Professional Documents
Culture Documents
1st Bill Forms
1st Bill Forms
Jagtial District.
1st &Part Bill
Name of agency:M/S Sree Sai Ram Enterprises,Hyderabad
Agrement No : S.E (R&B) KRMR LS AB No. /2022-23 Dt: 07.10.2022
Sl. Schedule - A
No Description of the Work
. Qty Rate Unit Amount
Scarifying the existing B.T surface to a depth of 50 mm by Mechanical
means and disposal of scarified material with all leads and lifts upto 1000
1 Mtrs as per MoRT&H (5th Revision) Specn. No.305.4.3
9978208.00
Add T.P 2.99% Excess 298348.00
Total 10276556.00
Add NAC @ 0.1% 10277.00
SEGINIORAGE CHARGES+DMF 30%+SMET 2% 348830.00
10635663.00
Add 12% G.S.T 1276280.00
11911943.00
Certificates:
1 Certified that the work is in progress.
2 Certified that the Technical Assistant engaged by the Contractor were present
3 Certified that the work has been carreid out by the contractor as per the design and
specifications of the agreement.
4 Certified no machinery have been supplied to the Contractor by the department.
5 Certified that there are no recoveries except proposed in this bill.
Movement slip to accompany the bills of the contractor's and the suppliers
Asst. Exe. Engineer (R&B) Dy.Executive Engineer (R&B) Executive Engineer [R&B]
Section :Medipally Sub Division:Metpally Division:Jagtial
LUMPSUM CONTRACT
FINAL BILL
(To be used for final payments to Contractors on Lumpsum Contracts)
(iii) Value of items ctually measured under Clause 62 (a) and (b)
of the preliminary specification in the M.D.S.S. fetming part
of the contract (items 1) the details of which are given in the
attachede statement………………………………
Total
Deduct:- Rs. Ps.
(iv) Value of items committed to be
executed as authorised commissions
the details of which are given in the
attached statement.
(vi) above
Nett value of work done F
11 CERTIFICATES AND SIGNATURE
1. Certify the work has been completed in accordance with the prescribed Specification
and after taking into account all the authorised additions and alterations the value of work
done up-to-date confirmable with the term of the Contractor's Agreement Rs.
2. The detailed measurement of the authorised additionslk and alterations and mentioned
above and of the items of work specified in item of 1 of Account 1 of last bill are recorded at
pages 2 to 8 of M.B.N 2930/A and I am satisfied that are correct
Dated signature of the
Signature of the Contractor. Certifying Engineer
(No. P.W.A. XXII)
FORM P.W.A. XXII - Cont.
111. MEMORADUM OF PAYMENTS
(c) By cheque
Pay Rs…………………………………….(Rupees
)
Here specify the net ammount payble vide item 3 c) of Account III both words and figures
VI Acquittance
Received Rs…………………………………(Rupees
) as above in full settlement of all
demands of the contract.
Date:
Witness:
Signature of Contractor
Paid by me by cheque No. Dated
1 I have satisfied my self to the best of my knowledge by that the value of work
done upto date under item 3 of I account of work of this bill is not less than
Rs. Confirmably with the contractor's agreement.
___________________________________________________________________________
III. ACQUITTANCE
Dated
Witness Signature in Indian languaage
2 Certified that the Technical Assistant engaged by the Contractor were present
3 Certified that the work has been carreid out by the contractor as per the design and
specifications of the agreement.
4 Certified that the contractor used his own mixers, Vibraters and rollers.
6 Certified that the materials used in the work were as per the agreement.
Asst. Exe. Engineer (R&B) Dy.Executive Engineer (R&B) Executive Engineer [R&B]
Section : Metpally Sub Division: Metpally Division:Jagtial
B-G Road 8/875 to 20/0
Construction of Granular sub-base by providing HBG material confirming to Grading - I of
MoRT&H Table 400-1 including cost, (excluding seigniorage charges) and conveyance of all
materials to work site and spreading in uniform layers with motor grader or by approved
means, on prepared surface mixing by mix in place method with Rotavator / approved
means at OMC and compacting with vibratory roller to achieve the desired density etc.,
complete for finished item of work as per MoRT&H Specification 401 (5th revision) and as
directed by the Engineer-in-charge.
Right Side
9/085-9/200 1 115 1.82 0.2 41.86
10/650-750 1 100 1.82 0.2 36.4
78.26
Left side
8/870 -9/0 1 130 1.82 0.2 47.32
9/0 - 9/200 1 200 1.82 0.2 72.8
9/200 - 9/400 1 200 1.82 0.2 72.8
9/400 - 9/600 1 200 1.82 0.2 72.8
9/600 - 9/800 1 200 1.82 0.2 72.8
9/800 -10/00 1 200 1.82 0.2 72.8
2383.836
Right Side
9/085-9/200 115 1.82 0.2
10/650-750 100 1.82 0.2
Right Side
9/085-9/200 115 1.82 0.2
10/650-750 100 1.82 0.2
55
Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate
to Wet Mix macadem specification including cost of all materials and including
premixing the material with water at OMC in Mechanical mix plant carriage of mixed
material by tipper to site , laying in uniform layers with paver in base courses on
well prepared surface and compacting with Vibratory roller to acheive the desired
density etc., as directed by the Engineer-in-Charge and as per MoRT&H
specification.406 (5th revision) for finished item of work.
