Professional Documents
Culture Documents
Annual Report 2017
Annual Report 2017
2017
ANNUAL REPORT
Casiguran Water District Annual Report 2017
TABLE OF CONTENTS
Page
FOREWORD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . i
MISSION AND VISION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ii
I – GENERAL
II – PROFILE
III – ANEXES
A. Functional Chart . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
B. Organizational Chart . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
C. List of Plantilla Position . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23 - 26
D. Summary of Policy-Setting Resolutions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27 - 28
E. List of Reports Prepared Regularly . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
F. Financial Statements
F-1 Detailed Balance Sheet . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30 - 31
F-2 Detailed Statement of Income and Expenses . . . . . . . . . . . . . . . . . . . . . . . . 32 - 34
F-3 Cash Flow Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
F-4 Statement of Changes in Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
F-5 Details of Utility Plant in Service . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
F-6 Notes to Financial Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38 - 46
FOREWORD
The District continues to share its abundant supply of water to the neighbouring
municipalities of Gubat and Juban. It also supplies potable water to the City of Sorsogon
thru the private company - the Prime Water.
This Annual Report aims to defect objectively the performance of the District for
the year 2017. The management purposely included events, activities and programs for
past year to depict not only the vibrancy of the District but also its true resolve to take
that initiative if only to perform its social responsibility. It will be made available in our
website for the general information of our dear concessionaires. This Report will also
serve as our guide and reference for the years to come.
ENGR.EDUARDO P. TEJADA
General Manager C
Casiguran Water District Annual Report 2017
MISSION
To provide potable and sufficient water supply, affordable
delivery system.
VISION
The Casiguran Water District works towards a dynamic,
ii
Casiguran Water District Annual Report 2017
I. GENERAL
4. Has the District adopted rules and regulations regarding the following:
(Yes or No)
a. Personnel matters YES
b. Utility customers relations YES
c. General Utility operations YES
During the year, in how many instances (or how many times) have
Exemption to these rules and regulations been in special cases? NONE
6. Has the District written and properly updated, reliable records of the
Following? (Field check may be undertaken, if necessary) Yes or No
a. Customer Complaints YES
b. Billing and Collection YES
c. Delinquencies in payment of water bills YES
d. Meter histories YES
e. Service Connections YES
f. Equipment histories NA
g. Equipment downtime NA
h. Bacteriological tests YES
i. System pressure YES
j. Leak reports YES
k. Unaccounted for water YES
l. Pump efficiencies NA
m. Water production YES
n. Water consumption YES
1
Casiguran Water District Annual Report 2017
o. Valve and pipeline location YES
p. General accounting YES
q. Stock inventory YES
r. Stores usage YES
s. Employees records YES
t. Minutes of the Board Meeting YES
7. For this year, Auditing has been done by the Commission on Audit YES
8. Attach list of reports being prepared regularly by the District on a monthly
Basis as required in the Commercial Practice Manual (Omit this item if the
District has not yet installed the commercial practices system in which
Case, indicate that the said system has not been installed yet. See
Attached Annex E-List of Reports Prepared Regularly) ANNEX E
1. Attach the District’s financial statements for the report year including a
A comparison of the immediate past year. (See Annexes F1 – F6)
Financial Report) ANNEX F
2. For the year under report, the District’s total budgetary outlay was
Broken down into: (Source: Approved Budget) 23,236,367.47
a. Operating outlay (original budget) 14,153,340.23
b. Capital Outlay (original budget) 3,300,079.77
c. Debt Service 3,313,593.53
d. Reserve 2,469,353.94
3. For this same one-year period, the District’s Gross Revenue was 19,201,528.60
Broken down into (Source: Financial Report)
a. Collection from water sales 15,154,266.30
b. Other water revenues 4,037,434.94
c. Other non-operating income 9,827.36
d. Proceeds of LWUA loan to finance new service connections NA
5. For the same one-year period, the total salaries, wages & other
Emoluments paid for the District’s employees were broken down into:
a. For permanent employees 7,035,164.04
b. For casual/temporary 1,373,144.01
6. Expenses for power/fuel for pumping during the year (Acct. #726,
if Commercial Practices Accts. Are in effect) NA
7. Total amount billed during the year is broken down into: (FOH)
a. Current billings 15,868,822.93
b. Old Accounts 0
8. Total amount collected (water sales only during the year) was
Broken down into: (FOH) 16,388,663.76
a. Current billings 13,563,715.18
b. Old Accounts-Arrears 2,824,948.58
9. Total amount uncollected (delinquent) at years end excluding
2
Casiguran Water District Annual Report 2017
Bad Debts. (Source: Year-End Report) 5,226,909.76
12. At year’s end, the following water rate charges were in force NONE
13. Every water district want to know what its water users think of
their water system and the quality of their services in order that it
could do what is best to insure maximum satisfaction of its customers.
