COST STUDY - ID AREA BUDGET (FINISHING)

ITEM DESCRIPTION UNIT QTY RATES AMOUNT

READING ROOM

Wall Finishes

In-situ finishing

Cement and sand (1:3) plastering, trowelled to smooth

25mm thick to walls, associated beams and columns m2 105 25.20 2,646.00

Painting, polishing and similar work

Nippon "easy wash NP Pro 0502" emulsion paint

Plastered walls, associated beams and columns m2 58 22.00 1,276.00

Nippon "easy wash NP Pro 0504" emulsion paint

Plastered walls, associated beams and columns m2 37 22.00 814.00

Floor Finishes

Bed and backings

Cement and sand (1:3) screed to receive tiles

19mm thick to floors m2 55 23.00 1,265.00

Tiles, block and sheet finishing

300 x 300 PCS Series - PCS38 White (Matt) tiles

Floors m2 55 79.86 4,392.30

75mm x 15mm thick chamfered polymer skirting

75mm high polymer skirting with painted finish m 31 20.00 620.00

Ceiling Finishes

9mm thick plasterboard ceiling

Suspended ceiling lining m2 54 65.00 3,510.00
Suspended ceiling lining, 150mm high m 6 30.00 180.00
Extra over for 150mm x 150mm light trough m 5 48.00 240.00
Extra over for 600mm x 600mm manhole access no 1 120.00 120.00

Nippon "Matex Pro Dove 592" emulsion paint

Suspended ceiling linings m2 54 11.00 594.00
Suspended ceiling lining, 150mm high m2 6 11.00 66.00
Extra over for 150mm x 150mm light trough m 5 13.20 66.00

TOTAL FOR READING ROOM 15,789.30

GYMNASIUM

Wall Finishes

In-situ finishing

Cement and sand (1:3) plastering, trowelled to smooth

25mm thick to walls, associated beams and columns m2 233 25.20 5,871.60

Painting, polishing and similar work

Nippon "Easy Wash NP PRO 0504" emulsion paint

Plastered walls, associated beams and columns m2 190 22.00 4,180.00

Suzuka Cement texture paint SCT 304

Plastered walls, associated beams and columns m2 30 93.50 2,805.00

Floor Finishes

Bed and backings

Cement and sand (1:3) paving

19mm thick to floors m2 116 25.00 2,900.00
COST STUDY - ID AREA BUDGET (FINISHING)

ITEM DESCRIPTION UNIT QTY RATES AMOUNT

GYMNASIUM (CONT'D)

Tiles, block and sheet finishing

"Inovar" 1210mm x 177mm x 5mm thick Resilience Vinyl Tile

Self levelling compound underlayment m2 71 41.80 2,967.80
Vinyl sheet tiles in wood embossed urface finish to levelled floors m2 71 255.00 18,105.00

20mm thick Rentak Haisan RF Rubber Flooring

Self levelling compound underlayment m2 45 41.80 1,881.00
Rubber sheet to floors m2 45 450.00 20,250.00

75mm x 15mm thick chamfered polymer skirting

Polymer skirting with painted finish m 48 20.00 960.00

Miscellaneous
25mm x 25mm x 4mm thick L-angle m 20 35.00 700.00
25mm x 25mm x 4mm aluminium RHS in powder coat finish m 18 150.00 2,700.00

Ceiling Finishes

9mm thick plasterboard ceiling

Suspended ceiling lining m2 116 65.00 7,540.00
Suspended ceiling lining, 150mm high m 29 30.00 870.00
Extra over for 150mm x 150mm light trough m 10 48.00 480.00
Extra over for 25mm x 25mm aluminium channel m 35 75.00 2,625.00
Extra over for 600mm x 600mm manhole access no 1 120.00 120.00

Nippon "Easy Wash Dove 592" emulsion paint

Suspended ceiling linings m2 70 22.00 1,540.00
Suspended ceiling lining, 150mm high m 29 13.20 382.80

Nippon "Easy Wash NP PRO 0504" emulsion paint

Suspended ceiling linings m2 45 22.00 990.00
Extra over for 150mm x 150mm light trough m 10 13.20 132.00

TOTAL FOR GYMNASIUM 78,000.20

MULTIPURPOSE HALL

Wall Finishes

In-situ finishing

Cement and sand (1:3) plastering, trowelled to smooth

25mm thick to walls, associated beams and columns m2 259 25.20 6,526.80

Painting, polishing and similar work

Suzuka Cement texture paint SCT 304

Plastered walls, associated beams and columns m2 47 93.50 4,394.50

Nippon "Easy Wash" emulsion paint (colour to be confirm)

