28,619.96
Others
- #DIV/0!
-
-
-
-
-
-
6,250.16
anpower Total manpower Mtrs/Hour/Man
Labor Min Med Max
1 25
1 20
1 16
1 10
1 8
1 5.5
1 4.5
1 4
1 3.5
1 2.6
1 2
1 1.6
1 1.4
1 1.1
1 0.8
1 0.7
anpower Total manp Mtrs/Hour/Man
Labor Min Med Max
0
0 1 8
0 1 7
0 1 6.5
0 1 4.5
0 1 2.5
0 1 1.9
0 1 1.6
0 1 1.10
0 1 0.6
0 1 0.4
0
0
0
Labor Min Med Max

0
0 1 9
0 1 7.5
0 1 7
0 1 5
0 1 3
0 1 2.2
0 1 1.8
0 1 1.20
0 1 0.8
0 1 0.5
0
0
0
Labor Min Med Max

0
0 1 9
0 1 7.5
0 1 7
0 1 5
0 1 3
0 1 2.2
0 1 1.8
0 1 1.20
0 1 0.8
0 1 0.5
0
0
0
PROJECT
<< Address >>
Item No. : 27100-100

Description : Amplifier
Unit : set
REF.
NO
(1) MATERIALS
Amplifier 1.00
Miscelaneous 1.00
Total Material Cost

Total Unit Rate
Total Labor Cost

Total Unit Rate
Scaffolding 2.00

Total Unit Rate

Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : SS 800(1)j
Description : Concrete Power Pedestal (for entrance/exit guardhouse)
Unit : m
REF.
NO
(1) MATERIALS
Concrete Power Pedestal (for entrance/exit

1.00
guardhouse)
CONCRETE ENCASEMENT
Rebars 447.55
Formworks 24.00
Gravel Bed 20.10
Miscelaneous 1.00
Excavation 7.88
Backfill 3.40
Total Material Cost

Total Unit Rate
Rebar Installation
Fabrication
Steelman 2.00 50.00
Labor 1.00
Placing
Steelman 2.00 12.01
Labor 1.00
Formworks Installation
Fabrication
Carpenter 1.00 0.78
Labor 1.00
Installation
Carpenter 2.00 0.36
Labor 1.00
Electrician 2.00
Labor 2.00
HE Operator 1.00
Spotter 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate

Minor Tools 1.00
Scaffolding 8.00
Concrete Vibrator 1.00 6.00
Hydraulic Excavator .8 cu.m 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate
SS 800(1)j A TOTAL ESTIMATED DIRECT COST (EDC) = (1) + (2) +(3)

D OCM (.00% of A+B)
G TOTAL COST (A+E)

Description : Concrete Power Pedestal (for entrance/exit guardhouse)
Unit : m
REF.
NO
(1) MATERIALS
Concrete Power Pedestal (for entrance/exit

1.00
guardhouse)
CONCRETE ENCASEMENT
Rebars 447.55
Formworks 24.00
Gravel Bed 20.10
Miscelaneous 1.00
Excavation 7.88
Backfill 3.40
Total Material Cost

Total Unit Rate
Rebar Installation
Fabrication
Steelman 2.00 50.00
Labor 1.00
Placing
Steelman 2.00 12.01
Labor 1.00
Fabrication
Carpenter 1.00 0.78
Labor 1.00
Installation
Carpenter 2.00 0.36
Labor 1.00
Electrician 2.00
Labor 2.00
HE Operator 1.00
Spotter 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate

Minor Tools 1.00
Scaffolding 8.00
Concrete Vibrator 1.00 6.00
Hydraulic Excavator .8 cu.m 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26950-117

Description : Concrete Primary Pole 45ft
Unit : pc/s
REF.
NO
(1) MATERIALS
Concrete Primary Pole 45ft 300.00

Total Material Cost
Total Unit Rate
Skilled Labor 2.00 13.40

Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Cargo Truck w/ Crane 1.00 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26950-117

Description : Concrete Primary Pole 35ft
Unit : pc/s
REF.
NO
(1) MATERIALS
Concrete Primary Pole 35ft 300.00
Total Material Cost

Total Unit Rate

Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00


Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26950-117

Description : Concrete Secondary Pole 35ft
Unit : pc/s
REF.
NO
(1) MATERIALS
Concrete Secondary Pole 35ft 300.00
Total Material Cost

Total Unit Rate

Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00


Total Unit Rate
Total Others Cost

Total Unit Rate
D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : First Private Pole Type "PA" 13.2/7.62kV 3Ø
Unit : lot
REF.
NO
(1) MATERIALS
First Private Pole Type "PA" 13.2/7.62kV 3Ø 1.00

Primary Switching pole and accessories 1.00
Appropriate Grounding System 1.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Electrician 4.00
Skilled Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Scaffolding 3.00
Minor tools 2.00
Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : Type "P1" 13.2/7.62kV 3Ø
Unit : assy
REF.
NO
(1) MATERIALS
Type "P1" 13.2/7.62kV 3Ø 1.00

