Professional Documents
Culture Documents
1231 99 年報
1231 99 年報
19
28
28
28
28
29
30
31
35
35
35
35
35
35
36
39
42
43
43
46
47
49
51
51
51
51
52
53
53
54
54
54
56
57
60
60
60
60
44 3 3 7 8 6
21.57% 3 5 1 8 7 157.97%
1.
2. Chef HOKA
3. KGCHECK
4.
1.
2.
-1-
99
99 4,433,650 98 21.57 %
376,352 305,591
2.65
99 4,020,850 99 4,433,650
110.27%
99
98
4,433,650
3,647,102
3,146,797
2,625,750
1,286,988
1,021,802
954,416
856,193
332,572
165,609
67,823
44,269
24,043
42,684
376,352
167,194
70,761
48,734
305,591
118,460
9.76
4.21
16.58
6.90
28.81
14.35
32.61
14.49
6.89
3.25
2.65
1.03
99 37,225
1.84 %
-2-
100
1.
2.
3.
4.
3
()
896
5,966
727
777
73,377
124
1.
(1)
(2)
2.
(1) Chef HOKA
(2) KGCHECK
(3)
(4)
-3-
98 99
99
-4-
59 7 7
148 300
5,000
6,000
8,000
19,800
82 8 35,640
42,768
513,216
4
9 18
12 100
100
100%
7 18 4
Calbee
()
62,500
70,721.36
( 246 )(
51 14 1~4) 28,300
-5-
-6-
()
1.
2.
-7-
-8-
26,166
23,793
21,703
256,267
0.02
0.22
7.83
0.02
0.02
1.00
0.02
696
0.00
100 4 11
16.67%
16.67%
16.67%
16.67%
11.03%
11.03%
11.26%
21,266
0
0
90.6.07
0.02
0.40
7.46 9,042,000
0.02
0.02
1.00 1,152,701
16.67%
16.67%
16.67%
16.67%
11.08%
11.08%
11.16%
21,703
456,267
8,612,000
26,166
23,793
1,152,701
99.9.17
99.9.17
84.9.16
88.6.01
99.6.25
93.6.16
88.6.01
84.9.16
82.09
82.09
82.09
100 4 11
%
%
%
99.9.17
99.9.17
99.9.17
99.9.17
99.9.17
99.9.17
99.9.17
99.9.17
99.9.17
()
( )
100 4 11
( 1)
10
19
(1)
(2) (
)
(3)
(4)
(5)
(6)
(7)
(8)
(9) 30
(10) 27
-9-
-10-
95.07.01
96.12.01
98.04.26
99.08.11
98.07.01
98.07.01
95.07.01
95.07.01
95.01.01
95.07.01
91.05.01
88.03.01
88.01.01
98.01.05
96.02.26
95.07.01
90.09.11
95.01.01
76.01.01
83.01.01
()
(99.09 )
4,916
150
4,130
2,000
738
1,000
643
4,000
5,067
6,605
26,166
256,267
12,693,755
13,863,764
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.22
11.00
12.01
8,000
100 04 11
(99.9.16
)
2,851
( 8)
4,216
4,216
( 8)
(C)( 3)
340
340
( 8)
(D)( 4)
2.42%
2.42%
( 8)
12,313
12,313
( 8)
(E) ( 5)
( 8)
(F)
-11-
2,851
( 8)
(B)
AB C D
(
11)
18
18
( 8)
(G) ( 6)
( 8)
6.46%
6.46%
( 8)
ABCDEF
G
( 11)
(H)( 7)
(A)
( 2)
1.()
(
12)
-12-
(A+B+C+D)
( 9)
( 10) I
(A+B+C+D+E+F+G)
( 9)
( 10) J
1 ()
(3-1)(3-2)
2 ()
3
4 ()
7 ()
8 ()
9
10()
11
12a.
b. J
c.
5,000,000 10,000,000
10,000,000 15,000,000
15,000,000 30,000,000
30,000,000 50,000,000
50,000,000 100,000,000
100,000,000
2,000,000 5,000,000
2,000,000
-13-
120
( 6)
1,205
( 5)
( 7)D
0.43%
( 5)
( 9)
4()
2()
0.43%
AB C
( 8)
(A+B+C)
120
( 5)
(C) ( 4)
1,205
(B) ( 3)
1()
100,000,000
50,000,000 100,000,000
30,000,000 50,000,000
15,000,000 30,000,000
10,000,000 15,000,000
5,000,000 10,000,000
2,000,000 5,000,000
2,000,000
( 5)
(A) ( 2)
2.
-14-
c.
b. D
9a.
7()
5()
-15-
17,569
17,569
32
( 7)
5,262
32
5,262
7.48%
( 8) E
7.48%
( 10)
AB C D
6
6
1 (1-1)(1-2)
100,000,000
50,000,000 100,000,000
10,000,000 15,000,000
15,000,000 30,000,000
30,000,000 50,000,000
5,000,000 10,000,000
2,000,000 5,000,000
2,000,000
(D)
4
(C) 3
(B)
(99.8.25 )
(A)
2
3.
-16-
c.
b.
E
10a.
8()
6()
5()
4.
( 1)
( 2)
86
86
0.03%
1
2 99
99
3 92 3 27 0920001301
(1)
(2)
(3)
(4)
(5)
(6)
-17-
1.
99
98
10.34%
10.34%
25.21%
25.21%
99
2.
-18-
7
() ()
(%)
7
0
100
99 6 25
7
0
100
99 6 25
0
0
0
99 6 25
7
0
100
99 6 25
7
0
100
99 6 25
7
0
100
99 6 25
3
0
60
5
99 6 25
1
0
50
7
0
100
99 6 25
7
0
100
99 6 25
14 3
100
(1)
(2)
7 (A)
(%)
7
7
100
100
99 6 25
99 6 25
1.
2.
-19-
-20-
()
()
()
()
()
()
www.lianhwa.com.tw
()
-21-
99.8.27
99.8.27
99.8.27
99.8.27
99.8.27
99.9.0799.9.08
3
3
3
3
3
-
6
()
()
()
()
P43~P46
()
()
()
()
-22-
()
()
()
T5
-23-
-24-
(3)
(2)
(1)
()
GMP
1.
100 3 18
1.2
3. 4.5.
60
2.
-25-
1.99
1.
2.
99.06.25
3.
4.
5.
6.
99.08.31
99.09.17
15
99.09.17
102.09.16
7.
2.
99.03.26
99.05.12
99.08.04
99.08.27
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
1.
2.
3.
4.
5.
6.
7.
1.
2.
3.
1.
-26-
99.08.27
99.10.27
99.11.24
100.03.18
2.
3.
4.
5.
1.
2.
1.
1.
2.
3.
4.
5.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
-27-
99.01.01~99.12.31
1 2,000
2 2,000 4,000
3 4,000 6,000
4 6,000 8,000
5 8,000 10,000
6 10,000
V
V
99
99
1
4 11
(1,145,000)
0
0
0
0
0
0
0
463,000
(9/17 )
430,000
(200,000)
(9/17 )
-28-
(5/5 )
(4/30 )
(8/31 )
(42,000)
(44,551)
2,000
(123)
(4/1 )
(4/30 )
516
(9,000)
(4/30 )
(8/11 )
13,863,764
13,816,617
12.01%
11.97%
432
13,228,535
11.46%
12,693,755
11.00%
-29-
()
9,042,000
7.83%
3,755,000
3.25%
3,000,000
2.60%
2,451,000
2.12%
1,152,701
1.00%
1
2
3
1,130,118
0.98%
500,000
100%
500,000
100%
9,324,400
100%
9,324,400
100%
1,160,795
5%
1,160,795
5%
584
1,600,000
584
8%
1,600,000
8%
14,504,400 100%
14,504,400 100%
( 2)
16,550,000 100%
16,550,000 100%
92.75%
92.75%
92.20%
92.20%
283,000
38
38
250
3%
250
3%
1
2
-30-
1%
283,000
1%
100 4 11
()
59.07
1,000
3,000
3,000,000
3,000
3,000,000
--
65.08
1,000
5,000
5,000,000
5,000
5,000,000
2,000,0000
--
71.12
10
100,000
10,000,000
1,000,000
10,000,000
5,000,000
--
72.06
10
2,000,000
20,000,000
2,000,000
20,000,000
10,000,000
--
73.06
10
3,000,000
30,000,000
3,000,000
30,000,000
10,000,000
--
74.06
10
4,200,000
42,000,000
4,200,000
42,000,000
12,000,000
--
74.07
10
5,000,000
50,000,000
5,000,000
50,000,000
8,000,000
--
75.06
10
6,000,000
60,000,000
6,000,000
60,000,000
--
76.09
10
8,000,000
80,000,000
8,000,000
80,000,000
--
77.09
10
10,000,000
100,000,000
10,000,000
100,000,000
20,000,000
--
78.10
10
13,000,000
130,000,000
13,000,000
130,000,000
30,000,000
--
79.09
10
19,800,000
198,000,000
19,800,000
198,000,000
68,000,000
--
82.05
10
23,760,000
237,600,000
23,760,000
237,600,000
39,600,000
--
82.08
10
35,640,000
356,400,000
35,640,000
356,400,000
--
83.08
10
42,768,000
427,680,000
42,768,000
427,680,000
--
84.07
10
76,000,000
760,000,000
51,321,600
513,216,000
--
85.06
10
76,000,000
760,000,000
61,585,920
615,859,200
--
85.12
10
76,000,000
760,000,000
72,000,000
720,000,000
--
86.06
10
108,000,000
1,080,000,000
84,240,000
842,400,000
--
87.07
10
134,700,000
1,347,000,000
96,876,000
968,760,000
--
88.07
10
134,700,000
1,347,000,000
106,563,600
1,065,636,000
89.08
10
134,700,000
1,347,000,000
112,000,000
1,120,000,000
90.08
10
134,700,000
1,347,000,000
115,419,000
1,154,190,000
188.6.29(88)()) 59540
289.7.7(89)() 58687
390.7.6(90)() 143595
-31-
6,500,000
3,500,000
16,000,000
4,000,000
23,760,000
95,040,000
35,640,000
35,640,000
64,152,000
21,384,000
76,982,400
25,660,800
104,140,800
108,000,000
14,400,000
84,240,000
42,120,000
96,876,000
53,281,800
1,082,200
33,600,000
590,000
()
100 4 11
()
115,419,000
19,281,000
134,700,000
()
100 4 11
(%)
2
4
28
8,726
29
8,789
135 3,568,000 27,196,539 78,722,091 5,932,235 115,419,000
0
3.09
23.56
68.21
5.14
100
()
1.