Plastered walls, associated beams and columns m2 173 22.00 3,806.00

Floor Finishes

In-situ finishing

Cement and sand (1:3) screed to receive tiles

19mm thick to floors m2 117 23.00 2,691.00

Tiles, block and sheet finishing

300 x 300 PCS Series - PCS38 White (Matt) tiles

Floors m2 117 79.86 9,343.62

75mm x 15mm thick chamfered polymer skirting

Polymer skirting with painted finish m 48 20.00 960.00

Miscellaneous
25mm x 25mm x 4mm aluminium RHS in powder coat finish m 18 150.00 2,700.00
COST STUDY - ID AREA BUDGET (FINISHING)

ITEM DESCRIPTION UNIT QTY RATES AMOUNT

MULTIPURPOSE HALL (CONT'D)

Ceiling Finishes

9mm thick plasterboard ceiling

Suspended ceiling lining m2 116 65.00 7,540.00
Suspended ceiling lining, 150mm high m 26 30.00 780.00
Extra over for 150mm x 150mm light trough m 34 48.00 1,632.00
Extra over for 25mm x 25mm aluminium channel in powder coat finish m 35 70.00 2,450.00
Extra over for 600mm x 600mm manhole access no 1 120.00 120.00

Nippon "Easy Wash" emulsion paint (colour to be confirm)

Suspended ceiling linings m2 96 22.00 2,112.00
Extra over for 150mm x 150mm light trough m 34 13.20 448.80

Nippon "Matex Pro Dove 592" emulsion paint

Suspended ceiling linings m2 20 11.00 220.00
Suspended ceiling lining, 150mm high m 26 13.20 343.20

TOTAL FOR MULTIPURPOSE HALL 46,067.92

TOWER A (LOUNGE & LIFT LOBBY)

Wall Finishes

In-situ finishing

Cement and sand (1:3) plastering, trowelled to smooth

25mm thick to walls, associated beams and columns m2 375 25.20 9,450.00

Painting, polishing and similar work

Suzuka ceramic coat TC-724

Plastered walls, associated beams and columns m2 234 132.00 30,888.00

Suzuka ceramic coat TC-717

Plastered walls, associated beams and columns m2 66 132.00 8,712.00

Nippon "Easy Wash NP PRO 0504" emulsion paint

Plastered walls, associated beams and columns m2 75 22.00 1,650.00

Bed and backings

Cement and sand (1:3) screed to receive tiles

19mm thick to walls m2 31 23.00 713.00

Tiles, block and sheet finishing

600mm x 600mm Lux 4 Series GXP85 porcelain tiles

to walls (lift lobby & lounge) m2 29 100.98 2,928.42

600mm x 100mm Lux 4 Series GXP85 porcelain tiles

to walls (lift lobby) m2 2 154.44 308.88

Miscellaneous
5mm thick aluminium tile inlay m 16 50.00 800.00

Floor Finishes

Cement and sand (1:3) screed to receive tiles

19mm thick to floors m2 123 23.00 2,829.00
19mm thick to ramps m2 12 23.00 276.00
19mm thick to skirtings, 100mm high m 44 2.30 101.20

Tiles, block and sheet finishing

600mm x 600mm Lux 4 Series GXP85 porcelain tiles

Floors (lounge) m2 102 100.98 10,299.96
Skirting, 100mm high m 36 18.26 657.36
COST STUDY - ID AREA BUDGET (FINISHING)

ITEM DESCRIPTION UNIT QTY RATES AMOUNT

TOWER A (LOUNGE & LIFT LOBBY) (CONT'D)

Floor Finishes (cont'd)

Tiles, block and sheet finishing (cont'd)

300mm x 600mm Lux 4 Series GXP85 porcelain tiles

Ramps (lounge) m2 11 119.46 1,314.06
Skirting, 100mm high m 4 20.83 83.32

150mm x 600mm Lux 4 Series GXP86 porcelain tiles (pattern)

Floors (lounge) m2 4 128.70 514.80

300mm x 600mm I7 Series - PI706 Black (Matt) porcelain tiles

Floors (lift lobby) m2 19 87.78 1,667.82
Skirting, 100mm high m 4 16.42 65.68

Miscellaneous
25mm x 25mm x 4mm aluminium RHS in powder coat finish m 46 150.00 6,900.00

