Scribd Logo
Upload

Welcome to Scribd!

  • 11 views

    Blue Ocean Co-Op Ver4 (BFR Inc)

    Uploaded by

    rikibpr22
    The document is a monthly profit and loss report for the Blue Ocean Cooperative that includes revenue and expense details for multiple aquaculture facilities and farms. Total revenue for the cooperative was over $14.5 million with overall operating losses of over $835,000. The report provides key performance metrics like inventory levels, sales amounts, and costs of goods sold for each location.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Blue Ocean Co-Op Ver4 (BFR Inc)

    Uploaded by

    rikibpr22
    11 views76 pages
    The document is a monthly profit and loss report for the Blue Ocean Cooperative that includes revenue and expense details for multiple aquaculture facilities and farms. Total revenue for the cooperative was over $14.5 million with overall operating losses of over $835,000. The report provides key performance metrics like inventory levels, sales amounts, and costs of goods sold for each location.

    Original Description:

    Original Title

    Blue Ocean Co-op Ver4 (bfr inc)

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document is a monthly profit and loss report for the Blue Ocean Cooperative that includes revenue and expense details for multiple aquaculture facilities and farms. Total revenue for the cooperative was over $14.5 million with overall operating losses of over $835,000. The report provides key performance metrics like inventory levels, sales amounts, and costs of goods sold for each location.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    11 views76 pages

    Blue Ocean Co-Op Ver4 (BFR Inc)

    Uploaded by

    rikibpr22
    The document is a monthly profit and loss report for the Blue Ocean Cooperative that includes revenue and expense details for multiple aquaculture facilities and farms. Total revenue for the cooperative was over $14.5 million with overall operating losses of over $835,000. The report provides key performance metrics like inventory levels, sales amounts, and costs of goods sold for each location.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 76

    DOWNLOAD a copy of this spreadsheet to your computer by clicking on the word "File" in top left corner of this screen.

    Th

    BLUE OCEAN COOPERATIVE - MONTH

    REVENUE AltaSea Aqua Center Aqua Farm 1


    Seaweed (Out from Facilities) 17,420 2,600
    Product Price 650.00 650.00
    Sales Markup % 10.00% 0.00%
    Seaweed Sales $12,455,300 $1,690,000
    Mussels & Clams (Out from Facilities) 1,877 108
    Product Price 140.00 140.00
    Sales Markup % 10.00% 0.00%
    Mussels & Clams Sales $289,058 $15,120
    Fish & Scallops (Out from Facilities) 3,248 468
    Product Price 500.00 500.00
    Sales Markup % 10.00% 0.00%
    Fish & Scallops Sales $1,786,400 $234,000
    TOTAL REVENUE $14,530,758 $1,939,120

    * Note: Revenue for aqua farms and ranches is assumed to be generated by sales to AltaSea Aqua Ctr. Revenu

    EXPENSE
    Cost of Products Sold 13,209,780.00 1,939,120.00
    Price of Operating Supplies 600 600
    Cost of Operating Supplies 1,902,000 0
    Facility Storage & Operating Cost 231,400 19,240
    Transportation Cost 22,800 38,100
    TOTAL EXPENSES 15,365,980 1,996,460

    MONTHLY PROFIT & LOSS


    Operating Profit -$835,222 -$57,340
    Operating Profit % -5.75% -2.96%

    Vehicle Carbon Footprint (kg) 275,900

    Key Performance Indicators (KPIs) AltaSea Aqua Center Aqua Farm 1


    Seaweed: Product Price $650.00 $650.00
    Beginning Inventory On-Hand 795 78
    Ending Inventory On-Hand 925 33
    Percent Change 16.35% -57.69%
    Avg On-Hand Inventory Amount 876 78
    Avg On-Hand Inventory Value $569,274 $50,722
    Product Daily Demand #VALUE! Aqua Farm 1 - Seaweed
    Inventory Days of Supply #VALUE!
    Operating Supplies: Product Price $600.00 $600.00
    Beginning Inventory On-Hand 190 72
    Ending Inventory On-Hand 172 552
    Percent Change -9.47% 666.67%
    Avg On-Hand Inventory Amount 195 312
    Avg On-Hand Inventory Value $116,845 $187,200
    Product Daily Demand AltaSea Aqua Center - Aqua Farm 1 - Mussels
    Inventory Days of Supply #VALUE! #VALUE!
    Mussels & Clams: Product Price $140.00 $140.00
    Beginning Inventory On-Hand 78 6
    Ending Inventory On-Hand 33 6
    Percent Change -57.69% 0.00%
    Avg On-Hand Inventory Amount 496 41
    Avg On-Hand Inventory Value $69,430 $5,787
    Product Daily Demand #VALUE! Aqua Farm 1 - Operatin
    Inventory Days of Supply #VALUE!
    Fish & Scallops: Product Price $500 $500
    Beginning Inventory On-Hand 241 54
    Ending Inventory On-Hand 151 54
    Percent Change -37.34% 0.00%
    Avg On-Hand Inventory Amount 209 31
    Avg On-Hand Inventory Value $104,339 $15,389
    Product Daily Demand 100 Aqua Farm 1 - Fin Fish
    Inventory Days of Supply 2.09
    " in top left corner of this screen. Then click "Download as" in the submenu and select download format

    AN COOPERATIVE - MONTHLY P&L REPORT

    Aqua Farm 2 Aqua Farm 3 Aqua Mini Farm 1 Sea Ranch 1


    2,400 2,635 1,620 2,900
    650.00 650.00 650.00 650.00
    0.00% 0.00% 0.00% 0.00%
    $1,560,000 $1,712,750 $1,053,000 $1,885,000
    81 135 54 270
    140.00 140.00 140.00 140.00
    0.00% 0.00% 0.00% 0.00%
    $11,340 $18,900 $7,560 $37,800
    360 510 216 812
    500.00 500.00 500.00 500.00
    0.00% 0.00% 0.00% 0.00%
    $180,000 $255,000 $108,000 $406,000
    $1,751,340 $1,986,650 $1,168,560 $2,328,800

    es to AltaSea Aqua Ctr. Revenue for AltaSea Aqua Ctr is assumed to be generated by sales to wholesale distributors