Right side
9/085-9/200 1 115 1.77 0.25 50.8875
10/650-750 1 100 1.77 0.25 44.25
95.1375
Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate
to Wet Mix macadem specification including cost of all materials and including
premixing the material with water at OMC in Mechanical mix plant carriage of mixed
material by tipper to site , laying in uniform layers with paver in base courses on
well prepared surface and compacting with Vibratory roller to acheive the desired
density etc., as directed by the Engineer-in-Charge and as per MoRT&H
specification.406 (5th revision) for finished item of work.
Left side
8/870 -9/0 1 130 1.77 0.25 57.525
9/0 - 9/200 1 200 1.77 0.25 88.5
9/200 - 9/400 1 200 1.77 0.25 88.5
9/400 - 9/600 1 200 1.77 0.25 88.5
9/600 - 9/800 1 200 1.77 0.25 88.5
9/800 -10/00 1 200 1.77 0.25 88.5
2983.778
597
B-G Road 8/875 to 20/0
Providing, Laying, Spreading and compacting graded HBG crushed stone
aggregate to Wet Mix macadem specification including cost of all materials
and including premixing the material with water at OMC in Mechanical mix
plant carriage of mixed material by tipper to site , laying in uniform layers
with paver in base courses on well prepared surface and compacting with
Vibratory roller to acheive the desired density etc., as directed by the
Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for
finished item of work.
For Curves
9/705 - 9/843 R/s 1 138 1.77 (0.080+0.175)/2 31.143
10/268 - 10/423 L/s 1 155 1.77 (0.080+0.175)/2 34.980
10/845 - 11/374 L/s 1 529 1.77 (0.080+0.175)/2 119.382
11/411 - 11/506 R/s 1 95 1.77 (0.080+0.175)/2 21.439
12/582 -12/868 L/s 1 286 1.77 (0.080+0.175)/2 64.543
271.487
Construction of Granular sub-base by providing HBG material
confirming to Grading - I of MoRT&H Table 400-1 including cost,
(excluding seigniorage charges) and conveyance of all materials to
work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method
with Rotavator / approved means at OMC and compacting with
vibratory roller to achieve the desired density etc., complete for
finished item of work as per MoRT&H Specification 401 (5th
revision) and as directed by the Engineer-in-charge.
Right side
Bellmouth 1 1.6 4.5 0.2 1.44
0/001.6-0/375 1 373.4 1.82 0.2 135.9176
0/375-0/4 1 25 (1.82+.82)/2 0.2 6.6
0/4-425 1 25 (0.82+1.82)/2 0.2 6.6
0/425-0/700 1 275 1.82 0.2 100.1
0/700-760 1 60 1.82 0.2 21.84
deduct culvert gap 1 55 1.82 0.2 -20.02
0/760-1/0 1 240 1.82 0.2 87.36
3412.998 6638
6219.3
-2806.302 2100 -5893235
Providing, Laying, Spreading and compacting graded HBG crushed stone
aggregate to Wet Mix macadem specification including cost of all materials
and including premixing the material with water at OMC in Mechanical mix
plant carriage of mixed material by tipper to site , laying in uniform layers with
paver in base courses on well prepared surface and compacting with
Vibratory roller to acheive the desired density etc., as directed by the
Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for
finished item of work.
Right side
Bellmouth 1 1.6 4.5 0.25 1.8
1 23.4 1.82 0.25 10.647
0/025-0/375 1 350 1.82 0.25 159.25
0/375-0/4 1 25 (1.82+2.72)/2 0.25 14.1875
0/4-425 1 25 (2.72+1.82)/2 0.25 14.1875
0/425-0/700 1 275 1.82 0.25 125.125
0/700-760 1 60 1.82 0.25 27.3
deduct culvert gap 1 55 1.82 0.25 -25.025
0/760-1/0 1 240 1.82 0.25 109.2
4673.184 8297
7968.43
-3295.246 2520 -8304020
-5893235
-14197255
COMPARTIVE STATEMENT
Name of Work:AM TO (R&B) MEDIPALLY SECTION ROADS FOR THE YEAR 2019-20 IN JAGTIAL DISTRICT
Sl. Description of item As per sanctioned Estimate As per Revised Estimate Excess Less Remarks
No. Qty Rate Per Amount Qty Rate Per Amount
1 2 3 4 5 6 7 8.0 9 10 15 16 17
1 #REF!
2 #REF!
#REF!