100 4 11 ( 10 )
1
999
1,000
5,000
5,001
10,000
10,001
15,000
15,001
20,000
20,001
30,000
30,001
50,000
50,001 100,000
100,001 200,000
200,001 400,000
400,001 600,000
600,001 800,000
800,001 1,000,000
1,000,001
4,954
2,865
502
109
121
59
65
54
25
13
2
2
1
17
8,789
224,236
6,297,584
4,360,394
1,414,218
2,279,790
1,546,672
2,676,902
4,154,425
3,514,440
3,963,866
1,090,000
1,465,000
1,000,000
81,431,473
115,419,000
(%)
0.19
5.46
3.78
1.23
1.98
1.34
2.32
3.60
3.04
3.43
0.94
1.27
0.87
70.55
100.0
2.
()
100 4 11
13,863,764
12.01%
13,816,617
11.97%
13,228,535
11.46%
-32-
12,693,755
11.00%
9,042,000
7.83%
3,755,000
3.25%
3,000,000
2.60%
2,451,000
2.12%
1,152,701
1.00%
1,130,118
0.98%
()
98
99
100 4 11
8
14.70
31.25
30.00
8.20
12.50
22.55
11.78
24.24
26.33
15.01
16.92
14.31
( 9)
115,419,000
115,419,000
115,419,000
1.03
0.89
( 9)
2.65
0.7
1.1( 9)
0.3( 9)
11.44
9.15
29.58
16.83
22.04
5.94%
4.54%
1
2
3
4
5
6
7
8
-33-
()
1.
(1)
(2)
(3)
20%
2.
100 3 18 99 1.1
0.3 100 6 9
3.
()
()
1.
24
(1)
(2)
2.
(1)
(2)
(3)
3.
(1)
-34-
1) 5,421,033
0 5,421,032
2)
3)
4)
(2)
(3)
99
4.
(1)
2,025,642
2,025,642
(2)
() 99
-35-
1.
(1)
(2)
(3)
(4) F102030
(5) F203020
(6) F401061
(7) F401171
(8)
2.
3.
16.45%
24.28%
20.01%
2.30%
1.06%
35.90%
100%
(1)
(2)
(3)
-36-
(6) (/)
(7)
1.
2.
3.
(1)
(2)
(3)
4.
(1) WTO
(2)
1.
99 37,225
100 4 30 13,323
2.
99
(1)
(2)
BBQ
(3)
-37-
(4)
(5)
(6)
(7)
(8) KgCheck
(9) :--
-
---
-
(10)
18 --
/
(11)
(12) 4
3.
(1)
(2)
(3)
1.
(1)
(2) TQM
(3)
2.
(1)
(2)
(3)
-38-
1.
98
3,642,102
5,000
3,647,102
%
99.86%
0.14%
100.00%
99
%
4,421,612
99.73%
12,038
0.27%
4,433,650
100.00%
2.
20%
70%
70%
16%
3.
4.
(1)
1)
2)
(2)
1)
2)
3)
(3)
1)
2)
3)
4)
-39-
5.
1.
2.
------
------
------
------
------
-40-
-41-
1,810,592
89.11%
(%)
221,304
10.89%
2,507,410
100%
(%)
99
721,550
100%
100
1,981,343
3,647,102
3
100%
54.33%
12.53%
33.14%
4,433,650
2,326,216
553,112
1,554,322
100%
52.47%
12.47%
35.06%
99
1,339,595
717,052
224,687
397,856
100%
53.53%
16.77%
29.70%
100
457,154
1,208,605
98
2.
2,031,896
100%
2,507,410
100%
721,550
100%
98
1.
98
99
1,340
794
488,508
1,256
834
535,295
9,806
5,811
560,473
8,887
5,901
577,334
1,142
677
381,740
1,393
925
578,073
52,143
147
64,578
37,924
73,870 1,489,119
207
138
83,399
81,668 3,263,220
98
99
740.99
642,513
0.36
403
859.63
727,921
0.90
1,224
5,864.46
1,071,848
24.33
4,568
5,732.48
1,066,261
58.83
9,977
576.49
535,343
0.00
892.40
886,295
0.87
714
117.69
99,717
0.02
20
107.59
101,972
0.11
76
59,609.00
1,223,324
0.00
73,831.04
1,592,137
0.00
109.38
69,357
0.02
160.99
47,026
0.11
47
67,018.01
3,642,102
24.73
5,000
81,584.13
4,421,612
60.82
12,038
98
99 100 4 30
61
64
64
407
435
437
536
696
648
1,004
1,195
1,149
32.06
35.87
35.97
-42-
2.82
5.57
5.35
0.2
0.08
0.09
3.19
3.26
3.83
31.87
31.80
32.46
36.75
37.91
37.16
27.99
26.95
26.46
1.99 11 24 2
56 10
2.100 (
0
1.
()
2.
3.
1.
(1)
(2)
(3)
(4)
(1)
(2)
(3)
(4)
-43-
2.
2~3
3.
94.07.01
94.07.01
4.
5.
(1)
(2)
-44-
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
6.
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
(13)
-45-
(14)
(15)
(16)
(17)
-46-
95
100 3 31
3
1
96
97
98
99
1,349,036
1,489,616
1,701,142
1,730,339
2,024,559
2,284,341
399,710
315,946
243,408
205,105
182,983
180,222
660,698
710,230
694,191
629,416
632,714
673,035
22,725
20,201
25,535
22,356
19,177
19,177
191,641
189,698
209,930
476,056
484,719
483,273
2,623,810
2,725,691
2,874,206
3,063,272
3,344,152
3,640,048
621,383
603,481
724,110
684,918
1,040,913
985,146
680,819
675,650
804,903
765,711
276,436
352,355
318,576
526,199
239,887
485,394
62,556
75,123
127,754
119,987
110,367
110,876
960,375
1,030,959
1,170,440
1,331,104
1,391,167
1,581,416
1,019,811
1,103,128
1,251,233
1,411,897
1,154,190
1,154,190
1,154,190
1,154,190
1,154,190
1,154,190
76,975
76,975
76,975
73,042
73,042
73,042
430,171
451,792
477,686
515,353
740,151
843,431
370,735
382,541
396,893
434,560
42
11,630
27,921
44,499
39,032
27,572
29,939
(9,573)
(16,146)
(49,584)
(49,449)
(41,970)
(41,970)
1,663,435
1,694,732
1,703,766
1,732,168
1,952,985
2,058,632
1,603,999
1,622,563
1,622,973
1,651,375
1
2
3
-47-
100 3 31
2
1
95
96
97
98
99
3,248,386
3,448,183
3,758,051
3,647,102
4,433,650
1,339,595
()
842,600
970,240
1,014,872
1,021,802
1,286,988
426,333
138,104
207,399
157,493
165,609
332,572
121,962
66,104
53,745
83,250
44,269
67,823
20,010
146,441
154,088
106,968
42,684
24,043
16,556
57,767
107,056
133,775
167,194
376,352
125,416
47,903
81,057
98,063
118,460
305,591
103,280
( 3)
( 3 )
( 3)
29
47,932
81,057
98,063
118,460
305,591
103,280
( 4 )
0.42
0.7
0.85
1.03
2.65
0.89
1
2
3
4
95
96
97
98
99
-48-
100 3 31
95
96
97
98
99
36.60
37.82
40.72
43.45
41.60
43.44
293.61
288.23
291.32
358.80
346.58
377.99
217.10
246.84
234.93
252.63
194.50
231.88
94.93
102.98
110.47
115.80
92.05
119.74
3.67
6.99
10.41
19.91
45.79
59.96
7.25
7.54
6.84
6.02
6.07
6.03
50
48
53
61
60
61
3.59
3.18
3.35
3.10
3.34
3.90
15
14.04
13.9
12.42
11.41
12.29
102
115
109
118
109
94
4.88
5.03
5.35
5.51
7.03
8.21
1.21
1.29
1.34
1.23
1.38
1.53
2.38
3.53
3.88
4.21
9.76
3.01
2.88
4.83
5.77
6.90
16.58
5.15
11.97
17.97
13.65
14.35
28.81
10.57
5.00
9.28
11.59
14.49
32.61
10.87
1.48
2.35
2.61
3.25
6.89
7.71
0.42
0.7
0.85
1.03
2.65
0.89
32.89
28.18
28.66
43.42
26.41
84.36
84.60
85.57
63.79
72.13
67.73
5.34
3.81
4.54
6.46
5.87
5.6
4.24
5.55
4.99
3.25
2.75
1.19
1.09
1.1
1.06
1.03
1.02
()
1 23% 21%
3. 21%
4.
