Professional Documents
Culture Documents
3 1 2023 Ipc 8 Final
3 1 2023 Ipc 8 Final
05
የውል ቁጥር
የስፍር ምስክር ወረቀት ቁጥር 05 Contract No.
For Cerificate of Measurement No 05 ቀን:- 11/2/2013
የክፍያ ምስክር ወረቀት ቁጥር 08 Date:- 12/23/2023
For Certificate of Payment No 08
ፕሮጀክት
PROJECT : NIFAS SILK LAFTO WOREDA 12 ADMINISTRATION BUILDING
ቦታው Amount
LOCATION : ADDIS ABABA
አሰሪው መ/ቤት ዋናው ውል
EMPLOYER : NIFAS SILK LAFTO SUB CITY ADMINISTRATION Main Contract 42,553,876.86
CHIEF EXCUTIVE OFFICE ተጨማሪ ውል
አማካሪ መ/ቤት Supplementary Contract
CONSULTANT MEHDI MOHAMMED ARCHITECTURAL AND የለውጥ ትእዛዝ
ENGINEERING CONSULTANT Variation orders
የስራ ተቋራጭ
CONTRACTOR : BANTEWALU TESSEMA BC የተጨማሪ እሴት ታክስ
VAT 15% 6,383,081.53
ድምር
አስቀድሞ የተከፈለ Total Sum 48,936,958.39
Previous Payment (VAT)
ተራ .ቁ ቀን የገንዘብ ልክ
Item Date Amount (Birr)
Adv.1 1,914,840.67 Excuted
TOTAL 1,914,840.67 Amount (Birr)
Pay-1 410,082.98 ተቀናሽ
Pay-2 270,069.51 Deduction የገንዘብ ልክ /ብር/ 31,592,968.42
Pay-3 388,788.71
Pay-4 268,535.30 1.ቅናሽ
Pay-5 317,954.92 Rebat-3%
Pay-6 133,951.81 2.የለውጥ ስራ
Pay-7 772,714.63 Varition Work
VAT 15% 4,738,945.26
3.አስቀድሞ የተከፈለ
Previous VAT 2,562,097.86
4.መያዣ
Retention (5%)
5.የቅድሚያ ክፍያ ተመላሽ
Advance Repayment 30% 1,421,683.58
ድምር ድምር
2,562,097.86
TOTAL TOTAL 3,983,781.44
ፕሮጀክት Amount
PROJECT : NIFAS SILK LAFTO WOREDA 12 ADMINISTRATION BUILDING ዋናው ውል
ቦታው Main Contract 42,553,876.86
LOCATION : ADDIS ABABA ተጨማሪ ውል
አሰሪ መ/ቤት Supplementary Contract
EMPLOYER : NIFAS SILK LAFTO SUB CITY ADMINISTRATION የለውጥ ትእዛዝ
አማካሪ መ/ቤት CHIEF EXCUTIVE OFFICE Variation order No 1
CONSULTANT MEHDI MOHAMMED ARCHITECTURAL AND የተጨማሪ እሴት ታክስ
ስራ ተቋራጭ ENGINEERING CONSULTANT VAT 15% 6,383,081.53
CONTRACTOR : BANTEWALU TESSEMA BC
ድምር
Total Sum 48,936,958.39
እኔ መህዲ መሀመድ አማካሪ ድርጅት የስራ ተቋራጭ ባቀረቡት ሪፖርት መሰረት እስከዛሬ ድረስ ተቋራጭ ባንቲዋሉ ተሰማ ህንፃ ስራ ተቋራጭ በውሉ መሰረት ያቀረበው
እቃና የፈጸመው ስራ 17,041,745.01( አስራ ሰባት ሚሊዮን አርባ አንድ ሺ ሰባት መቶ አርባ አምስት ብር ከዜሮ አንድ ሳንቲም) መሆኑን አመሰክራለሁ፡፡
According to the supervisor of work Mehdi Mohammed Consultant report the value of work excuted and or the material supplied
up to date is birr 17,041,745.01 (Seventeen Million Fourty One Thousands Seven Hundred Fourty Five & 01/100 Birr Only)
ለተቋራጭ የሚከፈለው የተጣራ ገንዘብ ስምንት መቶ ሀያ ዘጠኝ ሺ ሁለት መቶ ሀያ አምስት ብር ከአርባ አምስት ሳንቲም መሆኑን አረጋግጣለሁ::
1 EXCAVATION & EARTH WORKS ETB 1,093,008.60 ETB 474,930.81 ETB - ETB 474,930.81
B. SUPER-STRUCTURE
2 ELEVATION WALL WORK ETB 756,537.75 ETB 294,677.91 ETB - ETB 294,677.91
B. SUPER-STRUCTURE
1 CONCRETE WORKS ETB 9,081,467.10 ETB 6,943,904.51 ETB 1,687,326.96 ETB 8,631,231.47
2 ELEVATION WALL WORK ETB 772,741.42 ETB 283,883.52 ETB 374,302.64 ETB 658,186.16
8 FINISHING WORK ETB 3,940,081.38 ETB 978,215.12 ETB 762,110.26 ETB 1,740,325.38
11 ELECTRICAL INSTALATION WORK ETB 12,073,046.14 ETB 131,134.38 ETB - ETB 131,134.38
SUB TOTAL B ETB 55,339,540.70 ETB 8,337,137.52 ETB 7,489,817.31 ETB 15,826,954.83
Quantity Amount
Item Description Unit Previous Todate Unit Rate Previous Current
Contract current excuted Contract Todate Executed JUSTIFICATION
Executed Executed Executed Executed
A. SUB STRUCTURE
1. Excavation & Earthwork
1.1 Clear the site to remove the top soil to a depth of 20cm. m² 1,011.60 1,174.50 1174.50 4.50 4,552.20 5,285.25 0.00 5,285.25
Back fill under hard core with selected soil from out
site well compacted, rolled & compressed in layer not
