Professional Documents
Culture Documents
Kim Ellie Excel03 Parking
Kim Ellie Excel03 Parking
Total Personnel Cost Total Maintenance Cost Total Ticket Revenue Total Meter Revenue
16,691
17,784
June
29,493
29,330
7,957
6,778
Month
May
31,488
15,210
$9,220
$9,929
April
$29,931
$20,310
Total
Total Meter Total Ticket Total
Month Maintenance Net Income
Revenue Revenue Personnel Cost
Cost
April $ 20,310 $ 29,931 $ 9,929 $ 9,220 $ 31,092
May 15,210 31,488 6,778 7,957 31,963
June 29,330 29,493 17,784 16,691 24,348
Total $ 64,850 $ 90,912 $ 34,491 $ 33,868 $ 87,403
PUBLIC WORKS
"Maintaining a solid foundation for your city"
712447460.xlsx Summary
Aspen Falls
April Parking Revenue
Maintenance Personnel
Location Parking Meters Parking Tickets Net Income
Costs Costs
Shopping District $ 2,400 $ 6,376 $ 912 $ 1,008 $ 6,856
City Center 4,250 8,787 1,615 1,785 9,637
Midtown 2,785 5,012 3,270 1,860 2,667
Downtown 10,875 9,756 4,132 4,567 11,932
Total $ 20,310 $ 29,931 $ 9,929 $ 9,220 $ 31,092
Submitted by:
Kim Ellie
712447460.xlsx April
Aspen Falls
May Parking Revenue
Maintenance Personnel
Location Parking Meters Parking Tickets Net Income
Costs Costs
Shopping District $ 1,520 $ 7,386 $ 577 $ 638 $ 7,691
City Center 3,820 6,497 1,451 1,604 7,262
Midtown 2,420 8,190 1,919 2,586 6,105
Downtown 7,450 9,415 2,831 3,129 10,905
Total $ 15,210 $ 31,488 $ 6,778 $ 7,957 $ 31,963
Submitted by:
Kim Ellie
Installation date:
August 11, 2008
712447460.xlsx May
Aspen Falls
June Parking Revenue
Maintenance Personnel
Location Parking Meters Parking Tickets Net Income
Costs Costs
Shopping District $ 4,820 $ 5,932 $ 1,831 $ 2,024 $ 6,897
City Center 9,820 7,411 3,731 4,124 9,376
Midtown 2,170 6,546 4,425 1,925 2,366
Downtown 12,520 9,604 7,797 8,618 5,709
Total $ 29,330 $ 29,493 $ 17,784 $ 16,691 $ 24,348
Submitted by:
Kim Ellie
October 4, 2023
712447460.xlsx June