    1,751,340.00 1,986,650.00 1,168,560.00 2,328,800.00


    600 600 600 600
    0 0 0 0
    19,760 20,280 9,750 33,020
    182,400 40,500 39,900 23,400
    1,953,500 2,047,430 1,218,210 2,385,220

    -$202,160 -$60,780 -$49,650 -$56,420


    -11.54% -3.06% -4.25% -2.42%

    Aqua Farm 2 Aqua Farm 3 Aqua Mini Farm 1 Sea Ranch 1


    $650.00 $650.00 $650.00 $650.00
    241 145 72 6
    151 445 552 6
    -37.34% 206.90% 666.67% 0.00%
    208 300 320 6
    $134,940 $195,000 $208,000 $3,900
    Aqua Farm 2 - SeaweAqua Farm 3 - SeaweeAqua Mini Farm 1 - SeaweSea Ranch 1 - Seaweed

    $600.00 $600.00 $600.00 $600.00


    60 68 47 100
    509 628 218 498
    748.33% 823.53% 363.83% 398.00%
    283 347 129 296
    $169,548 $208,026 $77,497 $177,774
    Aqua Farm 2 - MusseAqua Farm 3 - Mussel Aqua Mini Farm 1 - MussSea Ranch 1 - Mussels
    #VALUE! #VALUE! #VALUE! #VALUE!
    $140.00 $140.00 $140.00 $140.00
    5 7 4 20
    30 17 6 230
    500.00% 142.86% 50.00% 1050.00%
    101 214 253 5
    $14,181 $29,944 $35,467 $716
    Aqua Farm 2 - OperaAqua Farm 3 - OperatiAqua Mini Farm 1 - OperaSea Ranch 1 - Operatin

    $500 $500 $500 $500


    54 58 34 92
    240 238 56 100
    344.44% 310.34% 64.71% 8.70%
    41 110 135 5
    $20,315 $55,093 $67,407 $2,259
    Aqua Farm 2 - Fin FiAqua Farm 3 - Fin FishAqua Mini Farm 1 - Fin FiSea Ranch 1 - Fin Fish
    Sea Ranch 2
    5,460
    650.00
    0.00%
    $3,549,000
    324
    140.00
    0.00%
    $45,360
    780
    500.00
    0.00%
    $390,000
    $3,984,360

    to wholesale distributors

    3,984,360.00
    600
    0
    34,580
    11,250
    4,030,190

    -$45,830
    -1.15%

    Sea Ranch 2 Totals


    $650.00
    54 1,391
    54 2,166
    0.00% 55.72%
    54 1,841
    $35,100 $1,196,936
    Sea Ranch 2 - Se #VALUE!
    #VALUE!
    $600.00
    112 649
    472 3,049
    321.43% 369.80%
    292 1,853
    $175,200 $1,112,090
    Sea Ranch 2 - Mu 0
    #VALUE! #DIV/0!
    $140.00
    12 132
    12 334
    0.00% 153.03%
    30 1,141
    $4,200 $159,724
    Sea Ranch 2 - Ope #VALUE!
    #VALUE!
    $500
    72 605
    132 971
    83.33% 60.50%
    14 544
    $7,000 $271,802
    Sea Ranch 2 - Fin 100
    5.44
    On-hand report
    Facility AltaSea Aqua Center - Seaweed - Kelp AltaSea Aqua Center - Mussels & Clams
    Day 0 795 190
    Day 1 720 208
    Day 2 680 154
    Day 3 705 183
    Day 4 870 201
    Day 5 760 199
    Day 6 985 226
    Day 7 860 175
    Day 8 870 173
    Day 9 795 191
    Day 10 960 209
    Day 11 730 190
    Day 12 995 236
    Day 13 990 202
    Day 14 1000 200
    Day 15 925 201
    Day 16 815 199
    Day 17 860 217
    Day 18 975 183
    Day 19 745 164
    Day 20 1010 210
    Day 21 1055 228
    Day 22 1065 226
    Day 23 990 227
    Day 24 985 193
    Day 25 875 191
    Day 26 830 169
    Day 27 755 170
    Day 28 865 196
    Day 29 760 154
    Day 30 925 172
    Day 31 695 153
    Demand report
    Facility AltaSea Aqua Center - Seaweed - Kelp AltaSea Aqua Center - Mussels & Clams
    Day 0 0 0
    Day 1 0 0
    Day 2 0 0
    Day 3 0 0
    Day 4 0 0
    Day 5 0 0
    Day 6 0 0
    Day 7 0 0
    Day 8 0 0
    Day 9 0 0
    Day 10 0 0
    Day 11 0 0
    Day 12 0 0
    Day 13 0 0
    Day 14 0 0
    Day 15 0 0
    Day 16 0 0
    Day 17 0 0
    Day 18 0 0
    Day 19 0 0
    Day 20 0 0
    Day 21 0 0
    Day 22 0 0
    Day 23 0 0
    Day 24 0 0
    Day 25 0 0
    Day 26 0 0
    Day 27 0 0
    Day 28 0 0
    Day 29 0 0
    Day 30 0 0
    Day 31 0 0

    Production report
    Facility AltaSea Aqua Center - Seaweed - Kelp AltaSea Aqua Center - Mussels & Clams
    Day 0 0 0
    Day 1 0 0
    Day 2 0 0
    Day 3 0 0
    Day 4 0 0
    Day 5 0 0
    Day 6 0 0
    Day 7 0 0
    Day 8 0 0
    Day 9 0 0
    Day 10 0 0
    Day 11 0 0
    Day 12 0 0
    Day 13 0 0
    Day 14 0 0
    Day 15 0 0
    Day 16 0 0
    Day 17 0 0
    Day 18 0 0
    Day 19 0 0
    Day 20 0 0
    Day 21 0 0
    Day 22 0 0
    Day 23 0 0
    Day 24 0 0
    Day 25 0 0
    Day 26 0 0
    Day 27 0 0
    Day 28 0 0
    Day 29 0 0
    Day 30 0 0
    Day 31 0 0