1.12 exceeding 20 cm m³ 600.30 173.82 173.82 72.00 43,221.60 12,515.04 0.00 12,515.04
Bulk excavation of soft rock in a depth from 150cm not un expected soft
2.00 exceeding 300cm m3 552.50 552.50 151.85 83,897.13 0.00 83,897.13 rock excavation
1.1 In elevation column. m³ 25.13 14.21 4.04 18.25 5124.04 128,767.06 72,812.57 20,713.92 93,526.49
1.2 In ground floor beam. m³ 0.00 0.00 0.00 0.00
1.3 In first floor beam. m³ 4931.47 0.00 0.00 0.00 0.00
1.4 In 2nd-6th floor beam. m³ 4931.47 0.00 0.00 0.00 0.00
1.5 In 7th floor beam. m³ 35.70 35.93 0 35.93 4931.47 176,053.66 177,187.90 0.00 177,187.90
1.6 In 8th & roof floor beam. m³ 45.15 28.91 22.08 50.99 4931.47 222,656.10 142,568.94 108,871.80 251,440.75
1.7 In staircase and landings. m³ 17.85 5.72 5.62 11.34 5261.59 93,919.34 30,096.28 29,588.44 59,684.72
1.8 In 15cm thick ground-roof floor slab m³ 200.50 171.48 25.17 196.65 4931.47 988,760.74 845,649.33 124,145.94 969,795.27
1.9 In shear wall (25cm thick) m³ 37.28 22.13 12.39 34.52 5124.04 191,024.12 113,394.95 63,476.58 176,871.53
Supply cut and fix in position zigba wood or equivalent
0.00 0.00 0.00 0.00
formwork
1.1 To elevation column. m² 231.42 145.33 41.21 186.54 309.00 71,508.78 44,906.97 12,734.66 57,641.63
1.11 To ground floor beam. m² 0.00 0.00 0.00 0.00
1.12 To first floor beam. m² 0.00 0.00 0.00 0.00
1.13 To 2nd-6th floor beam. m² 0.00 0.00 0.00 0.00
1.14 To 7th floor beam. m² 276.60 260.81 260.81 309.00 85,469.40 80,588.75 0.00 80,588.75
1.15 To 8th & roof floor beam. m² 300.00 219.27 67.734 287.00 309.00 92,700.00 67,752.89 20,929.81 88,682.69
1.16 To stair case and landings m² 120.00 91.38 91.38 309.00 37,080.00 28,236.42 0.00 28,236.42
1.17 To ground -roof floor slab m² 1,279.16 1,150.29 170.063 1320.35 309.00 395,260.44 355,439.61 52,549.47 407,989.08
1.18 To shear wall m² 364.44 229.36 130.4 359.76 309.00 112,611.96 70,872.24 40,293.60 111,165.84
Reinforcement steel bar according to the structural
drawing. Price shall include cutting, bending and 0.00 0.00
placing in position.
1.19 Dia 8 deformed bar kg 3,242.04 2,874.62 497.31 3371.93 115.20 373,483.01 331,156.22 57,290.25 388,446.47
1.2 Dia 10 deformed bar kg 22,334.44 18,341.63 3,903.82 22245.45 121.79 2,720,111.45 2,233,827.12 475,446.06 2,709,273.18
1.21 Dia 12 deformed bar kg 6,322.14 4,763.90 1,035.69 5799.59 123.58 781,290.06 588,722.76 127,990.37 716,713.13
1.22 Dia 14 deformed bar kg 4,917.91 3,148.83 1,274.22 4423.05 121.33 596,690.02 382,047.54 154,600.84 536,648.39
1.23 Dia 16 deformed bar kg 14,387.71 10,202.82 2,620.21 12823.03 123.56 1,777,745.45 1,260,660.44 323,753.35 1,584,413.79
1.24 Dia 20 deformed bar kg 1,899.04 948.04 602.18 1550.22 124.45 236,335.53 117,983.58 74,941.87 192,925.45
1.25 Dia 24 deformed bar kg 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Carried To Summary 9,081,467.10 6,943,904.51 1,687,326.96 8,631,231.47 0.00
2. ELEVATION WALL
20X20X40 Class C HCB wall jointed in cement mortar
2.1 579.40 507,471.80 201,593.68 292,857.73 494,451.41
mix 1:3 1004 398.84 978.24 505.45
15X20X40 Class C HCB wall jointed in cement mortar
2.2 188.21 265,269.62 82,289.84 81,444.91 163,734.75
mix 1:3 613 190.16 378.3675 432.74
Total Carried To Summary 772,741.42 283,883.52 374,302.64 658,186.16 0.00
WINDOWS
a DT-1 Size 450 x 450cm
pcs.
