Asele Health Center

No Description

1.0 Main Block Eth Birr

2.0 Fence Work Eth Birr

3.0 Guard House Eth Birr

4.0 Toilet Block Eth Birr

Total Eth Birr

REBATE % ( if any)
AFTER REBATE
VAT 15% 15%

Grand Total Including VAT

S/OZ/ LABOUR AND SOCIAL AFFAIRS DEPARTMENT G+3 BUT G+0 BUILDING

PRICE SUMMARY
PRICE SUMMARY FOR G+3 BUT G+0 MAIN BLOCK
I.no Description Amount
B. SUPER-STRUCTURE FOR GROUND FLOOR
1 BALUSTER AND HAND RAIL

2 FINISHING WORK

Total

2/26
S/OZ/ LABOUR AND SOCIAL AFFAIRS DEPARTMENT G+3 BUT G+0 BUILDING

It no Description Unit QTY Rate Amount

B. SUPER-STRUCTURE FOR GROUND FLOOR
1.00 BALUSTER AND HAND RAIL
Supply & fix dia, 40mm circular hand rails made of Akaki or class B
profiles.Price shall include all other necessary accessories to complete the
1.10 work.All to be done according to detail drwaing ml 29.00

Supply & fix 1000mm high & dia, 30mm circular baluster on staire cases anchored
to concrete slabs placed c/c 300mm made of Akaki or class B profiles.Price shall
include all other necessary accessories to complete the work.All to be done
1.20 according to detail drwaing ml 32.00
TOTAL CARRIED TO SUMMARY........
2.00 FINISHING WORK
Apply water proof (Acrylic) paint on top of first floor slab. The colour shal be white
and must be in two coat to make surface non- permeable and ready for future
2.01 construction. m2 650.00

Apply prime coat gypsum plastering to selected internal partition wall, column, beam
and slab surfaces.All surfaces to be plastered in prime coat shall be selected by the
supervisor. Unit rate shall include profile works levelling of wave surfaces and all
2.02 other works to proceed. m2 650.00
Apply natural stone paint (Contextra) finishing to all external two coat plastered
surfaces. Unit rate shall include pre-cleaning, airline crack maintenance and all
2.03 other proceedings to finalize the work. m2 650.00
TOTAL CARRIED TO SUMMARY

3/26
 PRICE SUMMARY
Price Summary For Fence Work
No Description

A.Sub Structure

1.0 Excavation and Earth works Eth Birr

2.0 Concrete Works Eth Birr

3.0 Masonry Works Eth Birr

Sub Total (A) Eth Birr --- Eth Birr

B.Super structure

1.0 Concrete Works Eth Birr

2.0 Block Work Eth Birr

3.0 Roofing Work Eth Birr

4.0 Carpentary & Joinry Work Eth Birr

5.0 Metal Work Eth Birr

6.0 Pointing & Plastering Eth Birr

7.0 Paving & Flooring Eth Birr

8.0 Glazing Work Eth Birr

9.0 Painting Work Eth Birr

10.0 Electrical Installation Eth Birr

Sub Total (B) Eth Birr

Total (A+B) Eth Birr

It no Description Unit Qty Rate Amount
A Sub-Structure
Excavation & Earth Work
Clear off top vegetable soil, bushes and small trees to an
1.01 average depth of 20cm. m2 180.00
Trench excavation in ordinary soil to a depth not exceeding
150cm from reduced ground level.Provide 25cm working
1.02 space both sides. m3 180.00
Excavation for door columns of isolated footing pad in
clear dimension 150cm*150cm* 200cm in ordinary soil
1.03 from reduced ground level. m3 40.50
Fill around sides of masonry foundation with good dry
filling, selected and borrowed material and wet compact in
1.04 layers not exceeding 20cm m3 93.78
Load and cart away excavated material from site to a
suitable tip at a minimum distance not more than 0.5 km
1.05 from the site. m3 256.50
TOTAL CARRIED TO SUMMARY……
2.0 Concrete Work
5cm thick lean concrete quality C-5, minimum cement
2.01 content 150kg/m3
A) Under masonry foundations. m2 60.00
B) Under footing pad m 2
13.50