    In report
    Facility AltaSea Aqua Center - Seaweed - Kelp AltaSea Aqua Center - Mussels & Clams
    Day 0 745 122
    Day 1 1490 244
    Day 2 2080 346
    Day 3 2805 479
    Day 4 3550 601
    Day 5 4140 703
    Day 6 4945 834
    Day 7 5570 939
    Day 8 6160 1041
    Day 9 6905 1163
    Day 10 7650 1285
    Day 11 8120 1370
    Day 12 8965 1520
    Day 13 9710 1642
    Day 14 10300 1744
    Day 15 10925 1849
    Day 16 11515 1951
    Day 17 12260 2073
    Day 18 13005 2195
    Day 19 13475 2280
    Day 20 14320 2430
    Day 21 15065 2552
    Day 22 15655 2654
    Day 23 16280 2759
    Day 24 17025 2881
    Day 25 17615 2983
    Day 26 18150 3065
    Day 27 18775 3170
    Day 28 19465 3300
    Day 29 20110 3414
    Day 30 20855 3536
    Day 31 21325 3621

    Out report
    Facility AltaSea Aqua Center - Seaweed - Kelp AltaSea Aqua Center - Mussels & Clams
    Day 0 50 52
    Day 1 870 156
    Day 2 1500 312
    Day 3 2200 416
    Day 4 2780 520
    Day 5 3480 624
    Day 6 4060 728
    Day 7 4810 884
    Day 8 5390 988
    Day 9 6210 1092
    Day 10 6790 1196
    Day 11 7490 1300
    Day 12 8070 1404
    Day 13 8820 1560
    Day 14 9400 1664
    Day 15 10100 1768
    Day 16 10800 1872
    Day 17 11500 1976
    Day 18 12130 2132
    Day 19 12830 2236
    Day 20 13410 2340
    Day 21 14110 2444
    Day 22 14690 2548
    Day 23 15390 2652
    Day 24 16140 2808
    Day 25 16840 2912
    Day 26 17420 3016
    Day 27 18120 3120
    Day 28 18700 3224
    Day 29 19450 3380
    Day 30 20030 3484
    Day 31 20730 3588

    Facilities Cost report


    Facility AltaSea Aqua Center Aqua Farm 1
    Day 0 8900 740
    Day 1 17800 1480
    Day 2 26700 2220
    Day 3 35600 2960
    Day 4 44500 3700
    Day 5 53400 4440
    Day 6 62300 5180
    Day 7 71200 5920
    Day 8 80100 6660
    Day 9 89000 7400
    Day 10 97900 8140
    Day 11 106800 8880
    Day 12 115700 9620
    Day 13 124600 10360
    Day 14 133500 11100
    Day 15 142400 11840
    Day 16 151300 12580
    Day 17 160200 13320
    Day 18 169100 14060
    Day 19 178000 14800
    Day 20 186900 15540
    Day 21 195800 16280
    Day 22 204700 17020
    Day 23 213600 17760
    Day 24 222500 18500
    Day 25 231400 19240
    Day 26 240300 19980
    Day 27 249200 20720
    Day 28 258100 21460
    Day 29 267000 22200
    Day 30 275900 22940
    Day 31 284800 23680

    Vehicles Cost report


    Vehicle Seafood Truck 1 SR1 Boat
    Running Cost 12330 1602
    Total Carbon (kg) 17262 1068
    Facility AltaSea Aqua Center AltaSea Aqua Center
    AltaSea Aqua Center - Operating Supplies AltaSea Aqua Center - Fin Fish & Scallops Aqua Farm 1 - Seaweed - Kelp
    78 241 145
    72 261 155
    74 195 165
    124 225 175
    118 245 185
    120 235 195
    112 263 205
    111 209 215
    113 199 225
    107 219 235
    101 239 245
    108 211 255
    87 259 265
    81 223 275
    83 213 285
    82 215 295
    84 205 305
    78 225 315
    72 189 325
    79 161 335
    58 209 345
    52 229 355
    54 219 365
    53 221 375
    47 185 385
    49 175 395
    55 165 405
    54 167 415
    41 185 425
    39 131 435
    33 151 445
    40 123 455
    AltaSea Aqua Center - Operating Supplies AltaSea Aqua Center - Fin Fish & Scallops Aqua Farm 1 - Seaweed - Kelp
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0
    26 0 0

    AltaSea Aqua Center - Operating Supplies AltaSea Aqua Center - Fin Fish & Scallops Aqua Farm 1 - Seaweed - Kelp
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110
    0 0 110

    AltaSea Aqua Center - Operating Supplies AltaSea Aqua Center - Fin Fish & Scallops Aqua Farm 1 - Seaweed - Kelp
    0 132 0
    66 264 0
    132 366 0
    264 508 0
    330 640 0
    396 742 0
    462 882 0
    528 996 0
    594 1098 0
    660 1230 0
    726 1362 0
    792 1446 0
    858 1606 0
    924 1738 0
    990 1840 0
    1056 1954 0
    1122 2056 0
    1188 2188 0
    1254 2320 0
    1320 2404 0
    1386 2564 0
    1452 2696 0
    1518 2798 0
    1584 2912 0
    1650 3044 0
    1716 3146 0
    1782 3248 0
    1848 3362 0
    1914 3492 0
    1980 3606 0
    2046 3738 0
    2112 3822 0

    AltaSea Aqua Center - Operating Supplies AltaSea Aqua Center - Fin Fish & Scallops Aqua Farm 1 - Seaweed - Kelp
    72 56 0
    144 168 100
    208 336 200
    290 448 300
    362 560 400
    426 672 500
    500 784 600
    567 952 700
    631 1064 800
    703 1176 900
    775 1288 1000
    834 1400 1100
    921 1512 1200
    993 1680 1300
    1057 1792 1400
    1124 1904 1500
    1188 2016 1600
    1260 2128 1700
    1332 2296 1800
    1391 2408 1900
    1478 2520 2000
    1550 2632 2100
    1614 2744 2200
    1681 2856 2300
    1753 3024 2400
    1817 3136 2500
    1877 3248 2600
    1944 3360 2700
    2023 3472 2800
    2091 3640 2900
    2163 3752 3000
    2222 3864 3100