5.
-49-
2100
3
1.
(1)
(2)
2.
(1)
(2)
(3)
3.
(1)()
()
(2)365
(3)
(4)()
()
(5)365
(6)
(7)
4.
(1)
(2)
(3)
(4) 4
5.
(1)
(2)(
)
(3)()(
)( 5)
6.
(1)() ( 6)
(2) ()
-50-
61 ~ 117
118
~ 160
-51-
99
98
2,024,559
1,730,339
294,220
17.00
182,983
205,105
(22,122)
-10.79
632,714
629,416
3,298
0.52
19,177
22,356
(3,179)
-0.14
484,719
476,056
8,663
1.82
3,344,152
3,063,272
280,880
9.17
1,040,913
684,918
355,995
51.98
239,887
526,199
(286,312)
-54.41
1,391,167
1,331,104
60,063
4.51
1,154,190
1,154,190
0.00
73,042
73,042
0.00
740,151
515,353
224,798
43.62
1,952,985
1,732,168
220,817
12.75
1.
2.
3.
-52-
99
98
4,559,191
3,753,057
806,134
21.48
(110,592)
(86,097)
(24,495)
28.45
(14,949)
(19,858)
4,909
-24.72
4,433,650
3,647,102
786,548
21.57
(3,146,797)
(2,625,750)
(521,047)
19.84
1,286,853
1,021,352
265,501
26.00
135
450
(315)
-233.33
1,286,988
1,021,802
265,186
25.95
(954,416)
(856,193)
(98,223)
11.47
332,572
165,609
166,963
100.82
67,823
44,269
23,554
53.21
(24,043)
(42,684)
18,641
-43.67
376,352
167,194
209,158
125.10
(70,761)
(48,734)
(22,027)
45.20
305,591
118,460
187,131
157.97
1.
2.
3.
4.
5.
6.
7.
198,368
274,942
390,600
82,710
274,942
92,360
298,240
-53-
1.
99
98
(%)
(%)
26.41
43.42
-39.17
(%)
72.13
63.79
13.08
(%)
5.87
6.46
-9.13
2.
82,710
317,530
299,634
100,606
317,530
149,420
150,214
99 ()
8,402
14,524
1.99
13.6%
2.
-54-
3. 99 CPI 0.96%
99
1% 12,500
4.
(1)
(2)
(3)
(1)
(/)
2013 IFRS2012
ECFA
-55-
-56-
1.
100%
100%
Lian Hwa Investment CO.,
LTD.
100%
Cadina International Holdings
CO., LTD.
92.75%
60%
32.2%
-57-
-58-
USD 4,921,698
CNY 20,500,000
1
3 6 1
USD 14,504,400
USD 9,324,400
82.08.13
4.
3.
99.04
90.07.05
NT$5,000,000
87.06.19 423 27 7 1
2.
-59-
99.04
()
()
()
5.
500,000
92.75%
7.25%
32.2%
60.0%
CNY 18,900,000
100%
100%
100%
100%
USD 4,921,698
USD 14,504,400
USD 9,324,400
16,550,000
-60-
176,283
176,290
152,295
49,607
271,620
422,513
143,369
90,621
10,837
3,417
39
863
497
38,770
148,878
176,251
175,420
8,631
4,246
1,019
1,872
7,139
(4,335)
(19,115)
(17,007)
(17,166)
5,892
(1.17)
(1.84)
11.78
(4,534)
(14,958)
(17,007)
(17,166)
6,284
99 1 29.13
1 29.13/6.5897
9,128
5,000
6.
! !
179,984
27,867
! !
! !
-61-
! !
! !
! !
!
! 0920123784
! 0920123784
! ! ! ! ! ! ! ! ! ! ! ! ! !
-62-
3
%
2
2
1
.
2
0
<
=
M
'
F
L
G
F
G
2
I
1
Q
0
H
9
L
F
N
L
J
F
ST
\
7
P
F
L
N
>
N
]
>
-
]
-
.
^
1
0
.
8
7
;
O
'
,g
\
\
N
E
E
Y
2
0
[
'
L
l
F
^
H
m
S
p
t
^
2
'
D
]
-63^
Z
0
|
H
k
2
j
3
b
'
,
O
?
100
2
8
K
$ 3,063,272
100
'
$ 3,344,152
27,572
6
16
210,327
10,417
519,407
$ 3,344,152
100
1)
58
2
-
72,435
607
34
1,154,190
41,970 )
1,952,985
1,331,104
42
1,391,167
$ 3,063,272
49,449 )
1,732,168
39,032
198,481
5,085
311,787
72,435
607
1,154,190
117,613
2,239
135
119,987
4
4
108,128
2,239
110,367
526,199
239,887
1)
57
7
10
2
-
38
43
4
4
17
7
1
9
2
22
100
"
K
+
'
1XXX
3XXX
3420
3430
?
5
13
1
1
15
395,800
3,501
37,215
39,540
476,056
(
12
1
1
14
393,096
6,441
48,604
36,578
484,719
1800
1810
1820
1830
1860
18XX
3
3310
3320
3350
<
22,356
6
B
3210
3260
3110
8
2
19,177
1770
2XXX
3
6
13
20
1
13
53
32 )
21
196,464
391,773
609,418
33,954
390,056
1,621,665
998,251 )
6,002
629,416
6
12
19
1
11
49
31 )
1
19
'
196,464
391,773
626,545
33,925
371,244
1,619,951
1,026,120 )
38,883
632,714
D
1501
1521
1531
1551
1561
15X1
15X9
1670
15XX
0
2810
2820
2881
28XX
4
.
2420
7
7
7,011
198,094
205,105
5
5
7,011
175,972
182,983
1480
1421
14XX
240
216,775
14,741
270,413
13,774
70,752
2,902
684,918
10
2
11
1
1
31
'
1,543
180
334,317
74,771
351,790
39,306
19,572
4,068
1,040,913
2120
2140
2160
2170
2210
2270
2298
21XX
1
19
29
1
56
656
21,368
569,006
3,761
894,949
2,479
39,752
1,730,339
95,321
215,366
1
1
25
30
2
61
16,907
33,595
818,447
5,605
987,793
898
78,604
2,024,559
2100
2180
1120
1140
1178
1210
1286
1298
11XX
198,368
82,710
1100
1310
#
$
(
2
+
3
4
5
2
5
A
1
5
1
&
:
1
2
,
s
1
J
5
4
b
'
a
B
1
1
5
<
5
^
1
_
*
+
,
V
1
+
1
7
*
l
g
E
O
&
1
(
1
B
]
^
'
'
3
'
! !
4110
$4,559,191
103
4170
110,592 )
4190 ! !
14,949 )
4000
5000
4,433,650
( 3,146,797 )
5910
6100
6200
6300
6000
6900
7110
7122
7130
7160
7210
(
(
(
(
$3,753,057
103
3)
86,097 )
2)
19,858 )
1)
100
3,647,102
100
( 2,625,750 )
1,286,853
29
1,021,352
28
135
450
1,286,988
29
1,021,802
28
777,669 )
139,522 )
37,225 )
954,416 )
71 )
5930
(
(
(
(
17 )
3)
1)
21 )
(
(
(
(
683,570 )
136,070 )
36,553 )
856,193 )
(
(
(
(
72 )
19 )
4)
1)
24 )
332,572
165,609
745
55
184
14,524
15,089
207
101
164
10,617
-64-
!