Insulator, Pin type 8.00
Bolt, Machine, 5/8" x 12" 2.00
Bolt, Machine, 1/2" x 6 4.00
Washer, 2 1/4" x 2 1/4" x3/16, 13/16", 13/16"
2.00
Hole
Washer, Round, 1-3/8" dia. 19/16" Hole 4.00
Pin, Crossarm, Steel, 5/8" x 10-3/4" 8.00
Crossarm, 3 3/4" x 4 3/4" x 10'-0" 6.00
Bolt Carriage, 3/8" x 4 1/2" 6.00
Screw Lag, 1/2" x 4" 3.00
Clamp Deadend 6.00
Bolt, Double Arming, 5/8" x 24" 3.00
Bolt, Eye, Oval, 5/8" x 12" 1.00
Bolt, Eye, Oval, 5/8" x 18" 1.00
Connector Compression 2.00
Clevis, Secondary Swing 1.00
Armor Tape 1.00
Nut Eye 5/8" 4.00
Hot Line Clamp 3.00
Jumpers or leads as required 0.00
Clamp Loop Deadend 2.00
Shackle Anchor 1.00
Bolt, Single upset, 5/8" x 12" 1.00
Armor Rod(Single Support) 7.00
Spool Insulator, 1-3/4" dia, Groove 1.00
Spool Insulator, 3" dia, Groove 1.00
Brace, Wood, 28" 6.00
Brace, 60" Span 1.00
Locknut, 3/8" 6.00
Locknut, 1/2" 2.00
Locknut, 5/8" 11.00
Tie Wire 56.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : Type "P1.1" 13.2/7.62kV 3Ø
Unit : assy
REF.
NO
(1) MATERIALS
Type "P1.1" 13.2/7.62kV 3Ø 1.00

Washer, 2 1/4" x 2 1/4" x3/16, 13/16", 13/16"
2.00
Hole
Crossarm, 3 3/4" x 4 3/4" x 10'-0" 6.00
Bolt Carriage, 3/8" x 4 1/2" 6.00
Screw Lag, 1/2" x 4" 3.00
Clamp Deadend 3.00
Bolt, Eye, Oval, 5/8" x 12" 1.00
Bolt, Eye, Oval, 5/8" x 18" 1.00
Armor Tape 1.00
Nut Eye 5/8" 4.00
Hot Line Clamp 3.00
Shackle Anchor 1.00
Locknut, 3/8" 6.00
Locknut, 1/2" 2.00
Locknut, 5/8" 11.00
Tie Wire 56.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : Type "P23" 13.2/7.62kV 3Ø
Unit : assy
REF.
NO
(1) MATERIALS
Type "P23" 13.2/7.62kV 3Ø 1.00

Washer, 2 1/4" x 2 1/4" x3/16, 13/16", 13/16"
12.00
Hole
Steel Pin, Cross Arm 5/8" x 1", 1 3/8" LED
6.00
Thread
Crossarm, 3 5/8" x 4 5/8" x 8", Type 04 4.00
Bolt Carriage, 3/8" x 4 1/2" 8.00
Screw Lag, 1/2" x 4" 8.00
Clamp Deadend 18.00
Bolt, Eye, Oval, 5/8" x 12" 6.00
Nut Eye 5/8" 2.00
Shackle, 5/8" 4.00
Crossarm Brace, Wood, 28" 10.00
Locknut, 3/8" 12.00
Locknut, 5/8" 8.00
Tie Wire 20.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00
Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : Type "P3B2" 13.2/7.62kV 3Ø
Unit : assy
REF.
NO
(1) MATERIALS
Type "P3B2" 13.2/7.62kV 3Ø 1.00

Machine Bolt, 5/8" x 18" 1.00
Steel Pin, Cross Arm 5/8" x 10 3/4" 6.00
Structural Steel Tubing Crossarm, 3 4" x 1/4" x
2.00
8"-0
Machine Bolt, Double Arming, 5/8" x 20" 1.00
Locknut, 5/8" 9.00
Brace Alley Arm, 3/16" x 1 3/4" x 1 3/4" x 7" 2.00
Pole Band (1/4" x 4") 1.00
Tie Wire 10.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : Type "P3B3" 13.2/7.62kV 3Ø
Unit : assy
REF.
NO
(1) MATERIALS
Type "P3B3" 13.2/7.62kV 3Ø 1.00

4.00
8"-0
Locknut, 5/8" 18.00
Pole Band (1/4" x 4") 2.00
Insulator, Suspension 12.00
Tie Wire 5.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : Type "P1C1" 13.2/7.62kV 3Ø
Unit : assy
REF.
NO
(1) MATERIALS
Type "P1C1" 13.2/7.62kV 3Ø 1.00