    Aqua Farm 2 Aqua Farm 3 Aqua Mini Farm 1


    760 780 375
    1520 1560 750
    2280 2340 1125
    3040 3120 1500
    3800 3900 1875
    4560 4680 2250
    5320 5460 2625
    6080 6240 3000
    6840 7020 3375
    7600 7800 3750
    8360 8580 4125
    9120 9360 4500
    9880 10140 4875
    10640 10920 5250
    11400 11700 5625
    12160 12480 6000
    12920 13260 6375
    13680 14040 6750
    14440 14820 7125
    15200 15600 7500
    15960 16380 7875
    16720 17160 8250
    17480 17940 8625
    18240 18720 9000
    19000 19500 9375
    19760 20280 9750
    20520 21060 10125
    21280 21840 10500
    22040 22620 10875
    22800 23400 11250
    23560 24180 11625
    24320 24960 12000

    SR2 Boat Supply Boat 1 Supply Boat 2


    3029.4 1050 1848
    1782 700 1232
    AltaSea Aqua Center AltaSea Aqua Center AltaSea Aqua Center
    Aqua Farm 1 - Mussels & Clams Aqua Farm 1 - Operating Supplies Aqua Farm 1 - Fin Fish & Scallops Aqua Farm 2 - Seaweed - Kelp
    72 6 54 155
    88 6 54 145
    104 6 54 135
    120 6 54 125
    136 6 54 235
    152 6 54 225
    168 6 54 215
    184 6 54 205
    200 6 54 315
    216 6 54 305
    232 6 54 295
    248 6 54 285
    264 6 54 395
    280 6 54 385
    296 6 54 375
    312 6 54 365
    328 6 54 475
    344 6 54 465
    360 6 54 455
    376 6 54 445
    392 6 54 555
    408 6 54 545
    424 6 54 535
    440 6 54 525
    456 6 54 635
    472 6 54 625
    488 6 54 615
    504 6 54 605
    520 6 54 715
    536 6 54 705
    552 6 54 695
    568 6 54 685
    Aqua Farm 1 - Mussels & Clams Aqua Farm 1 - Operating Supplies Aqua Farm 1 - Fin Fish & Scallops Aqua Farm 2 - Seaweed - Kelp
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0
    0 4 0 0

    Aqua Farm 1 - Mussels & Clams Aqua Farm 1 - Operating Supplies Aqua Farm 1 - Fin Fish & Scallops Aqua Farm 2 - Seaweed - Kelp
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110
    24 0 18 110

    Aqua Farm 1 - Mussels & Clams Aqua Farm 1 - Operating Supplies Aqua Farm 1 - Fin Fish & Scallops Aqua Farm 2 - Seaweed - Kelp
    0 0 0 0
    0 4 0 0
    0 8 0 0
    0 12 0 0
    0 16 0 0
    0 20 0 0
    0 24 0 0
    0 28 0 0
    0 32 0 0
    0 36 0 0
    0 40 0 0
    0 44 0 0
    0 48 0 0
    0 52 0 0
    0 56 0 0
    0 60 0 0
    0 64 0 0
    0 68 0 0
    0 72 0 0
    0 76 0 0
    0 80 0 0
    0 84 0 0
    0 88 0 0
    0 92 0 0
    0 96 0 0
    0 100 0 0
    0 104 0 0
    0 108 0 0
    0 112 0 0
    0 116 0 0
    0 120 0 0
    0 124 0 0

    Aqua Farm 1 - Mussels & Clams Aqua Farm 1 - Operating Supplies Aqua Farm 1 - Fin Fish & Scallops Aqua Farm 2 - Seaweed - Kelp
    0 4 0 0
    8 8 18 120
    16 12 36 240
    24 16 54 360
    32 20 72 360
    40 24 90 480
    48 28 108 600
    56 32 126 720
    64 36 144 720
    72 40 162 840
    80 44 180 960
    88 48 198 1080
    96 52 216 1080
    104 56 234 1200
    112 60 252 1320
    120 64 270 1440
    128 68 288 1440
    136 72 306 1560
    144 76 324 1680
    152 80 342 1800
    160 84 360 1800
    168 88 378 1920
    176 92 396 2040
    184 96 414 2160
    192 100 432 2160
    200 104 450 2280
    208 108 468 2400
    216 112 486 2520
    224 116 504 2520
    232 120 522 2640
    240 124 540 2760
    248 128 558 2880

    Sea Ranch 1 Sea Ranch 2 SF Wholesaler 1 Cattle Feed & Fertilizer Co


    1270 1330 1350 6080
    2540 2660 2700 12160
    3810 3990 4050 18240
    5080 5320 5400 24320
    6350 6650 6750 30400
    7620 7980 8100 36480
    8890 9310 9450 42560
    10160 10640 10800 48640
    11430 11970 12150 54720
    12700 13300 13500 60800
    13970 14630 14850 66880
    15240 15960 16200 72960
    16510 17290 17550 79040
    17780 18620 18900 85120
    19050 19950 20250 91200
    20320 21280 21600 97280
    21590 22610 22950 103360
    22860 23940 24300 109440
    24130 25270 25650 115520
    25400 26600 27000 121600
    26670 27930 28350 127680
    27940 29260 29700 133760
    29210 30590 31050 139840
    30480 31920 32400 145920
    31750 33250 33750 152000
    33020 34580 35100 158080
    34290 35910 36450 164160
    35560 37240 37800 170240
    36830 38570 39150 176320
    38100 39900 40500 182400
    39370 41230 41850 188480
    40640 42560 43200 194560