3
1 V 800 mm Dia Qty Vide pg 87 of MB no 1979/A 290.550 5996 cum
2 V 1000 mm Dia Qty Vide pg 87 of MB no 1979/A 47.92 5996 cum
Providing, laying Reinforced cement concrete Hume pipes of
800/1000mm Dia., NP-3 class for pipe culverts including cost
and conveyance of Pipes etc., complete and Labour charges for
laying, jointing of 800mm dia. R.C.C Hume pipes in position
including lifting, aligning, lowering and hoisting etc., as per
drawing and as per MoRT&H Specification 2900, 2905 and 2906
(5th Revision) and IRC Special Publication No: 13 and as
directed by the Engineer-in-Charge for finished item of work.
4
1 V 800 mm Dia Qty Vide pg 88 of MB no 1979/A 112.500 5046 RM
2 V 1000 mm Dia Qty Vide pg 88 of MB no 1979/A 25.00 7990 RM
6
1 V 800 mm Dia Qty Vide pg 89of MB no 1979/A 7.900 2205 cum
2 V 1000 mm Dia Qty Vide pg 89 of MB no 1979/A 1.92 2205 cum
Providing, Laying, Spreading and compacting graded HBG
crushed stone aggregate to Wet Mix macadem specification
including cost of all materials and including premixing the material
with water at OMC in Mechanical mix plant carriage of mixed
material by tipper to site , laying in uniform layers with paver in
base courses on well prepared surface and compacting with
Vibratory roller to acheive the desired density etc., as directed by
the Engineer-in-Charge and as per MoRT&H specification.406
(5th revision) for finished item of work.
7
1 V 800 mm Dia Qty Vide pg 90 of MB no 1979/A 12.00 2527 cum
2 V 1000 mm Dia Qty Vide pg 90 of MB no 1979/A 3.00 2527 cum
8 Forming embankment with Side earth by mechanical means
upto SDR including pre-watering of soil , removal of top soil,
excavation of soils , depositing the soils on the embankment,
spreading soil, breaking clods, sectioning , grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC
to meet requirement of table 300-2 of MoRT&H, including all
hire and operational charges of T&P and , complete for finished
item of work as per MoRT&H specification 305 (5th revision)
(Payment will be made based on level for finished item of work).
3
1 V 800 mm Dia Qty Vide pg 12 of MB no 2276/A 559.17 5996 Cum
1 V 1000 mm Dia Qty Vide pg 12 of MB no 2276/A 291.77 5996 Cum
2 V 800 mm Dia Qty Vide pg 12 of MB no 2276/A 176 5996 Cum
2 V 1000 mm Dia Qty Vide pg 12 of MB no 2276/A 174 5996 Cum
4V 1000 mm Dia Qty Vide pg 13 of MB no 2276/A 117 5996 Cum
3 V 1000 & 3V 800 mm Dia Qty Vide pg 13 of MB no 2276/A 138 5996 Cum
7
1 V 800 mm Dia Qty Vide pg 19 of MB no 2276/A 34 2527 Cum
1 V 1000 mm Dia Qty Vide pg 20 of MB no 2276/A 13.12 2527 Cum
2 V 800 mm Dia Qty Vide pg 20 of MB no 2276/A 13.7 2527 Cum
2 V 1000 mm Dia Qty Vide pg 20 of MB no 2276/A 12.34 2527 Cum
85966306.00 14995289.00
15 Add 5% Vat
16 Seigniorage Charges
2016
chedule - A
Amount
10847.52
2349.00
224885.70
44297.70
1742137.80
287328.32
567675.00
199750.00
45198.00
11718.00
17419.50
4233.60 6229.12
30324.00
7581.00
1942656.90
13713556.50
20136222.61
1055544.04
25169373.55
16980520.70
82193619.00
3772687.00
85966306.00
29457.00
12354.12
10781.91
9677.07
2405.70
2766.15
537785.70 122 1.69
226182.00 58 7.4
187740.00 3.31 14795.7
169100.10 38.8 0.97
77286.30 18.45 1.16
79744.80 20.79 2.95
243846.00
88097.04
95406.84
18838.08 115.11 64231.38 148.87
32369.58
35572.50
Engineer (R&B)
sion : Metpally
Providing and applying with prime coat with Bitumen Emulsion @ 0.70 kg / sqm on prepares
surface of granular surface including cost and conveyance of all materials to work site and laid
on prepared surface and including clearing the road surface and spraying primer etc.,
complete for finished item of work as per MoRT&H Specification 502 (5th Revision) and as
directed by the Engineer-in-charge.
Right side
8/870 -9/0 1 130 1.67 217.1
9/0 - 9/200 1 200 1.67 334
9/200 - 9/400 1 200 1.67 334
9/400 - 9/600 1 200 1.67 334
9/600 - 9/800 1 200 1.67 334
9/800 -10/00 1 200 1.67 334
10/0 - 10/200 1 200 1.67 334
10/200 - 10/400 1 200 1.67 334
10/400 - 10/600 1 200 1.67 334
10/600 - 10/800 1 15 1.67 25.05
100/700-750 1 50 1.67 -83.5
10/800 - 11/0 1 200 1.67 334
Culvert gap (10/930-10/950) 1 20 1.67 -33.4
10/950 - 11/000 1 50 1.67 83.5
3214.75
Providing and applying with prime coat with Bitumen Emulsion @ 0.70 kg / sqm on prepares
surface of granular surface including cost and conveyance of all materials to work site and laid
on prepared surface and including clearing the road surface and spraying primer etc.,
complete for finished item of work as per MoRT&H Specification 502 (5th Revision) and as
directed by the Engineer-in-charge.
