Biodiesel Tank Elv. 21.000

Contractor : PT CITRA AQILA PROTEKSI
Project : KRN Biodiesel Plant 2 (ON)

Sub Project : FIRE PROTECTION SYSTEM AT BIODIESEL TANK ELEVASI 21,00 M
Location : Kariangau, Balikpapan, Kalimantan Timur
Cut Off : 06-Nov-23
Contract No. : 4500216184 / Refinery - KRN (P4M05_ON-PM1183)
Payment No. : FINAL SETTLEMENT
VOLUME UNIT RATE (IDR) AMOUNT (IDR)

NO DESCRIPTION UNIT Actual Actual REMARK
Contract Total Material Labour Contract
PT CAP PT KRN PT CAP PT KRN
A ELEVASI 21.000
Material Utama
a Baladder Tank Cap 150 Galon Complete With Ratio Controller 65 NB, Type
Ea Manual , Ul1,00
Listed 1,00 1,00 303.187.500,00 242.550.000,00 60.637.500,00 303.187.500,00 303.187.500,00 303.187.500,00
b Foam Liquid AR AFFF 3% LTR 570,00 570,00 570,00 156.187,50 71.221.500,00 17.805.375,00 89.026.875,00 89.026.875,00 89.026.875,00
c Foam Liquid AR AFFF 3% for TesComm LTR 190,00 190,00 190,00 156.187,50 23.740.500,00 5.935.125,00 29.675.625,00 29.675.625,00 29.675.625,00
d Butterfly Valve 4 Inch Ea 1,00 1,00 1,00 6.798.750,00 5.439.000,00 1.359.750,00 6.798.750,00 6.798.750,00 6.798.750,00
e Fitting Welded Sch.40 Lot 1,00 1,00 1,00 6.431.250,00 5.145.000,00 1.286.250,00 6.431.250,00 6.431.250,00 6.431.250,00
f Tank foundation Lot 1,00 1,00 1,00 12.862.500,00 10.290.000,00 2.572.500,00 12.862.500,00 12.862.500,00 12.862.500,00
g Pengecatan Pipa Lot 1,00 1,00 1,00 2.756.250,00 2.205.000,00 551.250,00 2.756.250,00 2.756.250,00 2.756.250,00
h Support Pipa Lot 1,00 1,00 1,00 4.593.750,00 3.675.000,00 918.750,00 4.593.750,00 4.593.750,00 4.593.750,00
B FATTY MATTER TANK 10T188

WATER SPRAY:
a Butterfly Valve 3 Inch Ea 1,00 1,00 1,00 6.350.400,00 4.704.000,00 1.646.400,00 6.350.400,00 6.350.400,00 6.350.400,00
b Open Nozzle Medium Velocity Type A Ea 16,00 16,00 16,00 466.358,00 5.527.200,00 1.934.528,00 7.461.728,00 7.461.728,00 7.461.728,00
c Pipa water spry 2" di sisi tangki termasuk banding , lubang nozlle dan conection
M' nozzle 50,00 50,00 50,00 214.326,00 7.938.000,00 2.778.300,00 10.716.300,00 10.716.300,00 10.716.300,00
d Pipa water spry 2" di roof top termasuk banding , lubang nozlle dan conection
M' nozzle 41,00 41,00 41,00 214.326,00 6.509.160,00 2.278.206,00 8.787.366,00 8.787.366,00 8.787.366,00
e Pipe ASTM A53 Seamless Sch. 40 CarbonSteel Ø 3" Pipa dari Main Line M' ke Area tangki
79,00 79,00 79,00 297.675,00 17.419.500,00 6.096.825,00 23.516.325,00 23.516.325,00 23.516.325,00
f Pipe ASTM A53 Seamless Sch. 40 CarbonSteel Ø 3" Pipa Tegak di Area M' tangki 16,00 16,00 16,00 297.675,00 3.528.000,00 1.234.800,00 4.762.800,00 4.762.800,00 4.762.800,00
g Fleksible rubber 3" Lot 1,00 1,00 1,00 2.976.750,00 2.205.000,00 771.750,00 2.976.750,00 2.976.750,00 2.976.750,00
h Fitting Welded Sch.40 Lot 1,00 1,00 1,00 12.403.125,00 9.187.500,00 3.215.625,00 12.403.125,00 12.403.125,00 12.403.125,00
i Pengecatan Pipa Lot 1,00 1,00 1,00 4.961.250,00 3.675.000,00 1.286.250,00 4.961.250,00 4.961.250,00 4.961.250,00
j Aksesories Pipa Lot 1,00 1,00 1,00 7.689.938,00 5.696.250,00 1.993.688,00 7.689.938,00 7.689.938,00 7.689.938,00
k Support Pipa Lot 1,00 1,00 1,00 13.891.500,00 10.290.000,00 3.601.500,00 13.891.500,00 13.891.500,00 13.891.500,00
C SODIUM METHYLATE TANK 10T189

