Re QTN - SR.23.02.020.Q1 Villa Tug - 3 Drydocking BOQ

DIMO COASTLINE (PVT.) LTD.
M. IRUFUHEYGE, MAAVEYO MAGU, Malé. REPUBLIC OF MALDIVES

TELEPHONE : (+960) 7997523
BUSINESS REG NO : C-0496/2017
EMAIL : info@dimocoastline.com
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
NAME OF THE VESSEL: VILLA TUG 3

Registration No:
Attention: Mr. Shihab

On Behalf of OWNER: IS ENTERPRISES PVT LTD.
QTN NO: QTN/SR.23/02/020/Q1 with Additional quotations

SUBJECT: Dry-Docking & Repair
Date of Dry Berthing: 25-06-23

Date of Launching: 31-10-23
Yard occupation: 129 days
PRICE 1
PRICE II
(NEGOTIATED
(ADDITIONAL
Work scope No DESCRIPTION Quantity Unit FINAL PRICE ON
WORK SCOPE)
INITIAL WORK
MVR
SCOPE) MVR
1 Drydocking and Dry Berth

a) Docking the vessel 1 Time 25,000.00
b) Undocking the vessel 1 Time 25,000.00
c) Dry Berth Occupation - Up to 129 days 129 Days 361,200.00
2 Services
a) Shore Power
Shore connections - per connection 1 time 790.00
Shore power supply 129 day 32,250.00
b) Fresh Water
Fresh Water supply connections - per connection 1 time 790.00
Supply of Fresh Water 38 ton 13,300.00
c) Crane Service for ship's purposes

Per half-hour, 24 time 18,960.00
If crane usage does not interfere with Yard's programme
d) Garbage Removal
Per time 12 Time 8,400.00
3 Hull Treatment work

a) Under Water Area Bottom - 360 sqm:
Hard Scraping the Hull 360 sqm
HP washing the hull 360 sqm
Grit Blasting SA 2.0 under water area 360 sqm
Hose Down the hull 360 sqm
Full Coat considered for 3 coats 1080 sqm x coat
Total for the above works 1 L/S 116,655.00
b) Above Water Area Including the Bulwark(Out Side) - 110 sqm:

Grit Blasting SA 2.0 of vertical sides 110 sqm
Full Coat considered for 2 coats 220 sqm x coat
c) Staging, cranage and other supporting activities for hull treatment works 1 L/S 14,630.00
d) Repaint Hull Markings
Page 1 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
Ship's name and port of registry (English only) 2 Nos.

Repaint Draft Marks 1 Nos.
Repaint Plimsol Marks 2 Nos.
Total for above job 1 L/S 6,475.00
4 Zinc Anodes (5kg Bolted Type)

Remove old anodes and replace with new owner supplied anodes:
Hull Anodes, per piece 48 Nos. 16,800.00
Supply of B4 Zinc anode 48 Nos. 36,000.00
5/A Remove and Reinstall existing fenders

Remove existing nuts and bolts
Shift the fenders to and from the ground
Reweld damaged brackets -15 Nos
Reinstall after repairs
Total for above works 1 L/S 43,700.00
6/A Shaft and Rudder Gland replacing

Remove existing gland packing and install new owner supplied gland 1 Nos 8,400.00
7/A Injector service and calibration

Remove and refit the Injectors
Service and calibration - 16 Nos
8/A Anchor windlass mount repair

Crop and remove deteriorated areas of anchor capstain mount
C Channel 150 x 75 x 1500 mm -01 No
Plate Mild Steel 1200 x 250 x 10 mm- 1 No
9/A Guillotine mount fabrication and installation

Crop and remove existing mount
Reinstall newly fabricated mount on the deck with following material
650x450x10 mm- 02 Nos
150x450x10 mm-03 Nos
10/A Rope drum Motor mount Fabrication and Installation

Crop and remove the complete rope winch from existing mount
Transport to workshop entire winch
Fabricate mount with following material
C channel 150 x 75 x 800 mm - 02 Nos
Angle Iron 75 x 75 x 700 mm - 04 Nos
Transport back onboard and installation on deck
11/A Towing hook guide flat bar replacing

Remove existing towing hook guide flat iron and install new flat iron 25 x 8 x 4500
mm
12/A Tank Cleaning
Page 2 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
Removed sludge, heavy rust, slogging, and power tooling the tanks
Engine Room 1 Nos
Cofferdam Port Side 1 Nos
Cofferdam Stbd Side 1 Nos
Transom Area 1 Nos
Total for the above 1 L/S 27,600.00
13/A Steel Renewals

a) Engine Room (PORT Side)
Crop and renew corroded internal areas, stiffeners, frames, bulkheads, and
gussets of the engine room, using the MS material of following areas
i Engine room hull frames
Transverse Frames 1 -(From fwd)
1.55 X 0.72 X 8mm - 01 Nos 1 Nos 12,312.07
1.55 X 0.125 X 8mm - 01 Nos 1 Nos 2,137.51
1.00 X 0.71 X 8mm - 01 Nos 1 Nos 7,832.95
1.05 X 0.125 X 8mm - 01 Nos 1 Nos 1,723.80
1.55 X 0.5 X 8mm - 01 Nos 1 Nos 8,550.05
ii Pump Mountings Frames