b DT-1' Size 80 x 210cm 68.0 1,071,000.00 0.00 0.00 0.00
pcs. 0 15750.00
c DT-2 Size 160 x 345cm 4.0 207,000.00 0.00 0.00 0.00
pcs. 0 51750.00
d DT-2' Size 150 x 210cm 21.00 620,156.25 0.00 0.00 0.00
pcs. 0 29531.25
e DT-3 Size 80 x 240cm 18.00 324,000.00 0.00 0.00 0.00
pcs. 0 18000.00
f DT-4 Size 160 x 330cm 2.00 99,000.00 0.00 0.00 0.00
pcs. 0 49500.00
g DT-4' Size 160 x 330cm 16.00 792,000.00 0.00 0.00 0.00
pcs. 0 49500.00
h DT-5 Size 70 x 185 cm 54.00 655,594.02 0.00 0.00 0.00
pcs. 0 12140.63
i DT-7 Size 150 x 210 cm 2.00 59,062.50 0.00 0.00 0.00
pcs. 0 29531.25
j DT-8 Size 160 x 240 cm 2.00 72,000.00 0.00 0.00 0.00
pcs. 0 36000.00
k w1 Size 0.6 x 0.6 cm 54.00 182,250.00 0.00 0.00 0.00
pcs. 0 3375.00
l w2 Size 145 x 315 cm 32.00 1,370,249.92 0.00 0.00 0.00
pcs. 0 42820.31
m w3 Size 330 x 190 cm 1.00 58,781.25 0.00 0.00 0.00
pcs. 0 58781.25
n w5 Size 510x330 cm 5.00 788,906.25 0.00 0.00 0.00
pcs. 0 157781.25
o w6 Size 160x160 cm 32.00 768,000.00 0.00 0.00 0.00
pcs. 0 24000.00
p w7 Size 120x120 cm 32.00 432,000.00 0.00 0.00 0.00
pcs. 0 13500.00
q w8 Size 535x345 cm 18.00 3,114,703.08 0.00 0.00 0.00
pcs. 0 173039.06
r w9 Size 395x315 cm 14.00 1,633,078.16 0.00 0.00 0.00
pcs. 0 116648.44
s w10 Size 350x330 cm 2.00 216,562.50 0.00 0.00 0.00
pcs. 0 108281.25
t w11 Size 510 x 180 cm 1.00 86,062.50 0.00 0.00 0.00
pcs. 0 86062.50
u w12 Size 535 x 315 cm 0.00 0.00 0.00 0.00
pcs. 0
v w13 Size 510 x 300 cm 8.0 1,147,500.00 0.00 0.00 0.00
pcs. 0 143437.50
b) RHS 60 x 60 x 3mm kg 584.7 497.68 497.68 161.90 94,662.93 0.00 80,574.31 80,574.31
5.2 RHS lattice purlin
a) RHS 25 x 25 x 2.5mm kg 3038.8 864.23 864.23 161.90 491,981.72 0.00 139,918.44 139,918.44
b) RHS 15 x 15 x 1.2mm kg 584.70 207.27 207.27 161.90 94,662.93 0.00 33,557.01 33,557.01
5.3 Plates
a) 250X250X8mm pcs 24 24.00 24 556.20 13,348.80 0.00 13,348.80 13,348.80
5.4 Bolt
Die 20 mm J - shaped anchorage bolt length 80cm
a) 48.00 10,783.20 0.00 10,783.20 10,783.20
buried in pad. pcs 48 48.00 224.65
Total Carried To Summary 958,991.17 0.00 464,223.54 464,223.54 0.00
8.FINISHING
Apply two coat of plastering in cement mortar
8.1 1:3 ,price shall include pre clearing and preparation of
the surface
8.2 a)To external wall surface 1117.4 1,774.27 1774.266 184.46 206,115.60 0.00 327,281.11 327,281.11
Apply two coat of plastering in cement mortar
8.3 1:3 ,price shall include pre clearing and preparation of 0.00 0.00
the surface 0
a)to internal wall surface m² 2425.58 1229.12 552.84 1781.95 184.46 447,422.49 226,722.55 101,975.94 328,698.50
b)to exposed beam and column m² 2610.56 1345.28 785.73 2131.01 184.63 481,987.69 248,379.05 145,069.14 393,448.19
c)to RC celling m² 4300 2139.27 451.94 2591.21 235.18 1,011,274.00 503,113.52 106,288.13 609,401.65
d)to RC sofit of staircase m² 103.14 346.53 346.53 235.18 24,256.47 0.00 81,495.94 81,495.94
a) To internal wall surfaces m² 4851.16 0.00 69.86 338,902.04 0.00 0.00 0.00