FOAM SYSTEM:
a Foam Chamber UL Listed Ea 1,00 1,00 1,00 48.223.350,00 35.721.000,00 12.502.350,00 48.223.350,00 48.223.350,00 48.223.350,00
b Deluge Valve 50NB Type Ntw Complete With Selenoid Valve Ea 1,00 1,00 1,00 66.170.750,00 38.645.000,00 27.525.750,00 66.170.750,00 66.170.750,00 66.170.750,00
c Gate Valve Jis 10 k Ø 2" fcl Flange Ea 2,00 2,00 2,00 10.021.725,00 14.847.000,00 5.196.450,00 20.043.450,00 20.043.450,00 20.043.450,00
d Fleksible rubber 2" Ea 1,00 1,00 1,00 2.679.075,00 1.984.500,00 694.575,00 2.679.075,00 2.679.075,00 2.679.075,00
e Pipe ASTM A53 Seamless Sch. 40 CarbonSteel Ø 2" M' 82,00 82,00 82,00 214.326,00 13.018.320,00 4.556.412,00 17.574.732,00 17.574.732,00 17.574.732,00
f Fitting Welded Sch.40 & Threaded class 150 Lot 1,00 1,00 1,00 18.852.750,00 13.965.000,00 4.887.750,00 18.852.750,00 18.852.750,00 18.852.750,00
g Pengecatan Pipa Lot 1,00 1,00 1,00 9.922.500,00 7.350.000,00 2.572.500,00 9.922.500,00 9.922.500,00 9.922.500,00
h Aksesoris Pipa Lot 1,00 1,00 1,00 12.899.250,00 9.555.000,00 3.344.250,00 12.899.250,00 12.899.250,00 12.899.250,00
i Support Pipa Lot 1,00 1,00 1,00 11.907.000,00 8.820.000,00 3.087.000,00 11.907.000,00 11.907.000,00 11.907.000,00
D WATER SPRAY:
M' nozzle 88,00 88,00 88,00 214.326,00 13.970.880,00 4.889.808,00 18.860.688,00 18.860.688,00 18.860.688,00
d Pipa water spry 2 " di roof top termasuk banding , lubang nozlle dan conection
M' nozzle 41,00 41,00 41,00 214.326,00 6.509.160,00 2.278.206,00 8.787.366,00 8.787.366,00 8.787.366,00
e Pipe ASTM A53 Seamless Sch. 40 CarbonSteel galvanise Ø 3" Pipa dariM'
Main Line ke
79,00
Area tangki79,00 79,00 297.675,00 17.419.500,00 6.096.825,00 23.516.325,00 23.516.325,00 23.516.325,00
f Pipe ASTM A53 Seamless Sch. 40 CarbonSteel galvanise Ø 3" Pipa Tegak
M' di Area tangki
27,00 27,00 27,00 297.675,00 5.953.500,00 2.083.725,00 8.037.225,00 8.037.225,00 8.037.225,00
E SODIUM METHYLATE TANK 10T190