0.8 X 0.13 X 8mm - 01 Nos 1 Nos 1,723.80
1.22 X 0.5 X 8mm - 01 Nos 1 Nos 6,729.72
0.66 X 0.13 X 8mm - 01 Nos 1 Nos 1,723.80
Pump mount repair
0.4 X 0.2 X 8mm - 01 Nos 1 Nos 1,723.80
0.57 X 0.3 X 8mm - 01 Nos 1 Nos 1,886.53
0.45 X 0.35 X 8mm - 01 Nos 1 Nos 1,737.59
0.48 X 0.40 X 8mm - 01 Nos 1 Nos 2,118.21
iii Angle, gussets, and T girders

Angle 100 X 75 X 8mm
100 X 75 X 8mm - 1.8m Length - 01 Nos 1 Nos 3,475.18
Vertical Angle 125 X 125 X 8mm -
T Girder Repair
0.41 X 0.4 X 8mm - 01 Nos 1 Nos 1,809.30
0.5 X 0.1 X 8mm - 01 Nos 1 Nos 1,723.80
0.43 X 0.4 X 8mm - 01 Nos 1 Nos 1,897.56
Gassorts 200x200x10mm
200 X 200 X 10mm - 8 Nos 8 Nos 3,677.44
iv Sea chest steel renewal

0.55 X 0.7 X 10mm - 01 Nos 1 Nos 4,424.42
1.35 X 1.22 X 10mm - 01 Nos 1 Nos 18,927.32
1.24 X 0.62 X 10mm - 01 Nos 1 Nos 8,835.05
1.5 X 0.075 X 8mm - 01 Nos 1 Nos 1,723.80
v Starting air cylinder mount

0.62 X 0.3 X 8mm - 01 Nos 1 Nos 2,052.01
0.55 X 0.1 X 8mm - 01 Nos 1 Nos 1,723.80
vi Bulkheads
E.R. Aft 0.75 X 0.3 X 8mm - 01 Nos 1 Nos 2,482.27
E.R. Fwd 0.9 X 0.84 X 8mm - 01 Nos 1 Nos 8,340.43
Page 3 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
b) PORT Side Hull Area

Crop and renew corroded external hull areas, and bilge keel using the MS
material of the following areas
i Hull plate renewal
2.33 X 1.45 X 10mm - 01 Nos 1 Nos 25,271.18
1.35 X 0.65 X 10mm - 01 Nos 1 Nos 6,563.70
1.2 X 1.04 X 10mm - 01 Nos 1 Nos 9,335.04
1.96 X 1.45 X 10mm - 01 Nos 1 Nos 21,258.16
1.36 X 0.72 X 10mm - 01 Nos 1 Nos 7,324.42
ii Bilge keel steel renewal

0.99 X 0.21 X 10mm - 01 Nos 1 Nos 2,337.50
1.5 X 0.21 X 10mm - 01 Nos 1 Nos 2,356.20
2.3 X 0.075 X 10mm - 01 Nos 1 Nos 3,627.80
c) PORT Side Hull Bottom Area Doubler

Fabricate, install, and weld doubler plates using following MS materials
3.05 X 1.54 X 10mm - 01 Nos 1 Nos 35,932.05
2.2 X 1.5 X 10mm - 01 Nos 1 Nos 25,245.00
1.7 X 1.0 X 10mm - 01 Nos 1 Nos 13,005.00
d) Tillerplat Area Bottom

Crop and renew corroded internal, stiffeners, frames, and hull areas of the
transom, using the MS material of the following areas
i Internal frames including T girders
2.0 X 0.36 X 8mm - 01 Nos 1 Nos 7,943.27
0.6 X 0.48 X 8mm - 01 Nos 1 Nos 3,144.21
0.13 X 0.6 X 8mm - 01 Nos 1 Nos 1,723.80
0.8 X 0.24 X 8mm - 01 Nos 1 Nos 2,118.21
ii Tillerplat bottom hull area doubler

2.1 X 0.75 X 8mm - 01 Nos 1 Nos 11,781.00
0.56 X 0.29 X 8mm - 01 Nos 1 Nos 993.89
Erection staging for the working area for access to the steel renewal locations 1 L/S 2,250.00
e) Hull Fender Port Side

Crop and renew corroded hull fenders and fabricate, install, and weld new hull
fenders, using the following MS material
240 X 95 X 8mm C channel - 6m length - 02 Nos 1 Nos 25,263.36
240 X 95 X 8mm Fabricated C channel - 3.08 m length - 01 Nos 1 Nos 9,510.31
Erection staging for the working area for access to the steel renewal locations 1 L/S 34,773.67
f) Engine Room (STBD Side)

Crop and renew corroded internal areas, stiffeners, vertical angle frames and
horizontal frames, of the engine room, using the MS material of the following
areas
i Fabricated angle frames
120 X 120 X 8mm Fabricated angle - 1.25 m length - 01 Nos 1 Nos 3,309.70
120 X 120 X 8mm Fabricated angle - 0.95 m length - 01 Nos 1 Nos 2,515.37
ii Internal and transverse frame

Internal frames
0.72 X 0.6 X 8mm - 03 Nos 3 Nos 14,297.89
Transverse frame
2.2 X 0.78 X 8mm - 01 Nos 1 Nos 18,931.46
2.2 X 0.11 X 8mm - 01 Nos 1 Nos 2,548.47
1.95 X 0.78 X 8mm - 02 Nos 2 Nos 33,560.32
g) Bulk head plate cofferdam and engine room
Page 4 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
Crop and renew corroded internal bulkheads, between the engine room and
cofferdam, using the MS material (This does not include the bulk head frames)
1.95 X 0.87 X 8mm - 01 Nos 1 Nos 14,397.18
2.44 X 1.22 X 8mm - 01 Nos 1 Nos 25,262.32
1.92 X 1.39 X 8mm - 01 Nos 1 Nos 22,648.50
h) STBD Side Hull Area