b) To exposed beams & columns. m² 5,221.12 722.11 499.50 1221.61 69.86 364,747.44 50,446.60 34,895.07 85,341.67
c) To RC ceiling m² 7952.91 2907.23 1,453.62 4360.85 69.86 555,590.29 203,099.09 101,549.54 304,648.63
d) To RC soffit of stair case. m² 2425.58 0.00 69.86 169,451.02 0.00 0.00 0.00
e) To edge of windows & doors . m² 2610.56 0.00 69.86 182,373.72 0.00 0.00 0.00
Total Carried To Summary 2,171,056.25 978,215.12 762,110.26 1,740,325.38
1 1. ELECTRICAL WORK
1.4 LIGHT POINTS
Total Length in M 0.00 1,260.34 6,331.84 1,166.56 1,054.46 1,660.11 244.18 0.00
Weight per M 0.222 0.395 0.617 0.888 1.208 1.578 2.466 3.551
Total weight (kg) 0.00 497.31 3,903.82 1,035.69 1,274.22 2,620.21 602.18 0.00
№ Location Size Length Timizing Total 80x80x3 60*60*3 25x25x2.5 15*15*1.2
STEEL STRACTURE
TR1,2,3,4,5&6
Upper Part 80x80x3 13.643 1 6 1 6 81.86
Lower Part 80x80x3 11.58 1 6 1 6 69.49
Edge Part 80x80x3 1.86 1 6 1 6 11.18
Ver. Members 60*60*3 5.002 1 6 1 6 30.01
Diag. Members 60*60*3 10.98 1 6 1 6 65.88
lattius Perlin
Upper Part 25x25x2.5 28.900 1 9 1 9 260.10
Lower Part 25x25x2.5 28.900 1 9 1 9 260.10
Middle Diag. Members 15*15*1.2 47.000 1 9 1 9 423
End Diag. Members 25x25x2.5 0.752 1 9 1 9 6.77
Total Length 162.53 95.89 526.97 423.00
Unit Weight 7.07 5.19 1.64 0.49
Total Weight 1,149.12 497.68 864.23 207.27
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
1 Concrete work 1 Concrete work
1.1 Reinforced concrete C-25 1 Reinforced concrete C-25
1.01 In eight floor elevation column 1.07 In 7th to 8th floor Stair
In Landing
1 1 10 0.35 C1&C2 1 1 1 5.25 L=5.25 W=1.815 D=0.15
0.35 L= 0.4 W=0.4 H=2.90 1.82
2.90 3.55 m³ 0.15 1.43 m³
3.55 m³ Sub total
1 1 2 5.25 In Landing beam
1 1 10 0.35 columns casted to beams in 2 direction at the corner 0.25 L=5.25 W=0.25 D=0.4
0.35 L=0.35 W=0.35 H=0.40 0.40 1.05 m³
0.40 0.49 m³
4.04 m³ Total Item 1.01 0.5 2 9 0.30 In Stair steps
0.17
1 Reinforced concrete C-25 1.88 0.84 m³
1.02 In Roof floor Beam
1 1 1 16.20 RB 1 1 1 1 3.41 Waist 1
0.25 L=16.20 W=0.25 D=0.4 0.19 L=3.41 W=1.875 D=0.19
0.40 1.62 m³ 1.88 1.21 m³
Consultant Contractor
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
1 Concrete work 1 Concrete work
1 Reinforced concrete C-25 1 Reinforced concrete C-25
1.08 In 15cm thick roof floor slab 1.08 In 15cm thick roof floor slab
1 1 1 5.43 RS6 1 1 8 0.05 On Axis D/4&5
5.18 L=5.425 W=5.175 D=0.15 0.05 L=0.05 W=0.025 D=0.15
0.15 4.21 m³ 0.15 0.00 m³
0.00 m³ Sub total
1 1 1 1.90 CS1 25.17 m³
1.80 L=1.690 W=1.8 D=0.15 25.17 m³ Total 1.08
0.15 0.51 m³
1 Reinforced concrete C-25
1 1 1 1.90 CS2 1.09 In 8th floor shear wall (20cm thick)
2.00 L=1.690 W=2.0 D=0.15 1 1 2 2.80 L=2.8 W=0.2 H=3.3
0.15 0.57 m³ 0.20
3.30 3.70 m³
1 1 1 1.80 CS3
1.71 L=1.80 W=1.710 D=0.15 1 1 2 0.20 L=0.2 W=0.2 H=2.9
0.15 0.46 m³ 0.20
2.90 0.23 m³
1 1 1 2.00 CS4
1.71 L=2.0 W=1.710 D=0.15 1 1 2 1.80 L=1.8 W=0.2 H=3.3
0.15 0.51 m³ 0.20
6.27 m³ Sub total 3.30 2.38 m³
Deduction
1 1 1 2.80 Lift area 1 1 2 0.20 L=0.2 W=0.2 H=2.9
