Republic of the Philippines

Province of South Cotabato

City of Koronadal
OFFICE OF THE CITY ENGINEER
PROJECT : CONSTRUCTION OF LINED CANAL PRK. LEGANES (TO BRIDGE)
LOCATION : Brgy. Zone I, Koronadal City
SUBJECT : VARIATION ORDER # 1
TO : SOUTHCAST CONSTRUCTION

ORIGINAL CONTRACT VARIATION NEW CONTRACT

ITEM NO. DESCRIPTION
QTY UNIT UNIT COST AMOUNT QTY UNIT UNIT COST AMOUNT QTY UNIT UNIT COST AMOUNT
1 2 3 4 5 6
100(3)b Individual Removal of Trees (Large B 751mm - 900mm@) 4.00 EA. 32,214.00 128,856.00 - EA. 32,214.00 0.00 4.00 EA. 32,214.00 128,856.00
101(2) Removal of Concrete Drainage Structures 33.27 CU.M 1,752.20 58,295.69 - CU.M 1,752.20 0.00 33.27 CU.M 1,752.20 58,295.69
101(3)a.1 Removal of Existing Concrete Pavement & Slab (Incl. Waste Disposal = 1.5KM) 70.74 SQ.M 210.29 14,875.91 - SQ.M 210.29 0.00 70.74 SQ.M 210.29 14,875.91
101(2)a Removal of RCPC (24" DIA.) - 610MM 36.00 LN.M 965.73 34,766.28 (15.69) LN.M 965.73 -15,156.65 20.31 LN.M 965.73 19,609.63
103(6) Box Culvert & Drainage Excavation 1,066.02 CU.M 247.02 263,328.26 (919.13) CU.M 247.02 -227,043.49 146.89 CU.M 247.02 36,284.77
104(1)a Embankment/Backfill 407.73 CU.M 1,333.17 543,573.40 - CU.M 1,333.17 0.00 407.73 CU.M 1,333.17 543,573.40
201 Aggregate Base Course 71.60 CU.M 2,621.97 187,733.05 696.63 CU.M 2,621.97 1,826,542.96 768.23 CU.M 2,621.97 2,014,276.01
404(a) Reinforcing Steel Bar, Grade 40 (Box Culvert) 3,420.58 KGS 102.55 350,780.48 - KGS 102.55 0.00 3,420.58 KGS 102.55 350,780.48
405(a) Structural Concrete Class A (Box Culvert) 22.26 CU.M 13,977.43 311,137.59 - CU.M 13,977.43 0.00 22.26 CU.M 13,977.43 311,137.59
405(1a) Retaining Wall & Couping 23.69 CU.M 15,358.23 363,836.47 - CU.M 15,358.23 0.00 23.69 CU.M 15,358.23 363,836.47
1717(2)a #NAME? 222.60 LN.M 6,137.81 1,366,276.51 370.63 LN.M 6,137.81 2,274,856.52 593.23 LN.M 6,137.81 3,641,133.03
SPL 1 Steel Sheet Piles 332.40 LN.M 5,982.49 1,988,579.68 - LN.M 5,982.49 0.00 332.40 LN.M 5,982.49 1,988,579.68
SPL 2 Lined Canal (covered 0.8m x 0.8m) 384.25 LN.M 7,373.82 2,833,390.34 1,046.91 LN.M 7,373.82 7,719,725.90 1,431.16 LN.M 7,373.82 10,553,116.23
SPL 3 Lined Canal (open 0.6m x 0.6m) 2.00 UNITS 6,574.96 13,149.92 6.87 UNITS 6,574.96 45,172.61 8.87 UNITS 6,574.96 58,322.53
SPL 4 BillBoard 10.00 DAYS 7,136.64 71,366.40 377.30 DAYS 7,136.64 2,692,654.27 387.30 DAYS 7,136.64 2,764,020.67
SPL 5 Construction Safety & Health Program 1.00 LUMPSUM 23,194.08 23,194.08 137.70 LUMPSUM 23,194.08 3,193,824.82 138.70 LUMPSUM 23,194.08 3,217,018.90
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
E X T R A W O R K S
SPL 6 Lined Canal (open 0.8mx0.8m) 50.00 LN.M 3,200.00 160,000.00 50.000 LN.M 19,969.00 998,450.00

#NAME? #NAME?

