Professional Documents
Culture Documents
Police Post Est
Police Post Est
Sudurpaschim Province
Bauniya, Bardagoriya
Kailali
SUBMITTED BY:
Supreme Engineering Consultancy
Dhangadhi, Kailali
PH:
Email:
Jul-23
Bardagoriya Rural Municipality
Office of Municipal Executive
Sudurpaschim province
Bauniya, Kailali
SUMMARY OF COSTS
Project Name : Preparation of Detailed Project report of Multi-purpose Covered Hall
Location: Bardagoriya RM
Job Title: Summary of Cost
AMOUNT (NRs.)
Err:509
424,058.67
471,542.87
743,796.99
1,639,398.53
81,969.93
1,721,368.46
223,777.90
1,945,146.36
Bardagoriya Rural Municipality
Offfice of Municipal Executive
Bauniya, Bardagoriya
Kailali
Name of Project:
Location:
1 8 5
2 EARTHWORK IN EXCAVATION
Earth work in excavation in trenches, foundations etc. in all types of
soil including timbering & shoring, pumping out water from trenches if
necessary, dressing of sides , lift up to 4 mtr. Stacking of excavated
material at least 10mtr. clear from the edge using hydraulic excavator
all complete as per drawings, specifications and instructions of the
Engineer.
Trench Wall
Long wall 2 3.5 0.75
Short wall 3 2.5 0.75
Stair 1 1 0.9
3 EARTHBACK FILLING
Back filling in foundation and sides of foundation with approved soil
obtained from the excavation at site and stacked at site or brought from
outside in layer not exceeding 15 cm thick (compacted thickness)
including transportation of soil, spreading in required line and level,
sprinkling water, ramming, compacting with mechanical rammers,
testing, etc., all complete as per drawing, specification and instructions
of the Engineer.
Trench Wall
Long wall 2 3.5 0.75
Short wall 3 2.5 0.75
Trench Wall
Long wall 2 3.5 0.75
Short wall 3 2.5 0.75
Floor 1 3.27 2.17
Stair 1 1 0.9
Providing and laying first class local chimney made brick one or more
brick thick wall in cement mortar 1:4 (1 cement : 4 coarse sand) in sub
& superstructure in all heights and level including the cost of single or
multi stage self standing scaffolding, soaking bricks, curing, raking
joints, provision for recesses, openings, toothing etc., all complete as
per drawing, specifications and instructions of the Engineer.
Deduct Openings
MD(Stair) -1 1 0.23
Opening Waiting -1 1 0.23
right side half opening -1 1.9 0.23
back side opening -1 1.05 0.23
Window(W) -2 0.9 0.23
Plinth beam
Long wall 2 3.5 0.23
Short wall 3 2.5 0.23
Sill band
Long wall 2 3.5 0.23
Short wall 3 2.5 0.23
9 STEEL REINFORCEMENT
Providing and fixing in position Fe 500 steel reinforcement of various
diameter confirming to relevant IS code in R.C.C. works including
straightening, cutting, bending, binding with 20 SWG annealed wire for
tying the reinforcement bars at each junctions (binding wire shall not be
measured separately) including all waste and cut pieces, provision for
adequate numbers of spacers, chairs, providing and placing cement
mortar (1:1) cover blocks to keep the bars in intended position at all
levels all complete as per drawings, specifications and instructions of
the Engineer. (Authorized lap length and for the bar length exceeding
10 meter in length shall be measured for the payment).
Plinth Beam
longitudinal bars 6 14.2 unit wt=
stirrups 96 0.58 unit wt=
Sill band
longitudinal bars 3 14.2 unit wt=
stirrups 96 0.2 unit wt=
10 FORM WORKS
Supplying and laying centering, shuttering of various pattern
formworks with 19 mm thick water proof ply wood & steel adjustable
props for all kinds of RCC works for foundations, columns, shear walls,
beams, slab, staircase, lintel, sill, pergola, including nails, propping
scaffolding, staging, supporting and bracing in proper lines and level,
sealing the joints with heavy duty brown self adhesive tape, aligning to
line and levels including Ties, PVC Spacer, Providing openings/
cutouts/ pockets, applying De-shuttering chemical, De-shuttering as
approved by the Engineer etc., complete at all levels as per drawing,
specifications and instructions of the Engineer.