2.00 L=2.8 W=2.0 D=0.15 0.20
0.15 0.84 m³ 2.90 0.23 m³
Consultant Contractor
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
FORMWORK
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
1 Concrete work 1 Concrete work
Formwork Formwork
1.10 To 8th floor elevation column. 1.15 To roof floor beam
1 1 10 1.40 C1&C2 1 1 2 7.50 RB4&7
2.90 40.60 m² L= 1.4 H=2.9 0.40 6.00 m² L=7.5 W=0.4
Consultant Contractor
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
1 Concrete work 1 Concrete work
Formwork Formwork
1.17 To roof slab 1.18 To 8th floor shear wall
1 1 1 1.80 CS3
1.71 3.08 m² L=1.80 W=1.710 D=0.15 1 2 1 3.00 out side part
2.90 17.40 m² L=3 W=2.9
1 1 1 2.00 CS4
1.71 3.42 m² L=2.0 W=1.710 D=0.15 1 2 1 2.20 L=2.2 W=2.9
2.90 12.76 m²
Side formwork
1 1 1 7.47 Out Axis 6/E-C 1 2 1 2.80 L=2.8 W=3.15
0.15 1.12 m² L=7.47 W=0.15 3.15 17.64 m²
Consultant Contractor
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
ELEVATION WALL
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
2 Elevation wall 2 Elecation Wall
2.1 20X20X40 External HCB wall 2.2 15 cm HCB to External Elevation wall
a) In 6th floor a) In 6th floor
1 1 2 12.20 along axis 1'&9/B-D Deduct door
3.15 76.86 m² 1 1 2 0.80 ddt DT-3
2.40 3.84 m²
1 1 4 1.20 on cl slab along axis B&D/1-1',8-9 1 1 3 0.70 ddt DT-5
2.90 13.92 m² 1.85 3.88 m²
7.73 m² sub total
1 1 2 7.30 along axis 2'&7'/A-B 95.08 m² Total Item 2.2
3.15 45.99 m²
2 Elevation wall
1 1 2 5.00 along axis 2&7/D-E 2.1 20X20X40 External HCB wall
2.90 29.00 m² a) In 7th floor
1 1 1 22.40 along axis A/2-7
1 1 2 5.00 along axis E/2-3,6-7 2.90 64.96 m²
2.90 29.00 m²
1 1 2 5.90 along axis A/1-2&7-8
1 1 2 3.05 3.15 37.17 m²
2.90 17.69 m²
Deduct window 1 1 2 3.50 along axis B/1-2&7-8
1 1 4 1.20 ddt w7 2.90 20.30 m²
1.20 5.76 m²
1 1 2 12.20 along axis B-D/1'&9
1 1 2 1.60 ddt w6 3.15 76.86 m²
1.60 5.12 m²
1 1 2 5.10 along axis B-C/2&7
1 1 6 0.60 ddt w1 2.90 29.58 m²
0.60 2.16 m²
199.42 m² sub total 1 1 2 7.40 along axis C/2-4&5-7
199.42 m² Total Item 2.1 2.90 42.92 m²
Consultant Contractor
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
2 Elevation wall 8 Finishing Work
2.1 20X20X40 External HCB wall 8.2 Two coats of plastering
a) In 7th floor a)External plastering Ground floor
Deduct window 1 1 2 4.90 Axis 2-3&6-7/E
1 1 4 1.20 ddt W-7 4.00 39.20 m² L= 4.9 H=4.0
1.20 5.76 m²
5.76 m² sub total 1 1 2 2.95 Axis 3-4&5-6/E
28.40 m² 4.00 23.60 m² L= 2.95 H=4.0
379.98 m² Total Item 2.1
1 1 4 1.20 Axis D & B,Out 1 & 8
2 Elecation Wall 4.00 19.20 m² L= 1.20 H=4.0
2.2 15 cm HCB to External Elevation wall
a) In 7th floor Ground column
1 1 1 17.00 Right side Toilet 1 1 2 1.41 E2& E7
3.15 53.55 m² 4.00 11.28 m² L= 1.41 H=4.0
Consultant Contractor
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
8 Finishing Work 8 Finishing Work
8.2 Two coats of plastering 8.2 Two coats of plastering
a)External plastering 1st floor a)External plastering 2nd-6th floor
