GOVERNMENT OF ANDHRA PRADESH

RURAL WATER SUPPLY & SANITATION ENGG DEPT

WORKING ESTIMATE

Construction of Community Sanitary Complex to

Name of the work: Gram Sachivalayam in Annavaram
(V) of Owk Mandal

Estimate Cost Rs : 3.00 Lakhs

Grant: SBM (G) Grant

Name of Mandal: Owk

Sub-division: Banaganapalli

Name of Division: Nandyal

 GOVERNMENT OF ANDHRA PRADESH

RURAL WATER SUPPLY & SANITATION ENGG DEPT

DETAILED ESTIMATE

Construction of Community Sanitary Complex to

Name of the work: Gram Sachivalayam in (V) of
Owk Mandal

Estimate Cost Rs : 3.00 Lakhs

Grant: SBM (G) Grant

Name of Mandal: Owk

Sub-division: Banaganapalli

Name of Division: Nandyal

 SPECIFICATION REPORT

Specification report to accompany the estimate for the work “Construction of

Community Sanitary Complex to Gram Sachivalayam in Annavaram (V) of Owk
Mandal "

Estimate Rs. 3.00 Lakhs

As per the instructions of the higher authories, vide Memo No. PRRO1-SAC-
14021/3/2020-RWS-II, Dated: 22/12/2020 of the Principal Secretary to Government,
PR&RD (RWS.I) Department , Vijayawada and Endt .No. TO/SAC/CSC/2021-22, Dated:
25-11-2021 of the Executive Engineer, RWS&S, Division , Nandyal.the estimate for the
work "Construction of Community Sanitary Complex to Gram Sachivalayam in Owk
Mandal "" is prepared with the folowing provisions . and also Technically sanctioned
vide SDR No: /2021-22, Dated: 17 - 03 -2022of the Depuyt Executive Engineer,
RWS&S, Sub-Division, Banaganapalli.

The work is completed in all aspects . Hence Completion report is prepared and
submitting along with working estimate

1 Construction of Toilets with all sanitary accessories

Towards GST 12%, QC 0.5%, Cess 1% and unforeseen are made in the estimate.

The estimate is prepared as per the common SSR 2021-22 and the work to be executed
as per the APDSS.

Assistant Engineer
RWS&S, Owk
 SPECIFICATION REPORT

Specification report to accompany the estimate for the work “Construction of

Community Sanitary Complex to Gram Sachivalayam in (V) of
Owk Mandal "

Estimate Rs. 3.00 Lakhs

As per the instructions of the higher authories, vide Memo No. PRRO1-SAC-
14021/3/2020-RWS-II, Dated: 22/12/2020 of the Principal Secretary to Government,
PR&RD (RWS.I) Department , Vijayawada and Endt .No. TO/SAC/CSC/2021-22, Dated:
25-11-2021 of the Executive Engineer, RWS&S, Division , Nandyal.the estimate for the
work "Construction of Community Sanitary Complex to Gram Sachivalayam in Owk
Mandal "" is prepared with the folowing provisions .

1 Construction of Toilets with all sanitary accessories

Towards GST 12%, QC 0.5%, Cess 1% and unforeseen are made in the estimate.

The estimate is prepared as per the common SSR 2021-22 and the work to be executed
as per the APDSS.

Assistant Engineer
RWS&S, Owk
 Name of the Work: Construction of Community Sanitary Complex to Gram Sachivalayam in Annavaram (V) of Owk Mandal

Estimate Cost Rs. 300000.00

Sl No Description No L B D Quantity Unit Rate Per Amount
1 Earth Work excavation and depositing on bank with an initial lead of 10 m and 2 m lift
in loamy clayey soils including all labour charges.
For columns foundation 4 1.50 1.50 1.20 10.80
10.80 cum 178.36 cum 1926
2 Sand filling in basement with watering and tamping including cost and
conveyance of all materials and all labour charges etc complete.

For columns foundation 4 1.50 1.50 0.15 1.35

1.35 cum 701.80 cum 947
3 CC(1:4:8) mix using 40mm HBG metal including cost and conveyance of
all materials and all labour charges etc complete.
For columns foundation 4 1.50 1.50 0.15 1.35
1.35 cum 4046.66 cum 5463
4 Vibrated Reinforced Cement concrete (1:2:4) using 20 mm HBG chips
including cost and conveyance of all materials and all labour charges
etc.but excluding cost of steel and its fabrication charges

For Square footing 4 1.25 1.25 0.225 1.41

Trapizoidal Footing 4 0.75 0.75 0.225 0.51
1.92 cum 8009.00 cum 15377
Columns below GL 4 0.23 0.23 0.45 0.10
Above GL 4 0.23 0.23 2.40 0.51
0.60 cum 9991.00 cum 6025
ground level Plinth beams al
round 1 13.28 0.23 0.23 0.70
Plinth Beam along LW 1 3.04 0.15 0.15 0.07
Plinth Beam along SW 1 3.04 0.15 0.15 0.07
0.84 cum 9681.99 cum 8126
roof beams 1 13.28 0.23 0.30 0.92 cum 14628.20 cum 13404
Roof slab for 115mm thick 1 4.30 4.00 0.115 1.98
1.98 Cum 10422.24 1Cum 20615
5 Construction of super stucture with brick masonary in (1:6) using 2nd class bricks including cost and conveyance of
all materials,labour charges and seign. charges etc. complete.
BASEMENT alround above
Plinth Beam 1 13.28 0.23 0.60 1.83
cross wall along LW 1 3.24 0.11 0.60 0.21
cross wall along SW 1 2.94 0.11 0.60 0.19
step1 2 0.90 0.9 0.29 0.47
step2 2 0.90 0.6 0.15 0.16
step3 2 0.90 0.3 0.15 0.08
super structure 0.00
For alround 1 13.28 0.23 2.40 7.33
For Super structure - Cross
Walls along LW 1 3.24 0.11 2.40 0.86
For Super structure - Cross
Walls along SW 1 2.94 0.11 2.40 0.78
Deduction of Main doors -2 0.90 0.23 1.90 -0.79
Deduct Internal doors -2 0.75 0.23 1.80 -0.62
Deduct for ventilators -4 0.60 0.23 0.30 -0.17
10.34 cum 4834.44 cum 50004
6 Cost ,supply of steel FE 415 including fabrication charges and labour
charges etc. complete
For Footings Rmts Kgs
10 mm dia @150 mm c/c 4x2x10 1.65 132.00 81.48
For Columns Main Rod 12 4X4 5.33 85.28 75.8
MM DIA
COLUMN Stirrups 8 mm dia 4x28 1.00 112.00 44.25
@170 mm c/c
for Plinth Beam
Main rods al round 12 mm 1x4 13.28 53.12 47.22
dia
Stirrups 8 mm dia @170 mm 1x78 1.00 78.00 69.33
c/c
Sl No Description No L B D Quantity Unit Rate Per Amount
for Cross beam along LW 1x4 3.40 13.60 12.09
MAIN 12 mm dia
Stirrups 8 mm dia @170 mm 1x20 0.68 13.60 5.37
c/c
for Cross beam along SW 1x4 3.24 12.96 11.52
MAIN 12 mm dia
Stirrups 8 mm dia @170 mm 1x20 0.68 13.60 5.37
c/c
for Roof Beam
Main rods al round 12 mm 1x4 13.28 53.12 47.22
dia
Stirrups 8 mm dia @170 mm 1x78 1.10 85.80 76.27
c/c
for Slab

Main reinforcement 10 mm 1x27 4.3 116.10 71.67

dia 150 mm c/c
Didtribution reinforcement 10 1x29 4 116.00 71.6
mm dia 150 mm c/c
1x1 619.19 63720.00 MT 39455

7 Accoproof Plastering in CM(1:3) mix 20mm thick including c/c of all

materials and all labour charges etc complete.