Plinth beam
Long wall 2 3.5 0.23
Short wall 3 2.5 0.23
11 ROOF TRUSS
Providing and fixing hollow rectangular roof trusses with rafters,
purlins, wind ties, brackets etc., made with medium class mild steel
boxwes and mild steel sections of required sizes, including hoisting,
fixing in position with MS bed plates, shoe angles, anchor bolts etc.,
and concrete grouting, concreting nut bolts, fabrication, fixing and
treated with two coats of anticorrosive paints all complete as per
drawings, specifications and instructions of the Engineer. Rate shall
include preparing shop drawings, obtaining Engineer's or Client's
approval, supplying, fabricating, delivering at site, hoisting and fixing
in position, temporary staging, preparation of surface, applying Zinc
chromate/Phosphate primer of one coat before and one coat after
erection including two coats of synthetic enamel paint of approved
make and color etc. all complete as per drawing, specification and
instruction of the Engineer.
Truss-Section
Top chord/Bottom Chord-SHS50x50x3.2 1 5.981 unit wt=
Diagonal/vertical chords-SHS-40X40X3.2 1 1.438 unit wt=
purlins-SHS-40X40X3.2 1 17.7 unit wt=
Total Steel Weight=
CGI ROOFING WORK
Colour Coated CGI Sheet Works: 24 guage 0.5mm CGI sheet (red
coloured) roofing including fixing in proper shape & size with all
necessary rails, screws, bolts & nuts washers, J & L hocks etc
(everything should be galvanised) as per drawing & instruction of the
Engineer, all complete.
12 4 2.879 3.027
0.5 mm thick colured CGI ridge cover for roof including fixing in
proper shape & size with all necessary rails screws bolts & nuts Washer
J & L hooks etc as per drawing & instruction all complete
13
4 3.027
15 Alumunium WINDOW
Aluminium WINDOWS – 2 Pannel Sliding, Natural Colour
anodized. Section size 101.3x44x1.3mm. Including Auto Lock,
Roller, Brush , S.S. Mosquito Net, 4mm Clear Glass, Knobs,
Gaskets & Necessary Hardware etc
W 2 0.9
16 PLASTERING WORKS
12.50mm. Th. Cement sand plaster (1:4)work on building inner and
outer surfaces of good finish in perfect line level and plumb including
grooving in plaster wherever shown in drawings including chiselling
racking the joints, wetting the surface and curing the work all complete
as per specification an.d construction of the consultant/engineer all
complete
Exterior
Long Wall 2 3.73
Short wall 2 2.63
Interior
Long Wall 2 3.27
Short wall 4 2.17
Deduct openings
MD(Stair) -2 1
Opening Waiting -2 1
right side half opening -2 1.9
back side opening -2 1.05
Window(W) -4 0.9
Steps(ground lvl to plinth)
step1 1 1 0.3
step2 1 1 0.3
step3 1 1 0.3
PAINT WORKS
DISTEMPER PAINT
Providing and applying two or more coats of washable distemper paint
of approved manufacturer and shade over a coat of alkali resistant
cement primer of approved manufacturer as per manufacturer's
specifications to the surface of wall, ceiling, beams columns, canopies,
staircase, lobbies etc., all complete as per drawings, specifications and
instruction. The rates shall include for scraping, washing the surface
with water, surface preparation, scaffolding etc., all complete as per the
manufacturer's recommendations and as approved by the Engineer. same as plaster
18
EXTERIOR WEATHER PAINT
Painting on Exterior Wall surface with two coats of weather coat (Must
be ISO 9001 : 2000 certified company) of approved color and shade
over one coat of primer to give uniform coloring and quality floss finish
after proper surface preparation, all complete as per drawing,
specification and instruction of the Engineer, all complete.
19
FLOORING AND FINISHING WORKS
Providing and laying of 3mm thick cement and sand punning in 1:1
cement sand ratio on floors, etc. including claening , watering in
surface and rubbing with steel trowel for hard and smooth syrface and
curing all complete as per drawing, specification and instructions of the
Engineer.