1 1 4 1.20 Axis D & B,Out 1 & 8 1 4 2 3.05 Axis 3-4&5-6/E
3.30 15.84 m² L= 1.20 H=3.3 3.30 80.52 m² L= 3.05 H=3.3
Consultant Contractor
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
8 Finishing Work 8 Finishing Work
8.2 Two coats of plastering 8.2 Two coats of plastering
a)External plastering 7th floor a)External plastering 8th floor
1 1 2 4.00 Axis2-3&6-7/C-D
1 1 2 3.80 Axis 2 & 7,D-E 3.30 26.40 m² L= 4.0 H=3.3
2.90 22.04 m² L= 3.8 H=2.9
1 1 1 1.25 Axis2-3/D-E
1 1 2 5.00 Axis 2-3&6-7/E 3.30 4.13 m² L= 1.25 H=3.3
2.90 29.00 m² L= 5.0 H=2.9
1 1 1 1.85 Axis 6-7/D-E
1 1 2 3.05 Axis 3-4&5-6/E 3.30 6.10 m² L= 1.85 H=3.3
2.90 17.69 m² L= 3.05 H=2.9
1 1 2 1.80 Axis 2-4&6-7/D-E
1 1 4 1.20 Axis D & B,Out 1 & 8 3.30 11.88 m² L= 1.8 H=3.3
2.90 13.92 m² L= 1.20 H=2.9
1 1 2 2.20 Axis 3 & 6/D-C
1 1 2 2.10 Axis B/1-2 3.30 14.52 m² L= 2.2 H=3.3
2.90 12.18 m² L= 2.10 H=2.9
1 1 1 1.95 Axis 2-3/D-E
1 1 2 5.90 Axis 1-2&7-8/A-B 3.30 6.44 m² L= 1.95 H=3.3
2.90 34.22 m² L= 5.9 H=2.9
1 1 2 0.60 1 1 1 1.75 Axis 3/D-E
2.90 3.48 m² L= 0.6 H=2.9 3.30 5.77 m² L= 1.75 H=3.3
Consultant Contractor
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
8 Finishing Work 8 Finishing Work
8.3 Two coats of plastering 8.3 Two coats of plastering
a)6th floor Internal Elevation wall a)6th floor Internal Elevation wall
1 1 2 12.20 along axis 1'&9/B-D Deduct Window & Door
3.15 76.86 m² 1 1 2 1.60 ddt w6
1.60 5.12 m²
1 1 4 1.20 on cl slab along axis B&D/1-1',8-9
2.90 13.92 m² 1 1 4 1.20 ddt w7
1.20 5.76 m²
1 1 2 7.30 along axis 2'&7'/A-B
3.15 45.99 m² 1 1 6 0.60 ddt w1
0.60 2.16 m²
1 1 2 2.80 along axis 2'&7'/B-B'
2.90 16.24 m² 1 1 4 0.80 ddt DT-3
2.40 7.68 m²
1 1 2 5.00 along axis 2&7/D-E
2.90 29.00 m² 1 1 3 0.70 ddt DT-5
1.85 3.88 m²
1 1 2 5.00 along axis E/2-3,6-7 24.60 m² sub total
2.90 29.00 m² 341.05 m² Total a
Consultant Contractor
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
8 Finishing Work 8 Finishing Work
8.3 Two coats of plastering 8.3 Two coats of plastering
a)7th floor Internal Elevation wall a)7th floor Internal Elevation wall
1 1 1 7.50 Axis 2-3/D-E 1 1 2 5.60 DT3
3.15 23.63 m² L=7.5 H=3.15 0.15 1.68 m² P=5.6 W=0.15
1 1 4 3.60 W7 1 1 4 1.24 C2
0.20 2.88 m² P=3.6 W=0.2 2.90 14.38 m² P=1.24 H=2.9
1 1 6 1.80 W1 1 1 2 1.64 C3
0.20 2.16 m² P=1.8 W=0.2 2.90 9.51 m² P=1.64 H=2.9
Contractor
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
8 Finishing Work 8 Finishing Work
8.3 Two coats of plastering 8.3 Two coats of plastering
b)6th floor column b)6th floor column
1 1 2 1.24 C4 column insereted above 2.9m to the slab
2.90 7.19 m² P=1.24 H=2.9 1 1 2 0.47 On Axis A
0.40 0.37 m² P=0.47 H=0.4
1 1 4 1.64 C5
2.90 19.02 m² P=1.64 H=2.9 1 1 2 0.47 P=0.47 H=0.25
column insereted above 2.9m to the slab 0.25 0.23 m²
1 1 6 0.34 On Axis A
0.25 0.51 m² P=0.34 H=0.25 1 1 4 0.59 P=0.59 H=0.4
0.40 0.94 m²
1 2 6 0.68 On Axis B& D
0.25 2.04 m² P=0.68 H=0.25 1 1 4 0.59 P=0.59 H=0.25
0.25 0.59 m²
1 2 2 0.51 On Axis B&D
0.25 0.51 m² P=0.51 H=0.25 1 1 2 0.51 On Axis B