0 4.29 3.87 0 sqm 3183.20 10sqm 0

8 Plastering in CM(1;5) mix1 2mm thick including c/c of all materials and
all labour charges etc complete.
Basement 1 11.60 0.825 9.57
Outside superstructure
alround 1 11.60 2.70 31.32
Inside Super structure 1 10.64 2.70 28.73
Cross walls Aong LW 2 2.94 2.70 15.88
Cross walls Aong SW 2 2.78 2.70 15.01
room inside Ceiling 1 2.94 2.78 8.17
room out side cantilever
Ceiling al round 1 14.48 0.30 4.34
Slab side alround 1 16.60 0.12 1.91
at Main Door sides al round 2 5.60 0.23 2.58
at toilet Door sides al round 2 5.10 0.11 1.12
at ventilator sides al round 6 1.80 0.23 2.48
Deduction of Main doors -2 0.90 1.90 -3.42
deduct Toulet door portion -2 0.75 1.80 -2.70
Deduct Ventilators -6 0.60 0.30 -1.08
113.91 sqm 2698.72 10sqm 30741
9 Flooring with ceramic tiles 8 to 10mm thick 1st quality non skid floor tiles of scratch free of nano finish of
size 600x600mm of IS: 13711,13712,13630 of any colour set over a base coat of CM (1:8) 12mm thick over
already laid cement concrete bed including neat cement slurry at 3.30 kgs per sqm and jointing neatly with
white cement paste to full depth of slabs laid on already laid cement concrete bed set over base coat of CM
(1:8) 12mm thick including neat cement slurry spread at 3.30 kgs per sqm and jointing to full depth of
ceramic tiles including cost and conveyance of all materials and labour charges, filling joints neatly,
dressing of flooring stones, etc., (IC 7-6)

toilet block 2 1.50 1.2 3.60

urinals 2 1.50 1.5 4.50
at toilet Doors 2 0.75 0.11 0.17
at main Doors 2 0.90 0.23 0.41
8.68 10sqm 9123.75 10sqm 7919
10 Providing dadooing to walls with Nano polished /stain free soluble salt porcelain vitrified tiles screen
printed of size 600 x 600 mm and thickness between 8-10 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades and designs set over base coat of
CM(1:5) 12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm
and jointing with white cement paste mixed with pigment of matching shade to full depth, including cost of
all materials like tiles, cement, sand and water etc., complete including seigniorage charges etc., complete
for finished item of work.

Inside Super structure IN

Toilet room al round 2 5.40 1.25 13.50
For urinals room 2 6.00 1.25 15.00
Sl No Description No L B D Quantity Unit Rate Per Amount
deduct toilet door portion -2 0.75 1.25 -1.88
deduct main door portion -2 0.90 1.25 -2.25
24.37 sqm 9186.94 10sqm 22389
11 Supplying and Fixing Indian type Water Closet of 1st quality conforming to IS:2556-Part-2-1973 ofwhite
glazedwith 'P' trap

(BMW-D11) 2 2.00 each 979.00 each 1958

12 S & F internal fittings for flush
tank Parryplast wonder flush or
equivalent
2 2.00 each 694.00 each 1388
13 Painting to new walls with two coats of acrylic interior emulsion paint having VOC (Volatile Organic
Compound) content less than 50 grams/ litre of approved brand and shade over a base coat of appropriate
primer of approved brand, making three coats in all to give an even shade after throughly brushing the
surface to remove all dirt and remains of loose powdered materials including cost and conveyance of all
materials to work site and all operational, incidental, labour charges etc., complete., for finished item of
work as per SS 911 for Internal walls (APSS No: 912)

Basement 1 11.60 0.825 9.57

Outside superstructure
alround 1 11.60 2.70 31.32
Inside Super structure 1 10.64 2.70 28.73
Cross walls Aong LW 2 2.94 2.70 15.88
Cross walls Aong SW 2 2.78 2.70 15.01
room inside Ceiling 1 2.94 2.78 8.17
room out side cantilever
Ceiling al round 1 14.48 0.30 4.34
Slab side alround 1 16.60 0.12 1.91
at Main Door sides al round 2 5.60 0.23 2.58
at toilet Door sides al round 2 5.10 0.11 1.12
at ventilator sides al round 6 1.80 0.23 2.48
Deduction of Main doors -2 0.90 1.90 -3.42
deduct Toulet door portion -2 0.75 1.80 -2.70
Deduct Ventilators -6 0.60 0.30 -1.08
113.91 sqm 1375.20 10sqm 15665
14
S/F of 30MM THICK BRAND FACTORY MADE SOLID SINGLE SIDE
PRELAM PANEL PVC DOOR SHUTTER consisting of frame vide Sl.No: 719-
BMT.N.03,P.No: 64 of SSR 2021-22

for toilet door 1x2 0.75 2.05 3.08

3.08 Sqms 2515.00 1 Sqm 7746

15
S/F of flush door shutter 0.90x1.90 with 35 mm thickness incl.C/C of all
materials and all L/C etc complete

for toilet door 1x2 2.00 Nos 5646.17 1 No 11292

16
Supplying&Fixing white glazed
flat back Bowl urinals of size 440
mm x 265 mm x 315 mm with
internal flushing rimfixed with 4 4.00 No 849.00 1No 3396
screws complete indian make
conformingtoIS:255
6-1995

263836
17 Provision for GST 12% 31660
18 Provision for QC 0.5% 1319
19 Provision for NAC 0.1% 264
20 Provision for Seigniorage Charges 1997
21 Provision for unforseen items 924
Total Rs 300000

The working Estimate is Technically approved For Rs:300000/-(Rupees Three Lakhs

Only) Assistant Engineer
RWS&S, Owk
 Name of the Work: CConstruction of Community Sanitary Complex to Gram Sachivalayam in (V) of Owk
Mandal
Estimate Cost Rs. 300000.00
Sl No Description No L B D Quantity Unit Rate Per Amount
1 Earth Work excavation and depositing on bank with an initial lead of 10 m and 2 m lift
in loamy clayey soils including all labour charges.
For columns foundation 4 1.50 1.50 1.20 10.80
alround walls 1 13.00 0.30 0.30 1.17
For cross walls 1 2.81 0.30 0.30 0.25
steps 2 1.20 1.00 0.30 0.72
ramp 1 3.00 0.60 0.30 0.54
For Leach pits 1.5714 0.90 0.90 1.00 1.27
14.75 cum 178.36 cum 2631
2 Sand filling in basement with watering and tamping including cost and
conveyance of all materials and all labour charges etc complete.

For columns foundation 4 1.50 1.50 0.15 1.35

alround walls 1 13.00 0.30 0.15 0.59

For cross walls 1 2.81 0.30 0.15 0.13

toilet and urinals 1 3.23 2.81 0.58 5.26

steps 2 1.20 1.00 0.15 0.36

ramp 1 3.00 0.60 0.15 0.27
7.96 cum 701.80 cum 5586
3 CC(1:4:8) mix using 40mm HBG metal including cost and conveyance of
all materials and all labour charges etc complete.
For columns foundation 4 1.50 1.50 0.15 1.35
alround walls 1 13.00 0.30 0.15 0.59
For cross walls 1 2.81 0.30 0.15 0.13
steps 2 1.20 1.00 0.15 0.36
ramp 1 3.00 0.60 0.15 0.27

2.70 cum 4046.66 cum 10926

4 Vibrated Reinforced Cement concrete (1:2:4) using 20 mm HBG chips
including cost and conveyance of all materials and all labour charges
etc.but excluding cost of steel and its fabrication charges

For Square footing 4 1.20 1.20 0.20 1.152

Trapizoidal Footing
4 0.75 0.75 0.30 0.67
1.83 cum 8009.00 cum 14632
Columns below GL 4 0.23 0.23 0.40 0.08
Above GL 4 0.23 0.23 3.00 0.63
0.72 cum 9991.00 cum 7188
ground level Plinth beams 1 13.00 0.23 0.23 0.69
0.69 cum 9681.99 cum 6658
roof beams 1 13.00 0.23 0.23 0.69 cum 14628.20 cum 10060
Cross walls 2 2.81 0.23 0.23 0.30 cum 9989.00 cum 2970
sunshades 0.6mts width 2 1.50 0.60 0.00 1.80 Sqm 946.75 1 Sqm 1704

lintels 4 1.50 0.23 0.10 0.14 cum 9989.00 cum 1378

Roof slab for 115mm thick 1 4.29 3.87 0.115 1.91
1.91 Cum 10422.24 1Cum 19899
5 Construction of super stucture with brick masonary in (1:6) using 2nd class bricks including cost and conveyance of
all materials,labour charges and seign. charges etc. complete.