Crop and renew corroded external hull areas, and bilge keel using the MS
1.08 X 0.88 X 10mm - 01 Nos 1 Nos 7,108.99
1.59 X 1.29 X 10mm - 01 Nos 1 Nos 15,342.23
i) STBD Side Hull Bottom Area Doubler

Fabricate, install, and weld doubler plates using MS material
1.32 X 1.3 X 10mm - 01 Nos 1 Nos 10,501.92
14/A Engine Room Pipe Lines Cleaning

Remove existing pipelines, transport to the workshop, flogging, cleaning by high
pressure washing power brush and apply owner supplied primer and refit with
owner supplied packings, bolts and nuts
a) Sea suction strainer housing - 02 Nos 2 Nos 4,900.00
b) Sea suction cross manifold - 75mm dia -02 nos 2 Nos 4,200.00
c) Generator sea water cooling line 50mm dia including strainers - 02 nos 2 Nos 2,280.00
d) Charge air cooler inlet line - 75mm dia, 2.8m length 1 L/S 3,185.00
e) Charge air cooler outlet line - 75mm dia, 3.3m length 1 L/S 3,754.00
f) Main engine SW cooling outlet line - 75mm dia, 1.85m length 1 L/S 2,105.00
g) Main engine SW cooling outlet line - 75mm dia, 1.4m length 1 L/S 1,593.00
h) Main engine SW cooling inlet line - 75mm dia, 1.4m length 1 L/S 1,593.00
i) Main engine SW cooling inlet line - 75mm dia, 1.2m length 1 L/S 1,365.00
Note - Valve service is not included in the above
15/A Pipe Line Newly Fabricate and Install

Remove the existing pipeline, transport it to the workshop and prepare the jig for
fabrication of the pipelines, fit the pipeline and newly fabricate with the following
materials, and refit with owner-supplied packings, bolts and nuts.
a) Main engine SW cooling inlet line - 75mm dia, 2.37m length
MS pipe 75mm dia - 2.37m length
MS pipe 45 bend 75mm dia - 02 Nos
MS pipe flanges 75mm dia - 02 Nos 1 L/S 10,200.00
b) Fresh Water Tank Pipe Line - 50mm dia, 2m length

MS pipe 50mm dia - 2m length
MS pipe flanges 50mm dia - 02 Nos
MS pipe 50mm - 75mm Reducer - 01 Nos 1 L/S 5,810.00
c) Fresh Water Tank Pipe Line - 35mm dia, 2m length

MS pipe 35mm dia - 2m length
MS pipe flanges 35mm dia - 02 Nos
MS pipe 35mm - 75mm Reducer - 01 Nos 1 L/S 4,725.00
16/A Additional Blasting and Painting

a) Monkey Bridge Area Blasting and Painting
Monkey Bridge Area Blasting and Painting
Grit Blasting SA 2.0 monkey bridge area
Hose Down the monkey bridge
Full Coat considered for 2 coats
Protection of equipment etc..
Page 5 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
b) Bridge Deck Area Blasting and Painting

Bridge Deck Area Blasting and Painting
Grit Blasting SA 2.0 bridge deck area
Hose Down the bridge deck area
c) Exhaust Funnel (Considered external area only)

Exhaust Funnel Area Blasting and Painting - 50 sqm:
Grit Blasting SA 2.0 funnel
Hose Down the funnel
Staging, cranage and other supporting activities for hull treatment works
d) Wheel House Deck Area Blasting and Painting

Wheel House Deck Area Blasting and Painting
Grit Blasting SA 2.0 funnel deck
Hose Down the funnel deck
e) Funnel Deck Area Blasting and Painting

Funnel Deck Area Blasting and Painting
f) Radar Mast Blasting and Painting

Radar Mast Area Blasting and Painting
Staging, cranage and other supporting activities for hull treatment works
17/A Crop and Replace Hand Railings of Following Area

Monkey bridge - Crop and remove existing hand railing, fabrication, install, and
a)
welding - 18m length using following materials
1 1/2mm dia MS SCH 40 pipes - 20m length
1 1/2mm dia MS SCH 40 pipes bends - 06 Nos
16mm dia MS Solid bar - 36m length
90 X 1000 X 10mm MS Flat bars - 15 Nos
Total amount for the above job 1 L/S 48,500.00
Bridge Deck - Crop and remove existing hand railing, fabrication, install, and
b)
welding - 22m length using the following materials
1 1/2mm dia MS SCH 40 pipes - 24m length
1 1/2mm dia MS SCH 40 pipes bend - 08 Nos
16mm dia MS Solid bar - 48m length
90 X 1000 X 10mm MS Flat bars - 22 Nos
Total amount for the above job 1 L/S 60,000.00
Page 6 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
18/A Funnel Deck Plate Doublers

a) Slogging, power tool and cleaning the funnel inside area and doubler and weld
2400 X 2400 X 8mm MS Plate - 01 Nos
Removed engine room wires and paneling
Pre blasted and painted plates will be used
19/A Exhaust Line Repairs

a) PORT Main Engine Exhaust Line Repair
Crop and remove the existing damaged exhaust line 350mm dia 2.1m length,
including rolling and machining by using owner supplied pipe materials
350mm dia, 4mm thickness 2.1m length rolled and fabricated MS pipe - Owner
supplied
470mm dia flanges 02 nos fabricate and machining using 25mm MS plate
600mm dia 8m thickness doubler plate
Supply of 12 nos bolt 16mm dia and packing
Blasting and painting
Total for the above jobs 1 L/S 31,000.00
b) Port Generator Exhaust Line Repair

