Scribd Logo
Upload

Welcome to Scribd!

  • Cost Calculation PAO Sampit - Shandong

    Uploaded by

    AULIA ANNA
    10 views1 page
    1. The document is a pre-calculation of sales and costs of goods sold for a shipment of 1,000 MT of cargo from Sampit, Shandong. 2. The total sales revenue is 11,470,000,000 Indonesian Rupiah (IDR) and total cost of goods sold is 10,572,651,712 IDR. 3. The margin per metric ton is 57,893 IDR or $58 based on a CIF price of $740 per MT and a cost in of $682.11 per MT.

    Original Description:

    Original Title

    Cost Calculation PAO sampit - shandong

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    1. The document is a pre-calculation of sales and costs of goods sold for a shipment of 1,000 MT of cargo from Sampit, Shandong. 2. The total sales revenue is 11,470,000,000 Indonesian Rupiah (IDR) and total cost of goods sold is 10,572,651,712 IDR. 3. The margin per metric ton is 57,893 IDR or $58 based on a CIF price of $740 per MT and a cost in of $682.11 per MT.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    10 views1 page

    Cost Calculation PAO Sampit - Shandong

    Uploaded by

    AULIA ANNA
    1. The document is a pre-calculation of sales and costs of goods sold for a shipment of 1,000 MT of cargo from Sampit, Shandong. 2. The total sales revenue is 11,470,000,000 Indonesian Rupiah (IDR) and total cost of goods sold is 10,572,651,712 IDR. 3. The margin per metric ton is 57,893 IDR or $58 based on a CIF price of $740 per MT and a cost in of $682.11 per MT.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 1

    Pre Calculation

    Sampit - Shandong
    SALES COGS
    Cost In
    CIF Price Cost In USD Remarks
    QTY Sub Total Rate USD Total IDR Details QTY Total USD/MT
    USD/MT

    1.000,00 740 740.000 15.500 11.470.000.000 Cargo 1.000 8.500 8.500.000.000 548.387 548,39
    Flexi Bag 50 4.234.234 211.711.712 13.659 13,66
    Anti Bulging Iron 200 150.000 30.000.000 1.935 1,94
    Analisa Lab 15.000.000 1 15.000.000 968 est composite 0,97
    Freight 968.750.000 1 968.750.000 62.500 $1250/cont 62,50
    THC + Local Charge 85.250.000 1 85.250.000 5.500 $110/cont 5,50
    EMKL 325.000.000 1 325.000.000 20.968 20,97
    Scales Exp 3.000 - - est -
    Other Doc Exp 1.500.000 1 1.500.000 97 0,10
    Custom Duty and Levy 155.000.000 1 155.000.000 10.000 $10/MT 10,00
    Operational Expense 25.000.000 1 25.000.000 1.613 1,61
    Service & Maintenance Fees 1.000 232.500 232.500.000 15.000 15,00
    Overseas Agent Fees 100.000 - - -
    Insurance 22.940.000 1 22.940.000 1.480 1,48
    -
    1.000 740 740.000 15.500 11.470.000.000 10.572.651.712 682.107 682,11
    57.893 Margin per MT 58

    You might also like