BASEMENT alround above

Plinth Beam 1 13.00 0.23 0.35 1.05
cross wall 1 2.81 0.23 0.35 0.23
step1 2 1.20 0.9 0.15 0.32
step2 2 1.20 0.6 0.15 0.22
super structure 0.00
For alround 1 13.00 0.23 2.40 7.18
Sl No Description No L B D Quantity Unit Rate Per Amount
For Super structure - Cross
Walls 1 2.81 0.23 2.40 1.55

doors -2 1.00 0.23 2.10

Deduct Internal doors -2 0.75 0.23 2.10 -0.72
Deduct for ventilators -6 0.60 0.23 0.30 -0.25
9.57 cum 4834.44 cum 46279
6 Cost ,supply of steel FE 415 including fabrication charges and labour
charges etc. complete
1x1 400.00 kgs 63720.00 MT 25488

7 Accoproof Plastering in CM(1:3) mix 20mm thick including c/c of all

materials and all labour charges etc complete.

0 4.29 3.87 0 sqm 3183.20 10sqm 0

8 Plastering in CM(1;5) mix1 2mm thick including c/c of all materials and
all labour charges etc complete.
Basement 1 13.92 0.58 8.07
Outside superstructure
alround 1 13.92 2.40 33.41
Inside Super structure 1 12.08 2.40 28.99

Cross walls 2 2.81 2.40 13.49

doors -2 1.00 2.10 -4.20

deduct door portion -2 0.75 2.10 -3.15

76.61 sqm 2698.72 10sqm 20675
9 Flooring with ceramic tiles 8 to 10mm thick 1st quality non skid floor tiles of scratch free of nano finish of
size 600x600mm of IS: 13711,13712,13630 of any colour set over a base coat of CM (1:8) 12mm thick over
already laid cement concrete bed including neat cement slurry at 3.30 kgs per sqm and jointing neatly with
white cement paste to full depth of slabs laid on already laid cement concrete bed set over base coat of CM
(1:8) 12mm thick including neat cement slurry spread at 3.30 kgs per sqm and jointing to full depth of
ceramic tiles including cost and conveyance of all materials and labour charges, filling joints neatly,
dressing of flooring stones, etc., (IC 7-6)

toilet block 2 1.50 1.2 3.60

urinals 2 1.50 1.5 4.50
at toilet Doors 2 0.75 0.11 0.17
at main Doors 2 1.00 0.23 0.46
8.73 10sqm 9123.75 10sqm 7965
10 Providing dadooing to walls with Nano polished /stain free soluble salt porcelain vitrified tiles screen
printed of size 600 x 600 mm and thickness between 8-10 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades and designs set over base coat of
CM(1:5) 12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm
and jointing with white cement paste mixed with pigment of matching shade to full depth, including cost of
all materials like tiles, cement, sand and water etc., complete including seigniorage charges etc., complete
for finished item of work.

Inside Super structure IN

Toilet room al round 2 5.40 1.50 16.20

For urinals room 2 6.00 1.50 18.00

deduct toilet door portion -4 0.75 1.50 -4.50

deduct main door portion -2 1.00 1.50 -3.00

26.70 sqm 9186.94 10sqm 24529
11 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 ofwhite
glazedwith 'P' trap

(BMW-D11) 2 2.00 each 1870.00 each 3740

12 S & F internal fittings for flush
tank Parryplast wonder flush or
equivalent
2 2.00 each 694.00 each 1388
Sl No Description No L B D Quantity Unit Rate Per Amount
13 Painting to new walls with two coats of acrylic interior emulsion paint having VOC (Volatile Organic
Compound) content less than 50 grams/ litre of approved brand and shade over a base coat of appropriate
primer of approved brand, making three coats in all to give an even shade after throughly brushing the
surface to remove all dirt and remains of loose powdered materials including cost and conveyance of all
materials to work site and all operational, incidental, labour charges etc., complete., for finished item of
work as per SS 911 for Internal walls (APSS No: 912)

Outside superstructure
alround 1 13.92 2.98 41.48

Inside Super structure 1 12.08 2.40 28.99

Cross walls 2 2.80 2.40 13.44

in side Ceiling 1 3.23 2.81 9.08
out side Ceiling cantilever
portion 1 15.12 0.30 4.54
out side cantilever slab sides
alround 1 16.32 0.12 1.88
deduct toilet door portion -4 0.75 2.10 -6.30
deduct main door portion -4 1.00 2.10 -8.40
84.71 sqm 1375.20 10sqm 11649
14 Provision for leach pits ( RCC rings of 1mt dia ) 10.00 1No 825.00 1No 8250
15 provision for doors 4 4.00 No 3073.30 1No 12293
16
Supplying&Fixing white glazed
flat back Bowl urinals of size 440
mm x 265 mm x 315 mm with
internal flushing rimfixed with 4 4.00 No 849.00 1No 3396
screws complete indian make
conformingtoIS:255
6-1995

17
Supplying & fixing oval shape
basin white (520x410mm)parry 2 2.00 No 2241.00 1No 4482
or equivalent

18 electrical,plumbing and water supply

ls 7000
19 Providing & Placing on Terrace(at all floor levels)polyethylene water storage tank with Double layer
approvedbrand & manufacture with cover and suitable locking arrangement & making necessary holes for
inlet & outlets and over flow pipes but without fittings & base support for tank

1 500.00 500.00 Lit 6.00 Lit 3000

263766
20 Provision for GST 12% 31652
21 Provision for QC 0.5% 1319
22 Provision for NAC 0.1% 264
Provision for Seigniorage Charges 1997
23 Provision for unforseen items 1002
Total Rs 300000

Administrativelly Sanctioned for Rs: 300000/-( Rupees Three Lakhs Only) under
SBM(G) Grant, Vide Proceeding Memo No. PRRO1-SAC-14021/3/2020-RWS-II, Dated:
22/12/2020 of the Principal Secretary to Government, PR&RD (RWS.I) Department ,
Vijayawada and Endt .No. TO/SAC/CSC/2021-22, Dated: 25-11-2021 of the Executive Assistant Engineer
Engineer, RWS&S, Division , Nandyal.No:
RWS&S, Owk

Technically Sanctioned For Rs:300000/-(Rupees Three Lakhs Only)

vide S.D.R.No: /2021-22, Dated: 17-03-2022
 Leads statement as per SSR 2021-22

Machine
Total 'lead
Coveyance Blasting Crushed
Sl.No Description of material Name of the Quarry Lead (Plain) Unit (km)i.e Initial cost Total
Charges Charges Charges
(4+6) Col
@25%

1 40mm size HBG metal Yagantipalli 37.00 1Cum 37.00 487.20 649.00 70.00 1206.20
2 20mm size HBG metal Yagantipalli 37.00 1Cum 37.00 487.20 1079.00 70.00 269.75 1905.95
3 Sand for mortar Gundrevula 146.00 1Cum 146.00 1726.60 700.00 2426.60
4 Sand for filling Local 5.00 1Cum 5.00 89.90 460.00 549.90
5 Sand for concrete Gundrevula 146.00 1Cum 146.00 1726.60 605.00 2331.60
6 Cement Local 0.00 1MT 0.00 3680.00 3680.00
7 Steel Local 0.00 1MT as per Feb.2022 56000.00 56000.00
8 Steel-I Beams Local 0.00 1MT 0.00 52000.00 52000.00
9 Gravel Yagantipalli 37.00 1Cum 37.00 487.20 138.00 625.20
10 Flyash bricks(290x225x140) Tadipatri 62.00 1 No 62.00 6.53 25.00 31.53
11 Flyash bricks(225x100x60) Tadipatri 62.00 62.00 6600.00 6600.00