    Supply Boat 3 Supply Boat AMF Feed & Fertilizer Truck Feed & Fertilizer Truck 2
    2220 931.6 11835 6435
    1480 548 16569 9009
    AltaSea Aqua Center AltaSea Aqua Center Cattle Feed & Fertilizer Co Cattle Feed & Fertilizer Co
    Aqua Farm 2 - Mussels & Clams Aqua Farm 2 - Operating Supplies Aqua Farm 2 - Fin Fish & Scallops Aqua Farm 3 - Seaweed - Kelp
    60 5 54 175
    71 7 56 155
    82 9 58 135
    93 11 60 270
    121 8 80 250
    132 10 82 230
    143 12 84 365
    154 14 86 345
    182 11 106 480
    193 13 108 460
    204 15 110 440
    215 17 112 575
    243 14 132 555
    254 16 134 535
    265 18 136 670
    276 20 138 650
    304 17 158 630
    315 19 160 765
    326 21 162 745
    337 23 164 725
    365 20 184 860
    376 22 186 840
    387 24 188 820
    398 26 190 955
    426 23 210 935
    437 25 212 915
    448 27 214 1050
    459 29 216 1030
    487 26 236 1010
    498 28 238 1145
    509 30 240 1125
    520 32 242 1105
    Aqua Farm 2 - Mussels & Clams Aqua Farm 2 - Operating Supplies Aqua Farm 2 - Fin Fish & Scallops Aqua Farm 3 - Seaweed - Kelp
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0
    0 3 0 0

    Aqua Farm 2 - Mussels & Clams Aqua Farm 2 - Operating Supplies Aqua Farm 2 - Fin Fish & Scallops Aqua Farm 3 - Seaweed - Kelp
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135
    28 0 20 135

    Aqua Farm 2 - Mussels & Clams Aqua Farm 2 - Operating Supplies Aqua Farm 2 - Fin Fish & Scallops Aqua Farm 3 - Seaweed - Kelp
    0 0 0 0
    0 5 0 0
    0 10 0 0
    0 15 0 0
    0 15 0 0
    0 20 0 0
    0 25 0 0
    0 30 0 0
    0 30 0 0
    0 35 0 0
    0 40 0 0
    0 45 0 0
    0 45 0 0
    0 50 0 0
    0 55 0 0
    0 60 0 0
    0 60 0 0
    0 65 0 0
    0 70 0 0
    0 75 0 0
    0 75 0 0
    0 80 0 0
    0 85 0 0
    0 90 0 0
    0 90 0 0
    0 95 0 0
    0 100 0 0
    0 105 0 0
    0 105 0 0
    0 110 0 0
    0 115 0 0
    0 120 0 0

    Aqua Farm 2 - Mussels & Clams Aqua Farm 2 - Operating Supplies Aqua Farm 2 - Fin Fish & Scallops Aqua Farm 3 - Seaweed - Kelp
    0 3 0 0
    17 6 18 155
    34 9 36 310
    51 12 54 310
    51 15 54 465
    68 18 72 620
    85 21 90 620
    102 24 108 775
    102 27 108 775
    119 30 126 930
    136 33 144 1085
    153 36 162 1085
    153 39 162 1240
    170 42 180 1395
    187 45 198 1395
    204 48 216 1550
    204 51 216 1705
    221 54 234 1705
    238 57 252 1860
    255 60 270 2015
    255 63 270 2015
    272 66 288 2170
    289 69 306 2325
    306 72 324 2325
    306 75 324 2480
    323 78 342 2635
    340 81 360 2635
    357 84 378 2790
    357 87 378 2945
    374 90 396 2945
    391 93 414 3100
    408 96 432 3255

    SF Wholesaler 2 Operating Supplies Distributor


    1470 1530
    2940 3060
    4410 4590
    5880 6120
    7350 7650
    8820 9180
    10290 10710
    11760 12240
    13230 13770
    14700 15300
    16170 16830
    17640 18360
    19110 19890
    20580 21420
    22050 22950
    23520 24480
    24990 26010
    26460 27540
    27930 29070
    29400 30600
    30870 32130
    32340 33660
    33810 35190
    35280 36720
    36750 38250
    38220 39780
    39690 41310
    41160 42840
    42630 44370
    44100 45900
    45570 47430
    47040 48960

    Ops Supply Truck


    3825
    5355
    Operating Supplies Distributor
    Aqua Farm 3 - Mussels & Clams Aqua Farm 3 - Operating Supplies Aqua Farm 3 - Fin Fish & Scallops Aqua Mini Farm 1 - Seaweed - Kelp
    68 7 58 100
    80 10 54 110
    92 13 50 120
    124 8 76 130
    136 11 72 80
    148 14 68 90
    180 9 94 100
    192 12 90 110
    224 7 116 120
    236 10 112 130
    248 13 108 140
    280 8 134 150
    292 11 130 160
    304 14 126 170
    336 9 152 180
    348 12 148 190
    360 15 144 200
    392 10 170 210
    404 13 166 220
    416 16 162 230
    448 11 188 240
    460 14 184 250
    472 17 180 260
    504 12 206 270
    516 15 202 280
    528 18 198 290
    560 13 224 300
    572 16 220 310
    584 19 216 320
    616 14 242 330
    628 17 238 340
    640 20 234 350
    Aqua Farm 3 - Mussels & Clams Aqua Farm 3 - Operating Supplies Aqua Farm 3 - Fin Fish & Scallops Aqua Mini Farm 1 - Seaweed - Kelp
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0
    0 5 0 0

    Aqua Farm 3 - Mussels & Clams Aqua Farm 3 - Operating Supplies Aqua Farm 3 - Fin Fish & Scallops Aqua Mini Farm 1 - Seaweed - Kelp
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70
    32 0 26 70

    Aqua Farm 3 - Mussels & Clams Aqua Farm 3 - Operating Supplies Aqua Farm 3 - Fin Fish & Scallops Aqua Mini Farm 1 - Seaweed - Kelp
    0 0 0 0
    0 8 0 0
    0 16 0 0
    0 16 0 0
    0 24 0 0
    0 32 0 0
    0 32 0 0
    0 40 0 0
    0 40 0 0
    0 48 0 0
    0 56 0 0
    0 56 0 0
    0 64 0 0
    0 72 0 0
    0 72 0 0
    0 80 0 0
    0 88 0 0
    0 88 0 0
    0 96 0 0
    0 104 0 0
    0 104 0 0
    0 112 0 0
    0 120 0 0
    0 120 0 0
    0 128 0 0
    0 136 0 0
    0 136 0 0
    0 144 0 0
    0 152 0 0
    0 152 0 0
    0 160 0 0
    0 168 0 0

