Scribd Logo
Upload

Welcome to Scribd!

  • Goa Proposal

    Uploaded by

    ldxb2001
    9 views2 pages
    This document contains information about two real estate projects - B&F Meadows at Revora Goa and B&F Woods at Salvador do Mundo Goa. For each project, it provides the unit types and sizes, sale prices, expected appreciation rates, assured rental returns for the first two years, and projected returns on investment. It also lists additional development charges like GST, sinking funds, maintenance fees, taxes, legal fees, and utility connection costs to arrive at the projected grand total investment for each project.

    Original Description:

    full proposal for goa

    Original Title

    goa Proposal

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains information about two real estate projects - B&F Meadows at Revora Goa and B&F Woods at Salvador do Mundo Goa. For each project, it provides the unit types and sizes, sale prices, expected appreciation rates, assured rental returns for the first two years, and projected returns on investment. It also lists additional development charges like GST, sinking funds, maintenance fees, taxes, legal fees, and utility connection costs to arrive at the projected grand total investment for each project.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    9 views2 pages

    Goa Proposal

    Uploaded by

    ldxb2001
    This document contains information about two real estate projects - B&F Meadows at Revora Goa and B&F Woods at Salvador do Mundo Goa. For each project, it provides the unit types and sizes, sale prices, expected appreciation rates, assured rental returns for the first two years, and projected returns on investment. It also lists additional development charges like GST, sinking funds, maintenance fees, taxes, legal fees, and utility connection costs to arrive at the projected grand total investment for each project.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 2

    B&F MEADOWS AT REVORA GOA

    EXPECTED
    APPRECIATION
    ON ASSURED ASSURED
    AREA COMPLETION @ RENT FOR RENT FOR % RETURN ON
    SR.NO TYPE (sq.mts) AMOUNT 12% 1st YEAR 2nd YEAR INVESTMENT
    1 1 BHK 68.56 3250000 3640000 144000 144000 4.43
    2 1 BHK 68.56 3250000 3640000 144000 144000 4.43
    3 1 BHK 68.56 3250000 3640000 144000 144000 4.43
    4 1 BHK 69.32 3300000 3696000 144000 144000 4.36
    5 1 BHK 69.32 3300000 3696000 144000 144000 4.36
    6 1 BHK 69.32 3300000 3696000 144000 144000 4.36
    TOTAL 413.64 19650000 22008000 864000 864000 4.40

    ADDITIONAL CHARGES
    GST @ 1% 196500
    SINKING FUND (INR 1000 per sq mt) 413640
    TRANSFORMER CHARGES At actuals
    MAINTANANCE CHARGES (1 year) (approx) 159048
    STAMP PAPER (3%) 589500
    REGISTRATION (2%) 393000
    LAWYER FEES FOR AOS (Optional) 60000
    HOUSE TAX At actuals
    ELECTRICITY CONNECTION, INSTALLATION AND WATER CHARGES 108000
    GRAND TOTAL 21569688
    B&F WOODS AT SALVADOR DO MUNDO GOA

    EXPECTED
    APPRECIATION ON EXPECTED
    AREA COMPLETION @ RENT FOR 1st % RETURN ON
    SR.NO TYPE (sq.mts) AMOUNT 10% YEAR INVESTMENT
    1 2 BHK 102.42 6657300 7323030 300000 4.51
    2 2 BHK 103.83 6541290 7195419 300000 4.59
    3 2 BHK 102.42 6452460 7097706 300000 4.65
    TOTAL 308.67 19651050 21616155 900000 4.58

    ADDITIONAL CHARGES
    GST @ 5% 982553
    SINKING FUND (INR 1500 per sq mt) 463005
    TRANSFORMER CHARGES At actuals
    MAINTANANCE CHARGES (1 years)(approx) 134562
    STAMP PAPER (3.5%) 687787
    REGISTRATION (2.5%) 491276
    LAWYER FEES FOR AOS (Optional) 60000
    HOUSE TAX At actuals
    ELECTRICITY CONNECTION, INSTALLATION AND WATER CHARGES 54000
    GRAND TOTAL 22524233

    You might also like