This is to certify that the leads are correct to the best of my knowledge
Certified that work is located in with in the radius 16 kms of GVMC Area.
The work was located in GVMC area 40 % area allowance added to labour charges. Assistant Engineer
Certified that the unloading is by manual means and the truck are under ideal conditions during the unloading. RWS&S, Owk
Certified that Cement & Steel are to be conveyed to work site from Visakhapatnam, which is the nearest commercial site.
 Mangampeta Kondamanayunipalli Sunkesula Ramapuram

1418.75
Sand 138 151 150 144
146
Metal 27 44 40 37
37
Brick 95 58 59 35
62

184
33.12
217.12
 DATA SHEET
Name of Construction of Community Sanitary Complex to Gram Sachivalayam in Annavaram (V)
Work :- of Owk Mandal
Datas-SSR -2021-22

Supplying and fixing of Flush door shutter of size 0.9 x 1.90 Mts
1 with 35 mm thickness including all fixtures and all labour charges
etc., complete.,
Flush door shutters, solid
bond wood block board type
1.71 Sqm with teak ply on both faces.: 2031.00 1 Sqm 3473.01
35 mmthick conforming to
IS:2202 vide BMT-N.14

Aluminium Tower Bolt-10 mm

1 Nos Bolt (IS:204) 250 mm Long 124.00 1 No 124.00
Vide BMT-G.10

Aluminium Butt hinges

6 Nos (IS:205)- 150 mm Long vide 120.00 1 No 720.00
BMT-G.26

Aluminium Door Handles

2 Nos (IS:208) 150 mm Long vide 103.00 1 No 206.00
BMT-G.34

Aluminium Flat Latches: 300

2 Nos 144.00 1 No 288.00
mm long vide BMT-G.50

Heavy duty Aluminium Door

0 Nos 53.00 1 No 0.00
stopper vide BMT-G.57

Labour charges for fixing Flush

door shutters of any
thickness to the existing door
1.71 Sqm frame including fixing the 407.00 1 Sqm 695.97
fixtures to the door shutter
excluding cost of shutter vide
Building SSR BMM-V.23

Add 20% Municipal limits on

139.19
labour component
Lift charges 0.00
5646.17
Total : 1 No 5646.17

Assistant Engineer
RWS&S, Owk
 Seigniorage charges
Name of the Work :- Construction of Community Sanitary Complex to Gram Sachivalayam in
(V) of Owk Mandal

Total
Quantity Amount Rs
1 Earth work 10.80 45.00 486.00

2 sand filling 1.35 100.00 135.00

3 CC (1:4:8) 40 mm metal 1.35

Metal 1.35 0.90 90 109.00

sand 1.35 0.45 100 61.00

4 cc(1:2:4) Using 20 mm metal

6.26
Metal 6.256692 0.90 90 507.00
sand 6.256692 0.45 100 282.00

5 RR masonry in CM (1:8) 0.00

Stone 0.00 1.10 90 0.00
sand 0.00 0.33 100 0.00

6 Brick masonry in CM(1:6) 10.34

sand 10.34 0.20 100 207.00
7 Plastering with CM (1:5) 12 mm thick flooring bed
sand 113.91 0.015 100 171.00

8 Plastering with CM (1:3) 20 mm thick flooring bed

Sand 0.00 0.021 100 0.00
9 Flooring with ceramic tiles 8 to 10mm thick 1st quality non skid floor tiles
Sand 8.68 0.012 100 10.00

10
Providing dadooing to walls with Nano polished /stain free soluble salt porcelain vitrified tiles
Sand 24.37 0.012 100 29.00

Total Rs: 1997.00

Assistant Engineer
RWS&S, Owk
 COMPARETIVE STATEMENT
Name of the Work : Construction of Community Sanitary Complex to Gram Sachivalayam in Annavaram (V) of Owk Mandal
Estimate Cost : Rs 3 Lakhs
As per Working Estimate As per M.B.Recording Differences
SlNo Description of work Remarks
Quantity Rate per Amount Quantity Rate per Amount Excess Less
Earth Work excavation and depositing on bank with an initial
1 lead of 10 m and 2 m lift in loamy clayey soils including all 10.80 178.36 1926 10.80 178.36 1926.29 0.29 -
labour charges.
Sand filling in basement with watering and tamping including 1.35
2 cost and conveyance of all materials and all labour charges 1.35 701.80 947 702 947.43 0.43 -
etc complete.
CC(1:4:8) mix using 40mm HBG metal including cost and 1.35
3 conveyance of all materials and all labour charges etc 1.35 4046.66 5463 4046.66 5462.99 - 0.01
complete.
Vibrated Reinforced Cement concrete (1:2:4) using 20 mm 8009.00
HBG chips including cost and conveyance of all materials and
4 1.92 8009.00 15377 1.92 15377.28 0.28 -
all labour charges etc.but excluding cost of steel and its
fabrication charges FOR FOOTINGS
Vibrated Reinforced Cement concrete (1:2:4) using 20 mm
HBG chips including cost and conveyance of all materials and
5 0.60 9991.00 6025 0.60 9991.00 6025.17 0.17 -
all labour charges etc.but excluding cost of steel and its
fabrication charges FOR COLUMNS
Vibrated Reinforced Cement concrete (1:2:4) using 20 mm
HBG chips including cost and conveyance of all materials and
6 0.84 9681.99 8126 0.84 9681.99 8126.21 0.21 -
all labour charges etc.but excluding cost of steel and its
fabrication charges FOR PLINTH BEAMS
Vibrated Reinforced Cement concrete (1:2:4) using 20 mm
HBG chips including cost and conveyance of all materials and
7 0.92 14628.20 13404 0.92 14628.20 13404.11 0.11 -
all labour charges etc.but excluding cost of steel and its
fabrication charges FOR ROOF BEAMS
Vibrated Reinforced Cement concrete (1:2:4) using 20 mm
HBG chips including cost and conveyance of all materials and
8 1.98 10422.24 20615 1.98 10422.24 20615.19 0.19 -
all labour charges etc.but excluding cost of steel and its
fabrication charges FOR SLAB
Construction of super stucture with brick masonary in (1:6)
9 using 2nd class bricks including cost and conveyance of all 10.34 4834.44 50004 10.34 4834.44 50004.16 0.16 -
materials,labour charges and seign. charges etc. complete.
10 Cost ,supply of steel FE 415 including fabrication charges and 619.19 - 0.21
labour charges etc. complete
63720.00 39455 619.19 63720.00 39454.79
 Plastering in CM(1;5) mix1 2mm thick including c/c of all
11 113.91 2698.72 30741 113.91 2698.72 30741.07 0.07 -
materials and all labour charges etc complete.
Flooring with ceramic tiles 8 to 10mm thick 1st quality non
skid floor tiles of scratch free of nano finish of size
600x600mm of IS: 13711,13712,13630 of any colour set over
a base coat of CM (1:8) 12mm thick over already laid cement
concrete bed including neat cement slurry at 3.30 kgs per
sqm and jointing neatly with white cement paste to full depth
12 8.68 9123.75 7919 8.68 9123.75 7919.42 0.42 -
of slabs laid on already laid cement concrete bed set over
base coat of CM (1:8) 12mm thick including neat cement
slurry spread at 3.30 kgs per sqm and jointing to full depth of
ceramic tiles including cost and conveyance of all materials
and labour charges, filling joints neatly, dressing of flooring
stones, etc., (IC 7-6)
Providing dadooing to walls with Nano polished /stain free
soluble salt porcelain vitrified tiles screen printed of size 600 x
600 mm and thickness between 8-10 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of
any colour and finish in all shades and designs set over base
13 coat of CM(1:5) 12 mm thick with cement slurry of honey like 24.37 9186.94 22389 24.37 9186.94 22388.56 - 0.44
consistency spread at the rate of 3.30 kgs per sqm and
jointing with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials
like tiles, cement, sand and water etc., complete including
seigniorage charges etc., complete for finished item of work.
Supplying and Fixing European Water Closet of 1st quality
14 2.00 979.00 1958 2.00 979.00 1958 - -
conforming to IS:2556-Part-2-1973 ofwhite glazedwith 'P' trap
S & F internal fittings for flush tank Parryplast wonder flush or
15 2.00 694.00 1388 2.00 694.00 1388 - -
equivalent
Painting to new walls with two coats of acrylic interior
emulsion paint having VOC (Volatile Organic Compound)
content less than 50 grams/ litre of approved brand and shade
over a base coat of appropriate primer of approved brand,
making three coats in all to give an even shade after throughly
16 113.91 1375.20 15665 113.91 1375.20 15664.9 - 0.1
brushing the surface to remove all dirt and remains of loose
powdered materials including cost and conveyance of all
materials to work site and all operational, incidental, labour
charges etc., complete., for finished item of work as per SS
911 for Internal walls (APSS No: 912)
 S/F of 30MM THICK BRAND FACTORY MADE SOLID
SINGLE SIDE PRELAM PANEL PVC DOOR SHUTTER
17 consisting of frame vide Sl.No: 719-BMT.N.03,P.No: 64
3.08 2515.00 7746 3.08 2515.00 7746.2 0.2 -
of SSR 2021-22