Prepared by: Conformed by: Reviewed by:

HECTOR P. CABRIANA, MPA SOUTHCAST CONSTRUCTION ZALDY A. GAYOSA
Chief, Construction Division Contractor Chief, Planning, Programming, and Design

Recommending Approval: Approved by:

RUEL C. TIANCHON, MPA, REA, REB ATTY. ELIORDO U. OGENA

City Engineer City Mayor
 STATEMENT OF WORK ACCOMPLISHED
PROJECT : Concreting of Road with Lined Canal from Lower Paredes-Provincial Jail
LOCATION : BRGY. GPS to BRGY. STO NIÑO , KORONADAL CITY
SOURCE OF FUND : AIP 2021
CONTRACTOR : JAMI CONSTRUCTION & SUPPLY
PERIOD COVERED : AUGUST 26, 2021 -DECEMBER 26, 2021
DURATION : 120 CALENDAR DAYS

TOTAL QUANTITY TOTAL QUANTITY

TOTAL CONTRACT UNIT PRICE IN TOTAL QUANTITY COST OF PREVIOUS COST OF THIS COST OF THIS DATE
ITEM NO. DESCRIPTION UNIT AMOUNT APPROVED IN APPROVED IN THIS BALANCE
QUANTITY PESOS TO THIS DATE BILLING BILLING BILLING
PREVIOUS BILLING BILLING

1 2 3 4 5 6 7 8 9 10 11 12 13
100(3)b Individual Removal of Trees (Large B 751mm - 900mm@) EA. 4.00 32,214.00 128,856.00 - - 0.00 - 128,856.00
101(2) Removal of Concrete Drainage Structures CU.M 33.27 1,752.20 58,295.69 22.14 22.14 38,793.71 38,793.71 19,501.98
101(3)a.1 Removal of Existing Concrete Pavement & Slab (Incl. Waste Disposal = 1.5KM) SQ.M 70.74 210.29 14,875.91 - - 0.00 - 14,875.91
101(2)a Removal of RCPC (24" DIA.) - 610MM LN.M 36.00 965.73 34,766.28 - - 0.00 - 34,766.28
103(6) Box Culvert & Drainage Excavation CU.M 1,066.02 247.02 263,328.26 448.00 448.00 110,664.96 110,664.96 152,663.30
104(1)a Embankment/Backfill CU.M 407.73 1,333.17 543,573.40 - - 0.00 - 543,573.40
201 Aggregate Base Course CU.M 71.60 2,621.97 187,733.05 - 0.00 - 187,733.05
404(a) Reinforcing Steel Bar, Grade 40 (Box Culvert) KGS 3,420.58 102.55 350,780.48 - 0.00 - 350,780.48
405(a) Structural Concrete Class A (Box Culvert) CU.M 22.26 13,977.43 311,137.59 - 0.00 - 311,137.59
405(1a) Retaining Wall & Couping CU.M 23.69 15,358.23 363,836.47 - 0.00 - 363,836.47
1717(2)a Steel Sheet Piles LN.M 222.60 6,137.81 1,366,276.51 - 0.00 - 1,366,276.51
SPL 1 Lined Canal (covered 0.8m x 0.8m) LN.M 332.40 5,982.49 1,988,579.68 - 0.00 - 1,988,579.68
SPL 2 Lined Canal (open 0.6m x 0.6m) LN.M 384.25 7,373.82 2,833,390.34 - 0.00 - 2,833,390.34
SPL 3 BillBoard UNITS 2.00 6,574.96 13,149.92 - 0.00 - 13,149.92
SPL 4 Mobilization/Demobilization DAYS 10.00 7,136.64 71,366.40 - 0.00 - 71,366.40
SPL 5 Construction Safety & Health Program LUMPSUM 1.00 23,194.08 23,194.08 - 0.00 - 23,194.08
8,553,140.06 - 149,458.67 149,458.67 8,403,681.39
COST OF THIS DATE: 1.75% PHP 149,458.67
PREPARED BY: COST OF PREVIOUS BILLING: 0.00% 0.00%
COST OF THIS BILLING: 1.75% 14945867.00%
``
JANMARIE CONSTRUCTION SERVICE AND SUPPLY
CONTRACTOR

RECOMMENDING APPROVAL: APPROVED:

HECTOR P. CABRIANA ZALDY A. GAYOSA RUEL C. TIANCHON, MPA, REA, REB ATTY. ELIORDO U. OGENA
CHIEF - CONSTRUCTION DIVISION CHIEF - PLANNING, PROGRAMMING, & DESIGN DIVISION CITY ENGINEER CITY MAYOR
Project
Project Name : CONSTRUCTION OF LINED CANAL PRK. LEGANES (TO BRIDGE)
Location : Brgy. Zone I, Koronadal City
Original Amount : 7000000