    Aqua Farm 3 - Mussels & Clams Aqua Farm 3 - Operating Supplies Aqua Farm 3 - Fin Fish & Scallops Aqua Mini Farm 1 - Seaweed - Kelp
    0 5 0 0
    20 10 30 60
    40 15 60 120
    40 20 60 180
    60 25 90 300
    80 30 120 360
    80 35 120 420
    100 40 150 480
    100 45 150 540
    120 50 180 600
    140 55 210 660
    140 60 210 720
    160 65 240 780
    180 70 270 840
    180 75 270 900
    200 80 300 960
    220 85 330 1020
    220 90 330 1080
    240 95 360 1140
    260 100 390 1200
    260 105 390 1260
    280 110 420 1320
    300 115 450 1380
    300 120 450 1440
    320 125 480 1500
    340 130 510 1560
    340 135 510 1620
    360 140 540 1680
    380 145 570 1740
    380 150 570 1800
    400 155 600 1860
    420 160 630 1920
    Aqua Mini Farm 1 - Mussels & Clams Aqua Mini Farm 1 - Operating Supplies Aqua Mini Farm 1 - Fin Fish & Scallops
    47 4 34
    53 4 35
    59 4 36
    65 4 37
    62 6 30
    68 6 31
    74 6 32
    80 6 33
    86 6 34
    92 6 35
    98 6 36
    104 6 37
    110 6 38
    116 6 39
    122 6 40
    128 6 41
    134 6 42
    140 6 43
    146 6 44
    152 6 45
    158 6 46
    164 6 47
    170 6 48
    176 6 49
    182 6 50
    188 6 51
    194 6 52
    200 6 53
    206 6 54
    212 6 55
    218 6 56
    224 6 57
    Aqua Mini Farm 1 - Mussels & Clams Aqua Mini Farm 1 - Operating Supplies Aqua Mini Farm 1 - Fin Fish & Scallops
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0
    0 2 0

    Aqua Mini Farm 1 - Mussels & Clams Aqua Mini Farm 1 - Operating Supplies Aqua Mini Farm 1 - Fin Fish & Scallops
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9
    15 0 9

    Aqua Mini Farm 1 - Mussels & Clams Aqua Mini Farm 1 - Operating Supplies Aqua Mini Farm 1 - Fin Fish & Scallops
    0 0 0
    0 2 0
    0 4 0
    0 6 0
    0 10 0
    0 12 0
    0 14 0
    0 16 0
    0 18 0
    0 20 0
    0 22 0
    0 24 0
    0 26 0
    0 28 0
    0 30 0
    0 32 0
    0 34 0
    0 36 0
    0 38 0
    0 40 0
    0 42 0
    0 44 0
    0 46 0
    0 48 0
    0 50 0
    0 52 0
    0 54 0
    0 56 0
    0 58 0
    0 60 0
    0 62 0
    0 64 0

    Aqua Mini Farm 1 - Mussels & Clams Aqua Mini Farm 1 - Operating Supplies Aqua Mini Farm 1 - Fin Fish & Scallops
    0 2 0
    9 4 8
    18 6 16
    27 8 24
    45 10 40
    54 12 48
    63 14 56
    72 16 64
    81 18 72
    90 20 80
    99 22 88
    108 24 96
    117 26 104
    126 28 112
    135 30 120
    144 32 128
    153 34 136
    162 36 144
    171 38 152
    180 40 160
    189 42 168
    198 44 176
    207 46 184
    216 48 192
    225 50 200
    234 52 208
    243 54 216
    252 56 224
    261 58 232
    270 60 240
    279 62 248
    288 64 256
    Sea Ranch 1 - Seaweed - Kelp Sea Ranch 1 - Mussels & Clams Sea Ranch 1 - Operating Supplies Sea Ranch 1 - Fin Fish & Scallops
    210 100 20 92
    235 117 25 96
    160 106 45 72
    185 123 50 76
    210 140 55 80
    235 157 60 84
    260 174 65 88
    285 191 70 92
    310 208 75 96
    335 225 80 100
    360 242 85 104
    285 231 105 80
    310 248 110 84
    335 265 115 88
    360 282 120 92
    385 299 125 96
    410 316 130 100
    435 333 135 104
    460 350 140 108
    385 339 160 84
    410 356 165 88
    435 373 170 92
    460 390 175 96
    485 407 180 100
    510 424 185 104
    535 441 190 108
    560 458 195 112
    485 447 215 88
    510 464 220 92
    535 481 225 96
    560 498 230 100
    585 515 235 104
    Sea Ranch 1 - Seaweed - Kelp Sea Ranch 1 - Mussels & Clams Sea Ranch 1 - Operating Supplies Sea Ranch 1 - Fin Fish & Scallops
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0
    0 0 10 0

    Sea Ranch 1 - Seaweed - Kelp Sea Ranch 1 - Mussels & Clams Sea Ranch 1 - Operating Supplies Sea Ranch 1 - Fin Fish & Scallops
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32
    125 45 0 32

    Sea Ranch 1 - Seaweed - Kelp Sea Ranch 1 - Mussels & Clams Sea Ranch 1 - Operating Supplies Sea Ranch 1 - Fin Fish & Scallops
    0 0 0 0
    0 0 15 0
    0 0 45 0
    0 0 60 0
    0 0 75 0
    0 0 90 0
    0 0 105 0
    0 0 120 0
    0 0 135 0
    0 0 150 0
    0 0 165 0
    0 0 195 0
    0 0 210 0
    0 0 225 0
    0 0 240 0
    0 0 255 0
    0 0 270 0
    0 0 285 0
    0 0 300 0
    0 0 330 0
    0 0 345 0
    0 0 360 0
    0 0 375 0
    0 0 390 0
    0 0 405 0
    0 0 420 0
    0 0 435 0
    0 0 465 0
    0 0 480 0
    0 0 495 0
    0 0 510 0
    0 0 525 0