S/F of flush door shutter 0.90x1.90 with 35 mm

18 thickness incl.C/C of all materials and all L/C etc
2.00 5646.17 11292 2.00 5646.17 11292.34 0.34 -
complete
Supplying&Fixing white glazed flat back Bowl urinals of size 440
mm x 265 mm x 315 mm with internal flushing rimfixed with screws
19 complete indian make conformingtoIS:255 4.00 849.00 3396 4.00 849.00 3396 - -
6-1995
Sub- Total Rs: 263836 263838.11

20 GST charges @12% 31660 31660.57 0.57 -

21 Provision for QC charges @ 0.50 % 1319 1319.19 0.19 -

22 Provision for NAC @ 0.10% 264 263.84 - 0.16

23 Provision forSeigniorage charges 1997.00 1997 - -

24 Provision for unforeseen items 924 0 - 924

25 Total Amount Rs: 300000 299078.71 3.63 924.92

Check:
As Per Working Estimate 300000 As Per Excess 3.63
As Per M.B.Recording 299078.7 As Per Less 924.92 Assistant Engineer
921.29 -921.29 RWS&S, Owk

The completion report is technically approved for Rs: 299078.71( Rupees Two lakhs ninety nine thousand and Seventy eight and paise
seventy one only)
6288135
 COMPARETIVE STATEMENT
Name of the Work : Construction of Community Sanitary Complex to Gram Sachivalayam in Annavaram (V) of Owk Mandal
Estimate Cost : Rs 3 Lakhs
As per Original Estimate As per Working Estimate Differences
SlNo Description of work Remarks
Quantity Rate per Amount Quantity Rate per Amount Excess Less
Earth Work excavation and depositing on bank with an initial
1 14.75 178.36 2631 10.80 178.36 1926 - 705
lead of 10 m and 2 m lift in loamy clayey soils including all
labour charges.
Sand filling in basement with watering and tamping including 1.35
2 7.96 701.80 5586 702 947 - 4639
cost and conveyance of all materials and all labour charges
etc complete.
CC(1:4:8) mix using 40mm HBG metal including cost and 1.35
3 2.7 4046.66 10926 4046.66 5463 - 5463
conveyance of all materials and all labour charges etc
complete.
Vibrated Reinforced Cement concrete (1:2:4) using 20 mm 8009.00
HBG chips including cost and conveyance of all materials and
4 1.83 8009.00 14632 1.92 15377 745 -
all labour charges etc.but excluding cost of steel and its
fabrication charges FOR FOOTINGS
Vibrated Reinforced Cement concrete (1:2:4) using 20 mm
HBG chips including cost and conveyance of all materials and
5 0.72 9991.00 7188 0.60 9991.00 6025 - 1163
all labour charges etc.but excluding cost of steel and its
fabrication charges FOR COLUMNS
Vibrated Reinforced Cement concrete (1:2:4) using 20 mm
HBG chips including cost and conveyance of all materials and
6 0.69 9681.99 6658 0.84 9681.99 8126 1468 -
all labour charges etc.but excluding cost of steel and its
fabrication charges FOR PLINTH BEAMS
Vibrated Reinforced Cement concrete (1:2:4) using 20 mm
HBG chips including cost and conveyance of all materials and
7 0.3 9989.00 2970 9989.00 0 - 2970
all labour charges etc.but excluding cost of steel and its
fabrication charges FOR CROSS BEAMS
Vibrated Reinforced Cement concrete (1:2:4) using 20 mm
HBG chips including cost and conveyance of all materials and
8 0.14 9989.00 1378 9989.00 0 - 1378
all labour charges etc.but excluding cost of steel and its
fabrication charges FOR LINTLE BEAMS
Vibrated Reinforced Cement concrete (1:2:4) using 20 mm
HBG chips including cost and conveyance of all materials and
9 1.8 946.75 1704 946.75 0 - 1704
all labour charges etc.but excluding cost of steel and its
fabrication charges FOR SUNSHADE
Vibrated Reinforced Cement concrete (1:2:4) using 20 mm
HBG chips including cost and conveyance of all materials and
10 0.69 14628.20 10060 0.92 14628.20 13404 3344 -
all labour charges etc.but excluding cost of steel and its
fabrication charges FOR ROOF BEAMS
 Vibrated Reinforced Cement concrete (1:2:4) using 20 mm
11 HBG chips including C/C of all materials and all L/C etc.but 1.91 10422.24 19899 1.98 10422.24 20615 716 -
excluding cost of steel FOR SLAB
Construction of super stucture with brick masonary in (1:6)
12 using 2nd class bricks including cost and conveyance of all 9.57 4834.44 46279 10.34 4834.44 50004 3725 -
materials,labour charges and seign. charges etc. complete.
13 Cost ,supply of steel FE 415 including fabrication charges and 400 13967 -
labour charges etc. complete
63720.00 25488 619.19 63720.00 39455
Accoproof Plastering in CM(1:3) mix 20mm thick including c/c
14 0 0.00 0 0 - -
of all materials and all labour charges etc complete.
Plastering in CM(1;5) mix1 2mm thick including c/c of all
15 76.61 2698.72 20675 113.91 2698.72 30741 10066 -
materials and all labour charges etc complete.
Flooring with ceramic tiles 8 to 10mm thick 1st quality non
skid floor tiles of scratch free of nano finish of size
600x600mm of IS: 13711,13712,13630 of any colour set over
a base coat of CM (1:8) 12mm thick over already laid cement
16 concrete bed including neat cement slurry at 3.30 kgs per 8.73 9123.75 7965 8.68 9123.75 7919 - 46
sqm and jointing neatly with white cement paste to full depth
of slabs laid on already laid cement concrete bed set over
base coat of CM (1:8) 12mm thick including neat cement
slurry spread at 3.30 kgs per sqm and jointing to full depth of
ceramic tiles
Providing including
dadooing to cost
wallsand
withconveyance
Nano polished of all/stain
materials
free
and labour
soluble charges, vitrified
salt porcelain filling joints neatly, printed
tiles screen dressingof of
sizeflooring
600 x
stones,
600 mmetc.,and
(IC 7-6)
thickness between 8-10 mm 1st quality
17 conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of 26.7 9186.94 24529 24.37 9186.94 22389 - 2140
any colour and finish in all shades and designs set over base
coat of CM(1:5) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and
jointing with white cement paste mixed with pigment of
Supplying and Fixing
matching shade to fullEuropean Water Closet
depth, including cost ofofall1st quality
materials
18
like tiles, cement, sand and waterofwhite etc., complete
2 1870.00 3740 2.00 979.00 1958 - 1782
conforming to IS:2556-Part-2-1973 glazedwithincluding
'P' trap
seigniorage
S & F internal charges
fittingsetc., complete
for flush for finishedwonder
tank Parryplast item offlush
work.or
19 2 694.00 1388 2.00 694.00 1388 - -
equivalent
Painting to new walls with two coats of acrylic interior
emulsion paint having VOC (Volatile Organic Compound)
content less than 50 grams/ litre of approved brand and shade
over a base coat of appropriate primer of approved brand,
making three coats in all to give an even shade after throughly
20 84.71 1375.20 11649 113.91 1375.20 15665 4016 -
brushing the surface to remove all dirt and remains of loose
powdered materials including cost and conveyance of all
materials to work site and all operational, incidental, labour
charges etc., complete., for finished item of work as per SS
911 for Internal walls (APSS No: 912)
21 Provision for leach pits ( RCC rings of 1mt dia ) 10 825.00 8250 825.00 0 - 8250
22 provision for doors 4 3073.30 12293 0.00 0.00 0 - 12293
S/F of 30MM THICK BRAND FACTORY MADE SOLID
SINGLE SIDE PRELAM PANEL PVC DOOR SHUTTER
23 consisting of frame vide Sl.No: 719-BMT.N.03,P.No: 64 3.08 2515.00 7746 7746 -
of SSR 2021-22