Crop and remove the existing damaged exhaust line 100mm dia 0.8m length, by
using yard pipe materials as follows:
100mm dia, 0.8m length SCH 40 MS pipe
Total for the above job 1 L/S 9,700.00
c) STBD Generator Exhaust Line Repair

Crop and remove the existing damaged exhaust line 100mm dia 0.8m length, by
using yard pipe materials as follows:
100mm dia, 0.8m length SCH 40 MS pipe
20/A Funnel Steel Fabrication

Fabrication, installation and welding of the funnel area steel plates
1720 X 1850 X 6mm MS plate - 01 Nos
300 X 1720 X 6mm MS plate - 02 Nos
Pre blasting and painting
A Additional Steel Renewals

21/A Fore Peak Hull Area
Crop and renew corroded internal areas, stiffeners, and frames, of the engine
room, using the MS material of the following areas including single curvages
i Fore peak hull STBD
0.80 X 0.70 X 10mm - 01 Nos
1.06 X 0.80 X 10mm - 01 Nos
1.60 X 0.80 X 10mm - 01 Nos
Erection staging for the working area for access to the steel renewal locations
ii Fore peak hull PORT

2.80 X 0.45 X 10mm
Page 7 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
1.60 X 0.80 X 10mm

1.56 X 0.80 X 10mm
1.60 X 0.80 X 10mm
0.80 X 0.45 X 10mm
iii Fore peak tank inside

0.35 X 0.20 X 8mm 1 Nos 1,170.00
22/A STBD Bulwark Frames Steel Renewals

Crop and renew corroded frames, and stiffeners, of the bulwark area, using the
MS material of the following areas
0.35 X 0.16 X 8mm - 01 Nos
0.52 X 0.22 X 8mm - 01 Nos
0.58 X 0.22 X 8mm - 01 Nos
0.32 X 0.13 X 8mm - 02 Nos
0.30 X 0.25 X 8mm - 01 Nos
0.40 X 0.30 X 8mm - 01 Nos
0.70 X 0.08 X 8mm - 02 Nos
0.32 X 0.08 X 8mm - 01 Nos
0.28 X 0.13 X 8mm - 01 Nos
0.27 X 0.46 X 8mm - 01 Nos
0.28 X 0.30 X 8mm - 01 Nos
0.12 X 0.12 X 8mm - 01 Nos
0.10 X 0.15 X 8mm - 01 Nos
0.15 X 0.14 X 8mm - 01 Nos
0.30 X 0.15 X 8mm - 01 Nos
0.30 X 0.15 X 8mm - 01 Nos
0.38 X 0.17 X 8mm - 01 Nos
0.44 X 0.20 X 8mm - 01 Nos
0.24 X 0.13 X 8mm - 01 Nos
1.20 X 0.15 X 8mm - 01 Nos
23/A STBD Bulwark Hull Steel Renewals (Fender Area)

Crop and renew corroded hull area, and stiffeners, of the bulwark area, using the
1.98 X 0.30 X 10mm - 01 Nos
0.60 X 0.30 X 10mm - 02 Nos
1.20 X 0.10 X 10mm - 01 Nos
1.50 X 0.10 X 10mm - 03 Nos
1.00 X 0.10 X 10mm - 02 Nos
Total for the above jobs
Erection and removal staging for fabrication and welding works, and lifting facility
for the repair works
24/A PORT Side Bulwark Frames Steel Renewals

Crop and renew corroded frames, and stiffeners, of the bulwark area, using the
0.50 X 0.13 X 8mm - 01 Nos
0.23 X 0.22 X 8mm - 01 Nos
0.45 X 0.20 X 8mm - 01 Nos
0.08 X 0.23 X 8mm - 01 Nos
0.27 X 0.08 X 8mm - 01 Nos
0.23 X 0.13 X 8mm - 01 Nos
0.14 X 0.08 X 8mm - 01 Nos
0.24 X 0.08 X 8mm - 01 Nos
0.67 X 0.10 X 8mm - 07 Nos
Page 8 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
0.32 X 0.11 X 8mm - 01 Nos

0.57 X 0.38 X 8mm - 01 Nos
0.38 X 0.08 X 8mm - 01 Nos
0.22 X 0.25 X 8mm - 01 Nos
0.08 X 0.08 X 8mm - 01 Nos
0.29 X 0.25 X 8mm - 01 Nos
0.25 X 0.08 X 8mm - 01 Nos
0.21 X 0.14 X 8mm - 01 Nos
0.22 X 0.08 X 8mm - 02 Nos
0.66 X 0.08 X 8mm - 01 Nos
0.53 X 0.15 X 8mm - 01 Nos
0.13 X 0.08 X 8mm - 01 Nos
0.08 X 0.14 X 8mm - 01 Nos
0.34 X 0.14 X 8mm - 01 Nos
0.64 X 0.08 X 8mm - 02 Nos
0.70 X 0.24 X 8mm - 01 Nos
0.24 X 0.08 X 8mm - 01 Nos
25/A Main Deck AFT Deck Plate Renewal (Capstone Area)

Crop and renew corroded deck plate, using the MS material of the following
1.2 X 1.3 X 10mm - 01 Nos 1 Nos 12,355.20
26/A STBD Hull Steel Renewals

