Professional Documents
Culture Documents
RM Excel Sheet Maria
RM Excel Sheet Maria
Important Formulas
Indexes
MPI = (Occ%my hotel/Occ% compset) *100
ARI = (ADR my hotel/ADR compset) *100
ADR Compset = (ADR my hotel/ARI) *100
RGI = (RevPar my hotel/RevPar compsert)*100
RGI = (MPI*ARI)/100
Weighted Avarage
cmr amount price
0.6 100 5
0.8 150 2
Formula=
x=
based on the price paid by the guest
Don't forget
An index is never a percenatge
Below 100: You are perfoming less vs competitors
lving an equation
1210.45918 formule 23
80.70 x 0.72
wijzigen van cel(= cel van lege x )
LU3
Weight ADR
10% 100
15% 120
5% 90
10% 110
43.5
Weighted average example
july = 31 August = 31
Occupancy 90% 60%
ADR 100 80 4278
REVPAR 90 48 138
30 31
June 30 July 31
Occupancy 90% 60% 45.6
ADR 100 80 4188
REVPAR 48
46% 59% 75% 83% 81% 70% 51% 42% 76% 81% 75%
average General formula: W1 x Y1 + W2 x Y2 + ….+ Wn x Yn
75% W1 + W2 + … +Wn
92 W = weight of each variable of which the mean is to be calculated
69 Y = variables of which the weighted average is calculated
average
74.75%
91.84
#VALUE!
51% 42% 76% 81% 75% 46% 59% 75% 83% 81% 70%
formula 0.67
x 50.00%
outcome 67%
is to be calculated
calculated
occupancy% ADR
rooms sold 160 rooms revenue
rooms available 200 rooms sold
80
occupancy ADR
revpar 29.1 Revpar
ADR 109.9 Occupancy%
26.48
index
MPI:
MPI = occ% my hotel / occ% compset x 100 occ% my hotel
occ % compset
ARI = ADR my hotel / ADR compset x 100
ARI
adr my
adr comp
104= 111 / x
104 * x = 111
111= 104 * x
111 / 104 = x
x * 100 = adr compset
ARI RGI
94% ADR my hotel 299.47 Revpar my hotel 309.61
94% ADR compset 305.6 revpar compset 312.78
100.45 97.994 98.99
RGI
MPI
ARI
0
with unknown
103,29= x / 183,66
x = 103,29 * 183, 66
x / 100 = adr my
= adr compset
Solving an equation
forumula % change
n --> op waarde (= uitkomst formule) --> door wijzigen van cel(= cel van lege x )
23 formule 220
0.72 x
Market share
Room Supply Share = Fair Share = Hotel Available Rooms/total market Available Rooms (eq
Room Demand Share = Rooms Sold by Hotel/Rooms sold in total market (also called volume
Room Revenue Share = Hotel Room Revenue/Total market Room Revenue (also called valu
room revenue
rooms sold 57.5
ADR 435
25012.50
room revenue
rooms sold 315.1
ADR 446
140534.60
1-Apr 8-Apr
22-Apr 22-Apr
-21 -14
booking pace
forecast= TB + (actual - OTB same time last year)
26-Apr 26-Apr
19-Apr
7
1-Apr 8-Apr
29-Apr 29-Apr
-28 -21
DBA 49 DBA 56
122 124 98 78 62 43 26
134 136 102 80 63 48 31
128 132 98 79 58 47 28
124 128 98 75 57 38 31
127 130 99 78 60 44 29
DBA 42 DBA 49 DBA 56
13 7 0
11 8 0
15 5 0
17 8 0
14 7 0
LU5 Price leader method
LU5
Top seats 20 30 40 60
2000 1500 700 300
40000 45000 28000 18000
good seats 20 30 40
1000 700 300
20000 21000 12000
Basic seats 20 30
700 300
14000 9000
2000
1700
1000
Segment/customer worth
tot 11842425.00
pheripheral costs
FB rev. 41400
Displacement
Normal displacement - When you know your group rate
1. Calculate what you loose
- Calculate total number of Displaced Transient RN's
- Calculate Total Transient Lost Value (Rev/CM) - room revenue & peripheral revenue
2. Calculate what you gain
- Calculate the Total Group Gained Value (Room Rev, F&B rev, etc) pay attention to use total rooms req
3. Compare them and provide recommendation (Rev/CM)
Breakeven point 5 step model (when you dont know your group rate)
2. calculate total displaced CM transient lost value (rooms + f&b + other rev.)