Reinforced concrete in class C-20, 320kg cement /m3 of

concrete, (with a 28-day 150mm cube crushing strength of
20MPa), cast into formworks and vibrated around rod
reinforcement bars.( formwork & reinforcement bars are
2.02 measured separately.)
A) In footing pad m3 2.59
B) In foundation columns m3 2.88
C) In grade beams size 20cm*50cm m 3
12.00
Provide cut and fix in posion Sawn zigba wood or steel
2.03 pannels form work :-
A) To footing pad m2 8.64
B) To foundation columns m 2
20.16
C) Tograde beams size 25cm*50cm m 2
60.00
Mild steel reinforcement bars according to structural
drawings. Price shall include cutting, bending, placing in
2.04 position and tying wire.
A) Ø 8mm deformed bars Kg 292.94
B) Ø 10mm deformed bars Kg 100.63
C) Ø 12mm deformed bars Kg 461.65
TOTAL CARRIED TO SUMMARY……
2. Masonry Work
50cm thick hard basaltic stone masonry foundation wall
below normal ground level, bedded in cement sand mortar
3.01 (1:3). Price shall include mortar bedding. m3 87.00
3.02 Ditto as above but above normal ground level. m 3
60.00
TOTAL CARRIED TO SUMMARY……
 B. SUPER STRUCTURE
1.0 Concrete Work
Reinforced concrete in class C-20, 320kg cement /m3 of
concrete, (with a 28-day 150mm cube crushing strength of
20MPa), cast into formworks and vibrated around rod
reinforcement bars.( formwork & reinforcement bars are
1.01 measured separately.)
A) In elevation columns m3 7.56
Provide cut and fix in posion Sawn zigba wood or steel
1.02 pannels form work :-
A) In elevation columns m2 94.50
Mild steel reinforcement bars according to structural
drawings. Price shall include cutting, bending, placing in
1.03 position and tying wire.
A) Ø 8mm deformed bars Kg 145.04
B) Ø 12mm deformed bars Kg 351.01
TOTAL CARRIED TO SUMMARY……
2.0 Block Work
Supply and construct 20cm thick hollow concrete block
wall bedded in 1:3 cement-mortar, both sides left for
2.01 finishing. Only Right side of fence m2 51.00
TOTAL CARRIED TO SUMMARY…..
3.0 Metal Work

Main gate made of 1.2mm ribbed sheet fixed on

40x40x2.5mm RHS main and Secondary frame in
25*25*2.5mm grill member according to the detail
drawing. Price shall include hinges,one coat of anti rust
and two coats of oil resting paint and all the necessary
accessories to complete the work.
3.01 Size (400x250)cm2 No 2.00
3.02 Ditto Pedisterian Get size (140x220)cm2 No 2.00

Grill made of SHS of 40x40x2.5mm horizontal and

25x25x2.5mm internal vertical member as shown in the
detail drawing price shall include anchoring , welding, two
3.03 coat of Anti rust and all other accessries.
a) Size = 40x40x2.5mm Kg 505.68
b) Size = 25x25x2.5mm Kg 1,228.38
TOTAL CARRIED TO SUMMARY……
4.0 Finishing Work
Apply three coats of plastering in cement sand mortar mix
(1:3) to beams and columns. Unit price includes angling
4.01 and edge works. m2 122.00
Apply pointing for HCB wall with cement sand mortar
4.02 (1:3) m2 90.00
Apply pointing for masonry wall with cement sand mortar
4.03 (1:3) m2 300.00
Coping work on top of elevation column ,price shall
4.04 include all finishing work . ml 28.04
TOTAL CARRIED TO SUMMARY………
 PRICE SUMMARY
Price Summary For Guard House
No Description

