Professional Documents
Culture Documents
Module 6 - Basics of Analysis (FM6 For LMS)
Module 6 - Basics of Analysis (FM6 For LMS)
INTRODUCTION
LEARNING OUTCOMES:
TIME:
LEARNER DESCRIPTION
MODULE CONTENTS:
1. PROFITABILITY
It refers to the ability of the firm to yield a sufficient amount of return on company
sales assets and invested capital. It also refers to the firm’s ability to generate
earnings vis-à-vis its expenses and other relevant costs incurred during a specific
period of time.
4. DEBT-UTILIZATION OR LEVERAGE
This pertains to the overall debt status of the company. It measures the degree of
how the firm is financed. The debt is evaluated using other variables like assets,
equity, and earning power.
Illustrative Examples:
Increase (decrease)
2019 2018 Amount Percent
Assets
Current Assets
Cash 1,062,527 996,904 65,623 7%
Trade Receivables 2,300,500 1,921,799 378,701 20%
Inventories 4,849,304 4,499,998 349,306 8%
Other Current Assets 1,050,000 983,746 66,254 7%
Total 9,262,331 8,402,447 859,884 10%
Non-Current Assets
Property, Plant and Equipment, Net 12,200,000 11,300,000 900,000 8%
Other Noncurrent Assets 835,689 925,681 - 89,992 -10%
Total 13,035,689 12,225,681 810,008 7%
Noncurrent Liabilities
Long-term Debt, Net of Current Portion 2,000,000 1,250,000 750,000 60%
Total Liabilities 9,819,461 8,808,657 1,010,804 11%
Stockholders' Equity
Capital Stock 8,000,000 8,000,000 - 0%
Retained Earnings 4,478,559 3,819,471 659,088 17%
Total Stockholders' Equity 12,478,559 11,819,471 659,088 6%
Horizontal Analysis using the Statements of Profit and Loss of VICO Foods Corporation:
Increase (decrease)
2019 2018 Amount Percent
Net Sales 52,501,085 47,345,223 5,155,862 11%
Cost of Sales 41,954,730 37,988,628 3,966,102 10%
Gross Profit 10,546,355 9,356,595 1,189,760 13%
Operating Expenses 6,497,659 6,196,804 300,855 5%
Operating Income 4,048,696 3,159,791 888,905 28%
Interest Expense 250,000 250,000 - 0%
Income Before Taxes 3,798,696 2,909,791 888,905 31%
Taxes 1,139,609 872,937 266,672 31%
Net Income 2,659,087 2,036,854 622,233 31%
Vertical Analysis using the Statements of Financial Position of VICO Foods Corporation:
Common Size
Percentages
2019 2018 2019 2018
Assets
Current Assets
Cash 1,062,527 996,904 5% 5%
Trade Receivables 2,300,500 1,921,799 9% 10%
Inventories 4,849,304 4,499,998 22% 22%
Other Current Assets 1,050,000 983,746 5% 5%
Total 9,262,331 8,402,447 41% 42%
Total
Non-Current Assets Assets
Property, Plant and Equipment, Net 12,200,000 11,300,000 55% 55%
Other Noncurrent Assets 835,689 925,681 4% 4%
Total 13,035,689 12,225,681 59% 58%
Noncurrent Liabilities
Long-term Debt, Net of Current Portion 2,000,000 1,250,000 9% 6%
Total Liabilities 9,819,461 8,808,657 44% 43%
Total
Liabilities
Stockholders' Equity and
Capital Stock 8,000,000 8,000,000 36% 39% Stockholders
’ Equity
Retained Earnings 4,478,559 3,819,471 20% 19%
Total Stockholders' Equity 12,478,559 11,819,471 56% 57%
Vertical Analysis using the Statements of Profit and Loss of VICO Foods Corporation:
Common Size
Percentages
2019 2018 2019 2018
Net Sales 52,501,085 47,345,223 100% 100%
Cost of Sales 41,954,730 37,988,628 80% 80%
Gross Profit 10,546,355 9,356,595 20% 20%
Operating Expenses 6,497,659 6,196,804 12% 13%
Operating Income 4,048,696 3,159,791 8% 7%
Interest Expense 250,000 250,000 0% 1%
Income Before Taxes 3,798,696 2,909,791 7% 6%
Taxes 1,139,609 872,937 2% 2%
Net Income 2,659,087 2,036,854 5% 4%
*** Formula: Item/ Net Sales x 100
A more longitudinal and a modification of the horizontal and vertical analysis is the trend
analysis.
