CỘNG HÒA XÃ HỘI CHỦ NGHĨA VIỆT NAM

Độc lập - Tự do - Hạnh phúc

-------------------------------
SOCIALIST REPUBLIC OF VIET NAM
Independence - Freedom - Happiness
-------------------------------------
GOODS REPORT
Shop: HACOM
Currency unit: VN Dong

NO. GOODS UNIT PURCHASE SALE

PRICE QUANTITY PRICE QUANTITY

1 2 3 4 5 6 7
1 Wood m3 60,000 98 90,000 30
2 SENKO watch Piece 400,000 60 600,000 20
3 Thailand iron Piece 350,000 50 500,000 20
4 Tiger beer Crate 160,000 80 200,000 10
5 Tobacco Box 110,000 50 150,000 15
6 CD Piece 50,000 95 60,000 27
7 SONY radio Piece 500,000 50 700,000 22
8 JVC Color TV Piece 5,000,000 50 6,000,000 28
9 Chinese hairdryer Piece 150,000 80 200,000 30
10 LG fridge Piece 3,500,000 50 4,000,000 29
11 Wood m3 60,000 98 90,000 30
12 SENKO watch Piece 400,000 60 600,000 20
13 Thailand iron Piece 350,000 50 500,000 20
14 Tiger beer Crate 160,000 80 200,000 10
15 Tobacco Box 110,000 50 150,000 15
16 CD Piece 50,000 95 60,000 27
17 SONY radio Piece 500,000 50 700,000 22
18 JVC Color TV Piece 5,000,000 50 6,000,000 28
19 Chinese hairdryer Piece 150,000 80 200,000 30
20 LG fridge Piece 3,500,000 50 4,000,000 29
21 Wood m3 60,000 98 90,000 30
22 SENKO watch Piece 400,000 60 600,000 20
23 Thailand iron Piece 350,000 50 500,000 20
24 Tiger beer Crate 160,000 80 200,000 10
25 Tobacco Box 110,000 50 150,000 15
26 CD Piece 50,000 95 60,000 27
27 SONY radio Piece 500,000 50 700,000 22
28 JVC Color TV Piece 5,000,000 50 6,000,000 28
29 Chinese hairdryer Piece 150,000 80 200,000 30
30 LG fridge Piece 3,500,000 50 4,000,000 29
31 Wood m3 60,000 98 90,000 30
32 SENKO watch Piece 400,000 60 600,000 20
33 Thailand iron Piece 350,000 50 500,000 20
34 Tiger beer Crate 160,000 80 200,000 10
35 Tobacco Box 110,000 50 150,000 15
36 CD Piece 50,000 95 60,000 27
37 SONY radio Piece 500,000 50 700,000 22
38 JVC Color TV Piece 5,000,000 50 6,000,000 28
39 Chinese hairdryer Piece 150,000 80 200,000 30
40 LG fridge Piece 3,500,000 50 4,000,000 29
41 Wood m3 60,000 98 90,000 30
42 SENKO watch Piece 400,000 60 600,000 20
43 Thailand iron Piece 350,000 50 500,000 20
44 Tiger beer Crate 160,000 80 200,000 10
45 Tobacco Box 110,000 50 150,000 15
46 CD Piece 50,000 95 60,000 27
47 SONY radio Piece 500,000 50 700,000 22
48 JVC Color TV Piece 5,000,000 50 6,000,000 28
49 Chinese hairdryer Piece 150,000 80 200,000 30
50 LG fridge Piece 3,500,000 50 4,000,000 29
51 Wood m3 60,000 98 90,000 30
52 SENKO watch Piece 400,000 60 600,000 20
53 Thailand iron Piece 350,000 50 500,000 20
54 Tiger beer Crate 160,000 80 200,000 10
55 Tobacco Box 110,000 50 150,000 15
56 CD Piece 50,000 95 60,000 27
57 SONY radio Piece 500,000 50 700,000 22
58 JVC Color TV Piece 5,000,000 50 6,000,000 28
59 Chinese hairdryer Piece 150,000 80 200,000 30
60 LG fridge Piece 3,500,000 50 4,000,000 29
61 Wood m3 60,000 98 90,000 30
62 SENKO watch Piece 400,000 60 600,000 20
63 Thailand iron Piece 350,000 50 500,000 20
64 Tiger beer Crate 160,000 80 200,000 10
65 Tobacco Box 110,000 50 150,000 15
66 CD Piece 50,000 95 60,000 27
67 SONY radio Piece 500,000 50 700,000 22
68 JVC Color TV Piece 5,000,000 50 6,000,000 28
69 Chinese hairdryer Piece 150,000 80 200,000 30
70 LG fridge Piece 3,500,000 50 4,000,000 29
71 Wood m3 60,000 98 90,000 30
72 SENKO watch Piece 400,000 60 600,000 20
73 Thailand iron Piece 350,000 50 500,000 20
74 Tiger beer Crate 160,000 80 200,000 10
75 Tobacco Box 110,000 50 150,000 15
76 CD Piece 50,000 95 60,000 27
77 SONY radio Piece 500,000 50 700,000 22
78 JVC Color TV Piece 5,000,000 50 6,000,000 28
79 Chinese hairdryer Piece 150,000 80 200,000 30
80 LG fridge Piece 3,500,000 50 4,000,000 29
Store Manager Secretary

