CALCULATE

Year 2018
Payment of dividends in the form of
0
shares
Payment of dividends in cash 101,107,152,000
Total payment of dividends 101,107,152,000
Dividend growth rate
Average

COMMENTS

As we can see the data from the table, the total payment of dividends fluctuated dramatically which ca
specifically, from 2018 to 2019, the dividends rose significantly with a growth rate of 81.87%. At this
349,1 billion VNĐ, so such an increase of dividends could be due to the policy of distribution of net inco

During the period from 2019 to 2020, the dividends dropped dramatically, at -16.59%, which was a corre

From 2020 to 2021, the payment of dividends increased relatively (from 153,4 billion VNĐ to 155
company's net income also increased slightly, from 239,8 billion VNĐ to 267,7 billion VNĐ. They a
benefit from that.

From 2021 to 2022, there was a remarkable increase in the dividend growth rate, at 50%, in other word
increased significantly (from 276,7 billion VNĐ to 400,9 billion VNĐ).

The average data also should be noticed, with a pretty high value of 29.18%. It means during this given
it shows a tendency to continue to rise in the future.
 CALCULATE
2019 2020 2021
77,794,453,050 0 0
106,085,627,300 153,373,200,000 155,588,906,000
183,880,080,350 153,373,200,000 155,588,906,000
81.87% -16.59% 1.44%
29.18%

COMMENTS

dividends fluctuated dramatically which can be noticed by the value of dividend growth rate from 2018 to 2022.
antly with a growth rate of 81.87%. At this time, there was an increase in the net income (from 294,4 billion VN
e due to the policy of distribution of net income into retained earnings and dividends or even other factors.

dramatically, at -16.59%, which was a corresponding significant reduction of the net income.

elatively (from 153,4 billion VNĐ to 155,6 billion VNĐ) with a slight growth rate of 1.44%. Simultaneously
illion VNĐ to 267,7 billion VNĐ. They all mean the company has been well developed thus the shareholders

dividend growth rate, at 50%, in other words, it doubled the previous one. At this time, the company's net income
ion VNĐ).

value of 29.18%. It means during this given period, the payment of dividends was witnessed to fluctuate remarkabl
 2022
0
233,383,359,000
233,383,359,000
50.00%

d growth rate from 2018 to 2022. More

net income (from 294,4 billion VNĐ to
nds or even other factors.

e net income.

wth rate of 1.44%. Simultaneously, the

developed thus the shareholders could

his time, the company's net income also

as witnessed to fluctuate remarkably but

 Year Dividend
2018 2,000₫
2019 2,500₫ 25%
2020 2,000₫ -20%
2021 2,500₫ 25%
2022 3,500₫ 40%
2023 (proj) 4,025.57₫