During the middle of the year, the district conducted a random survey
covering 350 water users (not less that 40), and herewith is the result of
such survey:
NO. OF CUSTOMERS
QUESTIONS REPLYING
YES NO
1. Do you receive 24-hour water service? 312 38
2. Is your water pressure usually adequate? 296 54
3. Do your water taste good? 338 12
4. Do you have confidence that the water is safe? 332 18
5. Are you satisfied with the water service? 320 30
6.Are CWD employees courteous? 341 9
N = 350
1. Has the District adopted by Board of Directors resolutions, a set of design and
construction standard? (Yes or No) NO
If so, who prepared it? NA
Is it being adhered to strictly? NA
2. Does the District undertake bacteriological test of its water? (Yes or No) YES
How often are these tests made per year? MONTHLY
Is LWUA being furnished copies of these test reports? YES
For the report year, how many such reports were submitted to LWUA? 12
3. State the method of water treatment employed by the district, if any Drip Type
Chlorination
4. Does the district undertake regular pump efficiency tests? (Yes or No) NA
How many of these pumps does the district have district have in its system NA
How many of these pumps are operational? NA
3
Casiguran Water District Annual Report 2017
D. OPERATIONAL
1. Total water production during the year in cubic meters 2,306,435
2. Total water billed in cubic meters 1,983,534
Average per capita consumption in cu.m. 15.59 cu.m
If Yes, what type? Orifice plate, water meter propeller type and
Venturi type & flow meter NA
5. As of the year’s end, the district has the following existing service connection
And related information. (See Annex L - Service Connection Growth) ANNEX L
8. Attach list of all major equipment and machinery (with an initial cost of at
Least P10,000.00 including pertinent information.) (See Annex ___- List of
Major Equipments) NA
9. Does the District keep written record of requests for service? (Yes or No) YES
a. Does the record show the data when such requests were made and
the nature of the service requested? (Yes or No) YES
b. On the average, how long (in days) does it take the District to
Respond and attend to such requests? 2 days
c. How many such reports were received during the year 682
d. How many of these reports were attended to during the year? 682
Submitted by:
ENGR. EDUARDO P. TEJADA
General Manager
4
Casiguran Water District Annual Report 2017
II – PROFILE
A.) ORGANIZATION
1. Service:
1.1 Service Area: 5 Person/Ha 8,306 ha
1.2 Population of Service Area 37,483
1.3 No. of Household 7,497
1.4 No. of Persons/Household 5
1.5 Service Time (hrs/day) 24 hrs/day
2.8 Production:
B. Operating Income/Expenses:
Income Expenditure
Bicol Region Total Average Total Average
(million) (thousand) (million) (thousand)
Prepared by:
ROBERTO D. LACZA
Senior Property Officer A
Approved by:
7
Casiguran Water District Annual Report 2017
OTHER DATA:
The Report Card Survey, conducted from March to December 2016, rated the
service delivery of select cities and municipalities, barangays, local water districts, state
universities and colleges (SUC), and branches of the Land Bank of the Philippines, a
government owned and controlled corporation.