Notice To Proceed
Contractor : SOUTHCAST CONSTRUCTION
NTP Signed : 8/19/2021
Name of Representati: DOMA SORIANO
Contract Time : 195 Calendar Days
Project Covered Date : 8/26/2021

Notice of Award
Contractor's Amount : Php 8,553,140.06

Billing Computation
Date -

Time Extension
Request 10/11/2019 -
New Expiry
days
to 2/6/2021 August 26, 2021 to February 06, 2021

- -

days
 STATEMENT OF TIME ELAPSED AND WORK ACCOMPLISHED

PROJECT : CONSTRUCTION OF LINED CANAL PRK. LEGANES (TO BRIDGE)

LOCATION : Brgy. Zone I, Koronadal City
SOURCE OF FUND : AIP 2021
CONTRACT AMOUNT : Php 8,553,140.06
PERIOD COVERED : JANUARY 03, 2022 - FEBRUARY 18, 2022

PERIOD COVERED………………………………………….….JANUARY 03, 2022 - FEBRUARY 18, 2022

CONTRACT TIME……………………………………………… 195 CALENDAR DAYS
DATE OF EFFECTIVITY OF CONTRACT……………………JANUARY 03, 2022
ORIGINAL CONTRACT AMOUNT…………………………. PHP 5,975,390.27
EXPIRY DATE…………………………...…………………….... AUGUST 29, 2022
TIME ELAPSED………………………………………………… 46 DAYS
PERCENT TIME ELAPSED……………………………………. 23.59%
PERCENT SCHEDULED ACCOMPLISHMENT……………. 20.51%
PERCENT ACTUAL ACCOMPLISHMENT………………..…55.11%
SLIPPAGE……………………………………………………….. -19.89% (NEGATIVE)

PREPARED BY: CHECKED BY:

JANMARIE CONSTRUCTION SERVICE AND

SUPPLY HECTOR P. CABRIANA
Contractor Chief, Construction Division

APPROVED BY:

RUEL C. TIANCHON, MPA, REA, REB

City Engineer
 REPUBLIC OF THE PHILIPPINES
PROVINCE OF SOUTH COTABATO
CITY OF KORONADAL
CITY ENGINEERING OFFICE

ACCOMPLISHMENT REPORT
PROJECT : CONSTRUCTION OF FROM EXISTING PCCP TO NEW PUBLIC CEMETERY
LOCATION : BRGY. MABINI, CITY OF KORONADAL
SOURCE OF FUND : AIP 2021
CONTRACT AMOUNT : PHP 5,975,390.27
CONTRACTOR : JANMARIE CONSTRUCTION SERVICE AND SUPPLY
PERIOD COVERED : AUGUST 27, 2021 -DECEMBER 26, 2021
DURATION :120 CALENDAR DAYS