0.25 0.26 m² P=0.51 H=0.25
1 1 6 0.49 On Axis C
0.25 0.74 m² P=0.51 H=0.25 1 1 2 0.17 P=0.17 H=0.4
0.40 0.14 m²
1 1 4 0.25 On Axis E
0.25 0.25 m² P=0.25 H=0.25 1 1 2 0.57 P=0.57 H=0.4
0.40 0.46 m²
1 1 2 0.49 On Axis E
0.25 0.25 m² P=0.49 H=0.25 1 1 2 0.34 P=0.57 H=0.25
30.50 m² Sub total 0.25 0.17 m²
159.03 m² Total Item8.3b
1 1 2 0.49 On Axis C
8 Finishing Work 0.25 0.25 m² P=0.49 H=0.25
8.3 Two coats of plastering
b)7th floor column 1 1 2 0.25 P=0.25 H=0.25
1 1 10 1.64 C1 0.25 0.12 m²
2.90 47.56 m² P=1.64 H=2.9
1 1 2 0.25 P=0.25 H=0.4
1 1 6 1.64 C2 0.40 0.20 m²
2.90 28.54 m² P=1.64 H=2.9
1 1 2 0.74 P=0.74 H=0.4
1 1 4 1.24 C2 0.40 0.59 m²
2.90 14.38 m² P=1.24 H=2.9 On Axis D
1 1 4 0.17 P=0.17 H=0.4
1 1 2 1.64 C3 0.40 0.27 m²
2.90 9.51 m² P=1.64 H=2.9
1 1 4 0.51 P=0.51 H=0.25
1 1 6 1.64 C4 0.25 0.51 m²
2.90 28.54 m² P=1.64 H=2.9
1 1 2 1.24 C4 1 1 4 0.68 P=0.68 H=0.25
2.90 7.19 m² P=1.24 H=2.9 0.25 0.68 m²
135.72 m² Sub total 5.77 m² Sub total
Consultant Contractor
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
8 Finishing Work 8 Finishing Work
8.3 Two coats of plastering 8.3 Two coats of plastering
b)7th floor column b) Exposed Beam 6th floor
On Axis E 1 1 1 25.00 along axis E b/n 2,3,4,5,6&7
1 1 2 0.50 P=0.50 H=0.4 0.75
0.40 0.40 m² 18.75 m²
1 1 2 5.25 TFB-1
1 1 2 0.25 P=0.25 H=0.25 0.75
0.25 0.12 m² 7.88 m²
1 1 2 5.25 TFB-2
1 1 2 0.49 P=0.49 H=0.25 0.75
0.25 0.25 m² 7.88 m²
34.50 m² Sub total
1 1 2 0.25 P=0.25 H=0.4 249.75 m² Total Item8.3b
0.40 0.20 m²
8 Finishing Work
1 1 2 0.25 P=0.25 H=0.25 8.3 Two coats of plastering
0.25 0.12 m² b) Exposed Beam 7th floor
1.08 m² Sub total 1 1 1 2.80 7FB1
142.58 m² Total Item8.3b 0.40 1.12 m²
1 1 1 2.30
8 Finishing Work 0.25 0.58 m²
8.3 Two coats of plastering
b) Exposed Beam 6th floor 1 1 1 25.50
1 1 2 13.10 Along axis 1&8, B/n b-d 0.40 10.20 m²
0.75
19.65 m² 1 1 1 25.50
1 1 2 20.00 along axis 2&7 b/n a,b,c,d&e 0.25 6.38 m²
0.75 1 1 1 27.80
30.00 m² 0.29 8.06 m²
1 1 2 20.00 along axis 3&6 b/n a,b,c,d&e
0.75 1 1 1 2.80 7FB2
30.00 m² 0.40 1.12 m²
1 1 2 20.00 along axis 4&5 b/n a,b,c,d&e
0.75 1 1 1 22.70
30.00 m² 0.25 5.68 m²
1 1 1 27.70 along axis A b/n 2,3,4,5,6&7
0.75 1 1 1 13.00
20.78 m² 0.29 3.77 m²
1 1 1 37.70 along axis B b/n 1,2,3,4,5,6,7&8
0.75 1 1 2 0.25
28.28 m² 0.40 0.20 m²
1 1 1 37.70 along axis C b/n 1,2,3,4,5,6,7&8
0.75 1 1 1 47.10 7FB3
28.28 m² 0.25 11.78 m²
1 1 1 37.70 along axis D b/n 1,2,3,4,5,6,7&8
0.75 1 1 1 26.30
28.28 m² 0.25 6.57 m²
215.25 m² Sub total 55.45 m² Sub total
Consultant Contractor
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
8 Finishing Work 8 Finishing Work
8.3 Two coats of plastering 8.3 Two coats of plastering
b) Exposed Beam 7th floor b) Exposed Beam 7th floor
` 1 1 26.40 1 1 2 13.40
0.29 7.66 m² 0.29 7.77 m²
1 1 2 0.25 1 1 2 5.20
0.40 0.20 m² 0.54 5.62 m²
1 1 1 68.95 1 1 2 1.35
0.25 17.24 m² 0.25 0.68 m²
1 1 1 25.50 1 1 2 2.00
0.25 6.38 m² 0.32 1.28 m²
1 1 1 25.50 1 1 2 5.22
