Calculating the Pre-Tax Cost of an Item

Variables:
Total Cost $ 10.65
Tax Rate 7%
Pre-Tax Cost Calculation:
Result Formula in D
Without controlling precedence $ 10.72 =B5/1+B6
Controlling precedence $ 9.95 =B5/(1+B6)
Controlling Worksheet Calculation

Expenses Budget Actual Difference

burger 1.00 25.00 -24.00
cokefloat 1.00 30.00 -29.00
jolly spag 1.00 45.00 -44.00
TOTAL: 3.00 100.00 -97.00
Controlling Worksheet Calculation

Expenses Budget Actual Difference

burger 5.00 20.00 -15.00
cokefloat 5.00 30.00 -25.00
jolly spag 5.00 40.00 -35.00
TOTAL: 15.00 90.00 -75.00
Expense Budget Calculation
INCREASE 1.03

EXPENSES January February March Total

Advetising 4,600 4,200 5,200 14,000
Rent 2,100 2,100 2,100 6,300
Supplies 1,300 1,200 1,400 3,900
Salaries 16,000 16,000 16,500 48,500
Utilities 500 600 600 1,700
2015 TOTAL 24,500 24,100 25,800 74,400

25235