Project Report for Stock Business

A) Details of the entrepreneur :

1) Name of the entrepreneur :

2) Name of father/spouse :
3) Residential address :
4) Educational qualification :
5) Technical qualification ( if any) :
6) Experience in the relevant field :
7) Address of Business place:
B) Project details :

Name of the project:

Calculation of Fixed Capital:-

1. Investment in Land and Shed/ Building:-

Item Nature Measurement ( in Sq. Ft) Value(Rs)

Shed/Building Owned/ Rented. Own
2. Investment in Fixed Capital:-

Sl No Name of Items Required numbers Unit price(Rs) Total Value(Rs)

1 Weighing machine with weight 1 25000 25000.00
Total Value(Rs) 25000.00
3. Preliminary, Pre-Operative and Other Expenses:-

Item Value(Rs)
a) Cost of Electric Connection 5000
b) Cost for Furniture & Fixtures 10000
Total 15000.00
Total Investment in Fixed Capital (1+2+3) RS.40000.00
Calculation of Working Capital (per month):-

1. Expenditure for the procurement of Raw Materials (Per month):-

Sl No Name of Raw Materials Required Unit price(Rs) Total Value(Rs)

numbers/ amount
1 Paddy 100 qt. 1800 180000.00
2 Wheat 80 qt. 2200 176000.00
3 Other item(Jute etc.) LS 50000.00
Total Expenditure for Raw Materials(per month) Rs.406000.00
2. Expenditures on Wages and Salaries (per month):-

Sl Nature of Employee Numbers of such Salary / Wages per Total Value(Rs)

no employees head
1 Self 1 7000 7000
2 Worker 2 4500 9000
Total Rs.16000
 3. Other miscellaneous expenditures (per month):-

Sl No Item Value(Rs)
1 Rent 0
2 Electric Bill 1000
3 Tax, Insurance, License etc 500
4 Maintenance 500
5 Travel & Tours 0
6 Transportation 5000
7 Advertisement 0
8 Office Expenses 500
Total Rs.7500
Working Capital = Recurring Expenditure for 1 month = 429500.00

a)Total Investment in Fixed Capital Rs 40000.00

b)Total Investment in Working Capital Rs 429500.00
Total Investment(a+b) Rs 469500.00
Profit & Loss Account (per month)
Expenditure(Dr) Income(Cr)
Item Value(Rs) By selling of Product
Recurring By selling of items- 456900.00
Expenditure Rs.429500.00
Depreciation of
Shed/ Building
@ 5% NA
Depreciation of
Fixed Asset @
10% 335.00
Monthly interest
to be paid to
Bank @11%PA
Rs.4075.00
Monthly Profit Rs.22990.00
Total Rs. 456900.00 Total Rs. 456900.00
Source of Finance:-

1. Govt. Margin =25000.00

2. Bank Loan= 444500.00

***Govt. Subsidy 10% of Project Cost, Maximum upto Rs. 25000.00

Signature of Applicant.