Dao Anh Duc Nguyen Thu Thuy

INTEREST INVENTORY

RATE
UNIT SUM
(%)
8 9 10 11
Reporter

Tran Quynh Anh

CÔNG TY TNHH PHÒNG KẾ TOÁN

HANOI TRADE DEPARTMENT SOCIALIST REPUBLIC OF VIET NAM

HACOM Co., Independence - Freedom - Happiness
----***---- -------o0o--------

GOODS DISTRIBUTION LIST

Currency unit: Thousands VN Dong

NO. GOODS UNIT PRICE STATE-OWNED GROUP PRIVATE

QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY

(1) (2) (3) (4) (5) (6) (7) (8)
1 Cement 10.00 120 100 50
2 Iron 50 240 100 60
3 Fertilizer 60 600 500 30
4 Pesticides 120 700 400 40
5 Paint 150 300 200 10
6 Oil 30 200 100 30
7 Petrol 14 100 500 50
8 Rice 15 150 120 20
9 Sugar 15 500 600 50
10 Milk 35 300 400 30
11 Coffee 40 100 200 10
12 Tobacco 10 50 100 50
TOTAL AMOUNT (12)
RATE (%) (13)

Hanoi, date….., …., 2

Store Manager

Dao Anh Duc

Trang 6/68
CÔNG TY TNHH PHÒNG KẾ TOÁN

SUM AMOUNT RATE (%)

AMOUNT
(9) (10) (11)

Hanoi, date….., …., 20…

Store Manager

Trang 7/68
 STUDENT ID: 2312380029
Nguyen Thien Quang Class: TINE206.1

MINISTRY OF EDUCATION AND TRAINING SOCIALIST REPUBLIC OF VIET NAM

HUNG VUONG UNIVERSITY Independence - Freedom - Happiness
-------------------------------------- ---------------------------------------

EXAMINATION RESULTS OF TERM 1

SCHOOL YEAR: 2023 - 2024

SUBJECTS
NO. NAME DATE OF BIRTH AVERAGE RANK TYPE SCHOLARSHIP
S1 S2 S3
1 Tran Nam Anh 04/20/2005 8 9 7 8.00 3 Very good 300000
2 Nguyen Thi Binh 03/12/2005 9 7 8 8.00 3 Very good 300000
3 Pham Mai Chi 10/12/2005 3 6 6 5.00 8 Average 0
4 Nguyen Chi Hung 10/13/2005 7 8 10 8.33 2 Very good 300000
5 Cao Viet Thang 10/14/2005 5 4 3 4.00 10 Poor 0
6 Nguyen Van Anh 10/15/2005 9 9 10 9.33 1 Excellent 450000
7 Dang Thai Anh 10/16/2005 6 7 10 7.67 5 Good 200000
8 Nguyen Thi Lan 10/17/2005 7 5 4 5.33 7 Average 0
9 Bui Minh Ha 10/18/2005 8 6 5 6.33 6 Average 0
10 Nguyen Van Vinh 10/19/2005 3 5 6 4.67 9 Poor 0
Highest 9.33
Lowest 4.00
Average 6.67

Page20
Microsoft Excel
 SOCIALIST REPU
Independence - F
-----------------

SALARY TABL

NO. NAME GENDER FAMILY CIRCUMSTANCE BASIC SALARY

2 Tran Van Thang 1 5,400

3 Nguyen Mai Trang 0 2 4,000
4 Nguyen Thi Hong 0 3,000
5 Mai Anh Tho 0 1 3,200
6 Tran Trung Hieu 1 3,500
7 Nguyen Thu Thuy 0 5,000
8 Le Xuan Thuy 1 3,000
9 Hoang Thi Oanh 0 3 3,500
10 Ho Thi Thuy Ha 0 4,500
11 Nguyen Thu Ha 0 1 3,500
12 Tran Van Thang 1 5,400
13 Nguyen Mai Trang 0 2 4,000
14 Nguyen Thi Hong 0 3,000
15 Mai Anh Tho 0 1 3,200
16 Tran Trung Hieu 1 3,500
17 Nguyen Thu Thuy 0 5,000
18 Le Xuan Thuy 1 3,000
19 Hoang Thi Oanh 0 3 3,500
20 Ho Thi Thuy Ha 0 4,500
21 Nguyen Thu Ha 0 1 3,500
22 Tran Van Thang 1 5,400
23 Nguyen Mai Trang 0 2 4,000
24 Nguyen Thi Hong 0 3,000
25 Mai Anh Tho 0 1 3,200
26 Tran Trung Hieu 1 3,500
27 Nguyen Thu Thuy 0 5,000
28 Le Xuan Thuy 1 3,000
29 Hoang Thi Oanh 0 3 3,500
30 Ho Thi Thuy Ha 0 4,500
31 Nguyen Thu Ha 0 1 3,500
32 Tran Van Thang 1 5,400
33 Nguyen Mai Trang 0 2 4,000
34 Nguyen Thi Hong 0 3,000
35 Mai Anh Tho 0 1 3,200
36 Tran Trung Hieu 1 3,500
NO. NAME GENDER FAMILY CIRCUMSTANCE BASIC SALARY