!
7310
7480
7100
7510
7521
7530
7560
7650
7880
7500
126
37,100
67,823
8,402 )
(
(
10,662 )
201 )
-
(
(
1,543 )
3,235 )
24,043 )
7900
376,352
8110
9600
70,761 )
$ 305,591
9750
9850
656
32,524
44,269
8,843 )
1)
-
(
(
(
28,903 )
1,464 )
1,401 )
2,073 )
1)
42,684 )
9
(
$ 118,460
$ 2.65
$ 2.64
1)
4
48,734 )
1)
-
167,194
2)
$ 3.26
$ 3.25
1)
3
$ 1.45
$ 1.45
$ 1.03
$ 1.02
-65-
"
'
"
-66-
&
$ 1,154,190
72,435
607
607
72,435
1,154,190
210,327
11,846
-
198,481
10,417
5,332
-
5,085
(
(
(
519,407
305,591
11,846 )
5,332 )
80,793 )
311,787
27,572
($
41,970 )
7,479
11,460 )
49,449 )
135
39,032
5,467 )
3,933 )
118,460
49,584 )
9,806 )
5,085 )
80,793 )
($
$ 1,952,985
7,479
11,460 )
305,591
80,793 )
1,732,168
135
5,467 )
3,933 )
118,460
80,793 )
$ 1,703,766
(
(
(
44,499
5,085
-
289,011
9,806
-
188,675
4,540
72,435
$ 1,154,190
#
<
>
*
+
"
8
9
7
)
!
6
0
2
$ 305,591
$ 118,460
! !
( 16,125 )
( 12,227 )
( 249,441 )
(
4,844 )
( 119,333 )
( 38,852 )
(
60 )
117,542
60,030
81,377
9,323
1,166
1,173
(
135 )
274,942
-67-
79,839
2,752
14,086
4,543
10,662
201
184 )
1,417
26,489
48 )
3,000
67,207 )
(
(
(
(
(
(
(
(
(
93,976
1,455
10,065
31,422
28,903
1,464
164 )
656 )
32,351
103 )
20,038
10,712
20,235
2,106
127,883 )
62,061
11,100
22,422 )
4,281
526 )
201 )
1,158
450 )
297,382
3,000 )
57,002 )
!
!
$
262
(
2,940 )
( 25,475 )
( 92,360 )
120,045
( 337,492 )
( 80,793 )
( 298,240 )
( 115,658 )
$
164
( 287,922 )
452
(
3,079 )
( 350,387 )
71,582 )
358,000
( 104,777 )
(
5,161 )
( 80,793 )
95,687
42,682
198,368
155,686
$ 82,710
$ 198,368
$
$
8,093
6,188
$ 9,151
$ 39,734
$ 24,766
$ 83,416
6,396
( 22,605 )
$ 67,207
$ 55,431
7,967
(
6,396 )
$ 57,002
-68-
!
! !
! !
! !
1,107 980
!
! !
! !
! !
-69-
! !
! !
! !
! !
! !
! !
! !
! !
! !
-70-
! !
! !
! !
! !
! !
! !
! !
-71-
! !
! !
! !
! !
! !
! !
! !
-72-
! !
-73-
! !
! !
! !
! !
! !
! !
! !
( )
( )
( )
7,377 0.06
! ! !
$ 1,650
32,507
10,538
38,015
$ 82,710
-74-
$ 1,650
90,096
14,668
91,954
$ 198,368
!
! !
$ 16,907
$ 16,907
$
$
656
656
1,543
! !
! !
"
&
99.3.30-99.6.8
99.3.30-99.6.8
100.1.25-100.5.24
CAD
EUR
326/ USD
152/ USD
295
213
! !
5,831 9,101
! !
! !
USD455
99.01.20
-75-
7%~8%
! !
1,003 (211)
!
$ 33,934
(
339 )
$ 33,595
$ 21,574
(
206 )
$ 21,368
$ 828,740
( 10,293 )
$818,447
$ 577,065
(
8,059 )
$ 569,006
!
! !
$ 206
$ 8,059
$ 291
$ 10,324
( 1,163 )
( 1,549 )
133
3,397
(
85 )
(
716 )
$ 339
$ 10,293
$ 206
$ 8,059
! ! !
! !
! !
$ 11,204
257,929
54,347
664,313
$987,793
$ 23,544
252,723
52,416
566,266
$ 894,949
! !
5,346 4,984
3,146,797 2,625,750
-76-
362 3,852
26,127 28,499
!
! !
! !
! !
7,011
7,011
7,011
7,011
! !
$ 167,341
8,631
$ 175,972
100
100
$ 195,355
2,739
$ 198,094
100
100
! !
( $ 16,554 )
5,892
( $ 10,662 )
( $ 27,161 )
(
1,742 )
( $ 28,903 )
! !
! !
-77-
$
!
&
"
'
<
&
196,464
196,464
391,773
391,773
609,418
700
16,101 )
361
32,167
626,545
33,954
1,289 )
1,260
33,925
$
(
390,056
2,049
35,220 )
14,359
371,244
6,002
80,667
47,786 )
38,883
(
$
$ 1,627,667
83,416
(
52,610 )
361
$ 1,658,834
C
228,124
12,331
240,455
424,794
43,331
15,843 )
361
452,643
(
$
24,518
2,776
1,289 )
26,005
(
$
$
(
320,815
21,401
35,199 )
307,017
998,251
79,839
(
52,331 )
361
$ 1,026,120
!
$
!
&
"
'
<
=
E
&
196,464
196,464
$
(
371,182
620 )
21,211
391,773
$
(
(
$
594,200
9,913 )
25,265
134 )
609,418
$
(
31,944
915 )
2,925
33,954
$
(
(
$
378,731
998
4,710 )
15,852
815 )
390,056
(
(
$
40,028
54,433
64,110 )
24,349 )
6,002
$ 1,612,549
55,431
(
16,158 )
1,143
(
25,298 )
$ 1,627,667
C
$
F
<
=
E
$
(
216,505
12,239
620 )
228,124
$
(
(
$
382,347
49,714
8,570 )
1,358
55 )
424,794
$
(
22,485
2,948
915 )
24,518
$
(
(
(
$
297,021
29,075
4,589 )
215 )
477 )
320,815
$
(
(
$
918,358
93,976
14,694 )
1,143
532 )
998,251
! !
$326,845
$326,845
$ 84,067
$ 84,067
$410,912
$ 410,912
$ 15,112
2,704
$ 17,816
$ 15,112
2,704
$ 17,816
-78-
! !
$109,230
217,615
$326,845
$ 13,760
70,307
$ 84,067
$122,990
287,922
$ 410,912
$ 13,760
1,352
$ 15,112
$ 13,760
1,352
$ 15,112
! !
1,098 72
$ 13,912
13,180
9,885
$ 36,977
! !
$ 58,320
( 58,295 )
25
(
25 )
$
-
$ 59,195
( 59,122 )
73
(
73 )
$
-
$ 175,366
40,000
$215,366
$ 95,321
$ 95,321
-79-
! !
! !
! !
0.80%-1.22%
0.85%-1.46%
$135,161
73,830
39,030
10,332
93,437
$351,790
$120,756
51,146
16,868
8,730
72,913
$270,413
90.12.21-110.12.21
99.5.25
91.12.10-111.12.10
96.12.24-103.12.24
99.1.5
96.12.24-103.12.24
99.4.23
97.01.30-102.01.30
99.4.27
98.07.20-113.07.15
98.07.22-105.07.22
99.4.27
$
-
$ 90,080
43,984
47,656
39,920
55,920
85,000
215,475
231,375
47,000
259,459
19,572 )
$ 239,887
1.39%
596,951
70,752 )
$ 526,199
1.21%-1.37%
(
! !
14,443 13,657
-80-
! !
24,820 27,270
! !
! ( )
$ 12,617
5,516
(
2,443 )
2,524
655
5,951
$ 24,820
$ 13,630
7,470
(
2,894 )
2,524
655
5,885
$ 27,270
! ( )
( $ 60,202 )
( 169,337 )
( 229,539 )
( 53,271 )
( 282,810 )
121,411
( 161,399 )
12,629
6,548
95,241
( 61,147 )
( $ 108,128 )
( $ 72,156 )
( $ 57,241 )
( 168,997 )
( 226,238 )
( 49,550 )
( 275,788 )
108,625
( 167,163 )
15,153
7,203
98,999
( 71,805 )
( $117,613 )
( $ 65,914 )
! !
! !
! !
! !
! !
-81-
! ( )
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
( )
$ 23,759
$ 24,287
( )
$ 12,622
$ 21,836
134,700
$
10
$ 1,347,000
134,700
$
10
$ 1,347,000
115,419
$
10
$ 1,154,190
115,419
$
10
$ 1,154,190
! ( )
! !
! !
! ! ! !
! !
! !
! ! ! !
! ( )
! !
! ( )
! !