FOAM SYSTEM:
e Pipe ASTM A53 Seamless Sch. 40 CarbonSteel Ø 2" M' 70,00 70,00 70,00 214.326,00 11.113.200,00 3.889.620,00 15.002.820,00 15.002.820,00 15.002.820,00
f Fitting Welded Sch.40 & Threaded class 150 Lot 1,00 1,00 1,00 17.860.500,00 13.230.000,00 4.630.500,00 17.860.500,00 17.860.500,00 17.860.500,00
F WATER SPRAY:
M' nozzle 88,00 88,00 88,00 214.326,00 13.970.880,00 4.889.808,00 18.860.688,00 18.860.688,00 18.860.688,00
M' nozzle 41,00 41,00 41,00 214.326,00 6.509.160,00 2.278.206,00 8.787.366,00 8.787.366,00 8.787.366,00
e Pipe ASTM A53 Seamless Sch. 40 CarbonSteel galvanise Ø 3" Pipa dariM' Main Line ke 33,00
Area tangki33,00 33,00 297.675,00 7.276.500,00 2.546.775,00 9.823.275,00 9.823.275,00 9.823.275,00
f Pipe ASTM A53 Seamless Sch. 40 CarbonSteel galvanise Ø 3" Pipa Tegak M' di Area tangki
27,00 27,00 27,00 297.675,00 5.953.500,00 2.083.725,00 8.037.225,00 8.037.225,00 8.037.225,00
G SODIUM METHYLATE TANK 10T191

