BOX COST SHEET

NO OF PLY 5 FLUTE BROAD SINGLE JOINT

BOX SPECIFICATION Ply A (Broad)
DIMENSION(LxWxH) (± 5mm) Length (mm) Width (mm) Height (mm) B (Narrow)
OUTER ( mm) 300 240 300 C (Medium)
AREA IN M2 (2L+2W+75)*(H+W+35) 0.664 0.664
PAPER COMBINATION No of Ply GSM Raw Material BF BS TOF
OUTER 1 140 SK 22 3.08
FLUTING 1 140 SK 22 1.54 1.5
INNER 1 140 SK 22 3.08
FLUTING 1 SK 22 0 1.5
BOTTOM 1 SK 22 0
TOTAL BURSTING STRENGTH 4.62
MATERIALCONSUMPTION IN KG RATE Cost of Raw Material
OUTER 0.0930 33.00 3.07
FLUTING 0.1395 33.00 4.60
INNER 0.0930 33.00 3.07
FLUTING 0.0000 0.00
BOTTOM 0.0000 0.00 0.00
SUB TOTAL-1 0.325 10.74

Partition 0.000 0.00

Plate 0.000 0.00
Wastages Box+ Plate+Partition 0.016 0.54
Conversion 0.325 6.00 1.95
Printing 5000 5000 1.00
SUB TOTAL-2 14.23
Margin 10.00% . 1.42
SUB TOTAL-3 15.65
Freight 5000.00 0.00
SUB TOTAL-4 15.65
CLOTH PATTI
TOTAL COST 15.65
TOTAL WEIGHT OF BOX 0.342
 Paper Rates
0 18 BF 39.00
20 BF 41.00
0 22 BF 43.00
300 24 BF 45.00
28 BF 49.00

240

0.6324
#REF!

0.03