4. divide this nr. by the nr. of requested group rooms --> TO GET CM PER GROUP ROOM
5. Add VC per RN (1unit) to this number. CM GROUP ROOM + VC = BREAKEVEN ROOM RATE
Additional CM or profit:
conversion displacement
Displacement rooms
ADR
1. displaced
room revenue
VC per room
tot. VC
CM rooms
2. Total transient CM
ADR
1. displaced
room revenue
VC per room
tot. VC
CM rooms
2. Total transient CM
VC per RN (1 unit)
5. Breakeven room rate
tot # rooms= 150.0
90 90
36.0 42.0
78.0
320 fb 70.00
78.0
24960.00
22
1716
23244.00
12174.00
180
67.63
22
89.63
260
165.0
42900.00 costs
32 reception 65
5280 breakfast 35
37620.00 lunch 40
dinner 120
19470 party 55
band 5500
57090.00
54305.00
32 meeting cm 1344
74.62
costs - 504
10668.00
day 7
78.0
vc CM rooms
12636.00
4095
tot cm 16731.00
breakfast 12 75 3
lunch 22 75 2
dinner 38 75 3
rev - VC=
person total revenue VC CM
480 31200 66% 20592
1440 50400 66% 33264
960 38400 66% 25344
960 115200 66% 76032
480 26400 66% 17424
10% 550
tot cm 173206
tot cm #REF!
minus VC CM
70% 1890
70% 2310
70% 5985
10185
minus VC CM
1208
3. calculate next segment with P (lowest rate) or if max. capcity is reached, use full capacity
4. with that P (what they are willing to pay at full capacity), you do P x Q (numbers of rooms
dynamic
multiple
single
It only reaches capacity if it is more then the total hotel rooms capacity !!
calculte without reaching capacity :
Solving an equation
forumula % change
49.00
Capacity management
total rooms
day 1 day 2 day 3 day 4 day 5
ROH
A
B
C
D
E
F
0 0 0 0 0
1 3 3 5 4
-1 -3 -3 -5 -4
1 3 3 5 4
total rooms
day 6 day 7
A
B
C
D
E
F
g
h
i
j
0 0
4 4
-4 -4
4 4 24 tot unconstrained.
zondag maandag dinsdag woensdag
MLOS 3 Box Closed t d
Overbooking formula
IH 273
CO 80
193
CI 157
350 3%
5.00% un. SO 4
354 4%
4.00% Early depart. 7.72
346.28 5%
11.00% no shows 17.27
329.01
walk in 10
overbooked 10.99
IH 350 -
CO 70
280 +
CI 140
420
un. SO 2.1
422.1
Early depart. 11.2
410.9
no shows 7
403.9
walk in
overbooked 16.10
No shows 18
CI 157
% no shows 11.46
Distribution channel efficiency
Merchant model
Channel guest rate
prestiga 162
m revenue p. stay - distribution costs p. stay) / room revenue based on the price paid by the guest
given calculate revenu always with net, even if guest rate is given!!!!
17380
12561
10807.2
20224
ays with net rate!!
Cost per click
total
Channel guest rate LOS Net Rate
138 4 110
When calculating efficiency with CPA costs name room rev. per stay in answer!!!!
costs per click 0.5
conversion rate% 1.25% or
CPA= € 40.00
cpa 44
cost per click x
convers% 1.75%
%
% 103,29= x / 183,66
% x = 103,29 * 183, 66
% x / 100 = adr my
150
from that number of clicks 1
0.67 %
LU8
Global Distribution Systtem (GDS)
A computerised network system that enables transactions between travel industry service providers (h
Strong rate fences
Consortias
Groups of independent travel agencies that join forces and combine resources to increase their indust
Consortias can provide marketing programs, educational events and networking opportunities to enha
Maintaining consistent rates (and availability) for the same product in all online distribution channels,
– Ensures an even playing field among all channels
– Protects a hotel’s relationships with its partners
– Ensures higher listing in search results
– Many tools exist to keep an eye on your parity
Channel effic
distribution i
• It evaluates the portion of revenue paid by the guest that is kept by the hotel
Channel efficency % = ( Room revnueper stay - Distribution cost per stay)/Room rev based on the price
Err:508
Total disdribu(Total stay*distribution cost per stay)+commision per stay
LU 9
Action plans and theory questions
What is the biggest risk associatied with overbooking/ what prevents hotels from overbooking:
- Loss of possible high value guest
- You may legal issues e.g Japan
- Walk to competition when sister properties are not available
Which hotel is more likely to overbook the hotel: Tourist hotel or busuniness hotel
- Tourist hotel, tourist are less likely to be loyal returning guests than business travelers. This will make
- Or business hotel because business guests have a higher no show rate
Will distribution channels object to the rate at the own hotels webiste?
- As long as the hotel rate on the own website is higher than on the distribution channels other distribu
- If the hotel rate on own website is lower than on distribution channels they will mind!!
Diffrent strategies
Rate Driven stHigh ADR Lower occ
Improved mixRaise rates for low rate segements and slightly reduce rates for high segment
KPI's Highest profitability (GOP%), selective rate changes, increase rates for low segements red
High Volume Ks PI's: Low ADR and High Occ compared to compset, high F&B revnue
Name the diffrence between the fair share and the value share
The diffirence is that value share takes occupancy and ADR in to consideration and fair share only look
Metasearch website = a website which compares prices between different channels for a sercvice prov
or their clients.
resources to increase their industry footprint including buying potential, benefits, & commission levels.
networking opportunities to enhance a relationship with a set of preferred suppliers.
s, MICE, Incentive
n all online distribution channels, regardless of the commission the OTA makes
ay a certain amount of rooms in advance at a certain price to resell them at their own time.
wn website
g message that appeals to your target audience
ed by all channels
annel contribution %
Marginal analyses
capex dissolution
and too much and decrease your revenue
nt at this point
tes visibility
uniness hotel
business travelers. This will make the cost of walking lowe
mplaints from channels that are more expensive, causing the to rank lower in the search results on their site