37 Nguyen Thu Thuy 0 5,000

38 Le Xuan Thuy 1 3,000
39 Hoang Thi Oanh 0 3 3,500
40 Ho Thi Thuy Ha 0 4,500
41 Nguyen Thu Ha 0 1 3,500
42 Tran Van Thang 1 5,400
43 Nguyen Mai Trang 0 2 4,000
44 Nguyen Thi Hong 0 3,000
45 Mai Anh Tho 0 1 3,200
46 Tran Trung Hieu 1 3,500
47 Nguyen Thu Thuy 0 5,000
48 Le Xuan Thuy 1 3,000
49 Hoang Thi Oanh 0 3 3,500
50 Ho Thi Thuy Ha 0 4,500
51 Nguyen Thu Ha 0 1 3,500
52 Tran Van Thang 1 5,400
53 Nguyen Mai Trang 0 2 4,000
54 Nguyen Thi Hong 0 3,000
55 Mai Anh Tho 0 1 3,200
56 Tran Trung Hieu 1 3,500
57 Nguyen Thu Thuy 0 5,000
58 Le Xuan Thuy 1 3,000
59 Hoang Thi Oanh 0 3 3,500
60 Ho Thi Thuy Ha 0 4,500
61 Nguyen Thu Ha 0 1 3,500
62 Tran Van Thang 1 5,400
63 Nguyen Mai Trang 0 2 4,000
64 Nguyen Thi Hong 0 3,000
65 Mai Anh Tho 0 1 3,200
66 Tran Trung Hieu 1 3,500
67 Nguyen Thu Thuy 0 5,000
68 Le Xuan Thuy 1 3,000
69 Hoang Thi Oanh 0 3 3,500
70 Ho Thi Thuy Ha 0 4,500
71 Nguyen Thu Ha 0 5,000
72 Tran Van Thang 1 3,000
73 Nguyen Mai Trang 0 3 3,500
74 Nguyen Thi Hong 0 4,500
75 Mai Anh Tho 0 1 3,500
76 Tran Trung Hieu 1 5,400
SOCIALIST REPUBLIC OF VIET NAM
Independence - Freedom - Happiness
---------------------------------------

SALARY TABLE OF JANUARY

WORKING DAYS WORKING HOURS TYPE SALARY FAMILY ALLOWANCE

209 A 5,426 500

190 B 3,654 800
26 A 3,000 500
230 A 3,538 1000
28 A 3,769 500
18 C 3,462 500
200 B 2,885 500
156 C 2,625 500
24 B 4,154 500
22 B 2,962 1000
209 A 5,426 500
190 B 3,654 800
26 A 3,000 500
230 A 3,538 1000
28 A 3,769 500
18 C 3,462 500
200 B 2,885 500
156 C 2,625 500
24 B 4,154 500
22 B 2,962 1000
209 A 5,426 500
190 B 3,654 800
26 A 3,000 500
230 A 3,538 1000
28 A 3,769 500
18 C 3,462 500
200 B 2,885 500
156 C 2,625 500
24 B 4,154 500
22 B 2,962 1000
209 A 5,426 500
190 B 3,654 800
26 A 3,000 500
230 A 3,538 1000
28 A 3,769 500
WORKING DAYS WORKING HOURS TYPE SALARY FAMILY ALLOWANCE

18 C 3,462 500
200 B 2,885 500
156 C 2,625 500
24 B 4,154 500
22 B 2,962 1000
209 A 5,426 500
190 B 3,654 800
26 A 3,000 500
230 A 3,538 1000
28 A 3,769 500
18 C 3,462 500
200 B 2,885 500
156 C 2,625 500
24 B 4,154 500
22 B 2,962 1000
209 A 5,426 500
190 B 3,654 800
26 A 3,000 500
230 A 3,538 1000
28 A 3,769 500
18 C 3,462 500
200 B 2,885 500
156 C 2,625 500
24 B 4,154 500
22 B 2,962 1000
209 A 5,426 500
190 B 3,654 800
26 A 3,000 500
230 A 3,538 1000
28 A 3,769 500
18 C 3,462 500
200 B 2,885 500
156 C 2,625 500
24 B 4,154 500
18 C 3,462 500
200 B 2,885 500
156 C 2,625 500
24 B 4,154 500
22 B 2,962 1000
209 A 5,426 500
BONUS ADVANCES TOTAL

500 500 5,926

300 700 4,054
500 4,000
500 5,038
500 800 3,969
200 4,162
300 3,685
200 3,325
300 4,954
300 4,262
500 500 5,926
300 700 4,054
500 4,000
500 5,038
500 800 3,969
200 4,162
300 3,685
200 3,325
300 4,954
300 4,262
500 500 5,926
300 700 4,054
500 4,000
500 5,038
500 800 3,969
200 4,162
300 3,685
200 3,325
300 4,954
300 4,262
500 500 5,926
300 700 4,054
500 4,000
500 5,038
500 800 3,969
BONUS ADVANCES TOTAL

200 4,162
300 3,685
200 3,325
300 4,954
300 4,262
500 500 5,926
300 700 4,054
500 4,000
500 5,038
500 800 3,969
200 4,162
300 3,685
200 3,325
300 4,954
300 4,262
500 500 5,926
300 700 4,054
500 4,000
500 5,038
500 800 3,969
200 4,162
300 3,685
200 3,325
300 4,954
300 4,262
500 500 5,926
300 700 4,054
500 4,000
500 5,038
500 800 3,969
200 4,162
300 3,685
200 3,325
300 4,954
200 4,162
300 3,685
200 3,325
300 4,954
300 4,262
500 500 5,926
CÔNG TY TNHH PHƯỢNG HOÀNG PHÒNG KẾ HOẠCH ĐẦU TƯ

