Estimasi coal exposed

dihitung berdasarkan kapasitas OB per bulan

SR adalah SR actual YTD 2004
I. Kedatangan AN (31 Oktober '04)
Tonage 100,000 kg

Cont. Pit OB OB Spacing Burden Depth Hole PF

Capacity Blasting
SIS H3N 340,000 204,000 5 5 5 1,632 0.20
C2S 200,000 200,000 5 5 5 1,600 0.15
RMN H4 500,000 350,000 4 5 3 6,076 0.13
BUMA H3 70,000 70,000 6 7 6 278 0.17
E 650,000 650,000 6 7 6 2,579 0.17
C 300,000 300,000 6 7 6 1,190 0.17
Total 2,060,000 1,774,000

Note : Coal exposed belum termasuk inventory pit

II. Kedatangan AN (14 Nopember '04)

Tonage 192,500 kg

Cont. Pit OB OB Spacing Burden Depth Hole PF

Capacity Blasting

SIS H3N 340,000 204,000 5 5 5 1,632 0.20

C2S 200,000 200,000 5 5 5 1,600 0.15

RMN H4 500,000 350,000 4 5 3 6,076 0.13

BUMA H3 70,000 70,000 6 7 6 278 0.17
E 650,000 650,000 6 7 6 2,579 0.17
C 300,000 300,000 6 7 6 1,190 0.17
Total 2,060,000 1,774,000

Note : Coal exposed belum termasuk inventory pit

III. Kedatangan AN (05 Desember '04)

Tonage 100,000 kg
Cont. Pit OB OB Spacing Burden Depth Hole PF
Capacity Blasting

SIS H3N 340,000 204,000 5 5 5 1,632 0.20

C2S 200,000 200,000 5 5 5 1,600 0.15
RMN H4 500,000 350,000 4 5 3 6,076 0.13
BUMA H3 70,000 70,000 6 7 6 278 0.17
E 650,000 650,000 6 7 6 2,579 0.17
C 300,000 300,000 6 7 6 1,190 0.17
Total 2,060,000 1,774,000

Note : Coal exposed belum termasuk inventory pit

 Kebutuhan AN OB SR Coal Remarks
(dgn pembobotan) Removal Exposed
11,499 57,497 14.15 4,063 Blasting
Soil 60%
40%
11,274 75,160 5.65 13,303
19,729 301,765 9.13 33,052 Blasting
Ripping 70% bcm/day
5000
3,946 23,211 2.64 8,792
36,640 215,532 4.95 43,542
16,911 99,476 6.17 16,123
100,000 772,640 118,873

Kebutuhan AN OB SR Coal Remarks

(dgn pembobotan) Removal Exposed

22,136 110,682 14.15 7,820 Blasting

Soil 60%
40%
21,702 144,682 5.65 25,608

37,979 442,147 9.13 48,428 Blasting

Ripping 70% bcm/day
5000
7,596 44,681 2.64 16,925
70,533 414,898 4.95 83,818
32,554 191,491 6.17 31,036
192,500 1,348,583 213,634
 Kebutuhan AN OB SR Coal Remarks
(dgn pembobotan) Removal Exposed

11,499 57,497 14.15 4,063 Blasting

Soil 60%
40%
11,274 75,160 5.65 13,303
19,729 301,765 9.13 33,052 Blasting
Ripping 70% bcm/day
5000
3,946 23,211 2.64 8,792
36,640 215,532 4.95 43,542
16,911 99,476 6.17 16,123
100,000 772,640 118,873
Summary Coal Exposed
s/d akhir tahun 2004

Cont. Pit Coal TM IM Ash TS CV ad CV ar

Exposed
SIS H3N 15,945 17.92 12.72 2.56 1.25 6,017 5,561
C2S 52,213 18.89 10.58 3.78 0.50 6,328 5,740
subtotal 68,158 18.66 11.08 3.49 0.68 6,255 5,698
RMN H4 114,532 20.60 17.10 3.66 0.91 5,850 5,603
subtotal 114,532 20.60 17.10 3.66 0.91 5,850 5,603
BUMA H3 34,509 15.99 11.62 3.77 0.65 6,250 5,941
E 170,901 23.49 16.32 4.97 0.75 5,571 5,094
C 63,281 20.96 13.00 3.51 1.68 6,014 5,464
subtotal 268,691 21.93 14.93 4.47 0.96 5,763 5,290
Total 451,381 21.10 14.90 4.12 0.90 5,859 5,431
CV daf Na2O IDT

7,102 0.42 1,090

7,389 0.58 1,190
7,322 0.54 1,167
7,383 1.10 1,170
7,383 1.10 1,170
7,387 8.28 1,120
7,078 1.14 1,120
7,203 0.71 1,120
7,147 1.96 1,120
7,233 1.53 1,140
Plan Y2004 (coal getting)
Month Waste Coal SR TM IM Ash (adb)
Jan 1,774,027 261,112 6.79 18.25 13.85 3.26
Feb 1,787,542 251,199 7.12 18.02 14.14 3.83
Mar 1,942,583 302,453 6.42 18.10 13.57 2.77
Apr 1,812,557 313,961 5.77 17.87 13.09 2.95
May 1,763,007 315,030 5.60 18.68 13.56 3.24
Jun 1,655,942 285,400 5.80 19.23 14.06 3.21
Jul 1,758,970 300,006 5.86 19.18 14.31 3.16
Aug 1,732,474 267,638 6.47 19.04 14.01 3.16
Sep 1,674,446 258,296 6.48 19.22 14.03 2.94
Oct 1,517,834 276,669 5.49 19.76 13.93 3.15
Nov 1,373,268 227,730 6.03 19.66 14.22 3.17
Dec 1,436,623 241,080 5.96 19.58 13.77 3.05
Pengerjaan rawa 797,958
Total 21,027,231 3,300,574 6.37

Estimasi coal exposed s/d akhir tahun 2004

Month Waste Coal SR TM IM Ash (adb)
Jan - June 11,329,277 1,858,478 6.10 19.70 13.50 4.92
Jul - Sept 5,683,694 865,306 6.57 18.87 13.49 4.13
Oct 1,980,000 318,000 6.23 19.32 13.84 3.66
Nov Dec 2,893,864 451,381 6.41 21.93 14.93 4.47
Total 21,886,835 3,493,165 6.27
note : tidak termasuk pit inventory
TS (adb) CV (adb) Na2O AFT (IDT) Remarks
0.73 5,922 2.40 -
0.59 5,905 2.89 -
0.63 6,000 2.89 -
0.60 6,025 3.07 -
0.78 5,958 2.91 -
0.79 5,842 2.54 -
0.80 5,860 2.81 -
0.81 5,899 2.82 -
0.77 5,912 3.06 -
0.74 5,929 3.46 -
0.73 5,928 3.13 -
0.82 5,967 3.21 -

TS (adb) CV (adb) Na2O AFT (IDT) Remarks

0.82 5,880 1.66 1,143 Actual
0.87 5,860 3.28 1,142 Actual
0.74 5,920 2.36 1,118 Monthly Plan
0.96 5,763 1.96 1,120 Estimasi