Revamping Costs

i. Goningore Site
a. Items needed startup recycling machine
S/N Item/Serivce Amount (N)
1 Electric Motor 25hrs Power V.S.
2 3 Pieces 25DA Breaker @N25,000X3
3 Box Bar 400A
4 Rightling Cable 50Meters @ N2,800 Per Meter
5 Water Pmp 2hrs Power
6 Cooling Tower 10Ton
7 Cables Ammo 100Meters N14,000x20
8 50-meter 6mm cable @N800 per meter
9 Connection Pipes for Water Supply
Total

b. Nylon (White and Black) Blowing Machine

S/N Item/Serivce Amount (N)
1 25hrs Power Motor V.S.
2 Water Pump 2hrs Power
3 30-meter6mm cable Meter @ N8000 per meter
4 20 pieces Water Wire @N2000x20
5 2 pieces of Electric Motor V.S. @N170,000x2
6 Side Protectors and feeding ladder
7 3 pieces Breaker 250Am @N2500x3
Total

c. Generator
S/N Item/Serivce Amount (N)
1 Keystarter
2 Exhaust
3 Brainbox
Total

d. Additional Machineries for Small Basins and Kettles Productions

S/N Item/Serivce Amount (N)
1 150 Ton Injection Machine
2 Mould Basin
3 Kettle Blowing Machine
4 3 Kettle Mould
Total

e. Transformer
S/N Item/Serivce Amount (N)

100KVA Transformer purchase, commissioning

1
and termination to consumer unit

Total

f. Transformer
S/N Item/Serivce Amount (N)
1 Logistics and Labour
Total

Grand Total………………..

ii. SMC Site

a. Rearrangement and Installation Machines
S/N Item/Serivce Amount (N)
1 Rightling Cable 100 meters @N2800 per meter
2 Crusher 20hrs power (foreign)
3 Blanding Machine 30 hrs
Total

b. Transformer
S/N Item/Serivce Amount (N)
 Transformer Commissioning and Termination to
1 Consumer unit
Total

Grand Total……………………….