Right side
11/00 - 11/200 1 200 1.67 334
11/200 - 11/400 1 200 1.67 334
11/400 - 11/600 1 200 1.67 334
11/600 - 11/800 1 200 1.67 334
Causway Gap 11/827 - 11/877 1 50 1.67 -83.5
11/800 - 12/000 1 200 1.67 334
12/000 - 12/200 1 200 1.67 334
Causway Gap 12/204 - 12/241 1 37 1.67 -61.79
12/200 - 12/400 1 200 1.67 334
12/400 - 12/600 1 200 1.67 334
12/600 - 12/800 1 200 1.67 334
2860.71
Providing and applying with prime coat with Bitumen Emulsion @ 0.70 kg / sqm on prepares
surface of granular surface including cost and conveyance of all materials to work site and laid
on prepared surface and including clearing the road surface and spraying primer etc.,
complete for finished item of work as per MoRT&H Specification 502 (5th Revision) and as
directed by the Engineer-in-charge.
Left side
8/870 -9/0 1 130 1.67 217.1
9/0 - 9/200 1 200 1.67 334
9/200 - 9/400 1 200 1.67 334
9/400 - 9/600 1 200 1.67 334
9/600 - 9/800 1 200 1.67 334
9/800 -10/00 1 200 1.67 334
culvert gaps 9/0-2 1 3.5 3.66 12.81
9/2-4 1 1.6 3.66 5.856
9/6-8 1 1.6 3.66 5.856
9/700 1 3 3.66 10.98
10/0 - 10/200 1 200 1.67 334
10/200 - 10/400 1 200 1.67 334
10/400 - 10/600 1 200 1.67 334
10/600 - 10/620 1 20 1.67 33.4
Bolder gap(10/620 - 10/624) 1 4 1.67 -6.68
10/624 - 10/627 1 3 1.67 5.01
Bolder gap(10/627 - 10/629) 1 2 1.67 -3.34
10/629 - 10/800 1 171 1.67 285.57
Disput Culvert gap (10/750-10/800) 1 50 1.67 -83.5
10/800 - 10/930 1 130 1.67 217.1
Culvert gap (10/930-10/950) 1 20 1.67 -33.4
10/950 - 11/000 1 50 1.67 83.5
10/0-2 1 1.6 3.66 5.856
10/2-4 1 1.6 3.66 5.856
10/6-8 1 1.6 3.66 5.856
10/6-8 1 1.8 3.66 6.588
3446.418
Providing and applying with prime coat with Bitumen Emulsion @ 0.70 kg / sqm on prepares
surface of granular surface including cost and conveyance of all materials to work site and laid
on prepared surface and including clearing the road surface and spraying primer etc.,
complete for finished item of work as per MoRT&H Specification 502 (5th Revision) and as
directed by the Engineer-in-charge.
Left side
11/00 - 11/200 1 200 1.67 334
11/200 - 11/400 1 200 1.67 334
11/400 - 11/600 1 200 1.67 334
11/600 - 11/800 1 200 1.67 334
Causway Gap 11/827 - 11/877 1 50 1.67 -83.5
11/800 - 12/000 1 200 1.67 334
11/4-6 1 1.6 3.66 5.856
11/6-8 1 1.6 3.66 5.856
12/000 - 12/200 1 200 1.67 334
Causway Gap 12/204 - 12/241 1 37 1.67 -61.79
12/200 - 12/400 1 200 1.67 334
12/400 - 12/600 1 200 1.67 334
12/600 - 12/800 1 200 1.67 334
12/0 1 1.6 3.66 5.856
12/0-2 1 1.6 3.66 5.856
12/6-8 1 1.6 3.66 5.856
2889.99
12/0
12/0-2
12/6-8
11/4-6
11/6-8
12/0
12/0-2
12/6-8
Providing 30mm thick compacted Bituminous Concrete with 100-120 TPH batch type
hot mix plant using HBG crushed aggregates of Grading – 2 as per table 500-17 of
specification 507 of MoRT&H (5th revision), premixed with bitumen VG-30 grade @
5.4% of mix and filler, transporting the hot mix to work site, laying with mechanical
paver finisher to the required grade, level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired compaction as per MoRT&H
Specification 507 (5th revision) complete for finished item of work in all respects as
directed by Engineer-in-Charge
Left side
13/840-14/0 1 160 1.67 0.03 8.016
14/0-2 1 200 1.67 0.03 10.02
14/2-4 1 200 1.67 0.03 10.02
14/4-6 1 200 1.67 0.03 10.02
14/6-8 1 200 1.67 0.03 10.02
14/8-10 1 200 1.67 0.03 10.02
15/0-2 1 200 1.67 0.03 10.02
15/2-354 1 154 1.67 0.03 7.7154
15/354-680 1 326 7 0.03 68.46
15/680-15/8 1 120 1.67 0.03 6.012
Culvert gaps13/8-10 1 1.6 3.66 0.03 0.17568
13/8-10 1 1.6 3.66 0.03 0.17568
14/0-2 1 1.6 3.66 0.03 0.17568
14/2-4 1 1.6 3.66 0.03 0.17568
14/2-4 1 1.6 3.66 0.03 0.17568
14/2-4 1 1.6 3.66 0.03 0.17568
14/6-8 1 1.8 3.66 0.03 0.19764
14/6-8 1 1.6 3.66 0.03 0.17568