S/F of flush door shutter 0.90x1.90 with 35 mm

24 2.00 5646.17 11292 11292 -
thickness incl.C/C of all materials and all L/C etc
complete
Supplying&Fixing white glazed flat back Bowl urinals of size 440
mm x 265 mm x 315 mm with internal flushing rimfixed with screws
25 complete indian make conformingtoIS:255 4 849.00 3396 4.00 849.00 3396 - -
6-1995
Supplying & fixing oval shape basin white (520x410mm)parry or
26 equivalent 2 2241.00 4482 2241.00 0 - 4482

27 electrical,plumbing and water supply 0.00 7000 0 - 7000

Providing & Placing on Terrace(at all floor levels)polyethylene
water storage tank with Double layer approvedbrand &
28 manufacture with cover and suitable locking arrangement & 500 6.00 3000 6.00 0 - 3000
making necessary holes for inlet & outlets and over flow pipes
but without fittings & base support for tank
Sub- Total Rs: 263766 263836

29 GST charges @12% 31652 31660 8 -

30 Provision for QC charges @ 0.50 % 1319 1319 - -

31 Provision for NAC @ 0.10% 264 264 - -

32 Provision forSeigniorage charges 2908 1997 - 911

33 Provision for unforeseen items 91 924 833 -

34 Total Amount Rs: 300000 300000 57926 57926

Check:
As Per Original Estimate 300000 As Per Excess 57926
As Per Working Estimate 300000 As Per Less 57926 Assistant Engineer
0 0 RWS&S, Owk

The comparetive statement is technically approved for Rs: 300000/-( Rupees three lakhs only)
0.09

0.15

0.23
 0.07

0.77

219.19

37.30

29.20
3.08

2.00
 CONTRACT CERTIFICATE
Name of the work : Construction of Community Sanitary Complex to Gram Sachivalayam in Annavaram (V) of Owk
Mandal

Name of the Contractor:- Ch. Ramnjaneyulu , Member, VWC, Annavaram (V) of Owk (M)

Voucher…………………………………………………………………
Last Certificate if any……CC 1st and final…………………………………………….
Month :- ………………………………………………………
Number in and month of the Last Schedule if any………………………………………………………….
Gram Panchayat…….. Amount of Estimate Rs. :- 3.00 Lakhs Voucher No………….
Supervisior No…………….. Authorisied………….. Covering List No…………….. Schedule No……….
Quantity excuted
Amount
supplied
S. Since Diduct
ITEMS Rate Per
No Upto last Mil Previous
Upto date Measurem Since Last
date certifi e
ents Measureme
cate nts

Rs Ps Rs Ps Rs Ps Rs Ps
Earth Work excavation and depositing on
bank with an initial lead of 10 m and 2 m
1 10.80 Cums 178.36 1 Cum 1926.29
lift in loamy clayey soils including all
labour charges.
Sand filling in basement with watering and
tamping including cost and conveyance of
2 1.35 Cums 701.80 1 Cum 947.43
all materials and all labour charges etc
complete.
CC(1:4:8) mix using 40mm HBG metal
including cost and conveyance of all
3 1.35 Cums 4046.66 1 Cum 5462.99
materials and all labour charges etc
complete.
Vibrated Reinforced Cement concrete
(1:2:4) using 20 mm HBG chips including
cost and conveyance of all materials and
4 1.92 Cums 8009.00 1 Cum 15377.28
all labour charges etc.but excluding cost of
steel and its fabrication charges FOR
FOOTINGS
Vibrated Reinforced Cement concrete
(1:2:4) using 20 mm HBG chips including
cost and conveyance of all materials and
5 0.60 Cums 9991.00 1 Cum 6025.17
all labour charges etc.but excluding cost of
steel and its fabrication charges FOR
COLUMNS
Vibrated Reinforced Cement concrete
(1:2:4) using 20 mm HBG chips including
cost and conveyance of all materials and
6 0.84 Cums 9681.99 1 Cum 8126.21
all labour charges etc.but excluding cost of
steel and its fabrication charges FOR
PLINTH BEAMS
Vibrated Reinforced Cement concrete
(1:2:4) using 20 mm HBG chips including
cost and conveyance of all materials and
7 0.92 Cums 14628.20 1 Cum 13404.11
all labour charges etc.but excluding cost of
steel and its fabrication charges FOR
ROOF BEAMS
 Vibrated Reinforced Cement concrete
(1:2:4) using 20 mm HBG chips including
cost and conveyance of all materials and
8 1.98 Cums 10422.24 1 Cum 20615.19
all labour charges etc.but excluding cost of
steel and its fabrication charges FOR
SLAB
Construction of super stucture with brick
masonary in (1:6) using 2nd class bricks
9 10.34 Cums including cost and conveyance of all 4834.44 1 Cum 50004.16
materials,labour charges and seign.
charges etc. complete.
Cost ,supply of steel FE 415 including
10 619.19 Kgs fabrication charges and labour charges 63720.00 1 MT 39454.79
etc. complete
Plastering in CM(1;5) mix1 2mm thick
10
11 113.91 Sqms including c/c of all materials and all labour 2698.72 30741.07
Sqms
charges etc complete.
Flooring with ceramic tiles 8 to 10mm thick
1st quality non skid floor tiles of scratch
free of nano finish of size 600x600mm of
IS: 13711,13712,13630 of any colour set
over a base coat of CM (1:8) 12mm thick
over already laid cement concrete bed
including neat cement slurry at 3.30 kgs
per sqm and jointing neatly with white
10
12 8.68 Sqms cement paste to full depth of slabs laid on 9123.75 7919.42
Sqms
already laid cement concrete bed set over
base coat of CM (1:8) 12mm thick
including neat cement slurry spread at
3.30 kgs per sqm and jointing to full depth
of ceramic tiles including cost and
conveyance of all materials and labour
charges, filling joints neatly, dressing of
flooring stones, etc., (IC 7-6)
Providing dadooing to walls with Nano
polished /stain free soluble salt porcelain
vitrified tiles screen printed of size 600 x
600 mm and thickness between 8-10 mm
1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any
colour and finish in all shades and designs
set over base coat of CM(1:5) 12 mm thick
10
13 24.37 Sqms with cement slurry of honey like 9186.94 22388.56
Sqms
consistency spread at the rate of 3.30 kgs
per sqm and jointing with white cement
paste mixed with pigment of matching
shade to full depth, including cost of all
materials like tiles, cement, sand and
water etc., complete including seigniorage
charges etc., complete for finished item of
work.
Supplying and Fixing European Water
Closet of 1st quality conforming to
14 2.00 Nos 979.00 1No 1958.00
IS:2556-Part-2-1973 ofwhite glazedwith 'P'
trap
S & F internal fittings for flush tank
15 2.00 Nos 694.00 1No 1388.00
Parryplast wonder flush or equivalent
 Painting to new walls with two coats of
acrylic interior emulsion paint having VOC
(Volatile Organic Compound) content less
than 50 grams/ litre of approved brand and
shade over a base coat of appropriate
primer of approved brand, making three
coats in all to give an even shade after 10
16 113.91 Sqms 1375.20 15664.90
throughly brushing the surface to remove Sqms
all dirt and remains of loose powdered
materials including cost and conveyance of
all materials to work site and all
operational, incidental, labour charges etc.,
complete., for finished item of work as per
SS 911 for Internal walls (APSS No: 912)
S/F of 30MM THICK BRAND
FACTORY MADE SOLID SINGLE SIDE
17 3.08 Sqms PRELAM PANEL PVC DOOR SHUTTER 2515.00 1Sqm 7746.20
consisting of frame vide Sl.No: 719-
BMT.N.03,P.No: 64 of SSR 2021-22