A.Sub Structure

1.0 Excavation and Earth works Eth Birr

2.0 Concrete Works Eth Birr

3.0 Masonry Works Eth Birr

Sub Total (A) Eth Birr --- Eth Birr

B.Super structure

1.0 Concrete Works Eth Birr

2.0 Block Work Eth Birr

3.0 Roofing Work Eth Birr

4.0 Carpentary & Joinry Work Eth Birr

5.0 Metal Work Eth Birr

6.0 Pointing & Plastering Eth Birr

7.0 Paving & Flooring Eth Birr

8.0 Glazing Work Eth Birr

9.0 Painting Work Eth Birr

10.0 Electrical Installation Eth Birr

Sub Total (B) Eth Birr

Total (A+B) Eth Birr

Item Description Unit Qty Rate Total
A Sub-Structure
Excavation & Earth Work
Clear off the site shrubs and organic soil for an average depth of
1.10 20cm m2 15.00
Bulk excavation in ordinary soil to reduce level for a depth of 50cm
1.20 from cleared ground level. m3 10.00
Excavate for trench foundation to a depth not exceeding 150cm
1.30 deep from natural ground level m3 10.10
Back fill around, under hard core and pavement with imported
selected granular material from a quarry approved by the Engineer
well compacted and rolled in layers not exceeding 20cm. under
1.40 hardcore and around foundation m3 5.70
Cart away surplus excavated material and deposit to where the
engineer recommends. It should not be less than 300ms away from
1.50 the site. m3 12.21
25cm thick basaltic or equivalent stone hard core well rolled
1.60 consolidated and blinded with crushed stone. m2 3.08
TOTAL CARRIED TO SUMMARY………………… Birr
2. Masonry Work

Construct 50cm thick stone masonry from basaltic or equivalent

stone bedded and joined in 1:3 cement mortar below reduced
2.10 ground level and under external wall and under entrance steps. m3 4.40
Ditto but roughly dressed above NGL. Price also includes pointing
2.20 in 1:3 cement mortar. m3 3.33
Apply pointing in cement mortar 1:3 to stone masonry wall above
2.30 NGL (quantities for foot steps are also added here) m3 7.53
TOTAL CARRIED TO SUMMARY………………… Birr
3.0 Concrete Work
For all concrete works price shall include 8mm thick chip wood
expantion joint where it is necessary.
5cm Lean concrete quality C-5,150kg of cement /m3 Under masonry
3.10 foundation and entrance steps m2 8.44

Reinfoced concrete quality C-25 with cement content of 360 Kg

cement/ m3 filled into formwork and vibrated around
reinforcements. ( formwork and reinforcements shall be measured
3.20 separately).
a) C-25 (min.360kg/m3) in concrete in 10 cm thick RC floor slab. m2 3.08
b) C-25 (min.360kg/m3) concrete in RC Grade beam. m3 1.10
Provide, cut and fix in position sawn zigba wood or steel form work
3.30 which ever is appropriate..
a) To grade beams. m2 5.25

Mild steel reinforcement according to structural drawings. Price

3.40 shall includes cutting, bending, placing in position and tying wires.
a) Dia 6 plain bars Kg 21.66
b) Dia 8 deformed bars (for floor slab) Kg 22.31
c) Dia 12 deformed bars Kg 82.63
TOTAL CARRIED TO SUMMARY………………… Birr
B. SUPPER STRUCTURE
1.0 Concrete Work
For all concrete works price shall include 6mm thick chip wood
expantion joint where it is necessary.

Reinforced concrete quality C-20 with cement content of 320 Kg/m3

and cast into formwork and vibrated around reinforcements.
1.10 Formwork and reinforcements are measured separately.
a) In elevation columns m3 0.60
b) In Top beams, lintel and parafit m3 0.86

Mild steel reinforcements according to structural drawings. Price

1.20 shall include cutting, bending, placing in position and tying wires.
a) Dia 6 plain bars Kg 26.43
b) Dia 8 deformed bars (for parafit) Kg 11.47
c) Dia 12 deformed bars Kg 160.46
Provide, cut and fix in position sawn zigba wood or steel form work
1.30 which ever is approprate.
a) To side of elevation columns m2 15.00
b) To side of soffits of Top beams, parafit & lintels m2 10.61
TOTAL CARRIED TO SUMMARY………………… Birr
2.0 Block Work
Supply and construct 20cm thick hollow concrete block wall bedded
2.10 in 1:3 cement-mortar, both sides left for finishing. m2 26.79
2.20 Ditto as item 2.1 but 15cm thick HCB. m2 1.68
TOTAL CARRIED TO SUMMARY………………… Birr
3.0 Roofing Work