The CSC gave credence to the agency’s compliance with the Anti-Red Tape Act,
such as the posting of a Citizen’s Charter, observing No Noon Time Break Policy,
wearing IDs or nameplates, having public assistance desks, and having anti-fixer
initiatives. The CSC evaluation also gave scores based on client’s overall satisfaction, in
terms of quality of service and feedback on facilities and the physical layout of the
office.
For the local water districts in the Philippines, the CSC listed the Top Ten water
districts, namely;
The Board of Directors of CWD thru the Chairman, Ruiz H. Jersey expressed
satisfaction and was embodied in BOD Resolution for the extraordinary feat attained by
the District. Incidentally, in the whole of Bicol Region, only Casiguran Water District was
included in the CSC list of excellent local water districts.
8
Casiguran Water District Annual Report 2017
The grocery items from CWD distributed by CWD women employees includes
sardines, sugar, milk and soap as contained in an ecobag. It was a small token of
appreciation for women who took their time to empower themselves by acquiring
knowledge and skills from invited resource persons.
The first topic discussed was Women in Politics as shared by Myra E. Balaitan,
Casiguran Acting Election Officer. Rocindy J. Jaymalin talked on subject matter -
Protocol in Filing VAWC
Cases.
9
Casiguran Water District Annual Report 2017
Free headbands and bottled water were given for free to participants. Requests
were received for CWD to regularly conduct the recreational activity.
The CWD contingent managed to bagged 6 bronze medals from Water Relay
event. The team Casiguran did participated well in almost all of the events giving their
best all the time.
10
Casiguran Water District Annual Report 2017
11
Casiguran Water District Annual Report 2017
Board of Directors of CWD, CWD employees, Office of the Municipal Engineer and all
the construction workers whose invaluable contributions made the dream-building of
CWD possible. Likewise he thanked the Development Bank of the Philippines for
providing the necessary funds to finance the construction of the building.
GM Tejada also stressed that CWD will continuously strive to deliver a decent,
effective and efficient public service. The new building will serve as an inspiration for the
agency to attain greater heights.
VG Hamor extended her congratulatory message to the CWD family for its
relentless pursuit to provide its concessionaires the best facility and at par with the best
water districts in Bicol Region.
CWD SPONSORED
COLOR RUN ANEW
Casiguran Water District, a
Government Owned and
Controlled Corporation, in
cooperation with the Local
Government Unit of Casiguran
sponsored a 3K Fun Run dubbed
as Color Run in Casiguran last
September 30, 3017.
12
Casiguran Water District Annual Report 2017
The 3K Color Run that started at the Municipal Grounds also ended in the same
area. Distribution of bread, cooling
down exercises and distribution of
special prizes culminated the event.
At this juncture, heavy rains ensued
that added an unexpected feature of
the Run – the “Dancing in the Rain”
portion. The energy and excitement
of indefatigable participants, which
were mostly students, were
astounding. They virtually converted
the municipal grounds into a big
dancing floor.
The event was a huge success. CWD had an overdose of public adulation and
high praises.
13
Casiguran Water District Annual Report 2017
CWD CELEBRATES
29th FOUNDING
ANNIVERSARY
Casiguran Water District
celebrated its 29th Founding
Anniversary on October 10,
2017. Board of Directors and
employees had a lunch together
thru the so-called “Boodle Fight”
at Aquador’s Hub, 3rd Floor of
CWD Corporate Center, as a
symbolic way of commemorating the
special event.
Native Bicolano dishes were prepared. Laing, Bicol Express, Grilled Tilapia,
Steamed Vegetables, Bicol’s Adobo and Itlog na Maalat were served on top of banana
leaves placed on four long tables. To the delight
of CWD family, eating together in bare hands,
the feast symbolized unity and camaraderie.