PERIOD: AUGUST 27, 2021 - NOVEMBER 25, 2021 (90 CALENDAR DAYS)
PERCENT ACTUAL BAR CHART
ITEM NO. DESCRIPTION TOTAL AMOUNT DESIGNED ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT
ACCOMPLISHMENT 1ST QUARTER 2ND QUARTER 3RD QUARTER 4TH QUARTER
PROGRAM
100 Clearing and Grubbing (with Stripping) 36,652.00 0.524128 0.00% 0.000000
ACTUAL
PROGRAM
100(2)b Individual Removal of Trees (Small B 301mm - 500mm@) 15,499.92 0.221651 66.55% 0.147501
ACTUAL
PROGRAM
100(3)b Individual Removal of Trees (Large B 751mm - 900mm@) 6,263.15 0.089564 0.00% 0.000000
ACTUAL
PROGRAM
100(3)b Individual Removal of Trees (Large B 751mm - 900mm@) 15,165.44 0.216868 0.00% 0.000000
ACTUAL
PROGRAM
101(3)a.1 Removal of Existing Concrete Pavement & Slab (Incl. Waste Disposal = 1.5KM) 15,190.86 0.217231 42.03% 0.091292
ACTUAL
PROGRAM
101(2)a Removal of RCPC (24" DIA.) - 610MM 7,749.84 0.110824 0.00% 0.000000
ACTUAL
PROGRAM
102(1) Roadway Excavation (Unsuitable) 58,456.68 0.835937 0.00% 0.000000
ACTUAL
PROGRAM
103(6) Pipe Culvert Excavation 41,618.30 0.595147 0.00% 0.000000
ACTUAL
PROGRAM
104(1)a Embankment 16,492.11 0.235839 0.00% 0.000000
ACTUAL
PROGRAM
105 Sub Grade Preparation 36,565.33 0.522888 0.00% 0.000000
ACTUAL
PROGRAM
201 Aggregate Base Course 196,899.66 2.815688 0.00% 0.000000
ACTUAL
PROGRAM
311(1)a PCC Pavement (PLAIN)- Conventional Method 200MM Thk. 4,278,022.14 61.176216 0.00% 0.000000
ACTUAL
PROGRAM
500(1)a Pipe Culverts, 610MM dia (24" DIA.) 106,540.86 1.523547 0.00% 0.000000
ACTUAL
PROGRAM
506 Stone Masonry (Head Wall) 71,019.51 1.015587 0.00% 0.000000
ACTUAL
PROGRAM
SPL 1 Billboard 1,451,756.86 20.760293 0.00% 0.000000
ACTUAL
PROGRAM
SPL 2 Mobilizaion/Demobilization 498,028.07 7.121860 0.00% 0.000000
ACTUAL
PROGRAM
SPL 3 Construction Safety & Health Program 15,914.96 0.227586 #REF! #REF!
ACTUAL
PROGRAM
SPL 4 Mobilizaion/Demobilization 38,384.20 0.548899 #REF! #REF!
ACTUAL
PROGRAM
SPL 5 Construction Safety & Health Program 86,730.00 1.240249 #REF! #REF!
ACTUAL
6,992,949.89 100.00% #REF!

LEGENDS:
TARGET ACCOMPLISHMENT
ACTUAL ACCOMPLISHMENT
a).TARGET ACCOMPLISHMENT 75.0000%
b).ACTUAL ACCOMPLISHMENT #REF!
c) SLIPPAGE #REF!

CASH FLOW a).TARGET ACCOMPLISHMENT

5,244,712.4175
b).ACTUAL ACCOMPLISHMENT 149,458.6700

PREPARED BY: CHECKED BY: RECOMMENDING APPROVAL: APPROVED:

DANNIEL D. LANGGA HECTOR P. CABRIANA RUEL C. TIANCHON ATTY. ELIORDO U. OGENA

Project Representative Chief, Construction Division City Engineer City Mayor
 PERT - CPM
PROJECT : CONCRETING OF ROAD FROM EXISTING PCCP TO NEW PUBLIC CEMETERY
LOCATION : BRGY. MABINI, CITY OF KORONADAL
SOURCE OF FUND : AIP 2021
CONTRACTOR : JANMARIE CONSTRUCTION SERVICE AND SUPPLY
PERIOD COVERED : AUGUST 27, 2021 -DECEMBER 26, 2021
DURATION : 120 CALENDAR DAYS

PERIOD: AUGUST 27, 2021 - NOVEMBER 25, 2021 (90 CALENDAR DAYS)

PREPARED BY: CHECKED BY: RECOMMENDING APPROVAL: APPROVED:

JANMARIE CONSTRUCTION SERVICES AND SUPPLY HECTOR P. CABRIANA RUEL C. TIANCHON ATTY. ELIORDO U. OGENA
Contractor Chief, Construction Division City Engineer City Mayor
 S-CURVE & BAR CHART
PROJECT : CONSTRUCTION OF LINED CANAL PRK. LEGANES (TO BRIDGE)
LOCATION : Brgy. Zone I, Koronadal City
SOURCE OF FUND : AIP 2021
CONTRACTOR : SOUTHCAST CONSTRUCTION
PERIOD COVERED : JANUARY 03, 2022 - FEBRUARY 18, 2022
DURATION : 195 Calendar Days