Ceiling Finishes

9mm thick plasterboard ceiling

suspended ceiling lining m2 56 65.00 3,640.00
suspended ceiling lining, 3.50m - 5.00m high m2 151 70.00 10,570.00
suspended ceiling lining, 3.50m - 5.00m high, 150mm high m 14 15.00 210.00
Extra over for 150mm x 150mm light trough m 59 48.00 2,832.00
Extra over for 250mm x 250mm light trough m 17 60.00 1,020.00
Extra over for 25mm x 25mm aluminium channel m 49 75.00 3,675.00
Extra over for 600mm x 600mm manhole access no 2 120.00 240.00

Nippon "Matex Pro Dove 592" emulsion paint

suspended ceiling lining m2 56 11.00 616.00
suspended ceiling lining, 3.50m - 5.00m high m2 151 11.00 1,661.00
suspended ceiling lining, 3.50m - 5.00m high, 150mm high m 14 13.20 184.80
Extra over for 150mm x 150mm light trough (black) m 59 16.50 973.50
Extra over for 250mm x 250mm light trough (black) m 17 16.50 280.50

TOTAL FOR TOWER A (LIFT LOBBY & LOUNGE) 106,062.30

TOWER B (LIFT LOBBY & LOUNGE)

Wall Finishes

In-situ finishing

Cement and sand (1:3) plastering, trowelled to smooth

25mm thick to walls, associated beams and columns m2 603 25.20 15,195.60

Bed and backings

Cement and sand (1:3) screed to receive tiles

19mm thick to walls m2 36 23.00 828.00

Tiles, block and sheet finishing

600mm x 600mm Lux 4 Series GXP85 porcelain tiles

to walls (lift lobby & lounge) m2 35 100.98 3,534.30

600mm x 100mm Lux 4 Series GXP85 porcelain tiles

to walls (lift lobby) m2 1 154.44 154.44

Painting, polishing and similar work

Suzuka ceramic coating TC-724

Plastered walls, associated beams and columns m2 167 132.00 22,044.00

Nippon "Easy Wash NP PRO 0502" emulsion paint

Plastered walls, associated beams and columns m2 387 22.00 8,514.00
Ventilation blocks, associated beams and columns m2 49 38.50 1,886.50
COST STUDY - ID AREA BUDGET (FINISHING)

ITEM DESCRIPTION UNIT QTY RATES AMOUNT

TOWER B (LIFT LOBBY & LOUNGE) (CONT'D)

Wall Finishes (cont'd)

Miscellaneous
5mm thick aluminium tile inlay m 12 50.00 600.00

Floor Finishes

Cement and sand (1:3) screed to receive tiles

19mm thick to floors m2 242 23.00 5,566.00
19mm thick to ramps m2 10 23.00 230.00
19mm thick to skirtings, 100mm high m 112 2.30 257.60

Tiles, block and sheet finishing

600mm x 600mm Lux 4 Series GXP85 porcelain tiles

Floors (lounge) m2 212 100.98 21,407.76
Skirting, 100mm high m 97 18.26 1,771.22

300mm x 600mm Lux 4 Series GXP85 porcelain tiles

Ramps (lounge) m2 10 119.46 1,194.60
Skirting, 100mm high m 4 20.83 83.32

150mm x 600mm Lux 4 Series GXP86 porcelain tiles (pattern)

Floors (lounge) m2 7 128.70 900.90

300mm x 600mm I7 Series - PI706 Black (Matt) porcelain tiles

Floors (lift lobby) m2 23 87.78 2,018.94
Skirting, 100mm high m 11 16.42 180.62

Miscellaneous
25mm x 25mm x 4mm aluminium RHS in powder coat finish m 40 150.00 6,000.00

Ceiling Finishes

9mm thick plasterboard ceiling

suspended ceiling lining m2 23 65.00 1,495.00
suspended ceiling lining, 3.50m - 5.00m high m2 215 70.00 15,050.00
suspended ceiling lining, 3.50m - 5.00m high, 150mm high m 25 15.00 375.00
Extra over for 150mm x 150mm light trough m 73 48.00 3,504.00
Extra over for 250mm x 250mm light trough m 7 60.00 420.00
Extra over for 25mm x 25mm aluminium channel m 64 75.00 4,800.00
Extra over for 600mm x 600mm manhole access no 2 120.00 240.00

Nippon "Matex Pro Dove 592" emulsion paint

suspended ceiling lining m2 23 11.00 253.00
suspended ceiling lining, 3.50m - 5.00m high m2 215 11.00 2,365.00
suspended ceiling lining, 3.50m - 5.00m high, 150mm high m 25 13.20 330.00
Extra over for 150mm x 150mm light trough (black) m 73 16.50 1,204.50
Extra over for 250mm x 250mm light trough (black) m 7 16.50 115.50