22
on floor 1 3.27 2.17
Peti, ramp & Steps 1 1 0.9
Total punning area=
nicipality
Executive
oriya
y Sheet
Height(m) Quantity Unit Remarks
40 sq.m
0.75 3.938
0.75 4.219
0.225 0.202
Total 8.359 cu.m
7.096
0.900
Total 18.871 cu.m
0.775 5.499
otal sand filling on floor 5.499 cu.m
0.075 0.394
0.075 0.422
0.075 0.532
0.075 0.068
Total 1.415 cu.m
0.15 0.787
0.15 0.630
0.15 0.473
0.15 0.844
0.15 0.675
0.15 0.506
0.775 1.248
0.775 1.337
2.4 3.864
2.4 4.140
2.4 -0.552
2.4 -0.552
1.2 -0.524
1.2 -0.290
1.35 -0.559
0.15 0.045
0.3 0.090
0.3 0.090
Total 12.252 cu.m
0.15 0.242
0.15 0.259
0.075 0.121
0.075 0.129
Total 0.750 cu.m
0.617 52.568 10mm bars
0.39 21.715 8mm @6"c/c
0.15 2.100
0.15 2.250
17.429466
Total 17.429466 sq.m
12.108
Total 12.108 rm
1.35 2.43
Total 2.43 sq.m
3.3 24.618
3.3 17.358
2.4 15.696
2.4 20.832
2.4 -4.800
2.4 -4.800
1.2 -4.560
1.2 -2.520
1.35 -4.860
0.15 0.450
0.15 0.450
0.15 0.450
Total 58.314 sq.m
58.314 sq.m
7.0959
0.9
Total punning area= 7.9959
Bardagoriya Rural Municipality
Offfice of Municipal Executive
Bauniya, Bardagoriya
Kailali
Abstract of Costs
Descriptions of Items Quantity Unit
A Civil Items
SITE CLEARANCE AND LAYOUT
Clearing the site by removing the bushes, trees, concrete pavement and
hard surface whatever at site up to its root depth including the layout
work, marking the trench, construction of permanent reference points
along each grid precisely in line and level and including construction of all
1 necessary staff and labor facilities. 40.000 sq.m
EARTHWORK IN EXCAVATION
Providing and laying first class local chimney made brick one or more
brick thick wall in cement mortar 1:4 (1 cement : 4 coarse sand) in sub &
superstructure in all heights and level including the cost of single or multi
stage self standing scaffolding, soaking bricks, curing, raking joints,
provision for recesses, openings, toothing etc., all complete as per drawing,
6 specifications and instructions of the Engineer. 12.252 cu.m
P.C.C. FOR R.C.C. WORKS
Providing and fixing hollow rectangular roof trusses with rafters, purlins,
wind ties, brackets etc., made with medium class mild steel boxwes and
mild steel sections of required sizes, including hoisting, fixing in position
with MS bed plates, shoe angles, anchor bolts etc., and concrete grouting,
concreting nut bolts, fabrication, fixing and treated with two coats of
anticorrosive paints all complete as per drawings, specifications and
instructions of the Engineer. Rate shall include preparing shop drawings,
obtaining Engineer's or Client's approval, supplying, fabricating, delivering
at site, hoisting and fixing in position, temporary staging, preparation of
surface, applying Zinc chromate/Phosphate primer of one coat before and
one coat after erection including two coats of synthetic enamel paint of
approved make and color etc. all complete as per drawing, specification
10 and instruction of the Engineer. 93.898 kg
CGI ROOFING WORK
Colour Coated CGI Sheet Works: 24 guage 0.5mm CGI sheet (red coloured)
roofing including fixing in proper shape & size with all necessary rails,
screws, bolts & nuts washers, J & L hocks etc (everything should be
11 galvanised) as per drawing & instruction of the Engineer, all complete. 17.429 sq.m
0.5 mm thick colured CGI ridge cover for roof including fixing in proper
shape & size with all necessary rails screws bolts & nuts Washer J & L
12 hooks etc as per drawing & instruction all complete 12.108 rm
Alumunium WINDOW
12.50mm. Th. Cement sand plaster (1:4)work on building inner and outer
surfaces of good finish in perfect line level and plumb including grooving in
plaster wherever shown in drawings including chiselling racking the joints,
wetting the surface and curing the work all complete as per specification
15 an.d construction of the consultant/engineer all complete 58.314 sq.m
PAINT WORKS
Providing and applying two or more coats of washable distemper paint of
approved manufacturer and shade over a coat of alkali resistant cement
primer of approved manufacturer as per manufacturer's specifications to
the surface of wall, ceiling, beams columns, canopies, staircase, lobbies etc.,
all complete as per drawings, specifications and instruction. The rates shall