Crop and renew corroded hull area, and stiffeners, of the hull area, using the MS
0.70 X 0.40 X 10mm - 01 Nos
1.40 X 0.96 X 10mm - 01 Nos
2.00 X 1.25 X 10mm - 01 Nos
1.42 X 1.72 X 10mm - 01 Nos
0.80 X 0.78 X 10mm - 01 Nos
for the repair works
27/A Hull Bottom Area Doubler

i STBD Side Hull Bottom Area Doubler
1.30 X 1.30 X 10mm - 01 Nos
0.55 X 0.78 X 10mm - 01 Nos
0.36 X 0.30 X 10mm - 01 Nos
0.30 X 0.16 X 10mm - 01 Nos
ii Keel Area Doubler

1.40 X 0.90 X 10mm - 01 Nos
0.64 X 0.53 X 10mm - 01 Nos
iii PORT Side Hull Area Doubler

0.81 X 0.93 X 10mm - 01 Nos
0.21 X 0.42 X 10mm - 01 Nos
0.80 X 0.52 X 10mm - 01 Nos
1.40 X 0.62 X 10mm - 01 Nos
0.70 X 0.50 X 10mm - 01 Nos
28/A PORT Hull Steel Renewals
Page 9 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
Crop and renew corroded hull area, and stiffeners, of the hull area, using the MS
0.41 X 0.31 X 10mm - 01 Nos
0.60 X 0.62 X 10mm - 01 Nos
29/A Hull Fender Port Side

240 X 95 X 8mm Fabricated C channel
3.08 m length - 01 Nos
2.4m Length - 01 Nos
Fender C channel fabricate and install
1.00 X 0.24 X 8mm - 01 Nos
1.30 X 0.24 X 8mm - 01 Nos
for the repair
30/A Hull Fender Mount Port Side

31/A Transom Area Steel Renewals

i) Transom area hull steel renewals
Crop and renew corroded Transom area, and stiffeners, of the aft hull area, using
the MS material of the following areas
1.25 X 0.10 X 10mm - 01 Nos
1.03 X 0.10 X 10mm - 01 Nos
2.30 X 0.39 X 10mm - 01 Nos
1.60 X 1.05 X 10mm - 01 Nos
1.64 X 0.93 X 10mm - 01 Nos
1.49 X 1.10 X 10mm - 01 Nos
0.35 X 0.09 X 10mm - 01 Nos
1.20 X 0.09 X 10mm - 01 Nos
ii) Transom area internal frames

Crop and renew corroded Transom area stiffeners, and frames of the aft hull
area, using the MS material of the following areas
2.30 X 0.18 X 10mm - 01 Nos
38.00 X 0.36 X 8mm - 01 Nos
0.20 X 0.35 X 10mm - 01 Nos
1.20 X 0.20 X 10mm - 01 Nos
1.40 X 0.95 X 10mm - 01 Nos
l) STBD Cofferdam Area Steel Renewals

STBD Cofferdam deck area steel renewals
Page 10 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
Crop and renew corroded cofferdam deck area bulkheads, stiffeners, and frames,
using the MS material of the following areas
i) Deck
1.20 X 1.50 X 8mm - 01 Nos
1.20 X 3.00 X 8mm - 01 Nos
ii) Deck area stiffeners

1.20 X 0.10 X 6mm - 01 Nos
1.50 X 0.10 X 6mm - 01 Nos
0.20 X 0.20 X 8mm - 01 Nos
3.00 X 0.10 X 6mm - 01 Nos
1.20 X 0.10 X 6mm - 01 Nos
iii) Internal plates renewal

1.50 X 0.75 X 8mm - 01 Nos
1.20 X 0.75 X 8mm - 01 Nos
1.53 X 1.50 X 8mm - 01 Nos
1.53 X 1.20 X 8mm - 01 Nos
0.82 X 1.50 X 8mm - 01 Nos
1.42 X 1.50 X 8mm - 01 Nos
0.54 X 1.20 X 8mm - 01 Nos
1.52 X 1.20 X 8mm - 01 Nos
1.20 X 0.84 X 8mm - 01 Nos
1.96 X 0.84 X 8mm - 01 Nos
1.25 X 0.43 X 8mm - 01 Nos
2.44 X 1.22 X 8mm - 01 Nos
1.36 X 1.55 X 8mm - 01 Nos
1.56 X 0.75 X 8mm - 01 Nos
1.23 X 1.23 X 8mm - 01 Nos
0.68 X 0.47 X 8mm - 01 Nos
0.87 X 0.69 X 8mm - 01 Nos
iv) Internal stiffeners

1.3 X 0.10 X 6mm - 01 Nos
1.3 X 0.25 X 8mm - 01 Nos
v) Cofferdam internal transverse frames

1.50 X 0.89 X 8mm - 01 Nos
1.50 X 0.10 X 8mm - 01 Nos
2.45 X 0.60 X 8mm - 01 Nos
2.45 X 0.10 X 8mm - 01 Nos
0.2 X 0.2 X 8mm - 08 Nos
32/A Funnel Deck Plate Doublers

a) Insert Exhaust Funner Doublers
Slogging, power tool and cleaning the funnel inside area and doubler and weld
1.7 X 0.1 X 6mm - 01 Nos
3 X 0.05 X 6mm - 01 Nos
0.3 X 100 X 6mm - 01 Nos
1.22 X 1.22 X6mm - 01 Nos
1.4 X 1.22 X6mm - 01 Nos
1.24 X 1.4 X 6mm - 01 Nos
1.22 X 0.56 X 6mm - 01 Nos
0.9 X 0.37 X 6mm - 01 Nos
0.15 X 0.14 X 6mm -01 Nos
Page 11 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
Pre blasted and painted plates is used