PERIOD: AUGUST 27, 2021 - NOVEMBER 25, 2021 (90 CALENDAR DAYS)
PERCENT ACTUAL BAR CHART
ITEM NO. DESCRIPTION TOTAL AMOUNT DESIGNED ACCOMPLISHMENT ACTUAL ACCOMPLISHMENT
ACCOMPLISHMENT 1ST QUARTER 2ND QUARTER 3RD QUARTER 4TH QUARTER
PROGRAM
100 Clearing and Grubbing (with Stripping) 503,857.77 8.432215 100.00% 8.432215
ACTUAL
PROGRAM
100(2)b Individual Removal of Trees (Small B 301mm - 500mm@) 12,627.00 0.211317 100.00% 0.211317
ACTUAL
PROGRAM
100(3)b Individual Removal of Trees (Large B 751mm - 900mm@) 11,773.00 0.197025 100.00% 0.197025
ACTUAL
Removal of Existing Concrete Pavement & Slab (Incl. Waste Disposal = PROGRAM
101(3)a.1 74,297.90 1.243398 100.00% 1.243398
1.5KM) ACTUAL
PROGRAM
101(2)a Removal of RCPC (24" DIA.) - 610MM 56,168.80 0.940002 50.00% 0.470001
ACTUAL
PROGRAM
102(1) Roadway Excavation (Unsuitable) 131,686.81 2.203819 50.00% 1.101910
ACTUAL
PROGRAM
103(6) Pipe Culvert Excavation 34,611.37 0.579232 50.00% 0.289616
ACTUAL
PROGRAM
104(1)a Embankment 53,863.00 0.901414 0.00% 0.000000
ACTUAL
PROGRAM
105 Sub Grade Preparation 530,341.68 8.875432 50.00% 4.437716
ACTUAL
PROGRAM
201 Aggregate Base Course 753,410.27 12.608553 50.00% 6.304277
ACTUAL
PROGRAM
311(1)a PCC Pavement (PLAIN)- Conventional Method 200MM Thk. 3,632,279.40 60.787317 50.00% 30.393659
ACTUAL
PROGRAM
500(1)a Pipe Culverts, 610MM dia (24" DIA.) 38,820.40 0.649671 50.00% 0.324836
ACTUAL
PROGRAM
506 Stone Masonry (Head Wall) 39,807.27 0.666187 0.00% 0.000000
ACTUAL
PROGRAM
SPL 1 Billboard 6,380.60 0.106781 100.00% 0.106781
ACTUAL
PROGRAM
SPL 2 Mobilizaion/Demobilization 36,600.00 0.612512 100.00% 0.612512
ACTUAL
PROGRAM
SPL 3 Construction Safety & Health Program 58,865.00 0.985124 100.00% 0.985124
ACTUAL
5,975,390.27 100.00% 55.11%

LEGEND: PROGRAM ACCOMPLISHMENT

ACTUAL ACCOMPLISHMENT

A. MONTHLY 25% 25% 25% 25%

PROGRAM ACCOMPLISHMENT
B. COMMULATIVE 25% 50% 75% 100%

A. MONTHLY 25% 25% 5% 45%

ACTUAL ACCOMPLISHMENT
B. COMMULATIVE 25% 50% 55% 100%

1,493,847.5675
CASHFLOW
- 1,493,847.5675 - -

PREPARED BY: CHECKED BY: RECOMMENDING APPROVAL: APPROVED:

JANMARIE CONSTRUCTION SERVICES AND SUPPLY HECTOR P. CABRIANA RUEL C. TIANCHON ATTY. ELIORDO U. OGENA
Contractor Chief, Construction Division City Engineer City Mayor
 Republic of the Philippines
Province of South Cotabato
City of Koronadal
OFFICE OF THE CITY ENGINEER

PROJECT : CONSTRUCTION OF LINED CANAL PRK. LEGANES (TO BRIDGE)

LOCATION : Brgy. Zone I, Koronadal City
SOURCE OF FUND : AIP 2021
CONTRACTOR : SOUTHCAST CONSTRUCTION
PERIOD COVERED : JANUARY 18, 2022 - FEBRUARY 22, 2022
DURATION :195 CALENDAR DAYS

SWA QUANTITY BACK-UP COMPUTATION

100(3)b Individual removal of Trees (LARGE B 751mm - 900mmDIA.)