-82-
! !
50%
! !
20%
! ! 5,421
2,026 5,421 2,026
! !
-83-
! !
$ 11,846
$ 9,806
5,332
5,085
80,793
$ 0.7
$ 0.7
80,793
$ 95,684
$ 97,971
! !
$ 2,026
$
2,026
$ 1,663
$
1,663
! !
! !
! ( )
! ( )
!
! !
! !
! !
! !
! !
! !
! !
! !
! ! ! !
-84-
594
1,502
262
13
2,371
699
2,173
22
2,894
! !
! ! ! !
! ! ! !
($
(
$
! !
! ! ! !
! ! ! !
! ! ! !
! ! ! ! ! !
1,473 )
1,473 )
898
$ 28,700
7,874
5,226
4
41,804
(
5,226 )
$ 36,578
! !
($
(
(
$
284 )
131 )
415 )
2,479
$ 30,454
9,030
6,148
56
45,688
(
6,148 )
$ 39,540
! ( ) 17% 25%
$ 63,980
$ 41,788
! !
! ! ! !
! ! ! ! ! !
! !
! !
! ! 10%
! !
! !
! !
(
(
(
9)
1,022 )
540 )
1,760
2,049
66,218
1,760 )
20,917
7,225
12,042
-85-
922 )
$ 70,761
(
(
(
(
25 )
2,803 )
731 )
20,917 )
17,312
1,537 )
$ 48,734
! !
1.
2.
! ( )
$ 20,065
$ 38,518
$ 158,712
360,695
$ 519,407
$ 158,712
153,075
$ 311,787
! !
22.21% 25.17%
! !
! !
! !
! !
! !
$ 338,574
35,154
21,014
58,026
$ 452,768
$ 71,767
10,019
$ 163,646
11,187
18,249
5,845
$ 198,927
$ 8,072
4,067
-86-
$ 502,220
46,341
39,263
63,871
$ 651,695
$ 79,839
14,086
! !
! !
! !
! !
$ 299,261
27,466
15,281
49,195
$ 391,203
$ 85,936
6,762
$ 155,699
10,236
25,646
5,400
$ 196,981
$ 8,040
3,303
$ 454,960
37,702
40,927
54,595
$ 588,184
$ 93,976
10,065
'
$ 3.26
$ 2.65
115,668
$ 3.25
$ 2.64
$ 118,460
115,419
$ 1.45
$ 1.03
211
$ 167,194
$ 118,460
115,630
$ 1.45
$ 1.02
$ 376,352
$ 305,591
115,419
249
$ 376,352
$ 305,591
$ 167,194
'
<
'
'
>
"
&
'
"
! !
-87-
! ( )
"
&
$ 16,907
7,011
6,441
$ 16,907
6,441
1,543
259,459
2,239
1,543
259,459
2,239
656
7,011
3,501
656
3,501
596,951
2,239
596,951
2,239
! ( )
1.
2.
3.
4.
-88-
5.
! ( )
! !
! !
$ 16,907
656
1,543
! !
(1,543) 656
! ( )
46,045 104,764
474,825 692,272
! ( )
1.
! !
! !
-89-
2.
! !
3.
! !
! !
4.
! !
! ( )
-90-
CADINA INTERNATIONAL
HOLDINGS CO., LTD
! ( )
1. ! !
$ 16,327
! !
30
30 45
2.
'
$ 2,016
$ 2,016
2,880
2,400
<
>
100.12.31
<
<
100.12.31
600
600
Z
<
100.12.31
a
$ 5,496
$ 5,016
3.
$ 3,000
$
2.5%
$
$
22
$ 25,500
$ 3,000
2.5%
$
$
100
! ( )
! !
! !
! !
$ 19,822
6,320
5,421
$ 31,563
-91-
$ 19,682
6,305
2,026
$ 28,013
! !
$ 169,425
125,545
326,845
66,251
$ 688,066
! !
$ 169,425
133,717
326,845
68,955
$ 698,942
! !
! ( ) 11
! ( )
101.09.30
100.09.14
100.03.31
244
385
293
! ( )
34,120 11 4
2,662
! ( ) 10,667
6,912
-92-
! !
! !
/
&
'
"
<
>
359
-
29.13
-
$ 10,462
-
6,022
29.13
6,406
29.13
127
339
31.99
30.45
4,051
10,320
175,420
6,422
31.99
205,454
186,606
2,947
31.99
94,271
'
?
1
%
&
! ( ) ( )
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
-93-
! ( )
1.
2.
3.
4.
5.
! ( )
! !
! ( )
! !
! ( )
! !
10%
! ( )
$ 1,554,322
35
$ 1,208,605
33
553,112
12
457,154
13
-94-
CNY 6,736
CNY 3,368
&
2
$ 390,597
2
$ 195,299
&
'
$%
."
(
!
"
'
&
3,368
10%
6,736
20%
10%
I
20%
2.5%
3,000
1,952,985
J
0
J
<
"
>
78
@
+
$
)
>
>?
"
.
0
(2)
-95-
(1)
6,623
5,329
( CNY 1,400 ) ( CNY 1,200 )
(2)
(1)
1,952,985
(3)
(4)
390,597
CNY33,679
CNY33,679
195,299
&
?
>
*+
USD
122
890
1,856
16,685
222
&
$%
100%
3%
1%
8%
100%
5%
"
100%
1,856
890
26
45
100
283
38
250
122
1,600
USD
USD 6,051
8,631
7,011
500
1,161
167,341
16,685
222
200
14,504
9,324
235
WX
WX
d
45
45
45
B
%
<
\
\
U
c
c
D
U
b
S
Z
S
[
b
0
a
B
5
.
.
.
6
5
O
N
K
,
Z
Z
"#
"#
!
'
d
f
e
6
CADINA
INTERNATIONAL
HOLDINGS CO., LTD.
ROYAL BANK OF
SCOTLAND GROUP PLC
PENGUIN COMPUTING
LTD.
;
*
;
"#
>
<
&
%
$
-96-
LIAN HWA
INVESTMENT CO.,
LTD.
CADINA
INTERNATIONAL
HOLDINGS CO., LTD.
GH
32.20%
60%
92.75%
"
"
'
CNY 5,262
&
USD
381
USD 4,795
.
>
"
<
"
"
"
"
12
"
'
&
!
8
)
&
'
&
/
6
"
23
&
0
/
"
"
"
'
CADINA
INTERNATIONAL
HOLDINGS CO., LTD.
CADINA
INTERNATIONAL
HOLDINGS CO., LTD.
-97-
&
$
6
4
5
23
1
/
!
BC
P
KL
]
`
^
z
|
y
T
U
A
N
G
S
b
-98
Y
^
92.75%
60.00%
32.20%
5,262
381
USD
CNY
4,795
USD
N/A
N/A
N/A
N/A
O
|
a
G
4,200
981 )
981 )
( CNY
( CNY
4,324 )
( CNY
CNY 12,300
897
92.75%
N/A
584 )
E
R
4,528,302
( USD
CNY 12,300
Q
d
USD
897
^
L
USD
D
U
K
5,788
USD
6,051
5,788
T
}
5,892
USD
16,554 )
CADINA INTERNATIONAL
HOLDINGS CO.,
LTD.
CADINA INTERNATIONAL
HOLDINGS CO.,
LTD.
USD
163,574
5,892
100.00%
14,504
14,504
USD
14,504
8,631
100.00%
18,574 ) ( $
USD
F
J
i
Cayman Islands
I
($
500
167,341
179,976
100.00%
179,976
9,324
309,039
309,039
British Virgin
Islands
LIAN HWA
INVESTMENT CO.,
LTD.
n
o
s
r
K
R
[
kl
I
{
n
o
O
o
}
|
KL
X
a
G
~
G
KL
a
`
s
[\
D
o
w
x
V
t
N
C
KL
BC
+
&
'
)
(
$%
'
&
"
v
w
3,771 )
( $ 17,260 )
"
'
v
9,988
313
m
USD
USD
\
[
w
j
1,179,958
'
R
"
L
O
313
9,988
U
K
USD
USD
USD12,752
492
:
#
&
gh
"
"
"
$
"
+
20,500
"
38,623
78
$371,466
60%
1,966,596
$1,179,958
O
T
{
|
S
]
v
&
u
c
$
n
I
78
)
12,300
4 ,528,302
897
92.20%
92.75%
\
r
j
s
2
6
w
p
USD10,301
/0
DE
@
X
Uy
Y
Z
n
n
n
>
$
X
l
Y
m
m
.
<=
F
F
A
"
#
-99-
USD359 Rate29.13
EUR1 Rate38.92JPY52
Rate0.3582
1,650
32,507
10,538
38,015
81,060
$ 82,710
-100-
"
'
"
"
!
"
&
235
$10
$ 2,350
$ 16,558
$70.43
$ 16,685
10
30
223
74.00
222
.