Washer, 2 1/4", 2 1/4", 3/16", 3/16" Hole 1.00
Suspension Clamp 1.00
Bolt, eye, 5/8" x 14" 1.00
Shackle, 5/8" 1.00
Locknut, 5/8" 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Unit : assy
REF.
NO
(1) MATERIALS
Type "P3C2" 13.2/7.62kV 3Ø 1.00

Bolt Carriage, 3/8" x 4 1/2" 4.00
Clamp Deadend 6.00
2.00
8"-0
Nut Eye 5/8" 3.00
Shackle, 5/8" 6.00
Locknut, 5/8" 15.00
Locknut, 3/8" 4.00
1/4" x 1 3/4" x 28" Steel Flat Brace 4.00
Pole Band, Double type(1/4" x 1 1/2") 1.00
Tie Wire 4.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Unit : assy
REF.
NO
(1) MATERIALS
Type "P3C3" 13.2/7.62kV 3Ø 1.00

Washer, 2 1/4" x 2 1/4" x3/16, 13/16", 13/16"
17.00
Hole
Clamp Deadend 6.00
2.00
8"-0
Bolt,Eye, Double Arming, 5/8" x 18" 3.00
Nut Eye 5/8" 3.00
Shackle, 5/8" 6.00
Locknut, 5/8" 17.00
Pole Band (1/4" x 4") 1.00
Tie Wire 2.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. : 26400-200
Description : Type "P3D3" 13.2/7.62kV 3Ø
Unit : assy
REF.
NO
(1) MATERIALS
Type "P3D3" 13.2/7.62kV 3Ø 1.00

Washer, 2 1/4" x 2 1/4" x3/16, 13/16", 13/16"
9.00
Hole
Clamp Deadend 9.00
Bolt,Eye, 5/8" x 14" 1.00
Bolt,Eye, 5/8" x 16" 2.00
Connector, Compression 12.00
Nut Eye 5/8" 3.00
Shackle, 5/8" 9.00
Locknut, 5/8" 9.00
Tie Wire 10.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : Type "P1E1" 13.2/7.62kV 3Ø
Unit : assy
REF.
NO
(1) MATERIALS
Type "P1E1" 13.2/7.62kV 3Ø 1.00

Washer, 2 1/4", 2 1/4", 3/16", 3/16" Hole 1.00
Clamp, Deadend 1.00
Bolt, eye, 5/8" x 14" 1.00
Shackle, 5/8" 1.00
Locknut, 5/8" 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : Type "P3E1" 13.2/7.62kV 3Ø
Unit : assy
REF.
NO
(1) MATERIALS
Type "P3E1" 13.2/7.62kV 3Ø 1.00

Washer, 2 1/4", 2 1/4", 3/16", 3/16" Hole 10.00
Clamp, Deadend 3.00
Bolt Carriage, 3/8" x 4 1/2" 4.00
2.00
8"-0
Shackle, 5/8" 3.00
Locknut, 5/8" 10.00
Locknut, 3/8" 4.00
Tie Wire 2.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : Combination of Type "P3B2" and Type "P1E1*" 13.2/7.62kV 3Ø
Unit : assy
REF.
NO
(1) MATERIALS
Combination of Type "P3B2" and Type "P1E1*"
1.00
13.2/7.62kV 3Ø
Type "P1E1" 13.2/7.62kV 3Ø
Washer, 2 1/4", 2 1/4", 3/16", 3/16" Hole 1.00
Clamp, Deadend 1.00
Bolt, eye, 5/8" x 14" 1.00
Shackle, 5/8" 1.00
Locknut, 5/8" 1.00
Type "P3B2" 13.2/7.62kV 3Ø
2.00
8"-0
Locknut, 5/8" 9.00
Pole Band (1/4" x 4") 1.00
Tie Wire 2.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : Combination of Type "P1" and Type "P3E1*" 13.2/7.62kV 3Ø
Unit : assy
REF.
NO
(1) MATERIALS
Combination of Type "P1" and Type "P3E1*"

1.00
13.2/7.62kV 3Ø
Type "P1.1" 13.2/7.62kV 3Ø
Washer, 2 1/4" x 2 1/4" x3/16, 13/16", 13/16"
2.00
Hole
Crossarm, 3 3/4" x 4 3/4" x 10'-0" 6.00
Bolt Carriage, 3/8" x 4 1/2" 6.00
Screw Lag, 1/2" x 4" 3.00
Insulator Suspension 6.00
Clamp Deadend 3.00
Bolt, Eye, Oval, 5/8" x 12" 1.00
Bolt, Eye, Oval, 5/8" x 18" 1.00
Armor Tape 1.00
Nut Eye 5/8" 4.00
Hot Line Clamp 3.00
Shackle Anchor 1.00
Locknut, 3/8" 6.00
Locknut, 1/2" 2.00
Locknut, 5/8" 11.00
Tie Wire 56.00
Type "P3E1" 13.2/7.62kV 3Ø
Washer, 2 1/4", 2 1/4", 3/16", 3/16" Hole 10.00
Clamp, Deadend 3.00
Bolt Carriage, 3/8" x 4 1/2" 4.00
2.00
8"-0
Shackle, 5/8" 3.00
Locknut, 5/8" 10.00
Locknut, 3/8" 4.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : Type "S1D1" 13.2/7.62kV 3Ø
Unit : assy
REF.
NO
(1) MATERIALS
Type "S1D1" 13.2/7.62kV 3Ø 1.00