18 2.00 Nos S/F of flush door shutter 0.90x1.90 5646.17 1No 11292.34
with 35 mm thickness incl.C/C of all
materials and all L/C etc complete
Supplying&Fixing white glazed flat back Bowl
urinals of size 440 mm x 265 mm x 315 mm
19 4.00 Nos with internal flushing rimfixed with screws 849.00 1No 3396.00
complete indian make conformingtoIS:255
6-1995

Sub Total 263838.11

20 Add GST @12% 31660.57

21 Provision for Q.C @0.50 % 1319.19

22 Provision for N.A.C @0.10 % 263.84

23 Provision forSeigniorage charges 1997

24 Provision for Unforcement 0

25 Total Amount Rs: 299078.71

Total value of work done if supplies made

on date deduct value of work of supplies
shown last certificate Net value of work of
supplies since last certificate

Signature of Contractor

measurement have been made by me on and recorded on page No:- of Measurement

Book No: and that work…… .Certified that the… …..….duly checked has been satisfactorily

performed. Material were……….…………………………..Certified also that the materials Supplied have been

received and brought and brought to account.

Date: Designation
officer-in-charge.
###
87786.71
 MEMORANDAM OF PAYMENTS MADE
Total value of work done Rs P Rs P

Amount of previous payment from last certificate No. Of forwarded

with account for

Fines and other deductions up to date

Payment now made / By Cash Rs.
/ Cheque No. of
/ Value of stock supplied Balance due

Allotment for the year Rs Ps

Expenditure including this bill

Balance available

Pay Rupees( ) RECEIVED RUPEES

Only as final payment in settlement of all demands

H.Clerk of witness

H.Accountant Executive Authority.

Date 200

INVERNAGULAR
INVERNAGULAR
AUDIT ENFORCEMENT
Admitted Rs.
Objected to Rs.
Total Rs.

Dated 200 Auditor

NOTES
(1) This from is contended use in the case of running accounts I.e. fro works in progress or supplies in course of delivery when the
liability is discharge in full single, from No. 38A should be used.
(2) Payment will be made only up to nine tenths of the total value of the work done. The balance being remained as security both for the
due performance of the contractor are to cober. Possible over payment,which may be deducted on check measurement in the case of
work whose estimated cost dose not exceed Rs. Payment may be made to full on the measuring Officers certificate subject to subsquent
check measurement by the proper measuring authority.
(3) In calculating amount to each item due to the contractor in this bill sums of six pies or less shall be omittled and sums excedding six
pies upto one anna shall be recorded as one anna.
(4) Payment made in case of sums exceeding Rs.100 should be attested by two witness and for smaller sums by one witness. Payment
made by cheque or to recognised firms or to recognise firms or institution deed not be so withnessed.
(5) When the payees signs in the vemacular, the amount acknoledged should also be notes in the same vernacular as well as English.
(6) In the case or other than well - know firms all. Parties must sign if there be me than one contractor or the payees must produce a
power of atorney from the firm.
(7) No contract certificate bearing on reaues should be accepted. If any corredition are necessary the figures should be neatly scored out
and initialled by the officer concerned in the cast of correction made in the Engineer's officer the Head Accountant may be authorised to
attest those due cerical errors etc. But the Engineer should affix his initials or correction in the rate column as well as those in the total
the bill and the pass order; This rules applies MUTATIS MUTANDIS to Payment from miscellanous grants.
(8) In case in which the materials billed for are taken over charge by an officer other than the office singing the certificate at foot of the
bill the names of the former should be noted in the to marks columns of the bill after necessary amendment being made at the same time
in excluding portin of the certificate relating to materials
 GOVERNMENT OF ANDHRA PRADESH

VIGILANCE & QUALITY CONTROL

RURAL WATER SUPPLY AND SANITATION DEPARTMENT

SECTOR:PWSS/CPWSS DATE OF
INSPECTION REPORT
INSPECTION
1 Name of the Scheme and No of villages Covered Construction of Community Sanitary Complex to Gram Sachivalayam
in Annavaram (V) of Owk Mandal . And 1 No

a) Population covered by the scheme : 1796

b) Estimated cost Rs in lakhs : Rs 3.00 Lakhs

2 If extension proposed, position of the existing scheme : ….

3 Division/Sub-Division/Mandal : Nandyal / Banaganapalli / Owk

4 PRESENT SANCTION

a) Admn. Sanction Reference and amount
Proceeding Memo No. PRRO1-SAC-14021/3/2020-RWS-II, Dated:
22/12/2020 of the Principal Secretary to Government, PR&RD
(RWS.I) Department , Vijayawada and Endt .No.
TO/SAC/CSC/2021-22, Dated: 25-11-2021 of the Executive
Engineer, RWS&S, Division , Nandyal.

b) Technical Sanction reference : DR. No: /2021-22, Dated: 17 - 03 -2022of the Depuyt
Executive Engineer, RWS&S, Sub-Division, Banaganapalli.

i) Amount : Rs 300000.00

ii) SSR adopted : 2021-22

iii) Name of Quarries allowed for materials :

a) HG Metal 40mm : Yagantipalli

b) HG Metal crushed 20mm : Yagantipalli

c) Sand : Gundrevula

d) Bricks : Thdipatri

e) Filter media materials : ….

f) Others if any Pl specify : …

5 Grant under which Sanctioned : SBM (G)

6 a) Name of the agency to whom the work is entrusted : Ch. Ramnjaneyulu , Member, VWC, Annavaram (V) of Owk (M)
b) Mode of entrustment and Excess or Less : As per estimate rates
7 a) Agreement No date : No: /2021-22 , Dated: 13 - 04 -2022 of the Depuyt
Executive Engineer, RWS&S, Sub-Division, Banaganapalli.

b) Contract value / Agreement value : Rs:263766

c) Period fixed for completion : 3 Months(12-12-2021)

d) Whether Extension of agreement time given or not, if : No

yes mention the date
8 Provisions made in sanctioned estimate :
Amount
Sl no Name of the Item proposed in Details with location
lakhs
 i) Construction of CSC 263766.00 Earth Work excavation and depositing on bank with an initial lead
and lift -14.75 Cums ;Sand filling in basement with watering and
tamping-7.96 Cums ;CC(1:4:8) mix using 40mm HBG metal -2.70
Cums ;Vibrated Reinforced Cement concrete (1:2:4) using 20 mm
HBG chips for Footings -1.83 Cums ;Vibrated Reinforced Cement
concrete (1:2:4) using 20 mm HBG chips for Columns -0.72
Cums;Vibrated Reinforced Cement concrete (1:2:4) using 20 mm
HBG chips for Plinth beams -0.69 Cums ;Vibrated Reinforced
Cement concrete (1:2:4) using 20 mm HBG chips for Cross beams -
0.30 Cums;Vibrated Reinforced Cement concrete (1:2:4) using 20
mm HBG chips for Lintle beams -0.14Cums;Vibrated Reinforced
Cement concrete (1:2:4) using 20 mm HBG chips forSunshade -
1.80 Sqm;Vibrated Reinforced Cement concrete (1:2:4) using 20 mm
HBG chips for Slab beams -0.69 Cums ;Vibrated Reinforced Cement
concrete (1:2:4) using 20 mm HBG chips for Roof slab -1.91
Cums ;Construction of super stucture with brick masonary in (1:6)
using 2nd class bricks-9.57 Cums ;Cost ,supply of steel FE 415
including fabrication charges and labour charges etc.-400
Kgs ;Plastering in CM(1;5) mix1 2mm thick-76.61 Sqms ;Flooring with
ceramic tiles 8 to 10mm thick 1st quality non skid floor tiles - 8.73
Sqms ;Providing dadooing to walls with Nano polished /stain free
soluble salt porcelain vitrified tiles screen printed of size 600 x 600
mm and thickness between 8-10 mm 1st quality -26.70
Sqms ;Painting to new walls with two coats of acrylic interior
emulsion paint -76.61 Sqms ;S/F of Doors -2 Nos ; S/F of European
Water Closet of 1st quality -2 Nos ;S & F internal fittings for flush tank
Parryplast wonder flush -2 Nos and Supplying&Fixing white glazed
flat back Bowl urinals-4 Nos Electricla charges and Soak pit rings -
10 Nos

ii) Others: 36,234.00 : GST @12%, QC@0.50%, NAC@0.10% , Supervision Charges @3%
and Power Charges
Total Rs: 300,000.00