9
5
$ 16,781
-101-
$ 16,907
! !
9,025
! !
8,133
! !
7,355
5%
! !
9,421
33,934
339 )
$ 33,595
-102-
! !
$ 304,822
! !
87,058
! !
80,648
! !
45,128
5%
! !
311,084
828,740
10,293 )
$818,447
-103-
! !
11,204
$ 16,493
257,929
389,230
54,347
88,031
! !
664,313
685,719
$ 987,793
$ 1,179,473
-104-
$ 66,040
! !
12,564
$ 78,604
-105-
8,206
4,597
17,936
/0
B
J
Q
H
7,011
7,011
7
7
1,600
1,161
>
'
"
<
&
"
(
:
'
&
2
!
"
7
7
1,600
7,011
7,011
1,161
+
X
T
O
L
R
S
U
M
-106-
>
+,
<
$ 167,341
8,631
$ 175,972
$ 167,341
8,631
100
100
9,324
500
"
%
($
($
10,662 )
5,892
16,554 )
&
$
"
11,460 )
11,460 )
($
C
($
8
2,739
$ 195,355
11,460
$ 198,094
2
2
500
9,324
ST
'
3
*
7
Q
-107-
"
&
$ 175,366
180-270
40,000
Q
99.12.13-100.3.11
<
0.80-1.22%
-108-
1.1%
$1,661,776
$ 215,366
$ 27,380
23,313
5%
283,624
$334,317
-109-
"
'
%
>
91.12.10-111.12.10
1.39%
215,475
98.07.20-113.07.15
1.39%
19,572 )
q
)
$ 43,984
$ 239,887
'
G
259,459
-
<
-110-
$ 2,965,189
1,592,544
! !
1,458
4,559,191
110,592 )
! !
14,949 )
$ 4,433,650
-111-
! !
! !
(1)
(2)
(3)
(1)+(2)+(3)
! !
! !
! !
! !
! !
$ 566,266
2,507,410
4,248
(
44,493 )
(
664,313 )
2,369,118
285,899
488,622
3,143,639
52,416
67,907
(
23,143 )
(
54,347 )
3,186,472
252,723
66,406
(
88,675 )
(
257,929 )
3,158,997
29,930
26,127
(
68,257 )
$ 3,146,797
-112-
$ 142,069
68,111
! !
71,767
22,662
5%
184,013
$488,622
-113-
$ 73,615
! !
50,869
156,146
141,947
59,135
95,532
5%
200,425
$777,669
-114-
$ 64,317
13,385
10,994
5%
50,826
$139,522
-115-
$ 25,714
1,927
5%
9,584
$ 37,225
-116-
$ 14,981
7,248
6,485
1,155
! !
7,231
$ 37,100
-117-
! !
! !!
! ! ! ! ! ! ! ! ! ! ! !
-118-
! !
204,322 7%
5,728 0.2%
! !
! !
-119-
! !
!
! 0920123784
! 0920123784
! ! ! ! ! ! ! ! ! ! ! ! ! ! ! !
-120-
? @
7
K
? @
H
N
H
<
T
H
N
I
H
<
>
R
4
3
J
X
N
H
VW
5
S
U
N
Q
<
Z
;
_
:
01
A1
Q
<
A1
R
]
01
01
`
N
01
5
7
4
3
01
;
>
R
01
c
Q
01
/i
Y
<
p q
H
`
r
`
5
P
\
J
E
*
<
w
`
3
^
m
l
-121
"
/
d
R
.
"
_
V
\
*
Q
01
<
01
L
:
R
Q
:
i
-
R
: a
p q
100
3
7
3,087,588
<
5
100
3,367,271
1
15
3
39,540
476,794
3610
4
5
5
M
1XXX
5
3XXX
7
1
15
5
M
13
1
36,578
484,730
3
395,800
4,205
37,249
18XX
4
12
2
3420
3430
3310
3320
3350
393,096
6,452
48,604
1
1
B
8
3110
22,356
19,532
41,888
(
E
3210
3260
/
1
1
9
19,177
24,835
44,012
(
(
1)
56
1
1)
58
27,572
41,970 )
1,952,985
3,367,271
100
3,087,588
100
1
57
16,318
1,748,486
58
7
10
2
-
37
13,611
198,481
5,085
311,787
72,435
607
1,154,190
1,966,596
1
49,449 )
1,732,168
6
16
210,327
10,417
519,407
39,032
2
-
72,435
607
34
1,154,190
43
17
2
22
7
9
1
1,339,102
42
240
218,241
14,741
271,487
19,270
1,400,675
4
4
117,613
2,316
119,929
4
4
108,128
2,317
110,445
526,199
239,887
1800
1810
1820
1830
1860
(
(
5
2XXX
1770
1780
17XX
(
(
2810
2820
28XX
;
F
6
17
24
1
14
62
39 )
1
24
196,464
512,621
729,239
43,300
425,257
1,906,881
1,197,131 )
9,477 )
26,243
726,516
6
15
22
1
12
56
36 )
1)
2
21
196,464
506,778
735,224
40,134
402,005
1,382
1,881,987
1,209,902 )
18,621 )
61,076
714,540
1501
1521
1531
1551
1561
1681
15X1
15X9
1599
1670
15XX
3
2420
7,011
7,011
70,752
2,922
692,974
1
31
95,321
19,572
5,586
1,050,343
10
2
11
1
# $
1,543
180
334,317
75,162
356,650
41,967
215,366
2298
21XX
2120
2140
2160
2170
2210
2270
2100
2180
7,011
7,011
1
1
19
29
1
60
20,830
21,368
569,891
1,885
894,949
2,479
41,506
1,835,379
1480
1421
14XX
282,471
1120
1140
1178
1210
1286
1298
11XX
1
1
24
29
3
63
"
23,210
33,595
818,447
6,637
988,302
898
79,970
2,116,978
165,919
&
1100
1310
%
'
5
.
8
8
D
4
4
8
8
=
4
L
c
E
`
8
4
4
8
.
/
8
4
B
/
8
: a
.
/
.
.
7
)
E
d
S
+
4
`
3
01
"
: a
4110
$ 4,564,737
103
$ 3,759,008
103
4170
"
4190
4100
'
110,592 )
14,949 )
3)
86,136 )
2)
19,858 )
1)
4,439,196
100
3,653,014
100
6,865
751
4,446,061
100
3,653,765
100
4800
,
4000
5000
( 3,153,751 )
5910
1,292,310
>
(
(
(
(
>
>
>
29
1,019,977
28
>
777,669 )
157,691 )
37,225 )
972,585 )
(
(
(
(
17 )
4)
1)
22 )
(
(
(
(
683,570 )
168,272 )
36,554 )
888,396 )
(
(
(
(
19 )
4)
1)
24 )
<
<
7110
7121
131,581
2,064
3,556
133
184
15,484
15,229
1
-
348
179
164
10,617
<
7122
7130
7160
7210
319,725
<
<
<
Z
\
72 )
6900
( 2,633,788 )
6100
6200
6300
6000
71 )
<
-122-
7310
o
7480
7100
1,157
38,670
72,921
32,897
47,761
7510
7530
7560
7630
(
(
8,405 )
1,138 )
-
2,646 )
(
(
1,543 )
3,985 )
(
(
307 )
2,125 )
17,717 )
14,806 )
(
(
(
9,082 )
1,872 )
1,420 )
1)
-
7650
7880
7500
1)
7900
374,929
8110
(
l
71,153 )
2)
48,734 )
1)
9601
9602
164,536
9600
$ 303,776
$ 305,591
1,815 )
$ 303,776
7
7
$ 115,802
$ 118,460
2,658 )
$ 115,802
3
3
n
e
9750
9850
$ 3.26
$ 3.25
$ 2.65
$ 2.64
$ 1.03
$ 1.02
$ 1.45
$ 1.45
-123-
+
,
)
*
'
>
<
A
&
%&
-124-
&
"
72,435
$ 1,154,190
$
607
607
72,435
1,154,190
210,327
11,846
-
198,481
10,417
5,332
-
5,085
(
(
(
519,407
305,591
11,846 )
5,332 )
80,793 )
311,787
3,933 )
118,460
27,572
($
41,970 )
7,479
11,460 )
49,449 )
135
39,032
5,467 )
"
<=
13,611
892 )
1,815 )
16,318
3,555 )
2,658 )
22,531
%&
49,584 )
($
9,806 )
5,085 )
80,793 )
44,499
(
(
(
$ 1,966,596
7,479
12,352 )
303,776
80,793 )
1,748,486
135
9,022 )
3,933 )
115,802
80,793 )
$ 1,726,297
5,085
-
289,011
9,806
-
188,675
4,540
72,435
$ 1,154,190
>
A
%&
/
\
f
5
e
c
V
W
U
b
T
b
S
R
`
a
2
G
_
F
;
^
@
Q
F
>
<
A
"
! !
