QUIZ KE-2 MK

1. Soal RPS Stock

Jawab:

Dik:

Laba = 3jt

Pembelian treasury = 40% x 3jt = 1.200.000

Saham beredar = 1jt

Harga penawaran treasury = 10,2

Maka harga pasar sebelum pembelian?

P* = P + (D/S)
10,2 = P + (1,2jt / 1jt)

10,2 = P + 1,2

P=9

2. Soal RPS

Dik:

Rps = 10.2

Laba = 1,2jt

Maka jml saham RPS?

Jml saham RPS = Laba/RPS = 1,2jt / 10,2 = 117.647

 3. Soal Merger

Jml saham gabungan = 4.000 + 9.000 = 13.000 lembar

4. Soal Merger

DIK=

EAT gabungan = 30.000 + 54.000 = 84.000

Saham gabungan = 13.000 lembar

Maka EPS gabungan?

Eps gab = EAT Gab / jml saham gab = 84.000 / 13.000 = 6,46
 5. Soal Long Term (Flat rate)

Dik :

Pinjaman = 200.000 * 40% = 120.000

Cicilan pokok = 120.000/5 = 24.000

Bunga = 5% x 120.000 = 6.000

Maka cicilan pertahun = cicilan pokok+bunga = 24.000 + 6.000 = 30.000

6. Soal Stock devidend

Stock deviden = 20% x 5.000 lembar = 1.000

Maka LYD = 25jt – (1000 x 8.000) = 17jt

Maka penurunan LYD = 25ht-17jt = 8jt (b)

 7. Soal Stock Deviden

Agio saham = 25jt + [1.000 lembar (8.000 – 5.000) = 25jt + 3jt = 28jt

Maka kenaikan = 28jt – 25jt = 3jt (b)

8. Soal

Maka Total bunga = 120.000 * 5% = 6.000

9. Soal leasing

- Alternatif Sewa

COF sewa = 895.000 x (1-0,3) = 626.500

COF Sewa thn ke 4 = 626.500 + 300.000 = 926.500

- PV Sewa (r = Biaya modal 6%)

Thn COF Sewa PV (1/(1+r)^n) COF x PV

1 626.500 0,9434 591.040
2 626.500 0,8899 557.522
3 626.500 0,8396 526.009
4 926.500 0,7921 733.875
Total 2.408.446

10. Soal Leasing