Washer, 2 1/4", 2 1/4", 3/16", 3/16" Hole 2.00
Bolt,Eye, 5/8" x 12" 2.00
Spool, Insulator, 3" Dia Groove 2.00
Clamp Loop Deadend Connector 4.00
Shackle, 5/8" 2.00
Locknut, 5/8" 2.00
Ground wire. 30mm² SDBCW 18.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : Type "S1E1" 13.2/7.62kV 3Ø
Unit : assy
REF.
NO
(1) MATERIALS
Type "S1E1" 13.2/7.62kV 3Ø 1.00

Washer, 2 1/4", 2 1/4", 3/16", 3/16" Hole 1.00
Bolt,Eye, 5/8" x 12" 1.00
Spool, Insulator, 3" Dia Groove 1.00
Clamp Loop Deadend Connector 2.00
Shackle, 5/8" 1.00
Locknut, 5/8" 1.00
Ground wire. 30mm² SDBCW 18.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Skilled Labor 3.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : Single Down Guy
Unit : assy
REF.
NO
(1) MATERIALS
Single Down Guy 1.00

Machine Bolt, 5/8" x 14 1.00
Washer, 2 1/4" x 2 1/4" x3/16, 13/16", 13/16"
1.00
Hole
Clamp, Guy 3-Bolt, Heavy Duty 2.00
Guy Attachment, malleable Iron, Heavy Duty 1.00
Guy Wire, 3/8" High Strenght Grade steel
45.00
Galvanized
Locknut, 5/8" 1.00
Arm Cable Extension 3 1/2" x 2 1/2" x 1/4" 1.00
Miscellaneous 1.00
Concreete Block 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)

Item No. : 26400-200
Description : Double Down Guy
Unit : assy
REF.
NO
(1) MATERIALS
Double Down Guy 1.00

Machine Bolt, 5/8" x 14 3.00
Washer, 2 1/4" x 2 1/4" x3/16, 13/16", 13/16"
2.00
Hole
Clamp, Guy 3-Bolt, Heavy Duty 2.00
Guy Attachment, malleable Iron, Heavy Duty 2.00
Guy Wire, 3/8" High Strenght Grade steel
80.00
Galvanized
Locknut, 5/8" 6.00
Arm Cable Extension 3 1/2" x 2 1/2" x 1/4" 1.00
Miscellaneous 1.00
Concreete Block 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : 336.4 MCM Bare ACSR (Linnet)
Unit : lm
REF.
NO
(1) MATERIALS
336.4 MCM Bare ACSR (Linnet) 30,439.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Wire Rope 2,500.00
Cable Spool 2.00
Cable Puller 1.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : Triplex

26400-200
Service Drop Composed of 2-4 AWG (22mm²) AAC 75⁰C PE Insulated + 1-4
Description : AWG (22mm²) BARE ACSR Neutral Messenger Conductor PERIWINKLE AMP =
Unit : 90A
lm
REF.
NO
(1) MATERIALS
Triplex Service Drop Composed of 2-4 AWG

(22mm²) AAC 75⁰C PE Insulated + 1-4
AWG (22mm²) BARE ACSR Neutral Messenger 894.60
Conductor PERIWINKLE AMP =
90A
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Triplex Service Drop Composed of 2-1/0 AWG (50mm²) AAC 75⁰C PE Insulated + 1-
Description :
1/0 AWG (50mm²) BARE ACSR Neutral Messenger Conductor CENIA AMP = 160A
Unit : lm
REF.
NO
(1) MATERIALS
Triplex Service Drop Composed of 2-1/0 AWG

(50mm²) AAC 75⁰C PE Insulated + 1-
135.45
1/0 AWG (50mm²) BARE ACSR Neutral
Messenger Conductor CENIA AMP = 160A
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : Triplex

26400-200
Service Drop Composed of 2-3/0 AWG (80mm²) AAC 75⁰C PE Insulated + 1
Description : 3/0 AWG (80mm²) BARE ACSR Neutral Messenger Conductor MURSIA AMP =
Unit : 645A
lm
REF.
NO
(1) MATERIALS
(80mm²) AAC 75⁰C PE Insulated + 1
3/0 AWG (80mm²) BARE ACSR Neutral 39.90
Messenger Conductor MURSIA AMP =
645A
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : Triplex