$ 303,776
$ 115,802
(
(
(
(
(
(
(
(
-125-
87,865
2,752
14,922
4,543
1,138
184 )
386
26,489
2,646
48 )
1,223 )
12,227 )
248,556 )
4,752 )
119,842 )
38,464 )
60 )
116,076
60,421
85,163
6,488
2,664
1,173
291,146
76,722 )
(
(
(
(
(
104,067
1,455
16,308
31,422
348 )
1,872
164 )
307
33,175
103 )
32,672
10,766
24,601
10,746
109,526 )
62,388
11,326
22,422 )
3,179
22,978 )
212 )
1,158
305,491
1,587
65,291 )
$
449
(
2,247 )
(
25,475 )
( 103,995 )
$
350
( 287,922 )
468
(
3,079 )
( 353,887 )
(
(
120,045
337,492 )
1
80,793 )
298,239 )
5,464 )
116,552 )
16,548
282,471
265,923
$ 165,919
$ 282,471
$
$
8,096
6,189
$
$
9,390
39,734
24,766
63,720
7,967
6,396 )
65,291
$
(
$
92,931
6,396
22,605 )
76,722
93,082 )
358,000
104,777 )
5,084 )
80,793 )
74,264
(
(
(
9,320 )
(
$
-126-
!
! ( )
! !
! !
! !
1,126 1,004
! ( )
1.
"
>
>
>
"
'
100%
100%
>
C
X
'
100%
100%
LIAN HWA
INVESTMENT CO.,
LTD.
"
6
$
100%
"
"
'
LIAN HWA
INVESTMENT CO.,
LTD.
CADINA
INTERNATIONAL
HOLDINGS CO.,
LTD.
CADINA
INTERNATIONAL
HOLDINGS CO.,
LTD.
CADINA
INTERNATIONAL
HOLDINGS CO.,
LTD.
>
100%
>
C
X
l
100%
92.75%
92.75%
32.20%
32.20%
I
>
>
@
o
>
60%
CADINA
INTERNATIONAL
HOLDINGS CO.,
LTD.
U
"
"
'
"
'
92.20%
2.
-127-
>
! !
! !
!
! !
! !
! !
! !
! !
-128-
! !
! !
! !
! !
! !
! !
! !
! !
! !
-129-
! !
! !
! !
! !
! !
! !
! !
! !
-130-
! !
! !
! !
! !
! !
! !
! !
! !
-131-
! !
! !
! !
! !
! !
( )
( )
( )
7,377 0.06
! ! !
$ 1,744
55,234
20,358
42,124
46,459
$165,919
-132-
$ 1,750
104,458
20,667
97,162
58,434
$ 282,471
!
! !
$ 19,653
3,557
$ 23,210
2,582
3,025
656
14,567
$ 20,830
1,543
! !
! !
"
100.1.25-100.5.24
&
"
$
"
99.3.30-99.6.8
99.3.30-99.6.8
CAD
EUR
326/ USD
152/ USD
295
213
! !
USD455
99.01.20
7%-8%
! !
6,834 8,890
-133-
$ 33,934
(
339 )
$ 33,595
$ 21,574
(
206 )
$ 21,368
$ 829,133
( 10,686 )
$818,447
$ 582,479
( 12,588 )
$ 569,891
$ 11,696
257,929
54,347
664,330
$988,302
$ 23,544
252,723
52,416
566,266
$ 894,949
! ! !
! !
! !
! !
6,353 6,051
3,153,751 2,633,788
362 4,676
26,127 28,499
!
! !
! !
! !
! !
-134-
7,011
7,011
7,011
7,011
! !
! !
$ 300,656
549,523
30,941
328,731
51
$ 1,209,902
$ 286,157
531,811
32,329
346,834
$ 1,197,131
! !
! !
! !
! !
! !
! !
! !
! !
14,925
485
3,211
18,621
9,477
9,477
! !
$
2,646
$
-
! !
2,646
-135-
! !
$ 84,067
$ 84,067
$ 410,912
$ 410,912
$ 15,112
2,704
$ 17,816
$ 15,112
2,704
$ 17,816
$ 326,845
$326,845
! !
$ 109,230
217,615
$326,845
$ 13,760
70,307
$ 84,067
$ 122,990
287,922
$ 410,912
$ 13,760
1,352
$ 15,112
$ 13,760
1,352
$ 15,112
! !
1,098 72
$ 13,912
13,180
9,885
$ 36,977
-136-
! !
$ 58,320
( 58,295 )
25
(
25 )
$
-
$ 59,195
( 59,122 )
73
(
73 )
$
-
$ 175,366
40,000
$215,366
0.80%-1.22%
$ 95,321
$ 95,321
0.85%-1.46%
90.12.21-110.12.21
99.5.25
91.12.10-111.12.10
96.12.24-103.12.24
99.1.5
96.12.24-103.12.24
99.4.23
97.01.30-102.01.30
99.4.27
98.07.20-113.07.15
98.07.22-105.07.22
99.4.27
$
-
43,984
47,656
39,920
55,920
85,000
215,475
231,375
47,000
259,459
( 19,572 )
$ 239,887
1.39%
-137-
$ 90,080
596,951
( 70,752 )
$ 526,199
1.21%-1.37%
! !
14,443 13,657
! !
24,820 27,270
! !
! !
! ( )
$ 12,617
5,516
(
2,443 )
2,524
655
5,951
$ 24,820
$ 13,630
7,470
(
2,894 )
2,524
655
5,885
$ 27,270
! ( )
( $ 60,202 )
( 169,337 )
( 229,539 )
( $ 57,241 )
( 168,997 )
( 226,238 )
! !
! !
! !
-138-
( $ 53,271 )
( 282,810 )
121,411
( 161,399 )
12,629
6,548
95,241
( 61,147 )
( $ 108,128 )
( $ 72,156 )
( $ 49,550 )
( 275,788 )
108,625
( 167,163 )
15,153
7,203
98,999
( 71,805 )
( $117,613 )
( $ 65,914 )
2.00%
2.00%
2.00%
2.00%
2.00%
2.00%
()
$ 23,759
$ 24,287
()
$ 12,622
$ 21,836
134,700
$
10
$ 1,347,000
134,700
$
10
$ 1,347,000
115,419
$
10
$ 1,154,190
115,419
$
10
$ 1,154,190
! !
! !
! ()
! ( )
! !
! !
! ! ! !
! !
! !
! ! ! !
-139-
! ( )
! !
! ( )
! !
! !
50%
! !
20%
! ! 5,421
2,026 5,421 2,026
-140-
! !
! !
$ 11,846
$ 9,806
5,332
5,085
80,793
80,793
$ 0.7
$ 0.7
$ 95,684
$ 97,971
! !
$ 2,026
$
2,026
$ 1,663
$
1,663
! !
! !
! ( )
-141-
! ( )
!
! !
! !
! !
! !
! !
! !
! !
! !
! ! ! !
! !
! !
! ! ! !
! ! ! !
(
(
$
! !
! ! ! !
! ! ! !
! ! ! !
! ! ! !
! ! ! ! ! !
594
1,502
262
23
2,381
10 )
2,371
1,473 )
1,473 )
898
$ 28,700
1,803
7,874
6,943
4
45,324
(
8,746 )
36,578
! !
! !
! ! ! !
$ 36,578
(
(
(
$
699
2,173
26
2,898
4)
2,894
284 )
131 )
415 )
2,479
$ 30,454
20,381
9,030
8,168
56
68,089
( 28,343 )
39,746
(
206 )
$ 39,540
! ( )
-142-
$
2,267
3,440
342
1,289
3,269
$ 10,607
! ( ) 17% 25%
$ 63,980
$ 41,788
! !
! ! ! !
! ! ! !
! !
! !
! ! 10%
! !
! !
! !
! !
(
(
(
9)
1,022 )
540 )
1,760
2,049
392
66,610
1,760 )
20,917
7,225
12,042
922 )
$ 71,153
(
(
(
(
25 )
2,803 )
731 )
20,917 )
17,312
1,537 )
$ 48,734
! !
1.
2.
3.
! ( )
$ 20,065
$ 38,518
$ 158,712
360,695
$519,407
$ 158,712
153,075
$ 311,787
-143-
! !
22.21% 25.17%
! !
! !
! !
! !
! !
! !
! !
! !
! !
$ 338,574
35,201
21,014
58,026
$ 452,815
$ 75,897
10,019
$ 167,122
11,830
18,249
6,289
$ 203,490
$ 11,968
4,903
$ 299,261
27,466
15,281
49,195
$ 391,203
$ 89,332
6,762
$ 160,213
10,973
25,646
5,852
$ 202,684
$ 14,735
9,546
-144-
$ 505,696
47,031
39,263
64,315
$ 656,305
$ 87,865
14,922
$ 459,474
38,439
40,927
55,047
$ 593,887
$ 104,067
16,308
$ 3.26
$ 2.65
115,668
$ 3.25
$ 2.64
$ 118,460
115,419
$ 1.45
$ 1.03
211
$ 167,194
$ 118,460
115,630
$ 1.45
$ 1.02
$ 376,352
$ 305,591
115,419
249
$ 376,352
$ 305,591
$ 167,194
&
<
&
>
&
<
&
>
! !