include for scraping, washing the surface with water, surface preparation,
scaffolding etc., all complete as per the manufacturer's recommendations
17 and as approved by the Engineer. 58.314 sq.m
Painting on Exterior Wall surface with two coats of weather coat (Must be
ISO 9001 : 2000 certified company) of approved color and shade over one
coat of primer to give uniform coloring and quality floss finish after proper
surface preparation, all complete as per drawing, specification and
18 instruction of the Engineer, all complete. 58.314 sq.m
FLOORING AND FINISHING WORKS
21 Providing and laying of 3mm thick cement and sand punning in 1:1 cement 7.996
sand ratio on floors, etc. including claening , watering in surface and
rubbing with steel trowel for hard and smooth syrface and curing all
complete as per drawing, specification and instructions of the Engineer. sq.m
Total Amount
VAT(13%)
Tota Amount Including(Vat Amount)
nicipality
xecutive
riya
17.848 713.920
639.630 5346.507
339.050 708.509
1615.630 30488.392
2839.396 15614.754
11426.262 16171.789
15432.471 189071.304
14234.060 10680.883
152.495 16477.926
1319.010 5737.693
207.830 19514.717
1587.200 27664.048
1349.610 16341.078
9257.500 22495.725
382.410 22299.857
65.950 3845.808
319.430 18627.241
282.460 2258.522
Name of Project:
Location:
Department
S.N. Particulars Qty
Rate
A CIVIL WORKS
1 Clearing the site by removing the bushes, trees, concrete
pavement and hard surface whatever at site up to its root depth
including the layout work, marking the trench, construction of 40.00 sq.m 17.85
permanent reference points along each grid precisely in line and
level and including construction of all necessary staff and labor
2 Earth work in excavation in trenches, foundations etc. in all types
of soil including timbering & shoring, pumping out water from
trenches if necessary, dressing of sides , lift up to 4 mtr. Stacking 8.36 cu.m 639.63
of excavated material at least 10mtr. clear from the edge using
hydraulic excavator all complete as per drawings, specifications
and instructions of the Engineer.
3 Back filling in foundation and sides of foundation with approved
soil obtained from the excavation at site and stacked at site or
brought from outside in layer not exceeding 15 cm thick 2.09 cu.m 339.05
(compacted thickness) including transportation of soil, spreading
in required line and level, sprinkling water, ramming, compacting
with mechanical rammers, testing, etc., all complete as per
4 Flat brick soling in foundation,floors of building,steps and ramps
all complete as per drawings, specifications and instruction of the
Engineer. The complete item including all lead & lift. 18.87 sq.m 1615.63
6 Providing and laying first class local chimney made brick one or
more brick thick wall in cement mortar 1:4 (1 cement : 4 coarse
sand) in sub & superstructure in all heights and level including
the cost of single or multi stage self standing scaffolding, soaking
12.25 cu.m 15432.47
bricks, curing, raking joints, provision for recesses, openings,
toothing etc., all complete as per drawing, specifications and
instructions of the Engineer.
7 Providing and laying in position machine mixed and machine
vibrated cement concrete of mix 1:1.5:3 (1 cement:1.5 sand: 3
coarse aggreagate) M20 grade for reinforced cement concrete
work using approved cement with 20 mm graded machine
crushed stone aggregate of approved quality in various locations
and heights including transportation of concrete to site of placing,
compaction, finished to required line and level, protection and
curing, etc. all complete as per drawings, specifications and the 0.75 cu.m 14234.06
instructions of the Engineer, but excluding the cost of centering,
shuttering, and reinforcement, but including the cost of admixture
all complete as per drawings, specifications and instructions of
the Engineer.
12 0.5 mm thick colured CGI ridge cover for roof including fixing in
proper shape & size with all necessary rails screws bolts & nuts
Washer J & L hooks etc as per drawing & instruction all complete 12.11 rm 1349.61
Total
Vat 13%
Grand Total
Below/Above Amount
% Below/ Above
province
development
g office
F/Y 079/80