33/A Bridge Deck Steel Repairs

i) Bridge deck doublers
Bridge deck doublers fabricate and weld
1.1 X 1.79 X 8mm - 01 Nos
850 X 300 X 8mm - 01 Nos
200 X 200 8mm - 01 Nos
820 X 330 X 8mm - 01 Nos
1750 X 330 X 8mm - 01 Nos
ii) Drain pipes fabrication and installation

Cropped and removed existing corroded drain pipe and fabricated and installed
new drain pipe including materials
Size of 40mm dia SCH 40 pipe 2.4m length - 02 Nos 1 L/S 6,250.00
iii) Bridge deck boundary strip renewal

Cropped and removed existing strips, fabricated and welded 50 X 6mm MS flat
bars
1800 - 01
1400 - 01
2600 - 01
650 - 01
600 - 01
2600 - 01
34/A Monkey bridge deck plate renewals

Cropped and removed existing Monkey bridge plates, fabricated and welded
using following yard supplied materials
2440 X 220 X 8mm - 01
2250 X 350 X 8mm - 01
2000 X 250 X 8 mm -01
1440 X 250 X 8mm - 01
1170 X 250 X 8mm -01
1750 X 300 X 8mm - 01
2080 X 250 X 8mm - 01
Pre blasted and painted plates is used
Crane, plate handling, and staging included
35/A Introduce new skylight for engine room - Port and Stbd
Cropped and removed existing engine room skylights,
Cropped and extended the opening of skylights both the Port and Stbd sides
Fabricated and installed including a new cover. New skylights including blasting
and painting, Size of 1210mm length, 650mm height, and 770 width using 6mm
plates
Included 02 Glassed units/ each - owner to be supplied
Skylight cover with locking arrangements and hinges
Total for the above works 2 Nos 90,300.00
36/A Additional Steel Renewals

a) STBD Side Hull Fenders
3.22 m length - 01 Nos
2.10 m Length - 01 Nos
Page 12 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
3.15 m Length - 01 Nos

Fender C channel fabricate and install
4.20 X 0.10 X 8mm - 01 Nos
1.80 X 0.11 X 8mm - 01 Nos
2.20 X 0.11 X 8mm - 01 Nos
2.20 X 0.24 X 8mm - 01 Nos
for the repair
b) Hull Fender Mount STBD Side

1.3 X 0.1 X 8 mm - 02 Nos
c) STBD Side Hull Bottom Steel Renewals

Crop and renew corroded hull areas, stiffeners, and frames, of the STBD bottom
Hull, using the MS material of the following areas
i STBD Hull bottom
1.22 X 1.22 X 10mm - 01 Nos
1.80 X 1.00 X 10mm - 01 Nos
0.90 X 0.85 X 10mm - 01 Nos
0.80 X 0.90 X 10mm - 01 Nos
ii Sea chest steel renewal

1.23 X 1.33 X 10mm - 01 Nos
1.25 X 0.65 X 10mm - 01 Nos
1.33 X 0.65 X 10mm - 01 Nos
0.70 X 0.55 X 10mm - 01 Nos
0.30 X 0.13 X 8mm - 01 Nos
0.30 X 0.40 X 8mm - 01 Nos
Note - Renewals in Confined spaces - 30% increase is applicable for above
37/A Anchor Mounting Bracket Fabrication and Installation

Anchor mounting bracket fabricated and installed using following materials,
including machining
75 X 75X 8mm MS Angle - 375mm length - 02 Nos
75 X 75X 8mm MS Angle - 250mm length - 01 Nos
75 X 8mm Flat iron - 500mm length
150mm dia MS pipe - 200mm length
After fabricating the bracket, lift and install the existing anchor on to the bracket 1 L/S 11,340.00
38/A Anchor Windlass Repair

a) Remove the existing mooring band brake, fabricate and install a new band brake
for the mooring rope drum using the following materials
1350 X 100 X 10mm Flat bar - Rolled - 02 Nos
100 X 100 X 16mm Hinges plates - 08 Nos Including Machining
2700 X 100 X10mm Brake pad - 01 Nos
The above work includes machining and installation 1 L/S 14,100.00
Page 13 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
b) Remove the existing anchor band brake, fabricate and install a new band brake
for the gypsy drum using the following materials
710 X 50 X 10mm Flat bar - Rolled - 02 Nos
50 X 50 X 16mm Hinges plates - 08 Nos Including Machining
1450 X 50 X10mm Brake pad - 01 Nos
The above work includes machining and installation
The above work includes machining and installation 1 L/S 9,870.00
39/A STBD Engine Room Pipe Lines Cleaning - Additional

Remove existing pipelines, transport to the workshop, flogging, cleaning by high-
pressure washing power brush and apply owner-supplied primer and refit with
owner-supplied packings, bolts, and nuts
a) Installed new owner supplied strainers - 02 Nos 2 Nos 4,900.00
c) Lube oil filter inlet line- 75mm dia, 1.1m length 1 Nos 1,287.00
d) Lube oil cooler outlet line - 75mm dia, 2.9m length 1 L/S 3,395.00
Lube oil pump inlet line - 75mm dia, 1.8m length 1 L/S 2,106.00
e) Lube oil pressure pump inlet line - 50mm dia, 2.2m length 1 L/S 3,754.00
40/A Port Engine Room Pipe Lines Cleaning - Additional

Remove existing pipelines, transport to the workshop, flogging, cleaning by high-
pressure washing power brush and apply owner-supplied primer and refit with
owner-supplied packings, bolts, and nuts
Gen SW pump outlet line- 50mm dia, 2.8m length 1 Nos 1,287.00
41/A STBD Pipe Line Newly Fabricate and Install