G-28 galvanized CIS roof . fixed to 5 x 7cm Zigba purlins at c/c

90cm and φ10-12cm with φ 6mm deformed bar to concrete tie
beam and column.All done according to roof truss drawing .unit
price includes G-28 flat metal roof ridge cover. three coat antirust
paint to CIS cover and three coats of wood preservatives paint to all
truss members and roof purlins. Horizontal projection of roof area
3.10 shall be taken for measurement. m2 9.29
Supply and fix roof gutter in G-28 galvanized flat iron sheet with
total development length of 60 cm with fixing brackets .Provide
0.5% slope towards down pipec. Price shall include 1 coat of anti-
3.20 rust and three coats fo approved type oil paint. ml 2.80
Supply and install approved quality 110mm dia PVC down pipe for
storm water as per the drawings price shall include necessary
accessories including connecting iron banda with bolts and
3.30 associated works. ml 6.40
Supply and fix G-28 galvanized flat metal sheet copings with
development length of 35cm. Price shall include all necessary
accessories including metal bracket holder, painting of two coats of
3.40 antirust and one coat of metal paint . ml 12.80
TOTAL CARRIED TO SUMMARY………………… Birr
4.0 Carpentary and Joinery Work
All wooden members shall be well seasoned, straight and free of
any harmful defects and shall be painted two coats of anti-termite
solutions.Price shall include metal bands and dia. 6mm plain bar
anchorage.
4.10 Construct and put in place eucalyptus truss from
a) Dia 10-12cm eucalyptus top and bottom chord members ml 25.16
b) Dia 8-10cm eucalyptus vertical and diagonal chord members ml 21.30
c) Provide & fix 5 x 7cm Zigba roof purlin c/c 90cm. ml 17.69

Supply and fix 8 mm thick chip wood ceiling machine cut panels
with 1cm recess between joints on and including 4 x 5cm Zigba
battens fixed at 60 x 60cm. Price shall include decorated ceiling
corner lists with sides at 90º not less than 5cm every where at
4.20 corners of ceiling. m2 6.00
TOTAL CARRIED TO SUMMARY………………… Birr
5.0 Metal Work

All metal doors and windows shall be fabricated from approved

quality 38*1.5mm LTZ steel profiles frame. Door should be
extenally cladded with 1mm flat iron. Price shall includes security
metal grill, one coat of ant irust and three coats of synthetic enamel
paint. approved cylinderical lock .Glazing is measured separately.
5.10 DOOR
a) D1 : 80 x 200cm Pcs 1.00
5.20 WINDOW
a) W1 : 100 x 110cm Pcs 2.00
b) W2 : 60 x 110cm Pcs 1.00

Supply and fix 20x40 cm dobel side vent opening made from 2mm
5.30 galvanized steel mesh wire provide 20*20*1.5mm angle iron frame. Pcs 1.00
TOTAL CARRIED TO SUMMARY………………… Birr
6.0 Pointing and Plastering Work
Pointing to both internal and external HCB wall with 1:3 mix ratio
6.10 of cement sand mortar m2 36.06
Apply three coats of plastering with 1:3 cement mortar for grade
6.20 beam, lintels, window and door edge. m2 29.10
TOTAL CARRIED TO SUMMARY………………… Birr
7.0 Paving and Flooring Work
5 cm thick smooth finished cement sand screed (1:3) floor finish .All
as per engineers instruction. Price shall include cement sand screed
7.10 skirting as per the drawing. m2 8.00
15cm thick semi dressed stone pavement around the building on &
including 10cm thick compacted red ash, and having a slope of 2-
4% towards the side ditch. Joints shall be pointed in 1:3 mix ratio
7.20 cement mortar. m2 25.44