0 EA.

ITEM 101(2), 101(2)a REMOVAL OF CONCRETE DRAINAGE STRUCTURES

STATION TOTAL LENGTH OF PIPE

DIMENSION LENGTH(m) VOLUME TOTAL VOLUME (CU.M)
START END CULVERT (LN.M)
0+000.00 0+031.60 0.60 X 0.60 31.60
0+031.60 0+033.60 - 2.00
0+033.60 0+039.60 24" 6.00
0+039.60 0+051.60 - 12.00
0+051.60 0+054.60 0.60 X 0.60 3.00
0+054.60 0+057.60 - 3.00
0+057.60 0+060.60 0.60 X 0.60 3.00
0+060.60 0+071.60 - 11.00
0+071.60 0+075.10 0.60 X 0.60 3.50
0+075.10 0+081.10 24" 6.00
0+081.10 0+170.10 - 89.00
0+170.10 0+204.60 0.60 X 0.60 34.50
0+204.60 0+210.60 24" 6.00
0+210.60 0+226.60 - 16.00
0+226.60 0+235.10 0.60 X 0.60 8.50
0+235.10 0+237.60 - 2.50
0+237.60 0+238.60 0.60 X 0.60 1.00 0.00 5.45
0+238.60 0+242.60 - 4.00
0+242.60 0+248.60 24" 6.00
0+248.60 0+266.60 0.60 X 0.60 18.00
0+266.60 0+275.60 - 9.00
0+275.60 0+281.60 24" 6.00
0+281.60 0+284.60 0.60 X 0.60 3.00
0+284.60 0+294.60 - 10.00
0+294.60 0+300.60 24" 6.00
0+300.60 0+323.60 0.60 X 0.60 23.00
0+323.60 0+327.60 - 4.00
0+327.60 0+337.60 0.60 X 0.60 10.00
0+337.60 0+367.10 - 29.50
0+367.10 0+384.35 0.60 X 0.60 17.25 3.45
0+384.35 0+396.35 - 12.00
0+396.35 0+406.35 0.60 X 0.60 10.00 2.00
0+406.35 0+426.25 - 19.90

ITEM 101(3)a.1 REMOVAL OF CONCRETE PAVEMENT & SLAB (INCL. WASTE DISPOSAL = 1.5KM)

STATION
DIMENSION LENGTH(m) VOLUME TOTAL VOLUME (CU.M)
START END
0+000.00 0+015.00 15.00
0+015.00 0+031.60 16.60 0.00
0+031.60 0+051.60 20.00
0+051.60 0+054.60 3.00 0.00
0+054.60 0+057.60 3.00
0+057.60 0+060.60 3.00 0.00
0+060.60 0+071.60 11.00

19.80
 0+071.60 0+075.10 3.50 0.00
0+075.10 0+170.10 95.00
0+170.10 0+175.10 5.00 0.00
0+175.10 0+198.60 23.50
0+198.60 0+204.60 6.00 0.00
0+204.60 0+226.60 22.00 19.80
0+226.60 0+235.10 8.50 0.00
0+235.10 0+237.60 2.50
0+237.60 0+238.60 1.00 0.00
0+238.60 0+262.60 24.00
0+262.60 0+266.60 4.00 0.00
0+266.60 0+317.60 51.00
0+317.60 0+323.60 6.00 0.00
0+323.60 0+372.35 48.75
0+372.35 0+384.35 0.90 12.00 10.80
0+384.35 0+396.35 - 12.00
0+396.35 0+406.35 0.90 10.00 9.00
0+406.35 0+426.25 - 19.90

ITEM 103(6) BOX CULVERT AND DRAINAGE EXCAVATION

OPNE LINED CANAL VOLUME

LENGTH 298.15
WIDTH 1.40
DEPTH 1.10
COVERED LINED CANAL
LENGTH 384.25
WIDTH 513.75
DEPTH 1.00
BOX CULVERT
LENGTH 42.00
WIDTH 1.30
DEPTH 1.00

ITEM 104(1)a Embankment/Backfill

153 CU.M

ITEM 201 AGGREGATE BASE COURSE

AREA THICKNESS TOTAL VOLUME

LENGTH 298.15
LENGTH 1 298.15 0.1
WIDTH 1.00
LENGTH 384.25
LENGTH 1 0.00 0.1 33.60
WIDTH
LENGTH 42.00
LENGTH 1 37.80 0.1
WIDTH 0.90

404(a) REINFORCING STEEL BAR, GRADE 40

FOR: RCBC - 1
WEIGHT TOTAL TOTAL WEIGHT
UNITS
3 B1 2.50
3 B2 2.10
3 B3 2.10
3 B4 2.6
3 B5 0.72

1854.84 1854.84
3 B6 7

1854.84 1854.84
L WASTE IN KG
74.63 3.73 208.75
62.69 3.13 175.35
7m 62.69 3.13 175.35
77.61 3.88 217.10
21.49 1.07 60.12
364.00 18.20 1018.18

405(a) STRUCTURAL CONCRETE CLASS A (BOX CULVERT)