Remove the existing pipeline, transport it to the workshop and prepare a jig for
a) STBD Main engine SW suction line - 75mm dia, 0.2m length
b) Lube oil filter inlet line - 75mm dia, 1.8m length

c) Sea suction air vent line - 75mm dia, 1.15m length

d) Lube oil cooler inlet line - 75mm dia, 1.5m length

e) Lube oil pump inlet line - 50mm dia, 2.2m length

42/A Port Pipe Line Newly Fabricate and Install

Remove the existing pipeline, transport it to the workshop and prepare a jig for
a) Gen sea water pump out line - 50mm dia, 7.2m length
Page 14 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026

b) Engine room bilge discharge line - 50mm dia, 4.35m length

MS pipe 50mm dia - 4.35 m length
c) Sea chest blow through line - 25mm dia, 1m length

MS pipe 25mm dia - 4.35 m length
43/A Sea Valves Service

a) Port side sea strainers - 02 Nos repair
Removed, sent to the workshop, opened up, cleaned and fabricated new SS
strainer and installed size of 120mm dia 200mm height
Fabricated, machined, welded new flange size of 2"
Painted inside and outside, repacked glands and fitted back 1 L/S 7,560.00
44/A Flanges - Fabricate, Machine, Install and Welding

Cropped opening of sea chest top cover for new valves. Fabricated, machined,
installed, and welded new flanges for valves on top of the sea chest including the
materials
Sizes of flanges
OD - 200mm, ID - 100 - 04 Nos 4 Valves 17,640.00
Supplied, installed, and welded, 16mm dia SS thread bars 1 L/S 2,300.00
45/A Pump Mounts Fabricated and Installed

a) Port side generator seawater cooling pump mount
Port side generator seawater cooling pump mount fabricated and installed size of
0.65m length, 0.28m width including, the following materials, blasting and
painting
650 X 280 X 8mm - MS Plate - 01 Nos
50 X 50 X 6mm MS Angle - 420mm length - 02 Nos
Sea water cooling pump removed, cleaned, painted and refitted
b) Port side main engine sea water pump mount

Crop and remove existing port side main engine sea water pump mount
fabricated and installed size of 0.9m length, 0.45m width including, the following
materials, blasting and painting
900 X 450 X 8mm - MS Plate - 01 Nos
c) Port side engine lube oil filter mount

Crop and remove existing port side engine lube oil filter mount fabricated and
installed size of 0.8m length, 0.3m width including, the following materials,
blasting and painting
Page 15 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026

d) STBD Sea suction pump mount

Crop and remove existing STBD side sea suction pump mount fabricated and
installed size of 1.25m length, 0.35m width including, the following materials,
machining, blasting and painting
1250 X 350 X 8mm - MS Plate - 01 Nos
46/A Additional Area Blasting and Painting

a) Additional Area - 150 sqm:
Grit Blasting SA 2.0 hull area 150 sqm
b) Staging, cranage and other supporting activities for hull treatment works 1 L/S 7,200.00
47/A Shaft and Rudder Gland replacing Additional Works

Remove existing gland packing and install new owner supplied gland
Removed existing studs and STBD gland Colar studs welding with yard supplied
32mm dia 150mm length - 03 Nos studs
48/A Towing Hook Track Additional Flat Bar Replacing

Remove existing towing hook guide flat iron and install new flat iron 75 x 8 x 3500
mm
49/A Radar Mast Repair

a) Disconnected all power supply connections, removed existing radars, and
navigation equipment from the mast.
Cropped existing mast from the bridge deck level and took it down using by crane 1 L/S 10,440.00
b) Radar Mast Blasting and Painting

Radar Mast Area Blasting and Painting
Grit Blasting SA 2.0 radar mast
Hose Down the radar mast
c) Steel renewals and repairs

Navigation equipment mount cropped and removed, fabricated and installed new
mounts as followings
i Navigation equipment mount - 01 size of 0.35 X 0.23
cropped and removed existing mount, fabricated, and installed new mounts
Size of 350 X 230mm using 8mm MS plate
150 X 150mm gussert - 01 Nos 1 Nos 4,100.00
ii Navigation equipment mount - 02 size of 0.55 X 0.32 - 04 Nos

150 X 1450 mm strip around the base plate - 01 Nos 4 Nos 25,080.00
iii Navigation equipment mount - 03 size of 1.5 X 0.32 - 02 Nos

Page 16 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026

250 X 3500 mm strip around the base plate - 01 Nos 1 Nos 11,700.00
iv Light mounting brackets - 04 size of 1.25m length - 05 Nos

Size of 50mm dia - 1250mm length using MS pipe
200 X 200 mm gussets plate - 02 Nos 5 Nos 14,100.00
v Light mounting brackets - 05 size of 0.6m length - 01 Nos

Size of 50mm dia - 0.6m length using MS pipe
280 X 240 mm gussets plate - 02 Nos 1 Nos 2,640.00
vi Steel renewal
450 X 400 X 8mm - 01 Nos
600 X 400 X 8mm - 01 Nos
vii Ladder rungs 15 nos replaced with 20mm dia MS rod 1 L/S 4,050.00
vii Cable mounting, introduce new cable mounting using 50 mm flat bars size of 50 X
1 L/S 4,860.00
5600mm - 01 Nos
viii After the repair refitted the mast 1 L/S 4,500.00
50/A Monkey Bridge Additional Repairs

a) Cropped removed and introduce a new fish plate around the monkey bridge
including staging
1900 X 50mm - 01 Nos
280 X 50mm - 01 Nos
2500 X 50mm - 02 Nos
5500 X 50mm - 02 Nos 1 L/S 11,890.00
b) Fabricated, and installed 16mm dia MS rod around the edge - 6m 3 nos including
1 L/S 18,180.00
staging
c) Introduce new 02 drain pipies