Supply and lay storm water concrete pipes of half diameter 30cm
with a minimum slope of 2% or natural ground slope which ever is
greater on and including a firm bed of sand 10cm red ash sand
thick below. The joints shall be grouted in cement sand mortar of
(1:3). Price shall include 15cm thick stone masonry shoulder and
7.30 all the necessary earth work mentioned in item number ml 30.60
Supply and lay throated 3 x 25cm terrazzo window cill bedded in
7.40 cement sand mortar of 1:3 mix ratio. ml 3.20
TOTAL CARRIED TO SUMMARY………………… Birr
8.0 Glazing Work
8.1 Supply and fix 4mm thick clear sheet glass with putty in to frames
& beads (Approvedby engineer)
a 4mm thick clear glass m2 3.50
TOTAL CARRIED TO SUMMARY………………… Birr
9.0 Painting Work
Apply three coats of painting approved type of plastic emulsion
paint (Approved by engineer) plasterd parts of beams, parafits and
9.10 columns. m2 65.16
9.20 Ditto but to chip wood ceiling. m2 6.00
TOTAL CARRIED TO SUMMARY………………… Birr
10.0 Electrical Instalation Work
10.1 a) .LIGHT POINTS

Light points fed through PVC insulated copper conductors of

2x2.5mm2 in thermoplastic conduit of 16mm diameter in/under
surface including junction boxes .screw type insulating cap
connections & cover as well as flush mounted switches. No 2.00
b).EXTRA OVER LIGHT POINTS
Extra over light points flush mounted legrand diplomatic cover with
mechanism switches:
a) Double switches No 1.00
10.2 SOCKET OUTLETS
Flush mounted socket outlets of 16A(1-ph) with earthing contact
terminal and fed through PVC insulated copper conductors of
3x2.5mm2 inside PVC conduit of 16mm diameter for recessed and
a) insulating screw cap connectors. No 1.00
10.3 LIGHT FITTINGS AND LAMPS
Specified type or equivalent
1) Philips Tes 097 2X36W ICO, 840 No 1.00
2) Philips TMS 012 1X36W ICO No 1.00
10.4 Man Hole
10cm thick mass concrete base and 8cm thick reinforced concrete
top cover with handle :size 40x40x60cm. No 1.00
TOTAL CARRIED TO SUMMARY………………… Birr
 PRICE SUMMARY
Price Summary For Guard House
No Description

A.Sub Structure

1.0 Excavation and Earth works Eth Birr

2.0 Concrete Works Eth Birr

3.0 Masonry Works Eth Birr

Sub Total (A) Eth Birr --- Eth Birr

B.Super structure

1.0 Concrete Works Eth Birr

2.0 Block Work Eth Birr

3.0 Roofing Work Eth Birr

4.0 Carpentary & Joinry Work Eth Birr

5.0 Metal Work Eth Birr

6.0 Pointing & Plastering Eth Birr

7.0 Paving & Flooring Eth Birr

8.0 Painting Work Eth Birr

9.0 Electrical Installation Eth Birr

Sub Total (B) Eth Birr

Total (A+B) Eth Birr

Item Description Unit Qty Rate Total

 A Sub-Structure
Excavation & Earth Work
Site clearing to remove top vegetable soil to an average depth of
1.01 200mm. m2 46.00
Pit excavation in ordinary soil to a depth not exceeding 1500mm.
1.02 m3 31.00
Pit excavation in ordinary soil to a depth exceeding 1500mm and
1.03 not exceeding 3000mm. m3 31.00
Pit excavation in ordinary soil to a depth exceeding 3000mm and
1.04 not exceeding 4500mm. m3 31.00
Fill around foundation and under hard core with selected material
1.05 and compact in layers not exceeding 200mm m3 30.00
Cart away surplus excavated material from site and deposit as
1.06 ordered. m3 132.00
250mm thick basaltic or equivalent stone hard core, well
1.05 consolidated and blinded with crushed stone. m2 18.00
TOTAL CARRIED TO SUMMARY………………… Birr
2.0 Concrete Work
50mm thick c-5 lean concrete, minimum cement content 150kg/m3
2.01 under.
a) Under masonry foundation m2 8.00
a) Under ground floor slab (bottom) m2 19.00

