Caso Completo

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

ESTADO DE SITUACION FINANCIERA FINAL

DENOMINACIO SUMAS SALDOS ESTADO DE RESULTADO DISTRIBUCION ESTADO DE SITUACION FINANCIERA FINAL
CUENTA ..1
N
DEBE HABER DEUDOR ACREEDOR ACTIVO PAS-PATR. GASTOS INGRESOS DEBE HABER ACTIVO PAS-PATR.

1111 277,946.80 17,984.00 259,962.80 - 259,962.80 - 259,962.80


1112 9,000.00 - 9,000.00 - 9,000.00 - 9,000.00
1113 80,000.00 78,588.00 1,412.00 - 1,412.00 - 1,412.00
1116 22,000.00 22,000.00 - - - - -
1411 620,000.00 10,620.00 609,380.00 - 609,380.00 - 609,380.00
1514 1,652.00 1,486.80 165.20 - 165.20 - 165.20
1517 8,700.00 5,750.00 2,950.00 - 2,950.00 - 2,950.00
1813 55,000.00 1,650.00 53,350.00 - 53,350.00 - 53,350.00
1814 45,000.00 - 45,000.00 - 45,000.00 - 45,000.00
1819 420.00 8,000.00 - 7,580.00 - 7,580.00 - 7,580.00
1911 30,600.00 2,550.00 28,050.00 - 28,050.00 - 28,050.00 -
1916 14,292.00 - 14,292.00 - 14,292.00 - 14,292.00 -
1918 200.00 - 200.00 - 200.00 - 200.00 -
2111 - 34,107.20 - 34,107.20 - 34,107.20 - 34,107.20
2112 12,100.00 255,000.00 - 242,900.00 - 242,900.00 - 242,900.00
2113 - 22,000.00 - 22,000.00 - 22,000.00 - 22,000.00
2116 - 6,000.00 - 6,000.00 - 6,000.00 - 6,000.00
2411 - 120,500.00 - 120,500.00 - 120,500.00 - 120,500.00
2515 25,407.20 31,759.00 - 6,351.80 - 6,351.80 1,634.00 7,985.80
2516 83,072.00 93,692.00 - 10,620.00 - 10,620.00 10,620.00
2517 - 10,518.00 - 10,518.00 - 10,518.00 9,160.00 19,678.00
3111 - 400,000.00 - 400,000.00 - 400,000.00 400,000.00
3311 - 93,500.00 - 93,500.00 - 93,500.00 2,189.00 95,689.00
3811 - 25,000.00 - 25,000.00 - 25,000.00 - 25,000.00
3911 - 12,000.00 - 12,000.00 - 12,000.00 19,702.00 31,702.00
4511 24,525.00 - 24,525.00 - 24,525.00 -
4513 22,800.00 - 22,800.00 - 22,800.00 -
4514 1,200.00 - 1,200.00 - 1,200.00 -
4611 1,230.00 - 1,230.00 - 1,230.00 -
5114 - 75,280.00 - 75,280.00 - 75,280.00
5117 - 5,600.00 - 5,600.00 - 5,600.00
5118 - 160.00 - 160.00 - 160.00
5711 - 1,400.00 - 1,400.00 - 1,400.00
1,335,145.00 1,335,145.00 1,073,517.00 1,073,517.00 1,023,762.00 991,077.00 49,755.00 82,440.00 - 32,685.00 1,023,762.00 1,023,762.00
RESULTADO - 32,685.00 32,685.00 - 32,685.00 -
1,023,762.00 1,023,762.00 82,440.00 82,440.00 32,685.00 32,685.00

CALCULOS ESF 32,685.00


2515 Participacion -1,634.00 5%
2517 Impt. Renta -9,160.00 29.50%
3311 Reserva Legal -2,189.00 10%
3911 Utilidd Neta 19,702.00

You might also like