26400-200
Service Drop Composed of 2-4/0 AWG (100mm²) AAC 75⁰C PE Insulated +
Description : 1-4/0 AWG (100mm²) BARE ACSR Neutral Messenger Conductor ZUZARA AMP =
Unit : 980A
lm
REF.
NO
(1) MATERIALS

(100mm²) AAC 75⁰C PE Insulated +
1-4/0 AWG (100mm²) BARE ACSR Neutral 212.10
Messenger Conductor ZUZARA AMP =
980A
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

3-167KVA 13.8kV-400V 1Ø 60Hz Pole Mounted Transformer in BANK including mounting
Description :
Unit : set
REF.
NO
(1) MATERIALS
3-167KVA 13.8kV-400V 1Ø 60Hz Pole Mounted

Transformer in BANK including mounting 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Electrician 2.00
Skilled Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description :
Unit : set
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Electrician 2.00
Skilled Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description :
Unit : set
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost
Total Unit Rate
Electrician 2.00
Skilled Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

1-15KVA 19.92kV-230V 1Ø 60Hz Pole Mounted Transformer including mounting brackets
Description :
and accessories.
Unit : set
REF.
NO
(1) MATERIALS
Transformer including mounting brackets and 1.00
accessories.
Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Electrician 2.00
Skilled Labor 4.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : 1 - Current Limiting Fuse with 3E Power Fuse
Unit : set
REF.
NO
(1) MATERIALS
1 - Current Limiting Fuse with 3E Power Fuse 11.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Electrician 2.00
Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate
D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Unit : set
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Electrician 2.00
Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Unit : set
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Electrician 2.00
Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Unit : set
REF.
NO
(1) MATERIALS

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Electrician 2.00
Skilled Labor 2.00
Driver 1.00
Total Labor Cost
Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26400-200

Description : Lightning Arrester 15kV
Unit : set
REF.
NO
(1) MATERIALS
Lightning Arrester 15kV 21.00

Miscellaneous 1.00
Total Material Cost

Total Unit Rate
Electrician 2.00
Skilled Labor 2.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26950-114

Description : Roadway Lighting with LED Luminaire Solar Panel batteries and battery charger mounted un
Unit : set
REF.
NO
(1) MATERIALS
Roadway Lighting with LED Luminaire Solar
Panel batteries and battery charger mounted unto
7.62 meters height High Tappered Hot-Dipped 238.00
Galvanized Steel Pole with 1.5m long Single
Bracket Arm.
Photocell 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Manlift operator 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift Truck 1.00

Total Unit Rate
Wiring& Testing 1.00
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
Item No. : 26950-114

Description : Roadway Lighting with LED Luminaire Solar Panel batteries and battery charger mounted un
Unit : set
REF.
NO
(1) MATERIALS
Roadway Lighting with LED Luminaire Solar

Panel batteries and battery charger mounted unto
7.62 meters height High Tappered Hot-Dipped 13.00
Galvanized Steel Pole with 1.5m long Double
Bracket Arm.
Photocell 1.00
Miscellaneous 1.00
Total Material Cost

Total Unit Rate

Manlift operator 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Manlift 1.00

Total Unit Rate
Wiring& Testing 1.00

Total Others Cost
Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)

Description : Street Lighting Concrete Pedestal
Unit : m
REF.
NO
(1) MATERIALS
Street Lighting Concrete Pedestal 545.00

Lean Concrete, 2500 psi 0.00
Formworks 4.04
Baseplate 14.00
M22 x 675mm 4.00
Gravel Bed 0.12
Miscellaneous 1.00
Excavation 1,962.00
Backfill 1,432.29
Disposal 529.71
Total Material Cost

Total Unit Rate
Rebar Installation
Fabrication
Steelman 2.00 50.00
Labor 1.00
Placing
Steelman 2.00 12.01
Labor 1.00
Fabrication
Carpenter 1.00 0.78
Labor 1.00
Installation
Carpenter 2.00 0.36
Labor 1.00
HE Operator 1.00
Spotter 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 2.00

Mini backhoe 1.00
Bar Cutter 1.00
Bar Bender 1.00
Mini Dump Truck 1.00

Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)

Description : Provision of handhole for street lighting
Unit : set/s
REF.
NO
(1) MATERIALS
Provision of handhole for street lighting 545.00
Standard Electrical Handhole 545.00

Concrete 0.54
Rebars 59.41
Formworks 5.90
Gravel Bed 0.03
Round Bar 1.00
20mmØ G.I. Pipe 0.40
50x50mm Angle Bar 6.00
Miscellaneous 1.00
Excavation 399.33
Disposal 399.33
Grounding Assy 545.00

Ground Rod 20mm x 3m 545.00
70mm² BCW 1,090.00
70mm² Ground Clamp 545.00
Total Material Cost