14
Casiguran Water District Annual Report 2017
The Work Immersion Program is one of the specialized subjects in the Senior
High School. Students will undergo work immersion in CWD with the end in view of
gaining relevant and practical industrial skills under the guidance of its qualified
employees. The students are expected to appreciate the importance and application of
the principles and theories taught in the classroom. The students will be given
opportunity to enhance their technical knowledge and skills. Most importantly, the
students will be prepared to meet the needs and challenges of employment,
entrepreneurship or higher education after their graduation in Senior High School.
Twenty Five (25) students of CTVS under the Academic Track will be immersed
in CWD for Forty Office Hours (40). They will be accommodated in five (5) batches. It is
the intent of CWD to be of help to these students.
15
Casiguran Water District Annual Report 2017
Engr. Veloso stressed that the radio facility entails additional responsibility to the
employees who may be given the units and
that it should and must only be used in
accordance with its purpose and in
consonance with proper and
accepted norms.
16
Casiguran Water District Annual Report 2017
A short program started the occasion at 5:00 PM, where GM Eduardo P. Tejada
delivered a welcome address on behalf of the Board of Directors and employees of the
District. In his message, GM Tejada expressed gratitude to some fifty HRs and
Administrators for choosing the CWD to host the said event. He congratulated the
Provincial CSC for the vibrant civil servants organization. He gave high praises for
CSC’s active coordination with the different government agencies in the province.
Director Lanuza in his message thanked CWD for sponsoring the occasion. He
said that CWD was chosen to sponsor the event to showcase the agencies’ newly
completed office with facilities and features compliant with the CSC’s directives.
Incidentally, Casiguran Water District ranked first in Bicol region and third in the
Philippines in 2016 CSC’s Report Card Survey among water districts.
17
Casiguran Water District Annual Report 2017
CWD CELEBRATES
CHRISTMAS PARTY AT
THE TOP
The party was seasoned with the delightful performances of the five
groups named Spicy Girls, Team Pulang Araw, Hot Papa Capiz Dancers, Team
Kanta-tero and Team Waray-Waray. The Spicy Girls danced with grace and
showcased talents making them the Grand Champion. The Hot Papa Capiz
Dancers danced to the tune of “All I want for Christmas” and show their playful
side adding bliss to the guests and co-employees making them the First Runner
up. Team Waray-Waray followed who portrayed the nativity scene complete with
a real life “kambing” adjudged as Second Runner up. Team Kanta-tero presented
a medley song and recited a poem, team
Pulang Araw danced to the tune “Jingle
Bells”. With all the performances, truly
Christmas is a season to be jolly.
18
Casiguran Water District Annual Report 2017
SELECTED PUPILS
ENJOY JOLIBEE
TREAT
Casiguran Water District
conducted an outreach program on
December 22, 2017 at 2 PM dubbed
as Pa-Joilibee san CWD Year 2
held at the newly constructed
Escuala Gym at Barangaya
Escuala, Casiguran, Sorsogon.
Kinder Garten, Grade 1 and 2 pupils
of Inlagadian and Escuala Elementary School were invited for the activity.
19
Casiguran Water District Annual Report 2017
The rains brought about by Typhoon Vinta did not in any way deter the children
from enjoying the occasion. They were made to actually experience Jolibee mascots;
hugging, kissing and having picture taken with the famous mascots.
The District facilitated the planting of Narra, Mahogany, Loktob and Pili trees.
Anahaw and Bamboos were also planted. The planting activities were all done at the
last quarter of the year 2017 in time for the rainy season, giving the plants maximum
chance to survive. The trees were planted in the area perceived to be the catchment or
recharge area of Orok Spring, the source of water of CWD.
The District’s two Tree Nurseries at Tughan Reservoir and at Orok, Inlagadian
proved its worth as trees are always available and ready to be planted. These nurseries
are also the source of tree planting materials for groups, organizations and government
agencies who are kind and nature-loving enough to realize the importance of nurturing
and protecting Inlagadian Watershed. After all, the drinking water supplied by the
District depends on the trees actually available at the now heavily damaged forests of
Inlagadian, Casiguran.