15/0-2 1 1.6 3.66 0.03 0.17568
15/0-2 1 1.6 3.66 0.03 0.17568
15/6-8 1 1.8 3.66 0.03 0.19764
Right side
13/840-14/0 1 160 1.67 0.03 8.016
14/0-2 1 200 1.67 0.03 10.02
14/2-4 1 200 1.67 0.03 10.02
14/4-6 1 200 1.67 0.03 10.02
14/6-8 1 200 1.67 0.03 10.02
14/8-10 1 200 1.67 0.03 10.02
15/0-2 1 200 1.67 0.03 10.02
15/2-354 1 154 1.67 0.03 7.7154
15/680-15/8 1 120 1.67 0.03 6.012
Providing and applying Tack coat with VG10 0.20 kg / sqm on prepares surface of granular surface
including cost and conveyance of all materials to work site and laid on prepared surface and
including clearing the road surface and spraying primer etc., complete for finished item of work as
per MoRT&H Specification 502 (5th Revision) and as directed by the Engineer-in-charge.
For Curves
9/705 - 9/843 R/s 1 138 3.50 483.000
11/411 - 11/506 R/s 1 95 3.50 332.500
10/268 - 10/423 L/s 1 155 3.50 542.500
10/845 - 11/374 L/s 1 529 3.50 1851.500
12/582 -12/868 L/s 1 286 3.50 1001.000
4210.500
Providing and laying of Dense Graded Bituminous Macadam with hot mix plant producing an
average output of 37.5 tones per hour using hard blasted granite crushed aggregates of Grading -
II as per table 500-4 of MoRT&H Specification 504 (4th revision) premixed with bituminous binder
of 60/70 grade @ 4.50% of weight of total mixture, transported to site, laid over a previously
prepared surface with mechanical paver finisher to the required grade, level and alignment and
rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work
as directed by the Engineer-in-Charge including hire and operational charges all T&P and all other
contingent charges necessary including of all materials etc., complete and as per MoRTH
specification No. 504 (5th Revision) (Excluding VAT Charges) (Excluding Seignioage charges) .
Left side
For Curves
9/705 - 9/843 R/s 1 138 1.67 0.05 11.523
1 138 1.83 (0.02+0.050)/2 8.839
11/411 - 11/506 R/s 1 95 1.67 0.05 7.933
1 95 1.83 (0.02+0.050)/2 6.085
Tack coat
Left side
For Curves
9/705 - 9/843 R/s 1 138 1.83 252.54
10/268 - 10/423 L/s 1 155 1.83 283.65
10/845 - 11/374 L/s 1 529 1.83 968.07
11/411 - 11/506 R/s 1 95 1.83 173.85
12/582 -12/868 L/s 1 286 1.83 523.38
2201.49
29.4
58.8
29.4
58.8
Providing and applying Tack coat with VG10 0.20 kg / sqm on prepares surface
of granular surface including cost and conveyance of all materials to work site
and laid on prepared surface and including clearing the road surface and
spraying primer etc., complete for finished item of work as per MoRT&H
Specification 502 (5th Revision) and as directed by the Engineer-in-charge.
Left side
8/870 -9/0 1 130 1.67 217.1
9/0 - 9/200 1 200 1.67 334
9/200 - 9/400 1 200 1.67 334
9/400 - 9/600 1 200 1.67 334
9/600 - 9/800 1 200 1.67 334
9/800 -10/00 1 200 1.67 334
10/0 - 10/200 1 200 1.67 334
10/200 - 10/400 1 200 1.67 334
10/400 - 10/600 1 200 1.67 334
10/600 - 10/800 1 200 1.67 334
Disput Culvert gap (10/930-10/950) 0
10/800 - 10/930 1 130 1.67 217.1
Culvert gap (10/930-10/950) 0
10/950 - 11/000 1 50 1.67 83.5
11/00 - 11/200 1 200 1.67 334
11/200 - 11/400 1 200 1.67 334
11/400 - 11/600 1 200 1.67 4191.7
11/600 - 11/800 1 200 1.67 334
Causway Gap 11/827 - 11/877 50 1.67 0
11/800 - 12/000 1 200 1.67 334
12/000 - 12/200 1 200 1.67 334
Causway Gap 12/204 - 12/241 37 1.67 0
12/200 - 12/400 1 200 1.67 334
12/400 - 12/600 1 200 1.67 334
12/600 - 12/800 1 200 1.67 334
0.025 0.15
0.15
150
750
700
FORM P.W.A.XX
LUMP-SUM-CONTRACT
RUNNING ACCOUNT BILL
Cash Book Voucher No. : Dated:
Schedue docket No :
1 I have satisfied my self to the best of my knowledge by that the value of work
done upto date under item 3 of I account of work of this bill is not less than
Rs. Confirmably with the contractor's agreement.