Average g (arith) 17.50%

Average g (geom) 15.02%
Share price 50,000₫ 26/10/2023

r (equity) 23.07%

Source: https://finance.vietstock.vn/lich-su-kien.htm?page=1&tab=1&code=TLG
 Adjusted close Daily Return Average Daily Percentage of
Date
(VND) (VND) Return (VND) daily return
12/30/2022 51,000 1,300 24.597 2.62%
12/29/2022 49,700 -100 -0.20%
12/28/2022 49,800 0 0.00%
12/27/2022 49,800 300 0.61%
12/26/2022 49,500 0 0.00%
12/23/2022 49,500 -1,000 -1.98%
12/22/2022 50,500 750 1.51%
12/21/2022 49,750 900 1.84%
12/20/2022 48,850 -1,350 -2.69%
12/19/2022 50,200 -3,100 -5.82%
12/16/2022 53,300 2,200 4.31%
12/15/2022 51,100 3,300 6.90%
12/14/2022 47,800 1,100 2.36%
12/13/2022 46,700 600 1.30%
12/12/2022 46,100 -900 -1.91%
12/09/2022 47,000 300 0.64%
12/08/2022 46,700 900 1.97%
12/07/2022 45,800 -1,000 -2.14%
12/06/2022 46,800 100 0.21%
12/05/2022 46,700 -900 -1.89%
12/02/2022 47,600 -1,200 -2.46%
12/01/2022 48,800 -100 -0.20%
11/30/2022 48,900 2,100 4.49%
11/29/2022 46,800 -1,300 -2.70%
11/28/2022 48,100 800 1.69%
11/25/2022 47,300 400 0.85%
11/24/2022 46,900 -150 -0.32%
11/23/2022 47,050 3,050 6.93%
11/22/2022 44,000 900 2.09%
11/21/2022 43,100 0 0.00%
11/18/2022 43,100 550 1.29%
11/17/2022 42,550 2,750 6.91%
11/16/2022 39,800 2,600 6.99%
11/15/2022 37,200 -2,800 -7.00%
11/14/2022 40,000 -3,000 -6.98%
11/11/2022 43,000 -750 -1.71%
11/10/2022 43,750 -3,250 -6.91%
11/09/2022 47,000 1,000 2.17%
11/08/2022 46,000 -1,750 -3.66%
11/07/2022 47,750 -3,550 -6.92%
11/04/2022 51,300 -1,900 -3.57%
11/03/2022 53,200 -1,200 -2.21%
11/02/2022 54,400 900 1.68%
11/01/2022 53,500 200 0.38%
10/31/2022 53,300 -1,700 -3.09%
10/28/2022 55,000 1,400 2.61%
10/27/2022 53,600 1,600 3.08%
10/26/2022 52,000 -600 -1.14%
10/25/2022 52,600 -300 -0.57%
10/24/2022 52,900 0 0.00%
10/21/2022 52,900 -3,900 -6.87%
10/20/2022 56,800 -500 -0.87%
10/19/2022 57,300 200 0.35%
10/18/2022 57,100 -800 -1.38%
10/17/2022 57,900 2,900 5.27%
10/14/2022 55,000 800 1.48%
10/13/2022 54,200 200 0.37%
10/12/2022 54,000 2,000 3.85%
10/11/2022 52,000 -3,900 -6.98%
10/10/2022 55,900 2,000 3.71%
10/07/2022 53,900 1,800 3.45%
10/06/2022 52,100 -1,100 -2.07%
10/05/2022 53,200 3,400 6.83%
10/04/2022 49,800 -1,000 -1.97%
10/03/2022 50,800 -3,800 -6.96%
09/30/2022 54,600 2,000 3.80%
09/29/2022 52,600 -3,900 -6.90%
09/28/2022 56,500 300 0.53%
09/27/2022 56,200 -4,200 -6.95%
09/26/2022 60,400 -4,500 -6.93%
09/23/2022 64,900 -2,600 -3.85%
09/22/2022 67,500 2,000 3.05%
09/21/2022 65,500 1,400 2.18%
09/20/2022 64,100 1,000 1.58%
09/19/2022 63,100 -2,300 -3.52%
09/16/2022 65,400 -3,800 -5.49%
09/15/2022 69,200 -400 -0.57%
09/14/2022 69,600 1,000 1.46%
09/13/2022 68,600 500 0.73%
09/12/2022 68,100 -400 -0.58%
09/09/2022 68,500 2,600 3.95%
09/08/2022 65,900 -100 -0.15%
09/07/2022 66,000 1,100 1.69%
09/06/2022 64,900 1,700 2.69%
09/05/2022 63,200 4,100 6.94%
08/31/2022 59,100 100 0.17%
08/30/2022 59,000 -2,000 -3.28%
08/29/2022 61,000 200 0.33%
08/26/2022 60,800 2,300 3.93%
08/25/2022 58,500 900 1.56%
08/24/2022 57,600 2,100 3.78%
08/23/2022 55,500 -100 -0.18%
08/22/2022 55,600 600 1.09%
08/19/2022 55,000 1,000 1.85%
08/18/2022 54,000 0 0.00%
08/17/2022 54,000 -2,600 -4.59%
08/16/2022 56,600 1,600 2.91%
08/15/2022 55,000 1,800 3.38%
08/12/2022 53,200 -700 -1.30%
08/11/2022 53,900 -500 -0.92%
08/10/2022 54,400 -300 -0.55%
08/09/2022 54,700 100 0.18%
08/08/2022 54,600 600 1.11%
08/05/2022 54,000 -300 -0.55%
08/04/2022 54,300 -600 -1.09%
08/03/2022 54,900 100 0.18%
08/02/2022 54,800 800 1.48%
08/01/2022 54,000 3,500 6.93%
07/29/2022 50,500 -400 -0.79%
07/28/2022 50,900 900 1.80%
07/27/2022 50,000 400 0.81%
07/26/2022 49,600 0 0.00%
07/25/2022 49,600 400 0.81%
07/22/2022 49,200 -1,300 -2.57%
07/21/2022 50,500 -500 -0.98%
07/20/2022 51,000 0 0.00%
07/19/2022 51,000 100 0.20%
07/18/2022 50,900 -100 -0.20%
07/15/2022 51,000 2,000 4.08%
