Acc123 Service-Allocation

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

DIRECT METHOD

ADMIN BACS ACCTG OTHERS


180,000.00 90,000.00 190,000.00 900,000.00
(180,000.00) - 36,000.00 144,000.00
- (90,000.00) 13,500.00 76,500.00
49,500.00 220,500.00

ALLOCATION FOR ADMIN:


ACCTG= 180000*20/100
OTHERS= 180000*80/100

ALLOCATION FOR BACS:


ACCTG= 90000*18/120
OTHERS= 90000*102/120

DIRECT METHOD
SERVICE DEPT PRODUCING DEPT
Library Computing School of School of
Services Business Health
Departmental costs
800,000.00 1,800,000.00 - -
Allocated cost (800,000.00) - 188,235.00 611,765.00
- (1,800,000.00) 1,200,000.00 600,000.00
TOTAL - - 1,388,235.00 1,211,765.00

ALLOCATION FOR LIBRARY:


SOB = 800,000 * 20/85
SOH = 800,000 * 65/85

ALLOCATION FOR COMPUTING SERVICES:


SOB = 1,800,000 * 60/90
SOH = 1,800,000 * 30/90
STEP METHOD
SERVICE DEPT PRODUCING DEPT
ADMIN BACS ACCTG OTHERS
180,000.00 90,000.00 190,000.00 900,000.00
(180,000.00) 8,571.00 34,286.00 137,143.00
(98,571.00) 14,786.00 83,785.00
49,072.00 220,928.00

ALLOCATION FOR ADMIN:


ACCTG= 180000*20/105
OTHERS= 180000*80/105
BACS= 180000*5/105

ALLOCATION FOR BACS:


ACCTG= 98571*18/120
OTHERS= 98571*102/120

STEP METHOD
SERVICE DEPT PRODUCING DEPT
Library Computing School of Business School of Health
Services
Departmental costs
800,000.00 1,800,000.00 - -
Allocated cost 180,000.00 (1,800,000.00) 1,080,000.00 540,000.00
(980,000.00) - 230,588.00 749,412.00
TOTAL - - 1,310,588.00 1,289,412.00

ALLOCATION FOR COMPUTING SERVICES:


SOB = 1,800,000 * 60%
SOH = 1,800,000 * 30%
LIB = 1,800,000 * 10%

ALLOCATION FOR LIBRARY:


TOTAL COST = 800,000+180,000

SOB = 980,000 * 20/85


SOH = 980,000 * 65/85
ALGEBRAIC METHOD
SERVICE DEPT PRODUCING DEPT
Library Computing School of School of
Services Business Health
Departmental costs
800,000.00 1,800,000.00 - -
Allocated cost (994,923.86) 149,238.58 ######### #########
194,923.86 (1,949,238.58) ######### #########
TOTAL - - ######### #########

ALLOCATION FOR LIBRARY:


SOB = 994,923.86 * 20%
SOH = 994,923.86 * 65%
CS = 994,923.86* 15%

ALLOCATION FOR COMPUTING SERVICES:


SOB = 1,949,238.58 * 60%
SOH = 1,949,238.58 * 30%
LIB = 1,949,238.58 * 10%
Library = 800,000 + 0.10 CS
Computing = 1,800,000 + 0.15 L

Solve for Library:


Library = 800,000 + 0.10 CS
L = 800,000 + 0.10 (1,800,000 + 0.15L)
L = 800,000 + 180,000 + 0.015L
L - 0.015L = 800,000 + 180,000
0.985 L = 980,000
= 980000 / 0.985
= #########

Solve for Computing services:


Computing = 1,800,000 + 0.15 L
= 1,800,000 + 0.15 (994,923.86)
= #########

You might also like