For the coming year the District intends to plant some 1,000 trees at Inlagadian
watershed.It may not be that much in number, but definitely it is an attainable target.
20
Casiguran Water District Annual Report 2017 ANNEXES A
21
Casiguran Water District Annual Report 2017 ANNEXES B
22
Casiguran Water District Annual Report 2017 ANNEXES C-1
23
Casiguran Water District Annual Report 2017 ANNEXES C-2
24
Casiguran Water District Annual Report 2017 ANNEXES C-3
25
Casiguran Water District Annual Report 2017 ANNEXES C-4
26
Casiguran Water District Annual Report 2017 ANNEXES D-1
27
Casiguran Water District Annual Report 2017 ANNEXES D-2
28
Casiguran Water District Annual Report 2017 ANNEXES E
1. Financial Reports
a. Detailed Balance Sheet
b. Detailed Statement of Income & Expenses
c. Cash Flow Statement
d. Statement of Retained Earnings
e. Notes to Financial Expenses
2. Performance Ratio
4. Summary of Complaints
29
Casiguran Water District Annual Report 2017 ANNEXES F-1A
30
Casiguran Water District Annual Report 2017 ANNEXES F-1B
31
Casiguran Water District Annual Report 2017 ANNEXES F-2A
32
Casiguran Water District Annual Report 2017 ANNEXES F-2B
33
Casiguran Water District Annual Report 2017 ANNEXES F-2C
34
Casiguran Water District Annual Report 2017 ANNEXES F-3
35
Casiguran Water District Annual Report 2017 ANNEXES F-4
36
Casiguran Water District Annual Report 2017 ANNEXES F-5
37
Casiguran Water District Annual Report 2017 ANNEXES F-6A
The Water District uses the New Government Accounting System (NGAS) in recording the
financial transactions and preparation of financial reports. The chart of accounts is specified in
the NGAS Manual for Corporate Agencies.
The Water District adopts the accrual method of accounting, wherein revenues are recorded in
the period in which services is given.
Expenses are recorded in the period in which the benefits are received although payments are
made in subsequent period.
a. Cash on Hand
This account includes undeposited collections and the petty cash fund authorized for
payment of petty expenses.
b. Cash in Bank
38
Casiguran Water District Annual Report 2017 ANNEXES F-6B
This account is funds available for general expenditure to meet the current obligations of
the District.
Note 3 – RECEIVABLES (NET) ₱ 6,863,944.48
2017 2016
Receivables-net ₱ 5,226,909.76 ₱ 5,907,666.42
Receivables-Disallowances/Charges - 3,698.39`
Other Receivables 1,637,034.72 1,765,514.72
Total ₱ 6,863,944.48 ₱ 7,676,879.53
The Accounts Receivable is composed of receivables for unpaid water bills and loaned out
materials to customers.
2017 2016
Accounts Receivable ₱ 5,364,813.09 ₱ 6,051,375.75
Allowance for Doubtful Accounts 137,903.33 143,709.33
Receivables-net ₱ 5,226,909.76 ₱ 5,907,666.42
The Allowance for Doubtful Accounts is the provision for probable loss on accounts receivable.
Yearly the District provides:
2017
Total Amount ₱ 3,698.39
Partial Settlement (January-December 2017) 3,698.39
Balance (December 31, 2017) ₱ 0.00
These are supplies and materials used by the District in its operation which are unissued as of the
balance sheet date.