FOAM SYSTEM:
e Pipe ASTM A53 SeamlessSch. 40 CarbonSteel Ø 2" M' 83,00 83,00 83,00 214.326,00 13.177.080,00 4.611.978,00 17.789.058,00 17.789.058,00 17.789.058,00
f Fitting Welded Sch.40 Lot 1,00 1,00 1,00 18.852.750,00 13.965.000,00 4.887.750,00 18.852.750,00 18.852.750,00 18.852.750,00
H WATER SPRAY:
M' nozzle 88,00 88,00 88,00 214.326,00 13.970.880,00 4.889.808,00 18.860.688,00 18.860.688,00 18.860.688,00
M' nozzle 41,00 41,00 41,00 214.326,00 6.509.160,00 2.278.206,00 8.787.366,00 8.787.366,00 8.787.366,00
e Pipe ASTM A53 Seamless Sch. 40 CarbonSteel galvanise Ø 3" Pipa dariM' Main Line ke
42,00
Area tangki42,00 42,00 297.675,00 9.261.000,00 3.241.350,00 12.502.350,00 12.502.350,00 12.502.350,00
f Pipe ASTM A53 Seamless Sch. 40 CarbonSteel galvanise Ø 3" Pipa Tegak M' di Area tangki
30,00 30,00 30,00 297.675,00 6.615.000,00 2.315.250,00 8.930.250,00 8.930.250,00 8.930.250,00
I HYDRANT:
a Monitor Nozzle Ea 4,00 4,00 4,00 45.258.507,00 134.099.280,00 46.934.748,00 181.034.028,00 181.034.028,00 181.034.028,00
b Spray Nozzle foam Ea 4,00 4,00 4,00 22.454.618,00 66.532.200,00 23.286.272,00 89.818.472,00 89.818.472,00 89.818.472,00
c Tangki Foam 1000 liter Ea 4,00 4,00 4,00 12.899.250,00 38.220.000,00 13.377.000,00 51.597.000,00 51.597.000,00 51.597.000,00
d Pipe ASTM A53 Seamless Sch. 40 CarbonSteel Ø 4" M' 320,00 320,00 320,00 633.056,00 150.057.600,00 52.520.320,00 202.577.920,00 202.577.920,00 202.577.920,00
e Gate Valve Jis 10 k Ø 4" fcl Flange Ea 4,00 4,00 4,00 12.811.932,00 37.961.280,00 13.286.448,00 51.247.728,00 51.247.728,00 51.247.728,00
f Fitting Welded Sch.40 Lot 1,00 1,00 1,00 23.814.000,00 17.640.000,00 6.174.000,00 23.814.000,00 23.814.000,00 23.814.000,00
h Aksesories Pipa Lot 1,00 1,00 1,00 15.876.000,00 11.760.000,00 4.116.000,00 15.876.000,00 15.876.000,00 15.876.000,00
J FIRE ALARM:
a Addresable Fire Alarm Control Panel , Cap 1 Loop ( With 10 Releasing ) unit
Type NFS2-320E
1,00- UL/FM Approval
1,00 C/w1,00
: 2 Battery 73.107.549,00 54.153.740,00 18.953.809,00 73.107.549,00 73.107.549,00 73.107.549,00
b Fire Zone Module ( FZM ) unit 8,00 8,00 8,00 2.373.462,00 14.064.960,00 4.922.736,00 18.987.696,00 18.987.696,00 18.987.696,00
c Fire Control Module ( FCM ) unit 6,00 6,00 6,00 2.630.653,20 11.691.792,00 4.092.127,20 15.783.919,20 15.783.919,20 15.783.919,20
d Fire Mini Module ( FMM ) unit 8,00 8,00 8,00 1.603.476,00 9.502.080,00 3.325.728,00 12.827.808,00 12.827.808,00 12.827.808,00
e Heat Detector 302-EPM-194 194Deg F - Explosion Proff unit 8,00 8,00 8,00 4.097.595,60 24.282.048,00 8.498.716,80 32.780.764,80 32.780.764,80 32.780.764,80
f Manual Full Station unit 4,00 4,00 4,00 7.834.806,00 23.214.240,00 8.124.984,00 31.339.224,00 31.339.224,00 31.339.224,00
g Alarm Bell unit 4,00 4,00 4,00 1.603.476,00 4.751.040,00 1.662.864,00 6.413.904,00 6.413.904,00 6.413.904,00
h Horn/Strobe unit 4,00 4,00 4,00 1.732.071,60 5.132.064,00 1.796.222,40 6.928.286,40 6.928.286,40 6.928.286,40
i Sirene S313 220 VAC unit 1,00 1,00 1,00 14.883.750,00 11.025.000,00 3.858.750,00 14.883.750,00 14.883.750,00 14.883.750,00
j Installation Fire Alarm to Heat Detector cable Frc 4 x 1,5 mm inside Conduit
MtrPipe E25+
650,00
Acc+Support
650,00 650,00 244.800,00 127.296.000,00 31.824.000,00 159.120.000,00 159.120.000,00 159.120.000,00
k Installation for Fire Alarm Control Panel Lot 1,00 1,00 1,00 1.587.600,00 1.176.000,00 411.600,00 1.587.600,00 1.587.600,00 1.587.600,00
l Installation Fire Alarm to Selenoid Deluge Valve cable Frc 4x1,5 mm inside
Mtr
Conduit Pipe
650,00
E25+ Acc+Support
650,00 650,00 264.384,00 127.296.000,00 44.553.600,00 171.849.600,00 171.849.600,00 171.849.600,00
m Support installation fire alarm Lot 1,00 1,00 1,00 4.961.250,00 3.675.000,00 1.286.250,00 4.961.250,00 4.961.250,00 4.961.250,00
K OTHERS:
a Labor Cost Lot 1,00 1,00 1,00 - - - - - -
b Power Genset Lot 1,00 1,00 1,00 124.950.000,00 124.950.000,00 - 124.950.000,00 124.950.000,00 124.950.000,00
c Mob & Demobilization Lot 1,00 1,00 1,00 73.500.000,00 73.500.000,00 - 73.500.000,00 73.500.000,00 73.500.000,00
d Tools & Alat bantu Lot 1,00 1,00 1,00 58.800.000,00 58.800.000,00 - 58.800.000,00 58.800.000,00 58.800.000,00
e Engineering (Design, Doc Report, As Build Drawing) Lot 1,00 1,00 1,00 14.700.000,00 14.700.000,00 - 14.700.000,00 14.700.000,00 14.700.000,00
f Testing & Commissioning Lot 1,00 1,00 1,00 8.820.000,00 8.820.000,00 - 8.820.000,00 8.820.000,00 8.820.000,00
GRANDTOTAL 2.295.720.554,00 713.100.100,40 3.008.820.654,40 3.008.820.654,40 3.008.820.654,40

Biodiesel Tank Elv. 21.000

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Biodiesel Tank Elv. 21.000

Uploaded by

Copyright:

Available Formats

Contractor : PT CITRA AQILA PROTEKSI

Project : KRN Biodiesel Plant 2 (ON)

VOLUME UNIT RATE (IDR) AMOUNT (IDR)

B FATTY MATTER TANK 10T188

C SODIUM METHYLATE TANK 10T189

E SODIUM METHYLATE TANK 10T190

G SODIUM METHYLATE TANK 10T191

GRANDTOTAL 2.295.720.554,00 713.100.100,40 3.008.820.654,40 3.008.820.654,40 3.008.820.654,40

You might also like