Professional Documents
Culture Documents
Investment Decision Rules
Investment Decision Rules
Investment
Decision
Rules
to find IRR
Rate Lian t it s
Payment
Chapter Outline
• A simple example:
– In exchange for $500 today, your firm will
receive $550 in one year. If the interest rate is
int 8% per year:
I
yeast
bitefits in i year
pr of 585 5,9
8 94 500.26
Execute:
1,500
NPV = +1,500 −
(1.05)
= 1,500 − 1, 428.57 = $71.43
D
1 0.03
5
• You could take $1,428.57 of the $1,500 you had saved for the
TV and put it in your savings account. With interest, in one
year it would grow to $1,428.57 (1.05) = $1,500, enough to
to
pay the store. The extra $71.43 is money in your pocket to
spend as you like (or put toward the speaker system for your
new media room).
initial amount of futervalue 1428.579105
Present future
pre money I have 1500
btwn Present
Evaluate:
• By taking the delayed payment offer, we have extra net cash
flows of $71.43 today.
• If we put $1,428.57 in the bank, it will be just enough to
offset our $1,500 obligation in the future.
• Therefore, this offer is equivalent to receiving $71.43 today,
without any future net obligations.
year I
0.041 fV 2403.84 1.04 250
we will have 96 extra
Solution:
Plan:
• You are getting something (the TV) worth $2,500 today and in
exchange will need to pay $2,500 in one year. Think of it as
getting back the $2,500 you thought you would have to spend
today to get the TV. We treat it as a positive cash flow.
Today In one year
Cash flows: $ 2,500 –$ 2,500
Execute:
$1,500
NPV = +$2,500 − = $2,500 − $2,403.85 = $96.15
1.04
• You could take $2,403.85 of the $2,500 you had saved for the
TV and put it in your savings account. With interest, in one
year it would grow to $2,403.85 (1.04) = $2,500, enough to
pay the store. The extra $96.15 is money in your pocket to
spend as you like.
Evaluate:
• By taking the delayed payment offer, we have extra net cash
flows of $96.15 today. If we put $2,403.85 in the bank, it will
be just enough to offset our $2,500 obligation in the future.
Therefore, this offer is equivalent to receiving $96.15 today,
without any future net obligations.
• A take-it-or-leave-it decision:
as
– A fertilizer company can create a new
environmentally friendly fertilizer at a large
savings over the company’s existing fertilizer
– The fertilizer will require a new factory that can
be built at a cost of $81.6 million. Estimated
return on the new fertilizer will be $28 million
after the first year, and last four years 2M
year 2t.cn
yearI 28M in 4 years
year2 28M
year3 28M
4 28M
year
Copyright ©2015 Pearson Education, Inc. All rights reserved. 8-0
8.2 Using the NPV Rule
• Computing NPV
– The following timeline shows the estimated
return:
28 ⎛ 1 ⎞ I
NPV = −81.6 + ⎜⎜1 − ⎟⎟ (Eq.
r ⎝ (1 + r ) 4 ⎠ 8.3)
F
undertake the investment
Positive
npr
negative
Problem:
• Assume Frederick’s requires all projects to have a payback
period of two years or less. Would the firm undertake the
project under this rule?
Solution:
Plan:
• In order to implement the payback rule, we need to know
whether the sum of the inflows from the project will exceed
the initial investment before the end of 2 years. The project
has inflows of $28 million per year and an initial investment of
$81.6 million.
Execute:
• The sum of the cash flows from year 1 to year 2 is $28m x 2
= $56 million, this will not cover the initial investment of
$81.6 million. Because the payback is > 2 years (3 years
required $28 x 3 = $84 million) the project will be rejected.
Evaluate:
• While simple to compute, the payback rule requires us to use
an arbitrary cutoff period in summing the cash flows.
• Further, also note that the payback rule does not discount
future cash flows.
• Instead it simply sums the cash flows and compares them to
a cash outflow in the present.