C-20 Reinforced concrte, minimum cement content of 320kg/m3

filled in to formwork and vibrated around Steel reinforcement.
2.02 (formwork and reinforcement measured separately)
a) In Ground floor beams m3 1.50
b) In 120mm suspended top slab m2 18.00
b) In 100mm ground floor slab m2 18.00
Provide, cut and fix in position sawn zigba wood or steel formwork
2.03 whichever appropriate.
a) To foundation beams m2 12.00
b) To Suspended 12cm thick Slab m2 19.00
Precast element (PC2) to the size of 1100*500*80mm pit cover and
price including formwork and reinforcement bar as per the
2.04 drawing. Pcs 2.00

Mild steel reinforcement according to structural drawings. Price

2.04 shall include cutting, bending, placing in position and tying wire
a) Dia. 8mm plain bar Kg 65.00
b) Dia. 10mm deformed bar Kg 166.00
c) Dia. 12mm deformed bar Kg 65.00
TOTAL CARRIED TO SUMMARY………………… Birr
3.0 3. Masonry Work
40cm top and 80cm bottom thick hard trachyte or equivalent stone
retaining masonry inside the pit bedded in cement sand mortar
3.01 (1:3). Prica shall include mortar bedding. Below NGL m3 38.00
3.02 Ditto but 40cm thick Above NGL m3 11.00
TOTAL CARRIED TO SUMMARY………………… Birr
B. SUPER STRUCTURE
1.0 Concrete Work
C-20 Reinforced concrte, minimum cement content of 320kg/m3
filled in to formwork and vibrated around Steel reinforcement.
1.01 (formwork and reinforcement measured separately)
a) In elevation columns m3 1.00
b) In Top tie beam m3 1.20
c) In lintels m3 -
Provide, cut and fix in position sawn zigba wood or steel formwork
1.02 whichever appropriate.
a) To sides of elevation column m2 10.00
b) In roof beams m2 11.00

Mild steel reinforcement according to structural drawings. Price

1.03 shall include cutting, bending, placing in position and tying wire
a) Dia. 8mm plain bar Kg 88.00
b) Dia. 12mm deformed bar Kg 145.00
TOTAL CARRIED TO SUMMARY………………… Birr
2. BLOCK WORK
200mm thick Class C HCB wall which can satisfy the designed
strength, bedded in cement sand mortar (1:3. Price shall include
2.01 mortar bed. m2 55.00
2.02 Ditto but 150mm thick m 2
21.00
TOTAL CARRIED TO SUMMARY………………… Birr
 3. ROOFING -

Roof cover in G-32 CIS nailed with dome head nails to Zigba
purlins. Price shall include 50*70mm zigba wood battens with c/c
spacing 900mm both ways ridge cover and roof measured in
3.01 horizontal projection. m2 29.00

Supply and fix wire mesh ventillation under eave nailed to zigba
battens size 40 * 50mm. Price shall include zigba wood battens c/c
600mm both ways, corner & middle list and all the necessary
3.06 accessories. m2 8.00
TOTAL CARRIED TO SUMMARY………………… Birr
4. CARPENTRY & JOINERY
Supply , assemble and mount dia. 100mm eucalyptus wooden truss
as per the detail drawing. Price shall include anti- termite treatment
4.01 and all the necessary accessories. ml 20.00
Supply and fix 50 * 70mm zigba wood purlins as per the detail
drawing. Price shall include anti- termite treatment and all the
4.02 necessary accessories. ml 30.00
Supply and fix fascia board 250 *25mm. Price shall include one
coat primer and two coats of oil paint and all the necessary
4.03 accessories to finalize the work. ml 15.00
TOTAL CARRIED TO SUMMARY………………… Birr
5 METAL WORK
Metal windows and doors manufactured from 38 * 1.25mm LTZ
frame profile and 0.8mm thick ribbed sheet all as per the engineers
apptoval and window door schedule.
DOORS
5.01 D1L size: 700 * 2150mm Pcs 4.00
TOTAL CARRIED TO SUMMARY………………… Birr
 6 FINISHING