TOTAL FOR TOWER B (LIFT LOBBY & LOUNGE) 122,519.80

TOWER A (LOUNGE & LIFT LOBBY)

Wall Finishes

In-situ finishing

Cement and sand (1:3) plastering, trowelled to smooth

25mm thick to walls, associated beams and columns m2 375 25.20 9,450.00

Painting, polishing and similar work

Suzuka ceramic coat TC-724

Plastered walls, associated beams and columns m2 234 132.00 30,888.00

Suzuka ceramic coat TC-717

Plastered walls, associated beams and columns m2 66 132.00 8,712.00
COST STUDY - ID AREA BUDGET (FINISHING)

ITEM DESCRIPTION UNIT QTY RATES AMOUNT

TOWER A (LOUNGE & LIFT LOBBY) (CONT'D)

Wall Finishes (cont'd)

Painting, polishing and similar work (cont'd)

Nippon "Easy Wash NP PRO 0504" emulsion paint

Plastered walls, associated beams and columns m2 75 22.00 1,650.00

Bed and backings

Cement and sand (1:3) screed to receive tiles

19mm thick to walls m2 31 23.00 713.00

Tiles, block and sheet finishing

600mm x 600mm Lux 4 Series GXP85 porcelain tiles

to walls (lift lobby & lounge) m2 29 100.98 2,928.42

600mm x 100mm Lux 4 Series GXP85 porcelain tiles

to walls (lift lobby) m2 2 154.44 308.88

Miscellaneous
5mm thick aluminium tile inlay m 16 50.00 800.00

Floor Finishes

Cement and sand (1:3) screed to receive tiles

19mm thick to floors m2 123 23.00 2,829.00
19mm thick to ramps m2 12 23.00 276.00
19mm thick to skirtings, 100mm high m 44 2.30 101.20

Tiles, block and sheet finishing

600mm x 600mm Lux 4 Series GXP85 porcelain tiles

Floors (lounge) m2 102 100.98 10,299.96
Skirting, 100mm high m 36 18.26 657.36

300mm x 600mm Lux 4 Series GXP85 porcelain tiles

Ramps (lounge) m2 11 119.46 1,314.06
Skirting, 100mm high m 4 20.83 83.32

150mm x 600mm Lux 4 Series GXP86 porcelain tiles (pattern)

Floors (lounge) m2 4 128.70 514.80

300mm x 600mm I7 Series - PI706 Black (Matt) porcelain tiles

Floors (lift lobby) m2 19 87.78 1,667.82
Skirting, 100mm high m 4 16.42 65.68

Miscellaneous
25mm x 25mm x 4mm aluminium RHS in powder coat finish m 46 150.00 6,900.00

Ceiling Finishes

9mm thick plasterboard ceiling

suspended ceiling lining m2 56 65.00 3,640.00
suspended ceiling lining, 3.50m - 5.00m high m2 151 70.00 10,570.00
suspended ceiling lining, 3.50m - 5.00m high, 150mm high m 14 15.00 210.00
Extra over for 150mm x 150mm light trough m 59 48.00 2,832.00
Extra over for 250mm x 250mm light trough m 17 60.00 1,020.00
Extra over for 25mm x 25mm aluminium channel m 49 75.00 3,675.00
Extra over for 600mm x 600mm manhole access no 2 120.00 240.00

Nippon "Matex Pro Dove 592" emulsion paint

suspended ceiling lining m2 56 11.00 616.00
suspended ceiling lining, 3.50m - 5.00m high m2 151 11.00 1,661.00
suspended ceiling lining, 3.50m - 5.00m high, 150mm high m 14 13.20 184.80
Extra over for 150mm x 150mm light trough (black) m 59 16.50 973.50
Extra over for 250mm x 250mm light trough (black) m 17 16.50 280.50

TOTAL FOR TOWER C (LIFT LOBBY & LOUNGE) 106,062.30

COST STUDY - ID AREA BUDGET (FINISHING)

ITEM DESCRIPTION UNIT QTY RATES AMOUNT

SUMMARY

READING ROOM 15,789.30

GYMNASIUM 78,000.20
MULTIPURPOSE HALL 46,067.92
TOWER A (LIFT LOBBY & LOUNGE) 106,062.30
TOWER B (LIFT LOBBY & LOUNGE) 122,519.80
TOWER C (LIFT LOBBY & LOUNGE) 106,062.30
ALLOW RM50,000.00 FOR M&E WORKS 50,000.00
ALLOW RM10,000.00 FOR LIGHT FITTINGS 10,000.00
CONTINGENCIES 53,000.00

TOTAL AMOUNT (RM) 587,501.82