9 Deviations in the provisions if any approved in the : Yes

10 Working estimate approved date
Working Estimate :
11 Whether the Quality Control inspection for pipes/pumps : …
done or not
12 If done Certificate reference with date. : …
13 If not done reasons : …
14 Whether construction materials like sand, metal, cement : …
and steel tested in reputed laboratories or not
15 If done Certificate reference with date : …
16 If not done reasons : …
17 Whether soil testing for structures done or not : …
18 If done Certificate reference with date : …
19 If not done reasons : …
20 Detailsof items executed with present stage
Sl No Name of the Item Qty Qty Executed : MB No Page Date of Date of Amount paid Rs in lakhs
provided No recording Check
in the measureme
OE/WE nt
Earth Work excavation
10.80 1926
1 and depositing on bank 10.80 Cums
Cums
with an initial lead and
lift
Sand filling in basement
1.35 947
2 with watering and 1.35 Cums
Cums
tamping
CC(1:4:8) mix using 1.35 5463
3 1.35 Cums
40mm HBG metal Cums
Vibrated Reinforced
Cement concrete (1:2:4) 1.92
4 using 20 mm HBG chips 1.92 Cums 15377
Cums
for Footings
Vibrated Reinforced
Cement concrete (1:2:4) 0.60
5 using 20 mm HBG chips 0.60 Cums 6025
Cums
for Columns
 Vibrated Reinforced
Cement concrete (1:2:4)
using 20 mm HBG chips 0.84 8126
6 0.84 Cums
for Plinth beams Cums

Vibrated Reinforced
Cement concrete (1:2:4)
using 20 mm HBG chips 0.92 13404
7 0.92 Cums
for Slab beams Cums

Vibrated Reinforced
Cement concrete (1:2:4) 1.98
8 using 20 mm HBG chips 1.98 Cums 20615
Cums
for Roof slab
Construction of super
stucture with brick 10.34
9 masonary in (1:6) using 10.34 Cums 50004
Cums
2nd class bricks
Cost ,supply of steel FE
415 including fabrication 619.19
10 charges and labour 619.19 Kgs 39455
Kgs
charges etc.
Plastering in CM(1;5) 113.91 113.91 30741
11
mix1 2mm thick Sqms Sqms
Flooring with ceramic
tiles 8 to 10mm thick 1st 8.68
12 quality non skid floor 8.68 Sqms 7919
Sqms
tiles
Providing dadooing to
29.25 22389
13 walls with Nano polished 29.25 Sqms
Sqms
/stain free soluble salt
porcelaintovitrified
Painting tiles
new walls
with two coats of acrylic 113.91 113.91 15665
14
interior emulsion paint Sqms Sqms

S/F of 30MM THICK

BRAND FACTORY
MADE SOLID SINGLE 3.08
15 SIDE PRELAM PANEL 3.08 Sqms 7746
Sqms
PVC DOOR SHUTTER
consisting of frame

S/F of flush door

16 shutter 0.90x1.90 with 2 Nos 2 Nos 11292
35 mm thickness
/F of Indian type Water
17 2 Nos 2 Nos 1958
Closet of 1st quality
S & F internal fittings for
18 flush tank Parryplast 2 Nos 2 Nos 1388
wonder flush
S&Fwhite glazed flat 3396
19 4 Nos 4 Nos
back Bowl urinals
5 Provisions for GST@12%, QC@0.50%, 36164.00
NAC@0.10% Total Amount Paid 300000.00
21 Value of workdone but not paid : Rs: 300000.00
22 Whether recoveries affected previously, if so details :
23 Officers incharge of the work :
i) Executive Engineer : Sri. Ch.Manohar, M.Tech
ii) Deputy Executive Engineer : Sri. N.Umakantha Reddy,B.Tech
iii) Asst Engineer/ Asst. Exe. Engineer : Sri. B.Sai Krishna
24 Officers present at the time of inspection :
i) Deputy Executive Engineer : Sri. N.Umakantha Reddy,B.Tech
iii) Asst Engineer/ Asst. Exe. Engineer : Sri. B.Sai Krishna
25 Officers of V & QC Inspected the works: :
i) Deputy Executive Engineer : Sri. Srinad Reddy
iii) Asst Engineer/ Asst. Exe. Engineer : Sri. P. Shiva Kumar

Assistant Engineer Dy. Executive Engineer Executive Engineer

RWS & S , Owk RWS & S Sub-Division RWS&S Division
Banaganapalli Nandyal
###
 HANDED OVER CERTIFICATE

1 Name of the Work : Construction of Community Sanitary Complex to Gram Sachivalayam in

Annavaram (V) of Owk Mandal

2 Estimate Cost : Rs : 3.00 Lakhs

3 Grant : SMB (G) Grant

4 Name of the Mandal : Owk

Proceeding Memo No. PRRO1-SAC-14021/3/2020-RWS-II, Dated:

Administrative Sanction : 22/12/2020 of the Principal Secretary to Government, PR&RD (RWS.I)
5
Particulars Department , Vijayawada and Endt .No. TO/SAC/CSC/2021-22, Dated: 25-
11-2021 of the Executive Engineer, RWS&S, Division , Nandyal.

Technical Sanction : SDR. No: /2021-22, Dated: 17 - 03-2022of the Depuyt Executive
6
Particulars Engineer, RWS&S, Sub-Division, Banaganapalli.

Agreemnt : No: /2021-22 , Dated: 13 - 04 -2022 of the Depuyt Executive

7
Particulars Engineer, RWS&S, Sub-Division, Banaganapalli.

8 Details of work Executed :

a. Earth Work excavation and depositing on bank with an initial lead and lift -10.80 Cums
b. Sand filling in basement with watering and tamping-1.35 Cums
c. CC(1:4:8) mix using 40mm HBG metal -1.35 Cums
d. Vibrated Reinforced Cement concrete (1:2:4) using 20 mm HBG chips for Footings -1.92 Cums
e. Vibrated Reinforced Cement concrete (1:2:4) using 20 mm HBG chips for Columns -0.60 Cums
f. Vibrated Reinforced Cement concrete (1:2:4) using 20 mm HBG chips for Plinth beams -0.84 Cums
g. Vibrated Reinforced Cement concrete (1:2:4) using 20 mm HBG chips for Slab beams -0.92 Cums
h. Vibrated Reinforced Cement concrete (1:2:4) using 20 mm HBG chips for Roof slab -1.98 Cums
i. Construction of super stucture with brick masonary in (1:6) using 2nd class bricks-10.34 Cums
j. Cost ,supply of steel FE 415 including fabrication charges and labour charges etc.-619.19 Kgs
k. Plastering in CM(1;5) mix1 2mm thick-113.91 Sqms
l. Flooring with ceramic tiles 8 to 10mm thick 1st quality non skid floor tiles - 8.68 Sqms

m. Providing dadooing to walls with Nano polished /stain free soluble salt porcelain vitrified tiles screen printed of size 600 x
600 mm and thickness between 8-10 mm 1st quality -24.37 Sqms
n. Painting to new walls with two coats of acrylic interior emulsion paint -113.91 Sqms
S/F of Doors -2 Nos ; S/F of Indian type Water Closet of 1st quality -2 Nos ;S & F internal fittings for flush tank
o. Parryplast wonder flush -2 Nos and Supplying&Fixing white glazed flat back Bowl urinals-4 Nos

8 Handed Over Date :

9 Other Particulars if any :

Handed Over By Panchayat Secretary / Taken Over By

Assistant Engineer
RWS&S, Owk