CALCULATIONS VOLUME
VOLUME 1 = (Area(culvert) - Area(open)) X Length
VOLUME 1 = ((0.9x0.9)-(0.6x0.6))x42
VOLUME 1 = 9.45 CU.M

11.13
VOLUME 1 = (Area(paving notch) - Area(triangle)) X Length
VOLUME 1 = (0.2x0.25)-(1/2(0.2)(0.1)x42
VOLUME 1 = 1.68 CU.M

405(1a) RETAINING WALL & COUPING

1717(2)a STEEL SHEET PILES

SPL 1 LINED CANAL (covered 0.8 X 0.8)

298.15

SPL 2 LINED CANAL (open 0.6 X 0.6)

SPL 3 BILLBOARD

2 UNITS
 SPL 4 MOBILIZATION/DEMOBILIZATION

10 DAYS

SPL 5 CONSTRUCTION SAFETY & HEALTH PROGRAM

1 LUMPSUM

PREPARED BY: CHECKED BY:

SOUTHCAST CONSTRUCTION HECTOR P. CABRIANA

CONTRACTOR CHIEF OF CONSTRUCTION DIVISION
RECOMMENDING APPROVAL: APPROVED:

RUEL C. TIANCHON, MPA, REA, REB ATTY. ELIORDO U. OGENA

CITY ENGINEER CITY MAYOR
 Republic of the Philippines
Province of South Cotabato
City of Koronadal
OFFICE OF THE CITY ENGINEER

PROJECT : CONSTRUCTION OF LINED CANAL PRK. LEGANES (TO BRIDGE)

LOCATION : Brgy. Zone I, Koronadal City
SOURCE OF FUND : AIP 2021
CONTRACTOR : SOUTHCAST CONSTRUCTION
PERIOD COVERED : JANUARY 18, 2022 - FEBRUARY 22, 2022
DURATION :195 CALENDAR DAYS

QUANTITY BACK-UP COMPUTATION

100(3)b Individual removal of Trees (LARGE B 751mm - 900mmDIA.)

4 ea.

ITEM 101(2), 101(2)a REMOVAL OF CONCRETE DRAINAGE STRUCTURES

STATION TOTAL LENGTH OF PIPE

DIMENSION LENGTH(m) VOLUME TOTAL VOLUME (CU.M)
START END CULVERT (LN.M)
0+000.00 0+031.60 0.60 X 0.60 31.60 6.32
0+031.60 0+033.60 - 2.00
0+033.60 0+039.60 24" 6.00
0+039.60 0+051.60 - 12.00
0+051.60 0+054.60 0.60 X 0.60 3.00 0.60
0+054.60 0+057.60 - 3.00
0+057.60 0+060.60 0.60 X 0.60 3.00 0.60
0+060.60 0+071.60 - 11.00
0+071.60 0+075.10 0.60 X 0.60 3.50 0.70
0+075.10 0+081.10 24" 6.00
0+081.10 0+170.10 - 89.00
0+170.10 0+204.60 0.60 X 0.60 34.50 6.90
0+204.60 0+210.60 24" 6.00
0+210.60 0+226.60 - 16.00
0+226.60 0+235.10 0.60 X 0.60 8.50 1.70
0+235.10 0+237.60 - 2.50
0+237.60 0+238.60 0.60 X 0.60 1.00 0.20 36.00 33.27
0+238.60 0+242.60 - 4.00
0+242.60 0+248.60 24" 6.00
0+248.60 0+266.60 0.60 X 0.60 18.00 3.60
0+266.60 0+275.60 - 9.00
0+275.60 0+281.60 24" 6.00
0+281.60 0+284.60 0.60 X 0.60 3.00 0.60
0+284.60 0+294.60 - 10.00
0+294.60 0+300.60 24" 6.00
0+300.60 0+323.60 0.60 X 0.60 23.00 4.60
0+323.60 0+327.60 - 4.00
0+327.60 0+337.60 0.60 X 0.60 10.00 2.00
0+337.60 0+367.10 - 29.50
0+367.10 0+384.35 0.60 X 0.60 17.25 3.45
0+384.35 0+396.35 - 12.00
0+396.35 0+406.35 0.60 X 0.60 10.00 2.00
0+406.35 0+426.25 - 19.90

ITEM 101(3)a.1 REMOVAL OF CONCRETE PAVEMENT & SLAB (INCL. WASTE DISPOSAL = 1.5KM)