INVESTMENT CAPITAL TABLE

Interest rate:
Currency

LOAN
NO. COMPANY NAME LOAN YEAR LOAN AMOUNT
DATE

1 2 3 32 4
1 Thang Long Garment 06/30/2003 2003 $ 760,000,000
2 Thach Ban Brick 06/01/2004 2004 $ 520,000,000
3 HP Paper 01/14/2011 2011 $ 142,000,000
4 20 Steel 07/15/2002 2002 $ 960,000,000
5 Thach Ban Brick 01/01/2000 2000 $ 900,000,000
6 TL Bridge 08/02/2001 2001 $ 800,000,000
7 Thang Long Garment 02/21/2011 2011 $ 780,000,000
8 Thach Ban Brick 11/11/2004 2004 $ 920,000,000
9 HP Paper 11/15/2003 2003 $ 890,000,000
10 20 Steel 12/02/2004 2004 $ 950,000,000
Total

Trang27/68
 CÔNG TY TNHH PHƯỢNG HOÀNG PHÒNG KẾ HOẠCH ĐẦU TƯ

INVESTMENT CAPITAL TABLE

14% /year
Currency unit: VN Dong

TERM OF LOAN
DUE TERM
(YEARS)

YEAR AMOUNT
5 6 7
7 2010 1,901,724,281
6 2010 1,141,385,764
5 2016 273,408,871
8 2010 2,738,482,965
10 2010 3,336,499,183
9 2010 2,601,558,817
5 2016 1,501,823,374
6 2010 2,019,374,814
7 2010 2,227,019,224
6 2010 2,085,223,993
19,826,501,287

Trang28/68
KHÁCH SẠN THẮNG LỢI PHÒNG KẾ TOÁN

SOCIALIST REPUBLIC OF VIET NAM

Independence - Freedom - Happiness
------------------------------------
ROOM PRICE LIST

ROOM CODE WEEKLY UNIT PRICE DAILY UNIT PRICE

A1 5,600,000 820,000
A2 5,500,000 800,000
A3 5,100,000 740,000
B1 5,000,000 720,000
B2 5,200,000 760,000
B3 4,800,000 700,000

HOTEL REPORT
Report date: …
Prepared by: …

SURPLUS

WUP
ARRIVAL LEAVING STAYING
NO.

GUEST NAME ROOM CODE WEEK NUMBER DAY

DATE DATE DAYS
NUMBER
1 Nguyen Ha A1 1/1/2012 1/12/2012 12 1 5,600,000 5
2 Tran Hai A2 1/3/2012 1/12/2012 10 1 5,500,000 3
3 Bui Mai A3 1/11/2012 1/12/2012 2 0 5,100,000 2
4 Pham Trang B1 1/10/2012 2/1/2012 23 3 5,000,000 2
5 Bich Van B3 1/12/2012 2/22/2012 42 6 4,800,000 0
6 Hai Ha A3 1/12/2012 2/22/2012 42 6 5,100,000 0
7 An Trang B3 1/22/2012 3/25/2012 64 9 4,800,000 1
8 Thu Tra A2 2/22/2012 3/25/2012 33 4 5,500,000 5
9 Hoang Van B3 2/25/2012 3/25/2012 30 4 4,800,000 2

Trang29/68
KHÁCH SẠN THẮNG LỢI PHÒNG KẾ TOÁN

10 Minh Thu A1 3/1/2012 4/1/2012 32 4 5,600,000 4

Trang30/68
 KHÁCH SẠN THẮNG LỢI PHÒNG KẾ TOÁN

EPUBLIC OF VIET NAM

e - Freedom - Happiness
-------------------------

TEL REPORT
port date: …
epared by: …

DUP
AMOUNT

820,000 9,700,000
800,000 7,900,000
740,000 1,480,000
720,000 16,440,000
700,000 28,800,000
740,000 30,600,000
700,000 43,900,000
800,000 26,000,000
700,000 20,600,000

Trang31/68
KHÁCH SẠN THẮNG LỢI PHÒNG KẾ TOÁN

820,000 25,680,000

Trang32/68
 DEPARTMENT CODE
DEPARTMENT CODE LIST
DEPARTMENT

POSITION
MG
POSITION ALLOWANCE LIST HD
DD
OF

NO. EMPLOYEE CODE LAST NAME

6 C12OFF Bui Thu
9 A44DDF Hoang Le
10 B124OFF Le Minh
7 B23DDM Nguyen
2 B2OFM Nguyen Ha
5 B21MGM Nguyen Le
3 C3HDF Pham Mai
4 A22OFF Thai Thi
8 C33OFM Tran Hai
1 A1DDF Tran Van
Total

Cashier

Ngoc Linh Nguyen

INCOME TABLE
(Based on family circumstance)

NUMBER OF CHILDREN NUMBER OF EMPLOYEES SALARY TOTAL

>2 2 12832000
<=2 8 51024000
Total 10 63856000

INCOME TABLE
(Based on position)

POSITION Column1 NUMBER OF EMPLOYEES

MG 1 1
HD 1 1
DD 3 3
OF 5 5
Total 10 10
 A B C
Planning Administration Accounting

ALLOWANCE
3,000,000 TABLE OF GENDER CODE
2,000,000
1,500,000
0
Basic salary 1,600,000

SOCIALIST REPUBLIC OF VIET NAM

Independence - Freedom - Happiness
---------------------------------

MONTHLY SALARY TABLE

FIRST NAME FULL NAME DEPARTMENT GENDER
Hang Bui Thu Hang Accounting Female
Van Hoang Le Van Planning Female
Thuy Le Minh Thuy Administration Female
Ha Nguyen Ha Administration Male
An Nguyen Ha An Administration Male
Thu Nguyen Le Thu Administration Male
Hoa Pham Mai Hoa Accounting Female
Minh Thai Thi Minh Planning Female
Anh Tran Hai Anh Accounting Male
Ha Tran Van Ha Planning Female

