Professional Documents
Culture Documents
Tugas UTS 2
Tugas UTS 2
Co
Financial Position Statement
Oktober 2022
Property,Plant,and Equipment
Land Rp 664.500.000 Rp 664.500.000
Building Rp 600.000.000
Acc. Depreciation Expense-Building -Rp 65.000.000 Rp 535.000.000
Equipment Rp 120.000.000
Acc. Depreciation Expense-Equipment -Rp 13.000.000 Rp 107.000.000
Total Rp 1.306.500.000
Current Assets
Supplies Rp 66.000.000
Account Receivable Rp 166.140.000
Cash Rp 246.615.000
Merchandise Inventory Rp 96.232.500
Total Rp 574.987.500
Total Assets Rp 1.881.487.500
Equity
Share Capital Ordinary Rp 480.000.000
Retained Earnings Rp 904.422.500
Total Equity Rp 1.384.422.500
Non-Current Balance
Bank Loan Rp 252.000.000
Liabilities
Account Payable Rp 234.150.000
Utilities Payable Rp 26.600.000
Interest Payable Rp 1.260.000
Total Liabilities Rp 262.010.000
Total Equity and Liabilities Rp 1.898.432.500
Pluto.Co
Income Statement
Oktober 2022
Revenue :
Total revenue Rp 60.592.500 Rp 60.592.500
Expenses :
Utilities Expense Rp 13.000.000
Interest Expense Rp 1.260.000
Depreciation Expense-
RpBuilding 5.000.000
Depreciation ExpenseRp
- Equipment
1.000.000
Supplies expense Rp 1.200.000
Total Expenses Rp 21.460.000 Rp 21.460.000
Net Income Rp 39.132.500
Pluto.Co
Retained Earnings Statement
Oktober 2022
Beginning R/E Rp 865.290.000
Net Income Rp 39.132.500
Retained Earning Rp 904.422.500