-145-
! ( )
! !
! !
$ 23,210
$ 23,210
$ 20,830
$ 20,830
7,011
6,452
6,452
7,011
4,205
4,205
1,543
259,459
2,317
1,543
259,459
2,317
596,951
2,316
596,951
2,316
! ( )
1.
2.
3.
4.
-146-
5.
! ( )
! !
! !
$ 23,210
$ 5,607
$ 15,223
1,543
! !
(1,543) 15,223
! ( )
46,459 58,434
78,592 125,125
474,825 692,272
! ( )
1.
(1)
-147-
(2)
2.
! !
3.
! !
! !
4.
! !
! ( )
-148-
! ( )
1.
"
"
'
$ 2,016
$ 2,016
2,880
751
2,880
751
100.12.31
'
100.12.31
100.12.31
'
<
>
>
<
$ 5,647
$ 5,647
2.
"
3,000
2.5%
"
$ 11,000
11,000
$ 22,000
2.5%
2.5%
$
$
26
26
52
$
$
! ( )
! !
! !
! !
$ 19,822
6,320
5,421
$ 31,563
$ 19,682
6,305
2,026
$ 28,013
! !
! !
$ 169,425
125,545
326,845
66,251
$688,066
-149-
$ 169,425
133,717
326,845
68,955
$ 698,942
! !
! ( ) 11
! ( )
101.09.30
100.09.14
100.03.31
244
385
293
! ( )
106.12.31
126.12.31
391
586
! ( )
34,120 11 4
2,662
! ( ) 10,667
6,912
! ! !
! !
'
'
'
5
+
777
314
12,588
-
29.13
29.68
4.42
-
$ 22,633
9,309
55,647
-
122
29.13
6,406
1,061
29.13
4.42
557
14,650
339
31.99
4.68
30.45
$ 17,821
68,630
10,320
3,557
550
31.99
17,592
186,606
4,691
2,947
313
31.99
4.68
94,271
1,466
5
+
,
5
+
-150-
! ( ) ( )
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
! ( )
1.
2.
3.
4.
5.
! ( )
-151-
! ( )
! !
! ( )
'
'
$ 4,440,542
$ 4,446,061
$
($
5,519
20,967 )
$ 4,440,542
$ 340,692
$
$
$ 4,446,061
$ 319,725
72,921
(
9,312 )
(
8,405 )
$ 374,929
$ 3,360,260
7,011
$ 3,367,271
<
>
114,751
$ 3,245,509
6,479
$ 3,647,286
$
($
6,479
33,248 )
16,327
$ 3,663,613
$ 161,750
(
($
$
16,327 )
16,327 )
3,079
$ 2,874,208
($
13,234 )
'
'
'
K
/
/
A
4
6
<
>
$
C
219,603
$ 3,653,765
'
5,519
'
4
6
'
$ 3,653,765
$ 131,581
47,413
(
5,724 )
348
(
9,082 )
$ 164,536
$ 3,080,577
7,011
$ 3,087,588
! !
1. 16,327
2. (3,079)
16,327 19,406
-152-
3. 13,234
! ( )
! !
10%
! ( )
$ 1,554,322
35
$ 1,208,605
33
553,112
12
457,154
13
-153-
CNY 6,736
CNY 3,368
2
$ 390,597
2
$ 195,299
X
;
&'
0V
\
#
$
3,368
10%
6,736
H
L
G
20%
10%
A
C
{
>
<
3,000
I
K
G
I
7
J
8
~
7
2
"
~
G
8
r
;
K
8
kl
t
_
&
]
r
1
/
0
y
rs
I
0
2
/
A
O
6
G
"
(2)
(1)
%
"
6,623
5,329
( CNY 1,400 ) ( CNY 1,200 )
1,952,985
(1)
1,952,985
(3)
(2)
20%
2.5%
(4)
390,597
CNY33,679
CNY33,679
195,299
-154-
"
"
"
"
"
USD
122
890
1,856
16,685
222
100%
3%
1%
8%
100%
5%
100%
1,856
890
26
45
100
283
38
250
122
1,600
'
USD
USD 6,051
8,631
7,011
500
1,161
167,341
16,685
"
222
&
200
14,504
9,324
235
=
=
>
=
:;
:;
>
=
>
=
>
=
F
:;
>
=
>
=
>
=
:;
:;
C
F
<
<
<
<
<
<
?
8
<
8
8
E
E
E
8
O
8
O
8
-
D
6
>
D
6
>
>
>
>
?
N
?
N
?
N
?
N
?
N
?
N
?
N
<
<
P
C
G
C
<
<
<
G
C
1
.
0
=
U
U
.
F
H
Q
G
R
T
CADINA
INTERNATIONAL
HOLDINGS CO., LTD.
ROYAL BANK OF
SCOTLAND GROUP PLC
PENGUIN COMPUTING
LTD.
U
T
Y
F
H
-155-
LIAN HWA
INVESTMENT CO.,
LTD.
CADINA
INTERNATIONAL
HOLDINGS CO., LTD.
32.20%
60%
92.75%
"
'
CNY 5,262
&
USD
381
USD 4,795
h
"
"
"
"
"
>
>
>
kl
<
<
<
:
'
&
Z
Y
9
8
8
c
&
'
&
J
J
6
"
23
DE
DE
&
B
/
<
"
"
"
P
r~
CADINA
INTERNATIONAL
HOLDINGS CO., LTD.
CADINA
INTERNATIONAL
HOLDINGS CO., LTD.
^
M
4
5
]
z
23
1
K
-156-
0
9
:
4
B
E
M
;
A
?@
'
*
92.75%
N/A
N/A
N/A
'
F
*
F
M
X
'
A
UV
=
R
R
PQ
PQ
HI
-157-
4,200
981 )
( CNY
5,262
CNY
981 )
( CNY
381
USD
4,324 )
( CNY
4,795
USD
60.00%
32.20%
92.75%
N/A
CNY 12,300
897
USD
5,788
'
'
'
4,528,302
(
*
USD
CNY 12,300
N/A
897
USD
5,788
USD
*
584 )
'
CADINA INTERNATIONAL
HOLDINGS CO.,
LTD.
CADINA INTERNATIONAL
HOLDINGS CO.,
LTD.
163,574
( USD
6,051
USD
5,892
100.00%
'
*
14,504
"
5,892
14,504
USD
16,554 )
'
14,504
18,574 ) ( $
8,631
($
100.00%
167,341
USD
500
100.00%
Cayman Islands
179,976
9,324
&
179,976
309,039
309,039
British Virgin
Islands
LIAN HWA
INVESTMENT CO.,
LTD.
'
'
+
o
p
'
F
*
m
%
"
l
Y
,
+
i
(
h
g
!
<
A
ef
UV
S
T
`
b
>
HI
'
I
Y
<
*
8
'
X
@
W
&'
Q
OP
N
$
<
<
8
M
3,771 )
( $ 17,260 )
L
)
,
E
9
9,988
313
USD
-
USD
<
<
'
>
|
1,179,958
7
}
<
8
9
=
{
~
313
<
USD
9,988
USD
z
<
'
>
USD12,752
R
9
492
#$
"
!
a
f
HI
]
>
D
W
i
Q
8
20,500
g
h
]
$371,466
38,623
{
<
;
@
J
(
u
x
y
A
<
+
H
>
?
v
f
a
'
<
HI
#$
G
'
USD10,301
60%
1,966,596
$1,179,958
@
12,300
4 ,528,302
J
G
897
K
92.20%
92.75%
u
>
d
a
_`
st
1
B
S
S
&
"
=
V
}
;
U
D
<
4
;
C
}
s
B
E
R
^
m
%
%
r
A
<
Q
]
kl
u
u
<
x
"
p
\
Q
8
[
&
-158-
L
01
5,329
5,329
&
@
)
3
3
'
&
"
>
!
|
<
|
8
$
,
3.
2.
1.
2.
1.
9
1
2
-159-
R
5
O
12
J
K
I
L
16,327
3,000
3,000
16,327
v
v
j
R
'
P
i
A
t
y
*
J
K
&
I
1
1
2
2
'
&
#
"
!
>
d
c
d
c
d
c
V
a
a
b
b
P
b
a
`
`
^
_
P
_
\
_
Z[
q
Z[
p
Y
e
u
T
P
Q
<
d
c
`
J
K
E
a
I
`
`
d
d
c
c
]
P
_
_
F
Z[
Z[
q
r
}
c
}
p
Y
Y
e
9
,
%
-
3.
2.
1.
2.
1.
:
|
|
0
0
1
2
-160-