Under this method, the percentage changes are determined for several
successive periods instead of the typical two-year period horizontal
analysis
This method is more thorough than the garden-variety- two period
horizontal analysis because it presents a view in the –long-run of the
company’s progression or regression as the case maybe.
In computing the trend, the base period (oldest year) amounts are written
as 100%. The percentage relationship of each account in the statement is
then computed by dividing each amount by the base year figure
From the previous discussion, it can be noted that there are four objectives of
financial statement analysis: profitability, efficiency/activity, liquidity, and leverage
a. Return on Equity
It is a measure of profitability that should be of interest to stock market investors. It
measures the amount of net income earned in relation to stockholders’ equity.
ROE is computed as follows:
ROE = (Net Income/ Stockholders’ Equity) X 100
In computing ROE, different approaches are observed. There are analysts who use the
average of the stockholders’ equity for two accounting periods while others simply use
the year-end balances. Whichever formula is used, consistency must be applied.
To illustrate, let us use the financial statements of VICO Foods Corporation in “2019”.
Interpretation: The ROE of 21.31% means that for every one peso (Php1) of
stockholders’ equity, Php .2131 was earned in 2019.
b. Return on Assets
It measures the ability of a company to generate income out of its resources.
ROA is computed as follows:
ROA = (Operating Income/ Total Assets) X 100
This ratio can be useful in making investment decisions. For example, if a company has
an opportunity to expand and is not sure how to finance the expansion, the ROA can be
used in making decision. If the interest rate on loan is greater than the ROA, then it
does not make sense to borrow for expansion. However, if the expected ROA with the
expansion is greater than the interest rate on loan, then management may consider
borrowing to finance expansion.
To illustrate, let us use the financial statements of VICO Foods Corporation in “2019”.
ROE = (Operating Income/ Total Assets) X 100
ROA = (4,048,696/ 22,298,020) X 100
ROA = 18.16%
Interpretation: The 18.61% ROA means that in 2019, the company generated
Php.1816 for every P1.00 asset in the company
To illustrate, let us use the financial statements of VICO Foods Corporation in “2019”.
Gross Profit Margin = (Gross Profit/ Sales) x 100
Gross Profit Margin = (10,546,355/ 52,501,085) x 100
Gross Profit Margin = 20.09%
Interpretation: This ratio means that for every P1.00 of sale the company generates, it
earns P .2009 in gross profit.
Companies in a very competitive industry have to watch out for this gross profit margin
because stiff competition can substantially bring down this margin. If the manager of a
company wants to improve its gross profit margin, two things can be done:
1. Raise prices.
2. Find ways to bring down production cost. For trading or merchandising
companies, find a supplier which can sell at lower prices.
Both approaches are not easy to do. Raising prices is possible if your company is the
only seller or provider of the product in the area. On the other hand, bringing down
production costs may not also easy to achieve because this may require investment in
technology and cheaper sources of raw materials.
d. Operating Profit Margin
It measures the amount of income generated from the core business of a company. It is
computed as the difference between revenues and the sum of cost of revenues or sales
and operating expenses.
Operating Profit Margin is computed as follows:
Operating Profit Margin = (Operating Income/ Sales) x 100
To illustrate, let us use the financial statements of VICO Foods Corporation in “2019”.
Operating Profit Margin = (Operating Income/ Sales) x 100
Operating Profit Margin = (4,048,696/ 52,501,085) x 100
Operating Profit Margin = 7.71%
Interpretation: The 7.71% operating profit margin means that out of P1.00 sales or
revenues that the company generated in 2019, the company earned P .0771 after
deducing cost of sales and operating expenses.
To illustrate, let us use the financial statements of VICO Foods Corporation in “2019”.
Net Profit Margin = (Net Income/Sales) x 100
Net Profit Margin = (2,659,087/ 52,501,085) x 100
Net Profit Margin = 5.06%
Interpretation: In 2019, the company earned P .0506 for every P1.00 of revenues
generated
It is important to compare the operating profit margin and the net profit margin. A
company can have a high OPM but low NPM if the company is heavily indebted. It is
also important to note if the net profit used in computing the ratio is substantially due to
core operations or the main business of the company or is it due to some non-recurring
transactions. An example of nonrecurring transaction is gain from the sale of equipment
where the company is not in the business of selling equipment.
a. Current Ratio
Current Ratio is computed as follows:
Current Ratio = Current Ratio/Current Liabilities
To illustrate, let us use the financial statements of VICO Foods Corporation in “2019”.