39
Casiguran Water District Annual Report 2017 ANNEXES F-6C
2017 2016
Office Supplies Inventory ₱ 15,605.15 ₱ 80,200.10
Accountable Forms Inventory 147,617.01 107,071.93
Medical, Dental and Laboratory
Supplies Inventory 12,801.70 8,533.70
Other Supplies Inventory 76,814.00 76,814.00
Construction Materials Inventory 772,775.04 766,892.26
Total ₱ 1,025,612.90 ₱ 1,039,511.99
This represents the balance as of December 31, 2010 of the Cost of Living Allowance (COLA)
payable to employees per Supreme Court Ruling.
2017 2016
Deferred Charges ₱ 186,020.00 ₱ 186,020.00
Sinking Fund
This includes cash deposit in a joint account with LWUA for specific long-term purpose. It
includes, among others, a Debt Service Reserve to loan repayment, Operation and Maintenance
Reserve for repair of damaged facilities due to natural calamities and other fortuitous events and
Capital Reserve for expansion of Water District facilities.
The reserve provided by the District is equivalent to 3% of the gross billing. However, some of
the amount were used in the expansion of projects of the District.
2017 2016
Sinking Fund ₱ 743,159.31 502,280.34
It pertains to properties relatively permanent in character that are used in the normal utility
operation of the Water District with expected useful life of more than one year.
These fixed assets are depreciated using the straight-line method of computation based on the
estimated useful life of the asset with the provision of 10% residual value per COA Circular no.
2003-007 dated December 11, 2003.
40
Casiguran Water District Annual Report 2017 ANNEXES F-6D
2016
41
Casiguran Water District Annual Report 2017 ANNEXES F-6E
These are the obligation of the Water District which have already mature or will become due
within a year from the Balance Sheet date.
2017 2016
Accounts Payable ₱ 436,787.50 726,355.82
Due to Officers and Employees - -
Total ₱ 436,787.5 ₱ 726,355.82
a. Accounts Payable
2017
Phil. Valve Mfg. Co. ₱ 19,374.00
Hydro Phil. Asia Inc. 47,447.00
ME. Fernandez Store 13,113.00
JBJ Trading 28,479.00
Commission on Audit (COA) 0.00
Other 80,613.75
Goal Team Trading 0.00
3 Js General Merchandise 4,875.00
Denver Computer Shoppe 0.00
NSR Dynasty 111,500.00
Busina Publication & Printing Services 87,750.00
Accounts Payable-Denver's Computer Shoppe, Inc. 43,635.75
Sub-total ₱ 436,787.5
Accounts payable pertains to obligation to suppliers not yet paid as of the Balance Sheet date.
These are the obligations of the District to BIR/GSIS/HDMF/PHIC and other GOCCs.
2017 2016
Due to BIR ₱ 68,500.00 1,006,086.97
Due to GSIS 149,971.20 133,945.65
Due to HDMF 17,058.83 19,753.12
Due to PHIC 12,057.16 10,525.50
Due to other GOCCs 58,981.76 58,981.74
Total ₱ 306,568.95 ₱ 1,229,292.98
42
Casiguran Water District Annual Report 2017 ANNEXES F-6F
Guarantee Deposits pertains to the deposits made by costumers before the extension of service
connection as a security for the payment of subsequent bills.
Other Deferred Credits consists of the balances of materials per books which are to be reconciled
with the actual physical count and stock cards amounting to ₱217,823.57 and the unreconciled
original entry in the amount of ₱12,355.05.
2017 2016
Other Deferred Credits
1. Materials ₱ 0.00 ₱ 217,823.57
2. Original Entry 0.00 12,355.05
Total ₱ 0.00 230,178.62
This pertains to the loan contract to finance long-term projects of Water District granted by
LWUA and LBP under the regular and term categories. Other Long-Term Liabilities pertains to
Cost of Living Allowance (COLA) payable to Artemio H. Huet per Supreme Court Ruling.