Fabrication and installation new drain lines - 02 nos
45mm dia, 1m length - 02 Nos 2 Nos 4,860.00
51/A Hull Name Plates Fabrication, Install and Welding

Fabricated and welded letters "IS ORCA" in 2 locations and "MALE" in one
location including staging
Size of the letter 200mm height 1 L/S 14,400.00
52/A Alternator Service

Remove and refit alternator and transport to DCL electrical workshop
Servicing of alternator, and refit back 1 L/S 7,740.00
53/A Stator Motor Service

Remove and refit alternator and transport to DCL electrical workshop
Servicing of alternator, and refit back 1 L/S 2,520.00
54/A Bottom Plugs Replace - 02 Nos

Bottom plugs removed, machined and installed including Brass materials size of
2 Nos 7,050.00
65mm dia and 75mm height
55/A Repair of Diesel Pump Impellor

Machined, installed bush for the shaft area and supply 1 L/S 2,160.00
Page 17 of 18
TELEPHONE : (+960) 7997523
PRO FORMA INVOICE

DATE 26-10-23
OUR REF SR/23/026
56/A Supply of 16mm dia MS round bar

Supply of 16mm MS round bar -02 nos - 08/08/2023 1 L/S 1,380.00
57/A Ladder Repair, Fabrication and Installation Ladder Steps Between Funnel Deck
and Bridge Deck - PORT and STBD
Fabricate, weld, and install ladder steps using the following materials including
blasting and painting with yard supplied materials
Steps: 240 X 600mm - 10 Nos
Ladder frame: 90mm X 150mm - 0.3m length fabricated L Angle
Calculations:
Gross Total (MVR) 3,956,217.03
8% GST 316,497.36
GRAND TOTAL (MVR) 4,272,714.39
Advance Received (MVR) (263,267.85)
Total Payable (in MVR) 4,009,446.54
Payment Details:
I. Cheque payments to be made Account Payee only, in favor of DIMO COASTLINE PVT LTD
II. Bank Payments to:
Beneficiary Name: DIMO COASTLINE PVT LTD
Bank Name: COMMERCIAL BANK OF MALDIVES
MVR Account No: 1602006272
USD Account No: 1602006273
Swift Code: CBMVMVMV
…………………………………… ……………………………………
Prepared by Authorized by
Tharindu Dhanesh Nandasena Edirisuriya
Commercial Engineer General Manager
DIMO Coastline Pvt Ltd DIMO Coastline Pvt Ltd
Page 18 of 18

Re QTN - SR.23.02.020.Q1 Villa Tug - 3 Drydocking BOQ

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Re QTN - SR.23.02.020.Q1 Villa Tug - 3 Drydocking BOQ

Uploaded by

Copyright:

Available Formats

DIMO COASTLINE (PVT.) LTD.

M. IRUFUHEYGE, MAAVEYO MAGU, Malé. REPUBLIC OF MALDIVES

PRO FORMA INVOICE

NAME OF THE VESSEL: VILLA TUG 3

Attention: Mr. Shihab

QTN NO: QTN/SR.23/02/020/Q1 with Additional quotations

Date of Dry Berthing: 25-06-23

1 Drydocking and Dry Berth

c) Crane Service for ship's purposes

3 Hull Treatment work

b) Above Water Area Including the Bulwark(Out Side) - 110 sqm:

d) Repaint Hull Markings

PRO FORMA INVOICE

Ship's name and port of registry (English only) 2 Nos.

4 Zinc Anodes (5kg Bolted Type)

5/A Remove and Reinstall existing fenders

6/A Shaft and Rudder Gland replacing

7/A Injector service and calibration

8/A Anchor windlass mount repair

9/A Guillotine mount fabrication and installation

10/A Rope drum Motor mount Fabrication and Installation

11/A Towing hook guide flat bar replacing

12/A Tank Cleaning

PRO FORMA INVOICE

13/A Steel Renewals

ii Pump Mountings Frames

iii Angle, gussets, and T girders

iv Sea chest steel renewal

v Starting air cylinder mount

PRO FORMA INVOICE

b) PORT Side Hull Area

ii Bilge keel steel renewal

c) PORT Side Hull Bottom Area Doubler

d) Tillerplat Area Bottom

ii Tillerplat bottom hull area doubler

e) Hull Fender Port Side

f) Engine Room (STBD Side)

ii Internal and transverse frame

g) Bulk head plate cofferdam and engine room

PRO FORMA INVOICE

h) STBD Side Hull Area

i) STBD Side Hull Bottom Area Doubler

14/A Engine Room Pipe Lines Cleaning

15/A Pipe Line Newly Fabricate and Install

b) Fresh Water Tank Pipe Line - 50mm dia, 2m length

c) Fresh Water Tank Pipe Line - 35mm dia, 2m length

16/A Additional Blasting and Painting

PRO FORMA INVOICE

Total for the above works 1 L/S 25,000.00

b) Bridge Deck Area Blasting and Painting

c) Exhaust Funnel (Considered external area only)

d) Wheel House Deck Area Blasting and Painting

e) Funnel Deck Area Blasting and Painting

f) Radar Mast Blasting and Painting

17/A Crop and Replace Hand Railings of Following Area

PRO FORMA INVOICE

18/A Funnel Deck Plate Doublers

19/A Exhaust Line Repairs

b) Port Generator Exhaust Line Repair

c) STBD Generator Exhaust Line Repair

20/A Funnel Steel Fabrication

A Additional Steel Renewals