Total Unit Rate
Rebar Installation
Fabrication
Steelman 2.00 50.00
Labor 1.00
Placing
Steelman 2.00 12.01
Labor 1.00
Fabrication
Carpenter 1.00 0.78
Labor 1.00
Installation
Carpenter 2.00 0.36
Labor 1.00
Excavation 399.33
Disposal 399.33
Electrician 2.00
Welder 1.00
HE Operator 1.00
Spotter 1.00
Driver 1.00
Total Labor Cost

Total Unit Rate
Minor tools 3.00

Mini backhoe 1.00
Bar Cutter 1.00
Bar Bender 1.00
Welding machine 1.00
Excavation 399.33
Disposal 399.33
Total Unit Rate
Total Others Cost

Total Unit Rate

D OCM (.00% of A+B)
G TOTAL COST (A+E)
0%
> 0%
0%
0%
Quantity : 1.00
-
set - -
lot - -
-
-
-
-
NO. OF UNIT
TOTAL COST
HOURS RATE
1.50 132.68 398.05

-
398.05
398.05
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1.50 65.00 195.00
195.00
195.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
593.05 - 398.05 195.00
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
593.05 - 398.05 195.00
593.05
Quantity : 1.00
m - -
-
-
-
cu.m 5,450.00 24,391.58
kg 58.00 25,958.02 100.00
m² 950.00 22,800.00
cu.m 900.00 18,090.00
lot 6,500.00 6,500.00
cu.m 115.20 907.20
cu.m 230.50 783.58
-
-
-
-
99,430.38
99,430.38
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
4.48 103.96 930.53
4.48 90.48 404.93
-
18.63 103.96 3,873.96
18.63 90.48 1,685.80
-
-
15.38 103.96 1,599.34
12.38 90.48 1,119.94
-
22.22 103.96 4,620.32
17.88 90.48 1,617.69
-
20.00 108.45 4,338.03
20.00 90.48 3,619.06
-
0.39 220.32 86.75
0.39 110.77 43.62
4.00 192.93 771.73
-
24,711.69
24,711.69
NO. OF UNIT
TOTAL COST
HOURS RATE
-
4.00 826.16 3,304.63
17.88 23.10 413.02
18.63 45.00 6,707.69
0.75 78.45 58.51
0.39 1,309.16 515.48
10,999.33
10,999.33
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
135,141.40 99,430.38 24,711.69 10,999.33
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
135,141.40 99,430.38 24,711.69 10,999.33
135,141.40
Quantity : 1.00
m - -
-
-
-
cu.m 5,134.00 22,977.32
kg 58.00 25,958.02 100.00
m² 950.00 22,800.00
cu.m 900.00 18,090.00
lot 6,500.00 6,500.00
cu.m 115.20 907.20
cu.m 230.50 783.58
-
-
-
-
98,016.12
98,016.12
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
4.48 103.96 930.53
4.48 90.48 404.93
-
18.63 103.96 3,873.96
18.63 90.48 1,685.80
-
-
15.38 103.96 1,599.34
12.38 90.48 1,119.94
-
22.22 103.96 4,620.32
17.88 90.48 1,617.69
-
20.00 108.45 4,338.03
20.00 90.48 3,619.06
-
0.39 220.32 86.75
0.39 110.77 43.62
4.00 192.93 771.73
-
24,711.69
24,711.69
NO. OF UNIT
TOTAL COST
HOURS RATE
-
4.00 826.16 3,304.63
17.88 23.10 413.02
18.63 45.00 6,707.69
0.75 78.45 58.51
0.39 1,309.16 515.48
10,999.33
10,999.33
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
133,727.14 98,016.12 24,711.69 10,999.33
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
133,727.14 98,016.12 24,711.69 10,999.33
133,727.14
Quantity : 300.00
39,030.00
- 47,031.38 1.04
pc/s 40,556.00 12,166,800.00 49,589.96 1.04
- -
- - 44,276.75
- 40,251.59
-
-
-
-
-
12,166,800.00
40,556.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
2,010.00 220.32 885,685.24 201.00
2,010.00 110.77 890,613.61
300.00 192.93 57,879.90
-
-
-
1,834,178.74
6,113.93
NO. OF UNIT
TOTAL COST
HOURS RATE
-
2,010.00 2.08 8,357.58
300.00 930.86 279,257.14
-
-
287,614.72
958.72
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
14,288,593.47 40,556.00 6,113.93 958.72
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
14,288,593.47 40,556.00 6,113.93 958.72
47,628.64
Quantity : 300.00
23,100.00
- 31,101.38 107.6%
pc/s 25,716.00 7,714,800.00 32,952.00 107.6%
- -
- - 29,421.43
-
-
-
-
-
-
7,714,800.00
25,716.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
1,350.00 220.32 594,863.22
1,350.00 110.77 598,173.32
240.00 192.93 46,303.92
-
-
-
1,239,340.46
4,131.13
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1,350.00 2.08 5,613.30
240.00 930.86 223,405.71
-
-
229,019.01
763.40
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
9,183,159.47 25,716.00 4,131.13 763.40