2017 2016
Loans Payable-Domestic
LWUA-Regular Loan ₱ 6,602,027.00 7,820,267.00
DBP-Term Loan 27,264,918.88 16,640,837.83
Sub-total ₱ 33,866,945.88 ₱ 24,461,104.83
Other Long-Term Liabilities 186,020.00 186,020.00
Total ₱ 34,052,965.88 ₱ 24,647,124.83
Government Equity pertains to the difference between the utility's assets and liabilities at the
time the Water District assumed control over the operations of the utility. The amount of
₱12,000,000.00 is the completed project implemented by the Department of Public Works and
Highways (DPWH) and turned-over to the District.
2017 2016
43
Casiguran Water District Annual Report 2017 ANNEXES F-6G
Government Equity
1. a) Land ₱ 118,820.00 ₱ 118,820.00
b) Transmission and Distribution 20,000.00 20,000.00
Mains
c) Reservoir and Tanks 35,028.59 35,028.59
Sub-total ₱ 173,848.59 ₱ 173,848.59
2. Distribution Line 50mm 12,000,000.00 12,000,000.00
Total ₱ 12,173,848.59 ₱ 12,173,848.59
This account includes gross revenues derived from the utility operation detailed as follows:
2017 2016
Income from Water Works System ₱ 15,154,266.30 ₱ 12,271,687.15
Other Business Income 3,319,334.60 3,393,028.27
Fines and Penalties-Business Income 714,556.63 666,206.88
Total ₱ 19,188,157.53 ₱ 16,330,922.30
Income from Water Works System includes all billings arising from water deliveries to
residential, commercial and public customers where the total charge is based on the amount of
water delivered or consumed as measured through water meters.
Other Business Income includes revenues from miscellaneous services rendered to customers
like inspection, excavation, tapping, installation, restoration and other special services as well as
income from sale of materials.
Fines and Penalties include surcharges for late payment imposed by the District equivalent to
10% of the unpaid billing.
Interest Income pertains to interest earned from bank deposits of the Water District.
It includes salaries and allowances of all employees, employer’s share in the contribution to
GSIS, PHIC and HDMF Fund, benefits given to employees like cash gift bonuses, productivity
incentive and others.
2017 2016
Salaries and Wages ₱ 5,755,237.59 ₱ 4,652,597.17
Other Compensation 2,003,070.41 1,779,759.51
Personnel Benefits Contribution 722,825.81 657,068.86
Other Personnel Benefits 841,244.06 787,794.85
Total ₱ 9,322,377.87 ₱ 7,877,220.39
44
Casiguran Water District Annual Report 2017 ANNEXES F-6H
2017 2016
Traveling Expenses ₱ 135,868.70 ₱ 95,565.12
Training Expenses 84,800.00 85,000.00
Supplies and Materials Expenses 237,071.55 68,290.00
Accountable Forms Expenses 69,804.92 34,411.21
Medical, Dental and Laboratory Supplies
Expenses 87,282.00 91,946.30
Gasoline, Oil and Lubricants Expenses 55,886.00 40,249.00
Other Supplies Expenses 140,453.51 28,328.00
Electricity Expenses 142,986.08 70,090.37
Postage and Deliveries 9,690.00 6,205.00
Telephone Expenses – Mobile 49,982.55 45,844.00
Internet Expenses 35,123.88 10,997.07
Advertising Expenses 113,080.00 80,400.00
Representation Expenses 422,445.80 203,239.40
Transportation and Delivery Expenses 200,730.50 150,763.60
Auditing Services - 40,151.80
Board Members Allowance 483,090.00 277,440.00
Other Professional Services 0.00 250.00
Repairs and Maintenance 1,217,039.60 934,805.53
Donations 8,108.00 8,934.00
Extraordinary and Miscellaneous Expenses 15,793.24 14,890.50
Taxes, Insurance Premiums and Other Fees 483,496.34 435,807.26
Bad Debt Expenses - -
Depreciation Expenses 1,724,708.14
Other Maintenance and Operating 203,873.50 459,550.00
Expenses
Other Discounts 376.46 70.00
Total ₱ 4,196,982.63 ₱ 4,907,936.30
Non-Cash Expenses
45
Casiguran Water District Annual Report 2017 ANNEXES F-6I
Depreciation Expense is the expense portion of the assets used in the District’s operation. The
amount is computed based on COA Circular No. 2003-007 dated December 11, 2003 which
provides the revised estimated useful life in computing depreciation of government property,
plant and equipment.