• In this case, Fredrick’s would have rejected a project that
would have increased the value of the firm.
Problem:
• Assume a company requires all projects to have a payback
period of three years or less. For the project below, would the
firm undertake the project under this rule?
yes
Year Expected Net Cash Flow
0 -$10,000
1 $1,000
2 $1,000
3 $12,000 14k at
ends of year
Copyright ©2015 Pearson Education, Inc. All rights reserved. 8-0
Example 8.2a Using the Payback
Rule
Solution:
Plan:
• In order to implement the payback rule, we need to know
whether the sum of the inflows from the project will exceed
the initial investment before the end of 3 years. The project
has inflows of $1,000 for two years, an inflow of $12,000 in
year three, and an initial investment of $10,000.
Execute:
• The sum of the cash flows from years 1 through 3 is $14,000.
This will cover the initial investment of $10,000. Because the
payback is less than 3 years the project will be accepted.
Evaluate:
• While simple to compute, the payback rule requires us to use
an arbitrary cutoff period in summing the cash flows.
• Further, also note that the payback rule does not discount
future cash flows.
• Instead it simply sums the cash flows and compares them to
a cash outflow in the present.
Problem:
• Assume a company requires all projects to have a payback
period of three years or less. For the project below, would the
firm undertake the project under this rule?
NO
Year Expected Net Cash Flow
0 -$10,000
1 $1,000
2 $1,000
3 $1,000
4 $1,000,000
Execute:
• The sum of the cash flows from years 1 through 3 is $3,000.
• This will not cover the initial investment of $10,000.
• Because the payback is more than 3 years the project will not
be accepted, even though the 4th cash flow is very high!
Evaluate:
• While simple to compute, the payback rule requires us to use
an arbitrary cutoff period in summing the cash flows.
• Further, also note that the payback rule does not discount
future cash flows – in this case, a huge mistake!
• Instead it simply sums the cash flows and compares them to
a cash outflow in the present.
Problem:
• When choosing between two projects, assume a company
chooses the one with the lowest payback period. Which of the
following two projects would the firm undertake the project
under this rule?
Year Project A Project B Expected
Expected Net Net Cash Flow B Payback
Cash Flow
0 -$10,000 -$10,000
Period is
1 $1,000 $5,000 2 gets
is lower
2 $1,000 $5,000
3 $8,000 $5,000 than A 3yea
4 $1,000,000 $5,000
Execute:
• For Project A:
– The sum of the cash flows from years 1 - 3 is $10,000.
– This will cover the initial investment of $10,000 at the end
of year 3.
• For Project B:
– The sum of the cash flows from years 1 and 2 is $10,000.
– This will cover the initial investment of $10,000 at the end
of year 2.
• Because the payback for Project B is faster than for Project A,
Project B will be chosen, even though the 4th cash flow for
Project A is very high!
Evaluate:
• While simple to compute, the payback rule requires us to use
an arbitrary cutoff period in summing the cash flows.
• Further, also note that the payback rule does not discount
future cash flows – in this case, a huge mistake!
• Instead it simply sums the cash flows and compares them to
a cash outflow in the present.
ee
Copyright ©2015 Pearson Education, Inc. All rights reserved. 8-0
8.3 Alternative Decision Rules
• Weakness in IRR
– In most cases IRR rule agrees with NPV for
stand- alone projects if all negative cash flows
precede positive cash flows
– In other cases the IRR may disagree with NPV
e
• Delayed Investments
– Two competing endorsements:
• Offer A: single payment of $1million upfront
• Offer B: $500,000 per year at the end of the next three
years
• Estimated cost of capital is 10%
– Opportunity timeline:
• Multiple IRRs
– Suppose the cash flows in the previous example
change
– The company has agreed to make an additional
payment of $600,000 in 10 years
o
500,000 500,000 500,000 600,000
NPV = 1,000,000 − − 2
− 3
+
(1 + r ) (1 + r ) (1 + r ) (1 + r )10
Problem:
• You own a small piece of commercial land near a university.