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
9,183,159.47 25,716.00 4,131.13 763.40
30,610.53
Quantity : 300.00
23,100.00
- 31,101.38 102.59%
pc/s 25,716.00 7,714,800.00 32,952.00 102.59%
- -
- - 29,421.43
-
-
-
-
-
-
7,714,800.00
25,716.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
1,860.00 220.32 819,589.33
1,860.00 110.77 824,149.90
240.00 192.93 46,303.92
-
-
-
1,690,043.15
5,633.48
NO. OF UNIT
TOTAL COST
HOURS RATE
-
1,860.00 2.08 7,733.88
240.00 930.86 223,405.71
-
-
231,139.59
770.47
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
9,635,982.74 25,716.00 5,633.48 770.47
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
9,635,982.74 25,716.00 5,633.48 770.47
32,119.94
Quantity : 1.00
-
lot -
assy 640,000.00 640,000.00
-
lot 15,000.00 15,000.00
lot 30,000.00 30,000.00
-
-
-
-
-
-
-
685,000.00
685,000.00
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
12.00 132.68 6,368.75
12.00 121.73 5,842.92
4.00 192.93 771.73
8.00 220.32 1,762.56
-
14,745.96
14,745.96
NO. OF UNIT
TOTAL COST
HOURS RATE
-
12.00 65.00 2,340.00
12.00 2.08 49.90
4.00 826.16 3,304.63 0.10
8.00 794.86 6,358.86
-
12,053.38
12,053.38
NO. OF UNIT
TOTAL COST
HOURS RATE
-
30,000.00 30,000.00
-
-
-
-
30,000.00
30,000.00
741,799.34 685,000.00 14,745.96 12,053.38
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
741,799.34 685,000.00 14,745.96 12,053.38
741,799.34
Quantity : 1.00
-
assy 85,667.59 85,667.59
pc/s 2,187.50 2,310.00 1,750.00 1.32
pc/s 88.31 93.26 70.65 1.32
pc/s 99.44 105.01 79.55 1.32
pc/s 62.05 65.52 49.64 1.32
pc/s 78.16 82.54 62.53 1.32
pc/s 28.75 30.36 23.00 1.32
pc/s 221.25 233.64 177.00 1.32
pc/s 3,062.50 3,234.00 2,450.00 1.32
pc/s 39.44 41.65 31.55 1.32
pc/s 42.50 44.88 34.00 1.32
pc/s 1,375.00 1,452.00 1,100.00 1.32
pc/s 2,725.00 2,877.60 2,180.00 1.32
pc/s 206.94 218.53 165.55 1.32
pc/s 214.55 226.56 171.64 1.32
pc/s 242.05 255.60 193.64 1.32
pc/s 1,985.00 2,096.16 1,588.00 1.32
pc/s 185.63 196.02 148.50 1.32
pc/s 300.63 317.46 240.50 1.32
pc/s 96.79 102.21 77.43 1.32
pc/s 662.50 699.60 530.00 1.32
pc/s 171.25 180.84 137.00 1.32
pc/s 425.00 448.80 340.00 1.32
pc/s 340.00 359.04 272.00 1.32
pc/s 156.25 165.00 125.00 1.32
pc/s 896.25 946.44 717.00 1.32
pc/s 101.56 107.25 81.25 1.32
pc/s 204.06 215.49 163.25 1.32
pc/s 1,336.25 1,411.08 1,069.00 1.32
pc/s 1,336.25 1,411.08 1,069.00 1.32
pc/s 23.75 25.08 19.00 1.32
pc/s 24.44 25.81 19.55 1.32
pc/s 28.13 29.70 22.50 1.32
lm 56.25 59.40 45.00 1.32
lot 1,500.00
-
- 110,093.00
- 98,297.32
85,667.59
85,667.59
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
4.00 132.68 1,061.46
4.00 121.73 1,460.73
4.00 192.93 771.73
4.00 220.32 881.28
-
4,175.20
4,175.20
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
4.00 2.08 16.63
4.00 826.16 3,304.63
4.00 794.86 3,179.43
-
6,500.69
6,500.69
NO. OF UNIT
TOTAL COST
HOURS RATE
-
-
-
-
-
-
-
-
96,343.48 85,667.59 4,175.20 6,500.69
0% - - - -
0% - - - -
0% - - - -
0% - - - -
- - - -
96,343.48 85,667.59 4,175.20 6,500.69
96,343.48
Quantity : 1.00
-
assy 78,917.59 78,917.59
pc/s 2,375.00 2508 1,900.00 1.25
pc/s 88.31 93.258 70.65 1.25
pc/s 99.44 105.006 79.55 1.25
pc/s 62.05 65.5248 49.64 1.25
pc/s 78.16 82.5396 62.53 1.25
pc/s 28.75 30.36 23.00 1.25
pc/s 221.25 233.64 177.00 1.25
pc/s 3,062.50 3234 2,450.00 1.25
pc/s 39.44 41.646 31.55 1.25
pc/s 42.50 44.88 34.00 1.25
pc/s 2,725.00 2877.6 2,180.00 1.25
pc/s 206.94 218.526 165.55 1.25
pc/s 214.55 226.5648 171.64 1.25
pc/s 242.05 255.6048 193.64 1.25
pc/s 1,985.00 2096.16 1,588.00 1.25
pc/s 185.63 196.02 148.50 1.25
pc/s 300.63 317.46 240.50 1.25
pc/s 96.79 102.2076 77.43 1.25
pc/s 662.50 699.6 530.00 1.25
pc/s 171.25 180.84 137.00 1.25
pc/s 425.00 448.8 340.00 1.25
pc/s 340.00 359.04 272.00 1.25
pc/s 156.25 165 125.00 1.25
pc/s 896.25 946.44 717.00 1.25
pc/s 101.56 107.25 81.25 1.25
pc/s 204.06 215.49 163.25 1.25
pc/s 1,336.25 1411.08 1,069.00 1.25
pc/s 1,336.25 1411.08 1,069.00 1.25
pc/s 23.75 25.08 19.00