    Sea Ranch 1 - Seaweed - Kelp Sea Ranch 1 - Mussels & Clams Sea Ranch 1 - Operating Supplies Sea Ranch 1 - Fin Fish & Scallops
    0 0 10 0
    100 28 20 28
    300 84 30 84
    400 112 40 112
    500 140 50 140
    600 168 60 168
    700 196 70 196
    800 224 80 224
    900 252 90 252
    1000 280 100 280
    1100 308 110 308
    1300 364 120 364
    1400 392 130 392
    1500 420 140 420
    1600 448 150 448
    1700 476 160 476
    1800 504 170 504
    1900 532 180 532
    2000 560 190 560
    2200 616 200 616
    2300 644 210 644
    2400 672 220 672
    2500 700 230 700
    2600 728 240 728
    2700 756 250 756
    2800 784 260 784
    2900 812 270 812
    3100 868 280 868
    3200 896 290 896
    3300 924 300 924
    3400 952 310 952
    3500 980 320 980
    Sea Ranch 2 - Seaweed - Kelp Sea Ranch 2 - Mussels & Clams Sea Ranch 2 - Operating Supplies Sea Ranch 2 - Fin Fish & Scallops
    275 112 12 72
    285 124 12 74
    295 136 12 76
    305 148 12 78
    315 160 12 80
    325 172 12 82
    335 184 12 84
    345 196 12 86
    355 208 12 88
    365 220 12 90
    375 232 12 92
    385 244 12 94
    395 256 12 96
    405 268 12 98
    415 280 12 100
    425 292 12 102
    435 304 12 104
    445 316 12 106
    455 328 12 108
    465 340 12 110
    475 352 12 112
    485 364 12 114
    495 376 12 116
    505 388 12 118
    515 400 12 120
    525 412 12 122
    535 424 12 124
    545 436 12 126
    555 448 12 128
    565 460 12 130
    575 472 12 132
    585 484 12 134
    Sea Ranch 2 - Seaweed - Kelp Sea Ranch 2 - Mussels & Clams Sea Ranch 2 - Operating Supplies Sea Ranch 2 - Fin Fish & Scallops
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0
    0 0 12 0

    Sea Ranch 2 - Seaweed - Kelp Sea Ranch 2 - Mussels & Clams Sea Ranch 2 - Operating Supplies Sea Ranch 2 - Fin Fish & Scallops
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32
    220 52 0 32

    Sea Ranch 2 - Seaweed - Kelp Sea Ranch 2 - Mussels & Clams Sea Ranch 2 - Operating Supplies Sea Ranch 2 - Fin Fish & Scallops
    0 0 0 0
    0 0 12 0
    0 0 24 0
    0 0 36 0
    0 0 48 0
    0 0 60 0
    0 0 72 0
    0 0 84 0
    0 0 96 0
    0 0 108 0
    0 0 120 0
    0 0 132 0
    0 0 144 0
    0 0 156 0
    0 0 168 0
    0 0 180 0
    0 0 192 0
    0 0 204 0
    0 0 216 0
    0 0 228 0
    0 0 240 0
    0 0 252 0
    0 0 264 0
    0 0 276 0
    0 0 288 0
    0 0 300 0
    0 0 312 0
    0 0 324 0
    0 0 336 0
    0 0 348 0
    0 0 360 0
    0 0 372 0

    Sea Ranch 2 - Seaweed - Kelp Sea Ranch 2 - Mussels & Clams Sea Ranch 2 - Operating Supplies Sea Ranch 2 - Fin Fish & Scallops
    0 0 12 0
    210 40 24 30
    420 80 36 60
    630 120 48 90
    840 160 60 120
    1050 200 72 150
    1260 240 84 180
    1470 280 96 210
    1680 320 108 240
    1890 360 120 270
    2100 400 132 300
    2310 440 144 330
    2520 480 156 360
    2730 520 168 390
    2940 560 180 420
    3150 600 192 450
    3360 640 204 480
    3570 680 216 510
    3780 720 228 540
    3990 760 240 570
    4200 800 252 600
    4410 840 264 630
    4620 880 276 660
    4830 920 288 690
    5040 960 300 720
    5250 1000 312 750
    5460 1040 324 780
    5670 1080 336 810
    5880 1120 348 840
    6090 1160 360 870
    6300 1200 372 900
    6510 1240 384 930
    SF Wholesaler 1 - Seaweed - Kelp SF Wholesaler 1 - Mussels & Clams SF Wholesaler 1 - Fin Fish & Scallops
    36 44 86
    72 73 122
    82 75 130
    92 77 138
    102 79 146
    112 81 154
    148 110 190
    158 112 198
    168 114 206
    178 116 214
    188 118 222
    224 147 258
    234 149 266
    244 151 274
    254 153 282
    264 155 290
    274 157 298
    310 186 334
    320 188 342
    330 190 350
    340 192 358
    350 194 366
    386 223 402
    396 225 410
    406 227 418
    416 229 426
    426 231 434
    436 233 442
    472 262 478
    482 264 486
    492 266 494
    502 268 502
    SF Wholesaler 1 - Seaweed - Kelp SF Wholesaler 1 - Mussels & Clams SF Wholesaler 1 - Fin Fish & Scallops
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48
    42 52 48

    SF Wholesaler 1 - Seaweed - Kelp SF Wholesaler 1 - Mussels & Clams SF Wholesaler 1 - Fin Fish & Scallops
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0

    SF Wholesaler 1 - Seaweed - Kelp SF Wholesaler 1 - Mussels & Clams SF Wholesaler 1 - Fin Fish & Scallops
    0 0 0
    78 81 84
    130 135 140
    182 189 196
    234 243 252
    286 297 308
    364 378 392
    416 432 448
    468 486 504
    520 540 560
    572 594 616
    650 675 700
    702 729 756
    754 783 812
    806 837 868
    858 891 924
    910 945 980
    988 1026 1064
    1040 1080 1120
    1092 1134 1176
    1144 1188 1232
    1196 1242 1288
    1274 1323 1372
    1326 1377 1428
    1378 1431 1484
    1430 1485 1540
    1482 1539 1596
    1534 1593 1652
    1612 1674 1736
    1664 1728 1792
    1716 1782 1848
    1768 1836 1904