Accountant

Thu Thuy Le

e)

ALLOWANCE TOTAL INCOME TOTAL

3500000
6000000
 9500000 0

SALARY TOTAL ALLOWANCE TOTAL INCOME TOTAL

2976000
3744000
25168000
31968000
63856000 0
 GENDER CODE GENDER
M Male
F Female

Days number/ month: 31

Days off: 08
Unit: Dong

NUMBER OF CHILDR ALLOWANCE COEFFICIENT SALARY TOTAL INCOME

2 0 6.41 10256000 10256000
2 1500000 4.71 7536000 9036000
0 0 2.34 3744000 3744000
3 1500000 5.68 9088000 10588000
2 0 4.71 7536000 7536000
2 3000000 1.86 2976000 5976000
3 2000000 2.34 3744000 5744000
1 0 3.52 5632000 5632000
2 0 3.00 4800000 4800000
1 1500000 5.34 8544000 10044000
63856000 73356000

Ha Noi, …, …, …
Director

Chien Thang Nguyen

 PHONE COST
AREA CODE PROVINCE COST (dong/ min)
024 Ha Noi 1,200
028 HCM City 3,900
225 Hai Phong 2,300
227 Thai Binh 2,120
228 Nam Dinh 2,150

PHONE BILL
TIME
NO. CALL DATE AREA CODE NUMBER
START END
1 2 3 4 5 6
1 4/3/2012 024 38629725 07:20:12 07:45:32
2 4/5/2012 225 38412136 09:30:38 09:52:12
3 4/10/2012 227 38452497 10:49:25 10:56:58
4 4/16/2012 225 38624875 08:36:59 09:24:16
5 4/15/2012 024 37254183 06:52:07 07:22:07
6 4/23/2012 024 66429733 07:12:58 07:24:28
7 4/25/2012 028 37593592 11:38:51 11:48:12
8 4/30/2012 228 38643129 02:43:08 03:24:08
PHONE BILL

DURATION
PROVINCE PAYMENT DISCOUNT TOTAL CHARGES
IN MINUTES
7 8 9 10 11
 AREA LIST AIM LIST

CODE RR MT UB CODE
Areas Rural Mountainous Urban Aims

QUOTA LIST PRICE LIST

Areas Aims Urban Rural Mountainous Areas Aims

Living 70 60 50 Living
Manufacture 300 250 200 Manufacture
Business 200 150 100 Business

COEFFICIENT TABLE

Areas Aims Urban Rural Mountainous

Living 3.0 2.5 1.5
Manufacture 4.0 3.5 1.0
Business 6.0 5.0 0.5

ELECTRIC REP

HOUSEHO
ELECTRIC
NO. LD AREA AIM Unit price
METER
CODE

1 2 3 4 5 6
1 EM001 MFMT MountainouManufactur 2700
2 EM002 BNMT MountainouBusiness 2650
3 EM003 MFUB Urban Manufactur 100
4 EM004 LVUB Urban Living 1500
5 EM005 LVMT MountainouLiving 1750
6 EM006 BNUB Urban Business 1950
7 EM007 LVRR Rural Living 1750
8 EM008 BNRR Rural Business 2650
9 EM009 BNUB Urban Business 1950
10 EM010 MFRR Rural Manufactur 2700

Option 1:

STATISTICS TABLE OF PAYMENT (based on areas)

Number of Total
Areas Rate (%)
household amount
Rural 3 3,737,400
Mountainous 3 1,926,825
Urban 4 5,403,300
Total 11,067,525 0

Option 2:

STATISTICS TABLE OF PAYMENT (based on areas)

No Data
1 4 Count of 4
Sum of 13 Sum of 13_2
2 Mountainous 3 1,926,825 17.41%
3 Rural 3 3,737,400 33.77%
Urban 4 5,403,300 48.82%
Total Result 10 ### 100.00%
STATISTICS TABLE OF PAYMENT (based on areas)

4
Data Mountainous Rural Urban Total Result
Count of 4 3 3 4 10
total 1,926,825 3,737,400 ### 11,067,525
Sum of 13_4 17.41% 33.77% 48.82% 100.00%
total 1,926,825 3,737,400 ### 11,067,525
total 1,926,825 3,737,400 ### 11,067,525

STATISTICS TABLE OF PAYMENT (based on areas)

Data
5 Count of 5 Sum of 13 Sum of 13_Sum of 13
Business 4 7,500,700 67.77% 7,500,700
Living 3 1,941,125 17.54% 1,941,125
Manufacture 3 1,625,700 14.69% 1,625,700
Total Result 10 ### 100.00% 11,067,525

4 Business Living Manufacture

Mountainous 265,000 741,125 920,700
Rural 2,957,400 105,000 675,000
Urban 4,278,300 1,095,000 30,000
 Data
4 5 Count of 5 Sum of 13
Mountainous Business 1 265,000
Living 1 741,125
Manufactur 1 920,700
Rural Business 1 2,957,400
Living 1 105,000
Manufactur 1 675,000
Urban Business 2 4,278,300
Living 1 1,095,000
Manufactur 1 30,000
Total Result 10 11,067,525
 AIM LIST