___________________________________________________________________________
III. ACQUITTANCE
Dated
Witness Signature in Indian language
326.485
Providing and applying with prime coat with Bitumen Emulsion @ 0.70
kg / sqm on prepares surface of granular surface including cost and
conveyance of all materials to work site and laid on prepared surface and
including clearing the road surface and spraying primer etc., complete for
finished item of work as per MoRT&H Specification 502 (5th Revision) and
as directed by the Engineer-in-charge.
Right side
8/870 -9/0 1 130 1.67 217.1
9/0 - 9/200 1 200 1.67 334
9/200 - 9/400 1 200 1.67 334
9/400 - 9/600 1 200 1.67 334
9/600 - 9/800 1 200 1.67 334
9/800 -10/00 1 200 1.67 334
10/0 - 10/200 1 200 1.67 334
10/200 - 10/400 1 200 1.67 334
10/400 - 10/600 1 200 1.67 334
10/600 - 10/615 1 15 1.67 25.05
Bolder gap(10/615-10617) 0
10/617 - 10/620 1 3 1.67 5.01
Bolder gap(10/620 - 10/624) 0
10/624 - 10/627 1 3 1.67 5.01
Bolder gap(10/627 - 10/629) 0
10/629 - 10/800 1 171 1.67 285.57
Disput Culvert gap (10/930-10/950) 0
10/800 - 10/930 1 130 1.67 217.1
Culvert gap (10/930-10/950) 0
10/950 - 11/000 1 50 1.67 83.5
11/00 - 11/200 1 200 1.67 334
11/200 - 11/400 1 200 1.67 334
11/400 - 11/600 1 200 1.67 4178.34
11/600 - 11/800 1 200 1.67 334
Causway Gap 11/827 - 11/877 50 1.67 0
11/800 - 12/000 1 200 1.67 334
12/000 - 12/200 1 200 1.67 334
Causway Gap 12/204 - 12/241 37 1.67 0
12/200 - 12/400 1 200 1.67 334
12/400 - 12/600 1 200 1.67 334
12/600 - 12/800 1 200 1.67 334
DETAILED CUM ABSTRACT ESTIMATE
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing, removal
of stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth to
the extent required etc., complete for finished item of work as per MoRT&H specification 304(5th
Revision) and as directed by the Engineer-in-Charge For Body Walls
3 Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG crushed stone aggregate and
fine aggregate conforming to table 1000-2 of MoRT&H including cost conveyance of all materials to
site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500,1700, 2200 (4th Revision) and as directed by the Engineer-in-Charge for body
walls of HP Culverts.
3 Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG crushed stone aggregate and
fine aggregate conforming to table 1000-2 of MoRT&H including cost conveyance of all materials to
site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500,1700, 2200 (4th Revision) and as directed by the Engineer-in-Charge for body
walls of HP Culverts.
1.75
DETAILED CUM ABSTRACT ESTIMATE
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth to the
extent required etc., complete for finished item of work as per MoRT&H specification 304(5th Revision)
and as directed by the Engineer-in-Charge For Body Walls
2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and
fine aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site
and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for base
coarse below pipe culvert
3 Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2200 (4th Revision) and as directed by the Engineer-in-Charge for body walls of HP
Culverts.
3 Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2200 (4th Revision) and as directed by the Engineer-in-Charge for body walls of HP
Culverts.
142.275
1287
174
381
1842
#VALUE! 543
543
M20
#VALUE! 543
543
M20
M20
1.75
1.65
(10.08+10.20)/2
(9.94+10.06)/2
(1.315+1.38)/2
(1.315+1.38)/2
(1.38+1.44)/2
(1.38+1.44)/2
(10.26+10.38)/2
(10.08+10.20)/2
(9.94+10.06)/2
(1.315+1.38)/2
(1.315+1.38)/2
(1.38+1.44)/2
(1.38+1.44)/2
(10.26+10.38)/2
M20
9.3
9.1
0.9
0.9
9.5
9.5
cum 1234.00
cum 16294.00
cum 137623.00
Dy Exe Engineer (R&B)
Sub-Division :: Metpally
eding engineer
cle :Karimnagar
Providing and laying of Dense Graded Bituminous Macadam with hot mix plant producing an
average output of 37.5 tones per hour using hard blasted granite crushed aggregates of Grading - II
as per table 500-4 of MoRT&H Specification 504 (4th revision) premixed with bituminous binder of
60/70 grade @ 4.50% of weight of total mixture, transported to site, laid over a previously prepared
surface with mechanical paver finisher to the required grade, level and alignment and rolled as per
Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work as directed by
the Engineer-in-Charge including hire and operational charges all T&P and all other contingent
charges necessary including of all materials etc., complete and as per MoRTH specification No. 504
(5th Revision) (Excluding VAT Charges) (Excluding Seignioage charges) .