The formula in the computation of depreciation is total acquisition cost of the asset less 10%
residual value, divided by the estimated useful life.
2017 2016
Depreciation-IWSS Reservoir and Tanks ₱ 2,177,811.47 ₱ 1,518,782.18
Depreciation-Buildings and Other Strutures 234,335.21 98,552.36
Depreciation-Machinery and Equipment 133,530.56 94,286.75
Depreciation-Furniture and Fixtures 1,024.08 1,193.83
Depreciation-Transportation Equipment 10,882.92 24,779.42
Depreciation-Technical and Scientific Equipment - -
Depreciation-Other Property, Plant and
Equipment 3,043.14 1,257.56
Total ₱ 2,560,627.38 ₱ 1,738,852.1
Interest Expense represents the interest on long-term debts with LWUA and DBP based on the
amortization schedule.
Interest Income pertains to interest earned from bank deposits of the Water District.
2017 2016
Interest Income ₱ 3,543.71 ₱ 3206.34
Miscellaneous Income 9,827.36 36,000.00
Total ₱ 13,371.07 ₱ 39,206.34
46
Casiguran Water District Annual Report 2017 ANNEXES G
47
Casiguran Water District Annual Report 2017 ANNEXES H
Notes:
a.) Flat Rate shall be computed based on the actual average consumption of ½” metered residential
connection times the existing metered sales. (minimum charge + commodity charge) for said
connections.
b.) Confirmed/ Approved by LWUA per BOT Resolution No. 196 s. 1994 dated June 8, 1994.
48
Casiguran Water District Annual Report 2017 ANNEXES I
Month Consumption
January 141,610
February 147,720
March 143,597
April 155,943
May 166,682
June 180,151
July 171,724
August 173,462
September 174,699
October 174,919
November 172,479
December 180,548
TOTAL 1,983,534
Note: The Total volume of water production reflected above includes the water supplied in bulk to the
Municipality of Juban, Gubat Water District and Sorsogon City Water District(Prime Water).
Certified Correct:
49
Casiguran Water District Annual Report 2017 ANNEXES J
50
Casiguran Water District Annual Report 2017 ANNEXES K
LIST OF EQUIPMENT
(As of December 2017)
Certified Correct:
ROBERTO D. LACZA
Senior Property Officer
51
Casiguran Water District Annual Report 2017 ANNEXES L
52
Casiguran Water District Annual Report 2017
53
Casiguran Water District Annual Report 2017
54
Casiguran Water District Annual Report 2017
55
Casiguran Water District Annual Report 2017
56
Casiguran Water District Annual Report 2017
57
Casiguran Water District Annual Report 2017
58
Casiguran Water District Annual Report 2017
59
Casiguran Water District Annual Report 2017
60
Casiguran Water District Annual Report 2017
61
Casiguran Water District Annual Report 2017
62
Casiguran Water District Annual Report 2017
63
Casiguran Water District Annual Report 2017
64
Casiguran Water District Annual Report 2017
65
Casiguran Water District Annual Report 2017
66
Casiguran Water District Annual Report 2017
67
Casiguran Water District Annual Report 2017
68
Casiguran Water District Annual Report 2017
69
Casiguran Water District Annual Report 2017
70
Casiguran Water District Annual Report 2017
71
Casiguran Water District Annual Report 2017
72
Casiguran Water District Annual Report 2017
73
Casiguran Water District Annual Report 2017
74
Casiguran Water District Annual Report 2017
75
Casiguran Water District Annual Report 2017
76
Casiguran Water District Annual Report 2017
77