MF LV BN
Manufacture Living Business

PRICE LIST

Urban Rural Mountainous

1500 1650 1750
100 2200 2700
1950 2350 2650

ELECTRIC REPORT

ENERGY
METER NUMBER QUOTA
Coeffficient USAGE

OLD NEW
7 8 9 10 11
1 80 421 341 200
0.5 98 177 79 100
4 83 146 63 300
3 93 383 290 70
1.5 66 365 299 50
6 48 507 459 200
3 98 124 26 60
6 50 361 311 150
6 110 350 240 200
4 99 150 51 250

Total
12000000

10000000

8000000
Sum of 13
6000000

4000000
12000000

10000000

8000000
Sum of 13
6000000

4000000

2000000

0
Mountainous Rural Urban Total Result

4 Sum of 13
Mountainous 1,926,825
Rural 3,737,400
Urban 5,403,300
Total Result 11,067,525
 PAYME
QUOTA
NT

OVER
12 13
141 920,700
0 265,000
0 30,000
220 ###
249 741,125
259 ###
0 105,000
161 ###
40 858,000
0 675,000
 Goods list and unit price (Thousand dongs)
Goods code Goods Name NUP PUP
TC14M TV TC-14M09 2,620 2,350
TC16M TV TC-16M09 3,060 2,690
TC20M TV TC-20M09 3,770 3,290
TC21M TV TC-21M09 3,970 3,490
TC14S TV TC-14S99 2,810 2,490
TC16S TV TC-16S99 3,470 2,890
TC21S TV TC-21S99 4,580 3,890

DELIVERY TABLE OF PANASONIC TV FOR AGENTS

No. Purchase Date Goods Name Invoice Code Agent Type

1 03-01-2012 HTC14M1
2 04-02-2012 HTC16M52
3 11-02-2012 TTC21S43
4 14-03-2012 HTC16S74
5 16-03-2012 KTC21M15
6 29-04-2012 HTC14S36
7 15-11-2012 TTC20M57
8 26-11-2012 HTC21M85
9 03-08-2012 KTC16S95
10 04-12-2012 HTC20M10

Invoice code Goods Purchase date Agent Type

HTC16S74
NIC TV FOR AGENTS
Unit: Thousand VND

Quantity Unit Price Amount

10
25
35
5
12
8
15
5
4
9

Quantity Unit price Amount

 FINANCIAL FUNCTIONS: Ex 11 - 30

1) PV

Tiền (Giá trị hiện tại)

2) FV
Tiền tương lai
3) PMT
Thanh toán định kỳ
(=nhau)

4) NPER
Kỳ hạn (Thời hạn)

5) RATE

Lãi suất

6) IRR

Tỷ lệ nội hoàn

7) NPV
Giá trị hiện tại ròng
*) TYPE
Kiểu thanh toán

*) The currency sign

Dấu của tiền:

Sai dấu của tiền -

Notes:
50% = 0.5 điểm
Kết quả đúng, kết
luận sai -50% = 0.5
điểm
Sai dấu + Kết luận
sai = 0 điểm
Kết quả HTC để 2
chữ số thập phân
Steps: 1) Tóm tắt
2) Nhập hàm
3) Trình bày, kết
luận
 FINANCIAL FUNCTIONS: Ex 11 - 30

Calculates the present value of a loan or an investment, based on a constant interest rate. You can use PV with
either periodic, constant payments (such as a mortgage or other loan), or a future value that's your investment goal

rị hiện tại)
Calculates the future value of an investment based on a constant interest rate. You can use FV with either periodic
constant payments, or a single lump sum payment.

Thanh toán định kỳ (=nhau)

Calculates the payment for a loan based on constant payments and a constant interest rate.
Đơn vị tính: Tháng, năm, quí, …
Unit: month; year, quarter,…

Returns the number of periods for an investment based on periodic, constant payments and a constant interest rate

Returns the interest rate per period of an annuity. RATE is calculated by iteration and can have zero or more
solutions. If the successive results of RATE do not converge to within 0.0000001 after 20 iterations, RATE return
the #NUM! error value.
Đơn vị tính: %/Tháng, năm, quí, …
Unit: %/month; %/year, %/quarter,…
Đơn vị tính: %
Returns the internal rate of return for a series of cash flows represented by the numbers in values. These cash
flows do not have to be even, as they would be for an annuity. However, the cash flows must occur at regular
intervals, such as monthly or annually. The internal rate of return is the interest rate received for an investment
consisting of payments (negative values) and income (positive values) that occur at regular periods.
=FV-PV
Calculates the net present value of an investment by using a discount rate and a series of future payments (negativ
values) and income (positive values).
The number 0 or 1 and indicates when payments are due. If type is omitted, it is assumed to be 0.
Set type equal to 0, if payments are due at the end of the period
Set type equal to 1, if payments are due at the beginning of the period
Thu về +
Income: positive values
Bỏ ra -
Payments: negative values

If the currency sign is entered incorrectly, 50% of the points will be deducted, equivalent to 0.5 point

If the answer is correct but the conclusion is incorrect, 50% of the points will be deducted, equivalent to 0.5 point.

If the currency sign is entered incorrectly and the conclusion is incorrect, you will get no point.

The result of the financial function is displayed with two decimal places.
1) Summarize
2) Input function
3) Present and conclude
At the moment

The end of the period

The beginning of the period
 FINANCIAL FUNCTIONS: Ex 11 - 30

Ex 11

FV NPER RATE TYPE PV

200 5 15% 0 -99.44

Conclusion: The Investor have to put into business an amount of 99.44 million VND
 STAFF LIST

No. FULL NAME GENDER (M/F) YEAR OF BIRTH CARD NO.