Bcda 1 Boq - 20230318

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Bcda 1 Boq - 20230318

Uploaded by

Copyright:

Available Formats

CONCRETE ADMIXTURE FROM 75 TO 60

GATE VALVE CIVIL WORKS REVISED

TOTAL INDIRECT COST

SELLING COST 750,412,448.63

CONTRACT ABC 1,000,602,786.01

5,000.00 VAT EXPENSE

MATERIAL LABOR EQUIP

MECH MATERIAL LABOR EQUIP

ELEC MATERIAL LABOR EQUIP

103,258,880.11 21,710,267.44 21,710,267.44

(5) (8) (9) (10) (11) (12)

(5) (8) (9) (10) (11) (12) (13)

PART B OTHER GENERAL REQUIREMENTS

(5) (8) (9) (10) (11) (12) (13)

PART D SUBBASE AND BASE COURSE

PART E SURFACE COURSES

PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES

(5) (8) (9) (10) (11) (12) (13)

(5) (8) (9) (10) (11) (12) (13)

PART H MISCELLANEOUS STRUCTURES

EXTERIOR WATER SYSTEM

(5) (8) (9) (10) (11) (12) (13)

(5) (8) (9) (10) (11) (12) (13)

EXTERIOR SEWER SYSTEM

1202 EXTERIOR FIRE PROTECTION SYSTEM

(5) (8) (9) (10) (11) (12) (13)

(5) (8) (9) (10) (11) (12) (13)

EXTERIOR ELECTRICAL WORKS

OVERHEAD POWER DISTRIBUTION SYSTEM

(5) (8) (9) (10) (11) (12) (13)

EXTERIOR LIGHTING SYSTEM

ESTIMATED DIRECT COST MARK-UPS IN PERCENT TOTAL MARK-UP

MAIN ENTRANCE / EXIT GATE NO. 1, INCLUDES PEDESTRIAN GATE AND

Cast-In Place Concrete, 34.50 Mpa

ESTIMATED DIRECT COST MARK-UPS IN PERCENT TOTAL MARK-UP

Cast-In Place Concrete, 10 Mpa

Reinforcing Steel, Grade 40

Reinforcing Steel, Grade 60

ESTIMATED DIRECT COST MARK-UPS IN PERCENT TOTAL MARK-UP

Formworks and Falsework

Preformed Sponge Rubber Joint Expansion

ESTIMATED DIRECT COST MARK-UPS IN PERCENT TOTAL MARK-UP

1002 PLUMBING WORKS

1018 CERAMIC/ GRANITE TILES

STORM AND DRAINAGE SYSTEM

Drain Pipe including fittings

(5) (9) (10) (11) (12) (13)

1200 AIR CONDITIONING SYSTEM

1200 VENTILATION SYSTEM

1202 FIRE PROTECTION SYSTEM

(5) (9) (10) (11) (12) (13)

(5) (9) (10) (11) (12) (13)

Alarm Check Valve Assembly

1206 FUEL OIL HANDLING AND EXHAUST SYSTEM (GENSET)

(5) (9) (10) (11) (12) (13)

1206 FUEL OIL HANDLING AND EXHAUST SYSTEM (FIREPUMP)

(5) (9) (10) (11) (12) (13)

(5) (9) (10) (11) (12) (13)

1103 LIGHTING SYSTEM

1102 POWER SYSTEM

(5) (9) (10) (11) (12) (13)

(5) (9) (10) (11) (12) (13)