Right side
8/870 -9/0 1 130 1.67 0.05 10.855
9/0 - 9/200 1 200 1.67 0.05 16.7
9/200 - 9/400 1 200 1.67 0.05 16.7
9/400 - 9/600 1 200 1.67 0.05 16.7
9/600 - 9/705 1 105 1.67 0.05 8.7675
curve at 9/705 - 9/843 R/s 1 138 1.67 0.05 11.523
1 138 1.83 (0.05+0.02)/2 8.8389
9/843 -10/00 1 157 1.67 0.05 13.1095
Left side
8/870 -9/0 1 130 1.67 0.05 10.855
9/0 - 9/200 1 200 1.67 0.05 16.7
9/200 - 9/400 1 200 1.67 0.05 16.7
9/400 - 9/600 1 200 1.67 0.05 16.7
9/600 - 9/800 1 200 1.67 0.05 16.7
9/800 -10/00 1 200 1.67 0.05 16.7
culvert gaps 9/0-2 1 3.5 3.66 0.05 0.6405
9/2-4 1 1.6 3.66 0.05 0.2928
9/6-8 1 1.6 3.66 0.05 0.2928
9/700 1 3 3.66 0.05 0.549
10/0 - 10/200 1 200 1.67 0.05 16.7
10/200 - 10/268 1 68 1.67 0.05 5.678
Curve at Km 10/268-10/423 1 155 1.67 0.05 12.9425
1 155 1.83 (0.05+0.02)/2 9.92775
10/423 - 10/600 1 177 1.67 0.05 14.7795
10/600 - 10/800 1 200 1.67 0.05 16.7
Disput Culvert gap (10/750-10/800) 1 50 1.67 0.05 -4.175
10/800 - 10/845 1 45 1.67 0.05 3.7575
10/0-2 1 1.6 3.66 0.05 0.2928
10/2-4 1 1.6 3.66 0.05 0.2928
10/6-8 1 1.6 3.66 0.05 0.2928
10/6-8 1 1.8 3.66 0.05 0.3294
173.6482
Left side
10/845 - 11/0 1 155 1.67 0.05 12.942
1 155 1.83 (0.05+0.02)/2 9.928
11/0-2 1 200 1.67 0.05 16.700
1 200 1.83 (0.05+0.02)/2 12.810
11/200-11/374 L/s 1 174 1.67 0.05 14.529
1 174 1.83 (0.05+0.02)/2 11.145
Culvert gap (10/930-10/950) 1 20 1.67 0.05 -1.67
11/374 - 11/400 1 26 1.67 0.05 2.171
11/400 - 11/600 1 200 1.67 0.05 16.7
11/600 - 11/800 1 200 1.67 0.05 16.7
Causway Gap 11/827 - 11/877 1 50 1.67 0.05 -4.175
11/800 - 12/000 1 200 1.67 0.05 16.7
11/4-6 1 1.6 3.66 0.05 0.2928
11/6-8 1 1.6 3.66 0.05 0.2928
12/000 - 12/200 1 200 1.67 0.05 16.7
Causway Gap 12/204 - 12/241 1 37 1.67 0.05 -3.0895
12/200 - 12/400 1 200 1.67 0.05 16.7
12/400 - 12/582 1 182 1.67 0.05 15.197
12/582 -12/868 L/s 1 286 1.67 0.05 23.881
1 286 1.83 (0.05+0.02)/2 18.3183
12/0 1 1.6 3.66 0.05 0.2928
12/0-2 1 1.6 3.66 0.05 0.2928
12/6-8 1 1.6 3.66 0.05 0.2928
213.651
14.01725 2.23275
151.3503
11/6-8
12/0-2
12/6-8
29.4
Providing and applying Tack coat with VG10 0.20 kg / sqm on prepares surface of granular
surface including cost and conveyance of all materials to work site and laid on prepared
surface and including clearing the road surface and spraying primer etc., complete for finished
item of work as per MoRT&H Specification 502 (5th Revision) and as directed by the Engineer-
in-charge.