Current Ratio = Current Ratio/Current Liabilities
Current Ratio = 9,262,331 / 7,819,461
Current Ratio = 1.18
Interpretation: The current ratio of 1.18 means that for every P1.00 of current liabilities
that the company has, it has P1.18 current assets to pay for it.
A high current ratio provides comfort that a company will be able to pay its short term
obligations on time, but does not guarantee that no liquidity problems or payment
problems will arise. The ability of a company to pay on time also depends on the quality
of receivables and inventories.
Quick Asset Ratio= (Cash + Current Accounts Receivable + Short term Marketable
Securities) / Current Liabilities
The quick asset ratio is a stricter measure of a company’s liquidity position. There are
some books which compute quick assets as current assets less inventories. With this
definition, quick assets can also be computed as follows:
Quick Asset Ratio = (Current Assets – Inventories) / Current Liabilities
To illustrate, let us use the financial statements of VICO Foods Corporation in “2019”.
Quick Asset Ratio= (Cash + Current Accounts Receivable + Short term Marketable
Securities) / Current Liabilities
Quick Asset Ratio = (1,062,527 + 2,300,500) / 7,819,461
Quick Asset Ratio = 0.43
Interpretation: This ratio means that for every P1.00 current liability, it has P 0.43 quick
assets. Is this something to be alarmed about? The answer depends on the quality of
accounts receivable which can be determined by its collection period.
(3)Leverage Ratios
Leverage ratios show the capital structure of a company, that is, how much of the
total assets of a company is financed by debt and how much is financed by
stockholders’ equity. It can also be used to measure the company’s ability to meet long-
term obligations.
To illustrate, let us use the financial statements of VICO Foods Corporation in “2019”.
Interpretation: Since the company’s debt ratio is less than one, it is expected that the
debt to equity ratio is less than one.
To illustrate, let us use the financial statements of VICO Foods Corporation in “2019”.
Interest Coverage Ratio = EBIT / Interest Expense
Interest Coverage Ratio = 4,048,696 / 250,000
Interest Coverage Ratio = 16.19
Interpretation: The interest coverage ratio of 16.19 means that the company has more
than enough operating income or earnings before interest and taxes to cover its interest
expense. It has EBIT which is a little more than 16 times its interest expense in 2019,
This high interest coverage ratio is also a reflection of a more conservative capital
structure of the company.
From the accounts receivable turnover ratio, inventory turnover ratio, and accounts
payable turnover ratio, operating cycle and cash conversion cycle can be computed.
Interpretation: The asset turnover ratio of 2.35 means that for every P1.00 of asset the
company has, it is able to generate sales of P2.35
In computing asset turnover ratio, ending balances for total assets or the average of
total assets for the accounting period can be used. Whichever formula is used,
consistency must be applied.
Interpretation: The Company was able to generate P4.30 for every P1.00 of PPE that it
has.
In computing fixed asset turnover ratio, ending balances for PPE or the average of total
PPE for the accounting period can be used. Whichever formula is used, consistency
must be applied.
Interpretation: This means that the company collects receivable 22.82 times in a year
Just like computing accounts receivable turnover ratio, ending balances for inventory
turnover ratio or the average of total inventories for the accounting period can be used.
Whichever formula is used, consistency must be applied
To illustrate, let us use the financial statements of VICO Foods Corporation in “2019”.
Interpretation: This means that the company was able to sell inventories 8.65 times in
a year
MODULE REFERENCES:
Ahmad N., Koh E., Gee C, Ramly Z., Abu N. Corporate Finance: An Asian Perspective.
Malaysia: Oxford University Press
Cornett M., Adair T., Nofsinger J. (2018). Finance: Applications and Theory 4th edition.
New York: McGraw-Hill Education
https://taxacctgcenter.ph/knowing-basic-business-accounting-non-accountants-
philippines/
https://corporatefinanceinstitute.com/resources/knowledge/accounting/qualitative-
characteristics-of-accounting-information/