5 Anh Tho Mai F 1985 NT004

9 Le Oanh Tran M 1997 NT009
3 Mai Anh Nguyen F 1976 NT002
4 Thi Hong Nguyen F 1987 NT011
1 Thu Ha Nguyen F 1955 NT001
7 Thu Thuy Tran F 1970 NT010
6 Trung Hieu Tran M 1986 NT006
2 Van Thang Tran M 1951 NT003
10 Viet Hùng Tran M 1998 NT011
8 Xuân Thuy Le F 1956 NT007
fuckmyself

No. FULL NAME YEAR OF BIRTH CO-EFFICTION

1 Thu Ha Nguyen 1955 4.65
2 Xuân Thuy Le 1956 4.32
3 Van Thang Tran 1951 5.64
F LIST

YEAR OF
DEPARTMENT PAY- CO-EFFICTION AGE
RAISE
International Business 2023 3.66 38
International Business 2022 2.67 26
Business Management 2021 4.65 47
Basic Science 2020 2.34 36
International Business 2023 4.65 68
Business Management 2021 5.31 53
Basic Science 2022 3.33 37
International Business 2022 5.64 72
Business Management 2021 2.67 25
Basic Science 2023 4.32 67
 TABLE OF UNIT PRICE AND SURCHARGE
Type of goods Unit Price % Surcharge Customer tax rate
Rice 5500 2.5% 12%
Sugar 6000 1.3% 5%
Milk 8000 0.5% 10%
Coffee 5000 3.5% 30%
Wheat flour 5000 4.5% 20%

HACOM FOOD JOINT STOCK COMPANY

Sales Department
----------------

SALES REPO

DATE INVOICE CODE CUSTOMER TYPE OF GOODS

1/3/23 H01/KD VAFACO Rice

1/3/23 H03/KD SGVNC Sugar
1/3/23 H01/NB DOBESC Milk
2/3/23 H02/KD IMEXCO Wheat flour
2/3/23 H04/KD SGVNC Coffee
3/3/23 H01/KD VAFACO Milk
3/3/23 H02/NB DOBESC Sugar
3/3/23 H03/XK IMEXCO Wheat flour
4/3/23 H06/KD SGVNC Sugar
4/3/23 H11/NB LOTUS Rice
5/3/23 H06/XK VAFACO Coffee
5/3/23 H09/KX LOTUS Milk
6/3/23 H07/KD IMEXCO Wheat flour
6/3/23 H08/XK DOBESC Sugar
7/3/23 H09/KD SGVNC Rice
8/3/23 H04/NB LOTUS Milk
8/3/23 H07/XK IMEXCO Wheat flour
 SOCIALIST REPUBLIC OF VIET NAM
Independence - Freedom – Happiness
------------------------------------

SALES REPORT MARCH 2023

CONSUMER
QUANTITY UNIT PRICE AMOUNT SURCHARGE
TAX RATE
520
450
742
348
346
134
267
159
357
428
359
759
351
157
254
451
652
IET NAM
ppiness
----

CONSUMER TOTAL
RATE
TAX AMOUNT
 Table 1: SUMMARY OF PRODUCTS
(Unit: Tons) Tons G
180
200
Column1 Quarter I Quarter II Quarter III Quarter IV
150
Group 1 180 150 100 165 100
Group 2 80 140 170 80 50
Group 3 75 130 90 150 0
Quarter I Q

Table 2: SUMMARY OF PRODUCTS

(Unit: Tons)

Year Group 2015 2016 2017 2018 G

Group 1 180 150 100 165
34%
Group 2 80 140 170 80
Group 3 75 130 90 150 200
180 180
160 160
140 140
20%
120 120

Axis Title
100 100
Group 3 80 80
60
60
17 40
% 40
20
34 20
% 0
0 2015
2015
200
Quarter I
180
Quarter II 160
Quarter III 140
Quarter IV thg vu xoa con me may game di 120
100
80
29 60
% 40
20
0
20%
 Tons
Tons Group 1 Group 2
180 200 170
150 165
200 140
100 150
150
100 100 80 80
50 50
0
Quarter I Quarter II Quarter Quarter 0
III IV Quarter I Quarter II Quarter III Quarter IV
Quarter
Quarter
Tons
180
Tình hình sản170xuất
150
140 165 150
130
Group 3 130
8075 100 90 80
70
17% 10
34% 1 Quarter
Group 2 I
Quarter II
Quarter Quarter Quarter Quarter
I II III IV
Group
Group
200 Quarter III Gr 180 150 100 165 Group
Quarter IV ou
180 180 p1
160 160 29% Gr 80 140 170 80
ou Quarte
140 140
20% p2
120 120
Axis Title

Gr 75 130 90 150
100 100 ou
p3
80 80
60
60
40
40
20
20
0 vu ga vcl
0 2015 2016 2017 2018
2015 200 2016 180 2017 2018
180 Axis Title 165
160 Group 1 150
140
g vu xoa con me may game di 120 100
100 Group 1
80
60
40
20
0
Quarter I Quarter II Quarter III Quarter IV
vu co
 80

Quarter IV
Quarter

sản170xuất
165 150
100 90 80

Quarter Quarter Group 1

III IV Group 2
100 165 Group 3

170 80
Quarter

90 150

165

Group 1

Quarter IV
 IMPORTING REPORT
Unit: million USD

Year 2006 2007 2008 2009 2010

Resources
Crude oil 120 145 180 180 160
Copper 150 123 160 150 180
Lead 100 200 140 120 170
Iron 120 140 200 170 150
Steel 110 100 150 140 200