Apply three coats of plastering in cement sand mortar (1:3). Price

6.01 shall include pre-cleaning and preparation of the surface.
a) To internal wall surface m2 85.00
6.02 Ditto but two coats to receive ceramic wall tile. m2 24.00
Apply two coats of plastering and one coat of tylorine rendering in
6.03 cement sand mortar (1:3) to concrete surface. m2 31.00
Apply pointing for external HCB wall with cement sand mortar
6.04 (1:3) m2 40.00
50mm thick smooth finished cement sand screed (1:3) floor finish.
All as per engineers instruction. Price shall include cement sand
6.05 screed skirting as per the drawing. m2 18.00
Supply and fix 150 * 150 * 6mm thick Tabor ceramic wall tiles with
cement mortar backing 2mm joints to be grouted with white
6.06 cement. m2 24.00

100mm wide and 80mm thick C-20 pre-cast concrete pavement

around the building bedded on 100mm thick sand/red ash base and
joint pointed in cement sand mortar mix 1:3. price includes the
6.07 sand/red ash base pointing all aas per the detail drawings. m2 20.00
Supply and install vent-caps made of rigid PVC to be connected to
the roof terminal of vent pipe. Unit rate shall include flushing works
6.08 to prevent roof leakages. Pcs 2.00

20x20cm glazed ceramic wall tiles stuck to the wall on & including
6.09 cement mortar mix (1:3) backing & white cement grout. m² 24.00
Supply and fix Hand Wash Basins with chrome plated water tap
mixer made of white vitreous china, complete with plug, chrome
plated chain holder P-smell trap with connection pipe and all other
6.10 necessary accessories. Pcs 2.00
Supply and install Wash Down Water Closets made of white
vitreous turkish with plastic seat and cover including low flush
6.11 cistern, complete with all accessories. Pcs 4.00
Half circle Dia. 400mm wide CP ditch for storm water drainage
around the pavement. Price shall include red ash or equivalent
bedding material and shall be done as per detail drawing and
6.12 Engineer's direction. ml 24.00

Urinal trough made from 25cm thick double burnt brick bedded in
cement sand mortar 1:3 mix. Work includes two coat plastering and
white ceramic tile finishing of all internal surfaces. Height 60cm.
Unit rate includes pionting of external brick wall floor drain inside
6.13 the trough. Pcs 2.00
TOTAL CARRIED TO SUMMARY………………… Birr
 7. PAINTING
Apply three coats of synthetic paint to all smooth finished wall
7.01 surfaces m2 52.00
7.02 Ditto but to external pointed wall syrface m 2
29.00
TOTAL CARRIED TO SUMMARY………………… Birr
9. ELECTRIC INSTALLATION

Flush mounted main distributin in sheet steel enclosure with

lockable door. Bus bar rating of 50A/3ph. Earthing lead and with
all its accessories & enough ample space for future expansion
9.01 consisting of
1pcs m.c.b. of 10A/1ph Pcs 1.00
LIGHT POINT

Surface mounted light point fed through PVC insulated copper

conductor of 3*2.5sq.mm inside PVC conduits of 13mm diameter
9.02 including junction boxes with covers, insulating screw caps etc. Pcs 5.00
SOCKET POINT

Surface mounted Switch point fed through PVC insulated copper

conductor of 3*2.52 mm inside PVC conduits of 13mm diameter
including junction boxes with covers, insulating screw caps etc. Price
9.02 includes Switch fitting. Pcs 1.00
LIGHT FITTINGS
9.03 RZB 56120.00X + RZB 05-5615 + 60W Lamp Pcs 5.00
TOTAL CARRIED TO SUMMARY………………… Birr
 Discretion
1-Excavation and earth work
1.1-site clearing
120.00 28 1.5
1.50 180.00 m total
2
0.25
1.2-Trench excavation 0.4 4.20
1.00 120.00 0 1.5
1.00 0.2
1.50 180.00 m3 0.2 0
6 3.5
1.3-Pit Excavation For Angle Iron 0.4
- - 0.4 3.36
- 7.56
- - m3
1.4-pit excavation 6 4.8
6.00 1.50 0.3 8.64
1.50 6 1.4
3.00 40.50 2.4 20.16
28.8
- 1.6-fill around masonary 2 120.00
1.00 120.00 0.25 60.00
1.50
0.40 72.00
120.00
0.20
1.50 - 28 1.5
6.00 1.10 1.4 58.8
1.10
3.00 21.78
93.78 m3 0 1.5
180.00 1.6-Cartaway 0.9 0
0.20 36.00 6 3.5
180.00 180.00 1.7 35.7
40.50 40.50 94.5
- - 0 1.5
256.50 0.9 0
94.5
2-concrete work
2.1-lean concrete 1 120.00
120.00 Under masonary 0.5
0.50 60.00 1.45 87
6.00 1.50 under footing pad
1.50 13.50 1 120.00
0.5
2.2-C-15 concrete around pot 1 60
- - for angle iron posts 0.5
0.07 0.4
0.70 - 1 34
6.00 1.20 2.3-C-25 concrete 1.5 51
1.20 footing pad
0.30 2.59 2
6.00 0.40 footing columns 2
0.40 2
3.00 2.88 2
120.00 gread beam
0.20
0.50 12.00 m3