0.29 7.40 m² 0.54 5.64 m²
1 1 2 5.25 1 1 2 3.83
0.29 3.05 m² 0.40 3.06 m²
1 1 2 23.35 1 1 2 3.58
0.25 11.68 m² 0.54 3.86 m²
89.59 m² Sub total
89.33 m² Sub total 234.37 m² Total Item8.3b
Consultant Contractor
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
8 Finishing Work 8 Finishing Work
8.3 Two coats of plastering 8.3 Two coats of plastering
c) 7th floor Ceiling d) Ground - 8th floor stair case
1 1 2 5.43 S1&S12 stair soffite
5.25 56.96 m² 1 1 9 3.41
1.88 57.58 m²
1 1 2 5.08 S2&S13
5.25 53.29 m² 1 1 9 3.01
1.88 50.73 m²
1 1 2 5.08 S3&S9 Edge of inclined slab
5.25 53.29 m² 1 2 9 3.41
0.35 21.50 m²
1 1 2 5.43 S5&S11
5.25 56.96 m² 1 2 9 3.01
0.35 18.94 m²
1 1 2 5.18 S4&S8 Stair beam
5.08 52.53 m² 1 1 8 5.25
0.94 39.48 m²
1 1 2 5.43 S6&S10
5.25 56.96 m² 1 1 8 5.25
0.75 31.50 m²
1 1 1 5.40 S7 Landing 1
5.08 27.41 m² 1 1 9 5.25
1.88 88.59 m²
1 1 2 5.23 S14&S19
1.23 12.80 m² 1 1 9 5.25 Landing 2
0.63 29.77 m²
1 1 2 3.78 S15&S20 Landing side
1.68 12.65 m² 1 1 9 4.94
0.19 8.45 m²
1 1 2 5.43 S16&S21 346.53 m² Sub total
1.48 16.00 m² 346.53 m² Total Item8.3d
Consultant Contractor
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
8 Finishing Work 8 Finishing Work
8.4 Gypsum plastering 8.4 Gypsum plastering
b)To exposed beam (4th & 5th floor) c)To Ceiling (4th & 5th floor)
2 1 1 27.70 along axis A b/n 2,3,4,5,6&7 2 1 4 5.43 S7
0.75 5.18 224.60 m² L=5.425 W=5.175
41.55 m²
2 1 1 37.70 along axis B b/n 1,2,3,4,5,6,7&8 2 1 2 5.08 S8
0.75 5.18 105.05 m² L=5.075 W=5.175
56.55 m²
2 1 1 37.70 along axis C b/n 1,2,3,4,5,6,7&8 2 1 1 5.25 S9
0.75 5.40 56.70 m² L=5.25 W=5.40
56.55 m²
2 1 1 37.70 along axis D b/n 1,2,3,4,5,6,7&8 2 1 1 5.43 S10
0.75 5.40 58.59 m² L=5.425 W=5.40
56.55 m²
2 1 1 25.00 along axis E b/n 2,3,4,5,6&7 2 1 1 5.08 S11
0.75 5.40 54.81 m² L=5.08 W=5.40
37.50 m²
2 1 2 5.25 TFB-1 2 1 2 1.48 CS1
0.75 5.08 29.94 m² L=1.475 W=5.075
15.75 m²
2 1 2 5.25 TFB-2 2 1 2 1.48 CS2
0.75 5.43 32.01 m² L=1.475 W=5.425
15.75 m²
280.20 m² Sub total 2 1 2 1.23 CS3
499.50 m² Total Item8.4b 5.25 25.73 m² L=1.225 W=5.25
2 1 4 5.43 S4
5.25 227.85 m² L=5.425 W=5.25
2 1 2 5.08 S5
5.25 106.58 m² L=5.08 W=5.25
2 1 2 5.25 S6
5.18 108.68 m² L=5.25 W=5.18
Consultant Contractor
Date: Contractor:
Bantewalu Tessema BC
Project: - B+G+7 OFFICE BUILDING Consultant: -Mehdi Mohammed Architectural and Engineering Consultant
Employer:-Nifas Silk Lafto Sub-City Administration Chief Executive Office
Location : ADDIS ABABA
Multipliers Dimension Qty Item Description Multipliers Dimension Qty Item Description
Bar take off 5 RHS take off
- ᴓ6mm deformed bar 1,149.12 Kg 80*80*3 RHS
497.31 ᴓ8mm deformed bar 497.68 Kg 60*60*3 RHS
3,903.82 ᴓ10mm deformed bar 864.23 Kg 25*25*2.5 RHS
1,035.69 ᴓ12mm deformed bar 207.27 Kg 15*15*1.2 RHS
1,274.22 ᴓ14mm deformed bar 24.00 pcs PLATE 250X250X8mm
2,620.21 ᴓ16mm deformed bar 48.00 pcs J BOLT Die 20 mm J - shaped anchorage bolt length 80cm
602.18 ᴓ20mm deformed bar
- ᴓ24mm deformed bar