Scribd Logo
Upload

Welcome to Scribd!

  • 5 views

    APP Class

    Uploaded by

    subodhpaudel321
    This document contains information about a project's cash flows over 6 years including duration, costs, benefits, discount rates, and discounted values. It calculates the net present value (NPV), internal rate of return (IRR), net present value at a low discount rate, and ratio of discounted benefits to costs for the project.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    APP Class

    Uploaded by

    subodhpaudel321
    5 views2 pages
    This document contains information about a project's cash flows over 6 years including duration, costs, benefits, discount rates, and discounted values. It calculates the net present value (NPV), internal rate of return (IRR), net present value at a low discount rate, and ratio of discounted benefits to costs for the project.

    Original Description:

    sassacsdsadsa

    Original Title

    APP class

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains information about a project's cash flows over 6 years including duration, costs, benefits, discount rates, and discounted values. It calculates the net present value (NPV), internal rate of return (IRR), net present value at a low discount rate, and ratio of discounted benefits to costs for the project.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    5 views2 pages

    APP Class

    Uploaded by

    subodhpaudel321
    This document contains information about a project's cash flows over 6 years including duration, costs, benefits, discount rates, and discounted values. It calculates the net present value (NPV), internal rate of return (IRR), net present value at a low discount rate, and ratio of discounted benefits to costs for the project.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 2

    Duration Costs Benefit Cash flow Discount r Discoutnt factorDiscountedDiscountedDiscount r Discoutnt f

    0 70000 0 -70000 0.25 1 70000 0 0.3 0.936514


    1 45000 15000 -30000 0.25 0.8 36000 12000 0.3 0.936514
    2 50000 60000 10000 0.25 0.64 32000 38400 0.3 0.936514
    3 65000 70000 5000 0.25 0.512 33280 35840 0.3 0.936514
    4 40000 120000 80000 0.25 0.4096 16384 49152 0.3 0.936514
    5 80000 260000 180000 0.25 0.32768 26214.4 85196.8 0.3 0.936514
    213878.4 220588.8
    b:c 1
    NPV 49994
    IRR 27.22
    low DR 25
    DTDR 5
    NPV at LDR 6710
    SUM NPVS 15104.88 15105
    ratio 0.44
    DiscountedDiscounted benefit
    0.936514 65555.96
    0.749211 33714.5
    0.599369 29968.44
    0.479495 31167.18
    0.383596 15343.84
    0.306877 24550.15

    You might also like