Right side
8/870 -9/0 1 130 1.67 217.1
9/0 - 9/200 1 200 1.67 334
9/200 - 9/400 1 200 1.67 334
9/400 - 9/600 1 200 1.67 334
9/600 - 9/705 1 105 1.67 175.35
curve at 9/705 - 9/843 R/s 1 138 1.67 230.46
1 138 1.83 252.54
9/843 -10/00 1 157 1.67 262.19
10/0 - 10/200 1 200 1.67 334
10/200 - 10/400 1 200 1.67 334
10/400 - 10/600 1 200 1.67 334
10/600 - 10/800 1 200 1.67 334
100/700-750 1 50 1.67 -83.5
10/800 - 11/0 1 200 1.67 334
Culvert gap (10/930-10/950) 1 20 1.67 -33.4
3692.74
Right side
11/00 - 11/200 1 200 1.67 334
11/200 - 11/411 1 211 1.67 352.37
curve at 11/411 - 11/506 R/s 1 95 1.67 158.65
1 95 1.83 173.85
11/506-11/600 1 94 1.67 156.98
11/600 - 11/800 1 200 1.67 334
Causway Gap 11/827 - 11/877 1 50 1.67 -83.500
11/800 - 12/000 1 200 1.67 334.000
12/000 - 12/200 1 200 1.67 334.000
Causway Gap 12/204 - 12/241 1 37 1.67 -61.79
12/200 - 12/400 1 200 1.67 334
12/400 - 12/600 1 200 1.67 334
12/600 - 12/800 1 200 1.67 334
3034.56
Left side
8/870 -9/0 1 130 1.67 217.1
9/0 - 9/200 1 200 1.67 334
9/200 - 9/400 1 200 1.67 334
9/400 - 9/600 1 200 1.67 334
9/600 - 9/800 1 200 1.67 334
9/800 -10/00 1 200 1.67 334
culvert gaps 9/0-2 1 3.5 3.66 12.81
9/2-4 1 1.6 3.66 5.856
9/6-8 1 1.6 3.66 5.856
9/700 1 3 3.66 10.98
10/0 - 10/200 1 200 1.67 334
10/200 - 10/268 1 68 1.67 113.56
Curve at Km 10/268-10/423 1 155 1.67 258.85
1 155 1.83 283.65
10/423 - 10/600 1 177 1.67 295.59
10/600 - 10/800 1 200 1.67 334
Disput Culvert gap (10/750-10/800) 1 50 1.67 -83.5
10/800 - 10/845 1 45 1.67 75.15
10/0-2 1 1.6 3.66 5.856
10/2-4 1 1.6 3.66 5.856
10/6-8 1 1.6 3.66 5.856
10/6-8 1 1.8 3.66 6.588
3558.058
Left side
10/845 - 11/0 1 155 1.67 258.850
1 155 1.83 283.650
11/0-2 1 200 1.67 334.000
1 200 1.83 366.000
11/200-11/374 L/s 1 174 1.67 290.580
1 174 1.83 318.420
Culvert gap (10/930-10/950) 1 20 1.67 -33.4
11/374 - 11/400 1 26 1.67 43.42
11/400 - 11/600 1 200 1.67 334
11/600 - 11/800 1 200 1.67 334
Causway Gap 11/827 - 11/877 1 50 1.67 -83.5
11/800 - 12/000 1 200 1.67 334
11/4-6 1 1.6 3.66 5.856
11/6-8 1 1.6 3.66 5.856
12/000 - 12/200 1 200 1.67 334
Causway Gap 12/204 - 12/241 1 37 1.67 -61.79
12/200 - 12/400 1 200 1.67 334
12/400 - 12/582 1 182 1.67 303.94
12/582 -12/868 L/s 1 286 1.67 477.62
1 286 1.83 523.38
12/0 1 1.6 3.66 5.856
12/0-2 1 1.6 3.66 5.856
12/6-8 1 1.6 3.66 5.856
4720.450
332.5 -316.25
3036.79
11/6-8
12/0-2
12/6-8
29.4
DETAILED CUM ABSTRACT ESTIMATE
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth to the
extent required etc., complete for finished item of work as per MoRT&H specification 304(5th Revision)
and as directed by the Engineer-in-Charge For Body Walls
2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and
fine aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site
and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for base
coarse below pipe culvert
3 Providing Vibrated Cement Concrete ( 1:3:6 ) using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2200 (4th Revision) and as directed by the Engineer-in-Charge for body walls of HP
Culverts.
M20
M20
M20
(9.94+10.06)/2
(1.38+1.44)/2
(9.94+10.06)/2
(1.38+1.44)/2
M20
9.5
6
Qty Vide pg 28 of MB no 2391/A 139.220 5300 cum 737867.59
1228378.00
17 Add T.P 4.59 % excess 56383.00
total 1284761.00
18 Add 5% Vat 64238.00
19 Seigniorage Charges 1287564.00
2636563.00
The following features in this workbook are not supported by earlier versions
of Excel. These features may be lost or degraded when opening this workbook
in an earlier version of Excel or if you save this workbook in an earlier file
format.
Some formulas in this workbook are linked to other workbooks that are 6
closed. When these formulas are recalculated in earlier versions of Excel
without opening the linked workbooks, characters beyond the 255-character
limit cannot be returned.
Sheet11'!A2
Sheet12'!A2
Sheet12'!I10
Sheet12'!I15
Sheet12'!I20
Some formulas in this workbook are linked to other workbooks that are 500
closed. When these formulas are recalculated in earlier versions of Excel Defined Names
without opening the linked workbooks, characters beyond the 255-character
limit cannot be returned.
Some cells or styles in this workbook contain formatting that is not supported 21
by the selected file format. These formats will be converted to the closest
format available.
Version
Excel 97-2003
Excel 97-2003
Excel 97-2003
Excel 97-2003
Excel 97-2003