DEVELOPMENT INDEX
Unit: %

Year 2007 2008 2009 2010

Resources
Crude oil
Copper
Lead
Iron
Steel
 TABLE OF GOODS PRICE

No. CODE GOODS INPUT PRICE OUTPUT PRICE

1 M01 Cuu Long pen 13,500 15,000
2 M02 Bai Bang paper 2,200 2,500
3 M03 Pen case 35,000 41,000
4 M04 Notebook 2,700 3,300

INPUT MANAGEMENT

NO. DATE CODE QUANTITY AMOUNT

1 2/15/2011 M01 101 1,363,500
2 3/2/2011 M02 134 294,800
3 3/12/2011 M03 178 6,230,000
4 5/13/2011 M04 123 332,100
5 10/1/2011 M01 123 1,660,500
6 10/1/2011 M02 56 123,200
7 11/1/2011 M03 234 8,190,000

OUTPUT MANAGEMENT

NO. DATE CODE QUANTITY AMOUNT

1 4/13/2011 M03 22 902,000
2 5/22/2011 M01 34 510,000
3 6/13/2011 M03 45 1,845,000
4 6/13/2011 M04 31 102,300
5 8/1/2011 M04 22 72,600
6 9/19/2011 M01 34 510,000
7 11/22/2011 M01 98 1,470,000
8 12/8/2011 M02 34 85,000
9 12/8/2011 M03 51 2,091,000

Q4:

REPORT ON SELLING GOODS

NO Data
1 GOODS Sum of QUANTCount of CODE Sum of AMOUNT
2 Bai Bang paper 34 1 85,000
3 Cuu Long pen 166 3 2,490,000
4 Notebook 53 2 174,900
Pen case 118 3 4,838,000
Total Result 371 9 7,587,900
Q5
fuckvu

No Data
1 CODE GOODS Count of QUANTITY Count of CODE
2 M01 Cuu Long pen 2 2
3 M02 Bai Bang paper 2 2
4 M03 Pen case 2 2
M04 Notebook 1 1
Total Result 7 7
 GOODS
Cuu Long pen
Bai Bang paper
Pen case
Notebook
Cuu Long pen
Bai Bang paper
Pen case

GOODS
Pen case
Cuu Long pen
Pen case
Notebook
Notebook
Cuu Long pen
Cuu Long pen
Bai Bang paper
Pen case

AMOUNT
Sum of AMOUNT Sum of AMOUNT2
3,024,000 16.62%
418,000 2.30%
14,420,000 79.26%
332,100 1.83%
18,194,100 100.00%
 TABLE 2 – UNIT PRICE

NUMBER OF DAYS UNIT PRICE

1 50000
5 45000
15 30000

Table 1 - HOSPITAL TABLE CHARGE

TYPE OF DISCHARGE
CODE – PATIENT HOSPITALIZE
PATIENTS FROM HOSPITAL

BH-01 7/5/2012 7/10/2012

BH-02 7/10/2012 7/20/2012
KBH-04 6/15/2012 8/16/2012
BH-05 7/20/2012 7/23/2012
KBH-06 7/25/2012 7/27/2012
KBH-07 7/20/2012 7/30/2012
BH-08 7/21/2012 7/21/2012
BH-09 7/19/2012 8/10/2012
BH-10 7/22/2012 8/23/2012
KBH-11 7/14/2012 8/15/2012
 TABLE 3 – STATISTIC

TYPE OF PATIENT AMOUNT SUM OF PAYMENTS

Insurrance
No Insurance

PITAL TABLE CHARGE

NUMBER OF DAYS OTHER FEE UNIT PRICE PAYMENTS

100,000

1,500,000

30,000
350,000
52,000

850,000
 TABLE OF ASSETS

Asset code Asset name Unit Unit Price

G Chair Item 1,250,000
B Desk Item 4,000,000
T Cabinet Set 15,800,000

ASSET MANAGEMENT
Purchasing date Liquidation date Asset code Asset name Department
3/2/1997 3/12/2011 KT01T
4/2/1997 5/22/2011 KT02G
3/12/1998 3/12/2011 HC01B
4/15/1999 6/15/2011 HC02T
3/28/2000 5/18/2011 HC03G
3/15/2005 1/25/2011 KT03B
4/11/2007 4/11/2011 HC04T
1/1/2008 12/21/2011 KT04B
 TABLE OF DEPARTMENTS

Department code AC AD
Department Accounting Administration

Used value 10%

Years of using Depreciation Amount

 Asset Groups

1 Properties
2 Facilities
3 Means of transportation
 TABLE OF FIXED ASSETS TO DATE: 31/03/2011

Code Asset Name Original Price Remaining Price Depreciation Rate/ Year
001 Office 1,000,000,000 500,000,000 10%
002 Warehouse 1 400,000,000 400,000,000 8%
003 Toyota car 300,000,000 300,000,000 10%
004 Deawoo car 100,000,000 20,000,000 7%
011 Computer 20,000,000 10,000,000 20%
006 Warehouse 2 100,000,000 80,000,000 10%
Group
1
1
3
3
2
1
 TABLE OF DEPRECIATION IN 04/2011

Code Asset Name Original Price Depreciation Amount Monthly Depreciation

001
002
003
004
011
006
Group Group Name