07/14/2022 49,000 -500 -1.01%
07/13/2022 49,500 2,600 5.54%
07/12/2022 46,900 0 0.00%
07/11/2022 46,900 -100 -0.21%
07/08/2022 47,000 600 1.29%
07/07/2022 46,400 300 0.65%
07/06/2022 46,100 -1,700 -3.56%
07/05/2022 47,800 -500 -1.04%
07/04/2022 48,300 -1,200 -2.42%
07/01/2022 49,500 -100 -0.20%
06/30/2022 49,600 200 0.40%
06/29/2022 49,400 0 0.00%
06/28/2022 49,400 1,550 3.24%
06/27/2022 47,850 3,100 6.93%
06/24/2022 44,750 50 0.11%
06/23/2022 44,700 750 1.71%
06/22/2022 43,950 250 0.57%
06/21/2022 43,700 500 1.16%
06/20/2022 43,200 -1,800 -4.00%
06/17/2022 45,000 -900 -1.96%
06/16/2022 45,900 800 1.77%
06/15/2022 45,100 -400 -0.88%
06/14/2022 45,500 -400 -0.87%
06/13/2022 45,900 -1,800 -3.77%
06/10/2022 47,700 -300 -0.63%
06/09/2022 48,000 800 1.69%
06/08/2022 47,200 1,300 2.83%
06/07/2022 45,900 0 0.00%
06/06/2022 45,900 1,300 2.91%
06/03/2022 44,600 600 1.36%
06/02/2022 44,000 -700 -1.57%
06/01/2022 44,700 1,850 4.32%
05/31/2022 42,850 350 0.82%
05/30/2022 42,500 -400 -0.93%
05/27/2022 42,900 500 1.18%
05/26/2022 42,400 -150 -0.35%
05/25/2022 42,550 250 0.59%
05/24/2022 42,300 -200 -0.47%
05/23/2022 42,500 100 0.24%
05/20/2022 42,400 -1,050 -2.42%
05/19/2022 43,450 -350 -0.80%
05/18/2022 43,800 -400 -0.90%
05/17/2022 44,200 2,300 5.49%
05/16/2022 41,900 1,800 4.49%
05/13/2022 40,100 -2,900 -6.74%
05/12/2022 43,000 -2,000 -4.44%
05/11/2022 45,000 200 0.45%
05/10/2022 44,800 600 1.36%
05/09/2022 44,200 -1,800 -3.91%
05/06/2022 46,000 -1,000 -2.13%
05/05/2022 47,000 -600 -1.26%
05/04/2022 47,600 1,600 3.48%
04/29/2022 46,000 0 0.00%
04/28/2022 46,000 -800 -1.71%
04/27/2022 46,800 1,050 2.30%
04/26/2022 45,750 2,800 6.52%
04/25/2022 42,950 -2,050 -4.56%
04/22/2022 45,000 -1,000 -2.17%
04/21/2022 46,000 -600 -1.29%
04/20/2022 46,600 -1,550 -3.22%
04/19/2022 48,150 0 0.00%
04/18/2022 48,150 1,400 2.99%
04/15/2022 46,750 750 1.63%
04/14/2022 46,000 -850 -1.81%
04/13/2022 46,850 900 1.96%
04/12/2022 45,950 -850 -1.82%
04/08/2022 46,800 -50 -0.11%
04/07/2022 46,850 250 0.54%
04/06/2022 46,600 650 1.41%
04/05/2022 45,950 -50 -0.11%
04/04/2022 46,000 -250 -0.54%
04/01/2022 46,250 -550 -1.18%
03/31/2022 46,800 1,000 2.18%
03/30/2022 45,800 0 0.00%
03/29/2022 45,800 50 0.11%
03/28/2022 45,750 750 1.67%
03/25/2022 45,000 -850 -1.85%
03/24/2022 45,850 100 0.22%
03/23/2022 45,750 50 0.11%
03/22/2022 45,700 -1,050 -2.25%
03/21/2022 46,750 0 0.00%
03/18/2022 46,750 -250 -0.53%
03/17/2022 47,000 100 0.21%
03/16/2022 46,900 1,100 2.40%
03/15/2022 45,800 -500 -1.08%
03/14/2022 46,300 -900 -1.91%
03/11/2022 47,200 800 1.72%
03/10/2022 46,400 1,300 2.88%
03/09/2022 45,100 -800 -1.74%
03/08/2022 45,900 1,550 3.49%
03/07/2022 44,350 0 0.00%
03/04/2022 44,350 150 0.34%
03/03/2022 44,200 -300 -0.67%
03/02/2022 44,500 0 0.00%
03/01/2022 44,500 700 1.60%
02/28/2022 43,800 300 0.69%
02/25/2022 43,500 350 0.81%
02/24/2022 43,150 50 0.12%
02/23/2022 43,100 50 0.12%
02/22/2022 43,050 -400 -0.92%
02/21/2022 43,450 -350 -0.80%
02/18/2022 43,800 -200 -0.45%
02/17/2022 44,000 650 1.50%
02/16/2022 43,350 -750 -1.70%
02/15/2022 44,100 350 0.80%
02/14/2022 43,750 250 0.57%
02/11/2022 43,500 -1,100 -2.47%
02/10/2022 44,600 1,600 3.72%
02/09/2022 43,000 400 0.94%
02/08/2022 42,600 0 0.00%
02/07/2022 42,600 950 2.28%
01/28/2022 41,650 1,050 2.59%
01/27/2022 40,600 -50 -0.12%
01/26/2022 40,650 150 0.37%
01/25/2022 40,500 -100 -0.25%
01/24/2022 40,600 0 0.00%
01/21/2022 40,600 -600 -1.46%
01/20/2022 41,200 250 0.61%
01/19/2022 40,950 450 1.11%
01/18/2022 40,500 -100 -0.25%
01/17/2022 40,600 -1,150 -2.75%
01/14/2022 41,750 -50 -0.12%
01/13/2022 41,800 150 0.36%
01/12/2022 41,650 550 1.34%
01/11/2022 41,100 900 2.24%
01/10/2022 40,200 -1,750 -4.17%
01/07/2022 41,950 -1,450 -3.34%
01/06/2022 43,400 -400 -0.91%
01/05/2022 43,800 -1,100 -2.45%
01/04/2022 44,900
Average of percentage of
daily return
0.0914%