    SF Wholesaler 1 - Seaweed - Kelp SF Wholesaler 1 - Mussels & Clams SF Wholesaler 1 - Fin Fish & Scallops
    42 52 48
    84 104 96
    126 156 144
    168 208 192
    210 260 240
    252 312 288
    294 364 336
    336 416 384
    378 468 432
    420 520 480
    462 572 528
    504 624 576
    546 676 624
    588 728 672
    630 780 720
    672 832 768
    714 884 816
    756 936 864
    798 988 912
    840 1040 960
    882 1092 1008
    924 1144 1056
    966 1196 1104
    1008 1248 1152
    1050 1300 1200
    1092 1352 1248
    1134 1404 1296
    1176 1456 1344
    1218 1508 1392
    1260 1560 1440
    1302 1612 1488
    1344 1664 1536
    Cattle Feed & Fertilizer Co - Seaweed - Kelp SF Wholesaler 2 - Seaweed - Kelp SF Wholesaler 2 - Mussels & Clams
    990 10 72
    1040 44 99
    1090 54 101
    1140 64 103
    1070 74 105
    1120 84 107
    1050 94 109
    1100 128 136
    1030 138 138
    1080 148 140
    1130 158 142
    1180 168 144
    1110 202 171
    1160 212 173
    1090 222 175
    1140 232 177
    1070 242 179
    1120 252 181
    1170 286 208
    1220 296 210
    1150 306 212
    1200 316 214
    1130 326 216
    1180 360 243
    1110 370 245
    1160 380 247
    1210 390 249
    1260 400 251
    1190 434 278
    1240 444 280
    1170 454 282
    1220 464 284
    Cattle Feed & Fertilizer Co - Seaweed - Kelp SF Wholesaler 2 - Seaweed - Kelp SF Wholesaler 2 - Mussels & Clams
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48
    550 38 48

    Cattle Feed & Fertilizer Co - Seaweed - Kelp SF Wholesaler 2 - Seaweed - Kelp SF Wholesaler 2 - Mussels & Clams
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0
    0 0 0

    Cattle Feed & Fertilizer Co - Seaweed - Kelp SF Wholesaler 2 - Seaweed - Kelp SF Wholesaler 2 - Mussels & Clams
    240 0 0
    840 72 75
    1440 120 125
    2040 168 175
    2520 216 225
    3120 264 275
    3600 312 325
    4200 384 400
    4680 432 450
    5280 480 500
    5880 528 550
    6480 576 600
    6960 648 675
    7560 696 725
    8040 744 775
    8640 792 825
    9120 840 875
    9720 888 925
    10320 960 1000
    10920 1008 1050
    11400 1056 1100
    12000 1104 1150
    12480 1152 1200
    13080 1224 1275
    13560 1272 1325
    14160 1320 1375
    14760 1368 1425
    15360 1416 1475
    15840 1488 1550
    16440 1536 1600
    16920 1584 1650
    17520 1632 1700

    Cattle Feed & Fertilizer Co - Seaweed - Kelp SF Wholesaler 2 - Seaweed - Kelp SF Wholesaler 2 - Mussels & Clams
    550 38 48
    1100 76 96
    1650 114 144
    2200 152 192
    2750 190 240
    3300 228 288
    3850 266 336
    4400 304 384
    4950 342 432
    5500 380 480
    6050 418 528
    6600 456 576
    7150 494 624
    7700 532 672
    8250 570 720
    8800 608 768
    9350 646 816
    9900 684 864
    10450 722 912
    11000 760 960
    11550 798 1008
    12100 836 1056
    12650 874 1104
    13200 912 1152
    13750 950 1200
    14300 988 1248
    14850 1026 1296
    15400 1064 1344
    15950 1102 1392
    16500 1140 1440
    17050 1178 1488
    17600 1216 1536
    SF Wholesaler 2 - Fin Fish & Scallops Operating Supplies Distributor - Operating Supplies
    27 234
    59 268
    63 302
    67 336
    71 370
    75 338
    79 372
    111 406
    115 440
    119 474
    123 508
    127 542
    159 576
    163 610
    167 644
    171 678
    175 712
    179 746
    211 780
    215 814
    219 848
    223 882
    227 916
    259 950
    263 984
    267 1018
    271 1052
    275 1086
    307 1120
    311 1154
    315 1188
    319 1222
    SF Wholesaler 2 - Fin Fish & Scallops Operating Supplies Distributor - Operating Supplies
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0
    52 0

    SF Wholesaler 2 - Fin Fish & Scallops Operating Supplies Distributor - Operating Supplies
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100
    0 100

    SF Wholesaler 2 - Fin Fish & Scallops Operating Supplies Distributor - Operating Supplies
    0 0
    84 0
    140 0
    196 0
    252 0
    308 0
    364 0
    448 0
    504 0
    560 0
    616 0
    672 0
    756 0
    812 0
    868 0
    924 0
    980 0
    1036 0
    1120 0
    1176 0
    1232 0
    1288 0
    1344 0
    1428 0
    1484 0
    1540 0
    1596 0
    1652 0
    1736 0
    1792 0
    1848 0
    1904 0

    SF Wholesaler 2 - Fin Fish & Scallops Operating Supplies Distributor - Operating Supplies
    52 66
    104 132
    156 198
    208 264
    260 330
    312 462
    364 528
    416 594
    468 660
    520 726
    572 792
    624 858
    676 924
    728 990
    780 1056
    832 1122
    884 1188
    936 1254
    988 1320
    1040 1386
    1092 1452
    1144 1518
    1196 1584
    1248 1650
    1300 1716
    1352 1782
    1404 1848
    1456 1914
    1508 1980
    1560 2046
    1612 2112
    1664 2178

    You might also like