STATION
DIMENSION LENGTH(m) VOLUME TOTAL VOLUME (CU.M)
START END
0+000.00 0+015.00 - 15.00
0+015.00 0+031.60 0.90 16.60 14.94
0+031.60 0+051.60 - 20.00
0+051.60 0+054.60 0.90 3.00 2.70
0+054.60 0+057.60 - 3.00
0+057.60 0+060.60 0.90 3.00 2.70
0+060.60 0+071.60 - 11.00

70.74
 0+071.60 0+075.10 0.90 3.50 3.15
0+075.10 0+170.10 - 95.00
0+170.10 0+175.10 0.90 5.00 4.50
0+175.10 0+198.60 - 23.50
0+198.60 0+204.60 0.90 6.00 5.40
0+204.60 0+226.60 - 22.00 70.74
0+226.60 0+235.10 0.90 8.50 7.65
0+235.10 0+237.60 - 2.50
0+237.60 0+238.60 0.90 1.00 0.90
0+238.60 0+262.60 - 24.00
0+262.60 0+266.60 0.90 4.00 3.60
0+266.60 0+317.60 - 51.00
0+317.60 0+323.60 0.90 6.00 5.40
0+323.60 0+372.35 - 48.75
0+372.35 0+384.35 0.90 12.00 10.80
0+384.35 0+396.35 - 12.00
0+396.35 0+406.35 0.90 10.00 9.00
0+406.35 0+426.25 - 19.90

ITEM 103(6) BOX CULVERT AND DRAINAGE EXCAVATION

OPNE LINED CANAL VOLUME

LENGTH 332.40
WIDTH 1.40
DEPTH 1.10
COVERED LINED CANAL
LENGTH 384.25
WIDTH 1.30 1066.02
DEPTH 1.00
BOX CULVERT
LENGTH 42.00
WIDTH 1.30
DEPTH 1.00

ITEM 104(1)a Embankment/Backfill

407.73 CU.M

ITEM 201 AGGREGATE BASE COURSE

AREA THICKNESS TOTAL VOLUME

LENGTH 332.40
LENGTH 1 332.40 0.1
WIDTH 1.00
LENGTH 384.25
LENGTH 1 345.83 0.1 71.60
WIDTH 0.90
LENGTH 42.00
LENGTH 1 37.80 0.1
WIDTH 0.90

404(a) REINFORCING STEEL BAR, GRADE 40

FOR: RCBC - 1
WEIGHT TOTAL TOTAL WEIGHT
UNITS
6 B1 2.50
6 B2 2.10
6 B3 2.10
6 B4 2.6
6 B5 0.72

3709.67 3709.67
6 B6 7

3709.67 3709.67
L WASTE IN KG
74.63 3.73 417.49
62.69 3.13 350.69
7m 62.69 3.13 350.69
77.61 3.88 434.19
21.49 1.07 120.24
364.00 18.20 2036.36

405(a) STRUCTURAL CONCRETE CLASS A (BOX CULVERT)

CALCULATIONS VOLUME
VOLUME 1 = (Area(culvert) - Area(open)) X Length
VOLUME 1 = ((0.9x0.9)-(0.6x0.6))x42
VOLUME 1 = 18.9 CU.M

22.26
VOLUME 1 = (Area(paving notch) - Area(triangle)) X Length
VOLUME 1 = (0.2x0.25)-(1/2(0.2)(0.1)x42
VOLUME 1 = 3.36 CU.M

405(1a) RETAINING WALL & COUPING

23.69 CU.M

1717(2)a STEEL SHEET PILES

222.60 LN.M

SPL 1 LINED CANAL (covered 0.8 X 0.8)

332.40 LN.M

SPL 2 LINED CANAL (open 0.6 X 0.6)

384.25 LN.M

SPL 3 BILLBOARD

2 UNITS
 SPL 4 MOBILIZATION/DEMOBILIZATION

10 DAYS

SPL 5 CONSTRUCTION SAFETY & HEALTH PROGRAM

1 LUMPSUM

PREPARED BY: CHECKED BY:

SOUTHCAST CONSTRUCTION HECTOR P. CABRIANA

CONTRACTOR CHIEF OF CONSTRUCTION DIVISION
RECOMMENDING APPROVAL: APPROVED:

RUEL C. TIANCHON, MPA, REA, REB ATTY. ELIORDO U. OGENA

CITY ENGINEER CITY MAYOR