Discretion
Grill work
2 86.00 Top and Bottom Member 40*40*2.5mm
2.94 505.68 kg
2 231.3333 25*25*2.5mm Vertical Member
1.5 1.77 1,228.38 kg
Finishing work
24 1.5 Plastering
1.3 46.8
6 4.5
1.6 43.2
2 80.00
0.2 32
122 m2
for door column
0 -
2 -
122.00 m2 total
2 120.00 Pointing For Masonry
1.25 300.00 m2
2 30 Pointing For HCB
1.5 90 m2
6 1.84 11.04 Copping
24 1.54 17.0016
28.0416 Ml
 Discretion

Elevation column
above GB at 150cm height
27
m 3
1

9.75

for main door

m3
m3
2.4-Form work 24
Footing pad 97
34 30
footing column 131 11
120
m2 total
In gread beam

m2 total

In elevation column
m2 total

m2 total
3- Masonary work
BNGL

m3
ANGL 12
48000

HCB Wall
m2 total
4-Metal work
Main door
Pedastrian gate

1 20
24

172
Discretion 223.5 1.5

8.4
97
87 1,734.06 433,515.00
174

485 727.5
298
800

26.66666667
252
1.84
0.77
1.54 36.96

38.8
 REINFORCING BAR SCHEDULE
No of
Item Position DR. No. Dia (mm) Shape No. of bars member Length 6
Grade Beam ---
GFB1 ---
Top 12 2 1 104.08 ---
Bottom 12 2 1 104.04 ---
Stirrups 8 481 1 1.30 ---
Footing ---
Pad 10 16 6 1.70 ---
Footing Column ---
12 6 6 2.88 ---
8 13 6 1.50 ---
---
Total Length 0.00
. Kg per meter 0.222
Weight in kg 0.0

Project:- Fence Work Supper

No of
Item Position DR. N .
o
Dia (mm) Shape N . of bars
o
member Length 6
Column 1 ---
12 4 24 2.10 ---
8 9 24 1.20 ---
Column 2
12 6 6 5.38 ---
8 24 3 1.50 ---

---
. Total Length 6.00
Kg per meter 0.222
Weight in kg 1.3
AR SCHEDULE

8 10 12 14 16 20 24
--- --- --- --- --- --- ---
--- --- --- --- --- --- ---
--- --- 208.16 --- --- --- ---
--- --- 208.08 --- --- --- ---
625.30 --- --- --- --- --- ---
--- --- --- --- --- --- ---
--- 163.2 --- --- --- --- ---
--- --- --- --- --- --- ---
--- --- 103.68 --- --- --- ---
117.00 --- --- --- --- --- ---
--- --- --- --- --- --- ---
742.30 163.20 519.92 0.00 0.00 0.00 0.00
0.395 0.617 0.888 1.209 1.579 2.466 3.552
292.9 100.6 461.7 0.0 0.0 0.0 0.0

8 10 12 14 16 20 24
--- --- --- --- --- --- ---
--- --- 201.6 --- --- --- ---
259.20 --- --- --- --- --- ---
---
--- --- 193.68 --- --- --- ---
108.00 --- --- --- --- --- ---
--- ---
--- ---
--- ---
--- --- --- --- --- --- ---
367.20 0.00 395.28 0.00 0.00 0.00 0.00
0.395 0.617 0.888 1.209 1.579 2.466 3.552
145.0 0.0 351.0 0.0 0.0 0.0 0.0