Scribd Logo
Upload

Welcome to Scribd!

  • 15 views

    Sharvari A 015 Assignment 2

    Uploaded by

    sharvari kadam
    The document contains financial information and calculations for various companies, including income statements showing sales, costs, contribution, EBIT, interest, taxes, and PAT. It also includes calculations for ratios like ROI, ROE, and EPS under different scenarios. Financial plans for two alternative options, Plan A and Plan B, are presented and compared.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Sharvari A 015 Assignment 2

    Uploaded by

    sharvari kadam
    15 views7 pages
    The document contains financial information and calculations for various companies, including income statements showing sales, costs, contribution, EBIT, interest, taxes, and PAT. It also includes calculations for ratios like ROI, ROE, and EPS under different scenarios. Financial plans for two alternative options, Plan A and Plan B, are presented and compared.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains financial information and calculations for various companies, including income statements showing sales, costs, contribution, EBIT, interest, taxes, and PAT. It also includes calculations for ratios like ROI, ROE, and EPS under different scenarios. Financial plans for two alternative options, Plan A and Plan B, are presented and compared.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    15 views7 pages

    Sharvari A 015 Assignment 2

    Uploaded by

    sharvari kadam
    The document contains financial information and calculations for various companies, including income statements showing sales, costs, contribution, EBIT, interest, taxes, and PAT. It also includes calculations for ratios like ROI, ROE, and EPS under different scenarios. Financial plans for two alternative options, Plan A and Plan B, are presented and compared.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 7

    Sharvari Curtorkar classmate

    Assignment - 2 Date
    Page
    Rol| no. A015

    Ans 18-1 Sales 75, 00,0 00


    (2, 00,000)
    Contibution - 33, 00,00 0
    Tixed co - (6.00.000)
    E8TT 27,00000
    Toteresl L,05,0 Oo
    EBT 22,95,DDO
    Ta
    PAT 22,95,.000
    -2

    ROT = EBIT (45,00,000t55 po DOD)


    Copital Employed
    BDOL = 33.00.D0 O = |22
    27, D0 ,000

    27,0o,D00
    DFL
    22.95,D O0
    |424
    DCL = x DEL =
    DOL X

    Sales 22,34, 091


    Variabe cost (12,79,09)
    CortributHop D,05,000
    Ag2d cost (6,b0,D0D
    EBIT 4,05,D0D
    Interest (4 05,Doo)
    EBT
    Tan
    PAT
    classmate
    Date
    Poge

    Cortributon.
    Aued Cos
    30.00, o00
    (16,00, 000 )
    EBIT 20,00, 0o0
    Loterest (g,0o,0O0')
    Ta
    PAT
    Debt guity raHo = Debt

    =Debt
    Eqwty
    )).
    2D0, DO0
    Debt S,OO, 000

    S.Do,000
    asSMite
    Date
    Pane

    Ane
    139 EAT PLAN A
    52,D00 5200o
    46.800
    Ref dovidod (3000

    Earningsfor
    qity holders
    52, D0O 46.BD0

    5000
    |ho-of share \0,00D 3.000

    EPS 52

    Anantial BEr
    Plan A )
    Plap B: 80D0 (Is00.00oX
    DP

    Lnolifference point
    (x-I) (l-t)
    X (-t)

    5000
    10,000
    -52, DDD
    6S
    325x
    X l6,000
    T.Do) .00,000
    (20,2,00,0Do
    000EBI1)
    E81DDeterminationof EPS

    |,2000
    ,80,Dod x(-t)=X-8000)
    O.65
    C)I-t)
    lakh 20 X(1-6-25)
    5 N
    ) N
    (06Sx)

    3,D0020
    Debt
    (80.000) 4100,00040 ldh40
    Sales
    leves
    26,666
    Eqihy (0 x
    ( (20.00) (-o
    ) (063
    (&0 ebl xB0.DO 35)-
    Dp) MS
    nd
    0,
    Equty 2000
    (24 o0)
    I'ag.
    00,9ap b, classmate
    Eqwit
    Pebt
    (10.0
    1,20,00
    no. o 1, topDD. 1,20.000 L,60,6)0

    Caros
    preditt
    12 12
    P/E

    Total neunber of chareoutetaig


    ,oo, Do0
    30i600
    AAditional charelin care of equiy finandra)z 3¢
    1,30,0DO
    Total Shares

    Ans 18 Sales (60,00


    Vay coet 2 80, DDO
    Contribuion (60,bod
    220DO0

    Interes |i60,0o0
    ( S6,Dd)

    220, DD
    DOL 2, 20, DOo
    1345

    |DE
    27 545
    DCL
    1812NCAns
    DO60.000
    D
    TaintereEBTT Shares
    ? E8T equiyof.No TaaesIoterest
    Cortribaio
    sale EBIT Varidbeos
    2160.00D Sales
    38 EBT
    %
    D3
    1,63,
    D) (B000)
    (83,20D (4Si660
    2)52,260o00
    00
    C1.00,DOD
    260,DD0 2,6,000
    (6o00) 408,0 D0
    2)60,DDD 40,400 000)
    (60, 0
    3,36,04000
    _

    ,0oU24
    2, 2,73. o0
    0
    I,04
    (36,4 00D00(60000(6o.o60) 48.000
    30,600 66064,

    foge bale
    cdassmate
    Ars-183
    EfS EAT Taa BEBIT in
    oteret Adod(300)ostCortri )
    EBIT35642 3
    260 260 560(240) EPS
    845 169 (3) Actual (EBIT- (E8IT
    8000
    -1423)
    286(1S4) 440 (400) 840 (36) 1200 Sooo) (14)
    EBTT T)
    optinPesiaisincetshares B000) bo00

    (0.6s) (66S)
    230
    ) 230(400) 680(270)
    DbsSell/0%

    2:67 440 (400) 1200festa


    (360)Dçlineste
    24
    (137) so) (
    Page. Date
    c/AS
    230 bo(4
    ) (270)
    (S0)

    You might also like