You are considering what to do with it. You have been
approached recently with an offer to buy it for $220,000. You
are also considering three alternative uses yourself: a bar, a
coffee shop, and an apparel store. You assume that you would
operate your choice indefinitely, eventually leaving the
business to your children. You have collected the following
information about the uses. What should you do?
ooo
Initial Cash flow in Growth Cost of
Investment the First Year rate capital
Bar $400,000 $60,000 3.5% 12%
Coffee shop $200,000 $40,000 3% 10%
Apparel Store $500,000 $85,000 3% 13%
CF1
− Initial Investment
r−g
$60, 000
Bar − $400, 000 = $305,882
0.12 − 0.035
$40, 000
Coffee Shop: − $200, 000 = $371, 429
0.10 − 0.03
$75, 000
Apparel Store: − $500, 000 = $250, 000
0.13 − 0.03
Evaluate:
• All of the alternatives have positive NPVs, but you can only
take one of them, so you should choose the one that creates
the most value.
• Even though the coffee shop has the lowest cash flows, its
lower start-up cost coupled with its lower cost of capital (it is
less risky), make it the best choice.
CF1
− Initial Investment
r−g
Alternative NPV
Bar $503,571
Coffee Shop $392,857
Apparel Store $358,824
Sell the Land $300,000
Evaluate:
• All of the alternatives have positive NPVs, but you can only
take one of them, so you should choose the one that creates
the most value.
• Even though the coffee shop has the lowest start-up costs,
the higher cash flows of the bar, along with its lower cost of
capital (it is less risky), makes it the best choice.
CF1
− Initial Investment
r−g
Alternative NPV
Laundromat $500,000
Bakery $750,000
Bike Shop $800,000
Sell the Land $600,000
Based on the rankings the bike shop should be chosen.
Evaluate:
• All of the alternatives have positive NPVs, but you can only
take one of them, so you should choose the one that creates
the most value.
• Even though the Laundromat has the lowest start-up costs,
the higher cash flows of the bike shop, along with its higher
growth rate, makes it the best choice.
Its
Copyright ©2015 Pearson Education, Inc. All rights reserved. 8-0
8.4 Choosing Between Projects
• Differences in Scale
– A 10% IRR can have very different value
implications for an initial investment of $1 million
vs. an initial investment of $100 million
• Identical Scale
– NPV of Javier’s investment in his girlfriend’s
business:
6000 6000 6000
NPV = −10,000 + + 2
+ 3
= $4, 411
1.12 1.12 1.12
– NPV of Javier’s investment in the Internet café:
3
• Identical Scale
– IRR of his girlfriend’s business:
Solve for:
0
Excel Formula: =RATE(NPER,PMT,PV,FV) =
36.3
RATE(3,6000,-10000,0)
Copyright ©2015 Pearson Education, Inc. All rights reserved. How 8-0
Figure 8.7 NPV of Javier’s
Investment Opportunities
• Change in Scale:
– Javier realizes he can just as easily install five
times as many computers in the Internet café
– Setup costs would be $50,000 and annual cash
flows would be $25,000
Problem:
• Solve for the crossover point for Javier from Figure 8.8.
Execute:
• Setting the difference equal to 0:
As you can see, solving for the crossover point is just like
solving for the IRR, so we will need to use a financial
calculator or spreadsheet:
Execute (cont’d):
• And we find that the crossover occurs at a discount rate of
20% (20.04% to be exact).
Evaluate:
• Just as the NPV of a project tells us the value impact of taking
the project, so the difference of the NPVs of two alternatives
tells us the incremental impact of choosing one project over
another.
• The crossover point is the discount rate at which we would be
indifferent between the two projects because the incremental
value of choosing one over the other would be zero.
Problem:
• Solve for the crossover point for the following two projects.
Execute:
• Setting the difference equal to 0:
As you can see, solving for the crossover point is just like
solving for the IRR, so we will need to use a financial
calculator or spreadsheet:
Execute (cont’d):
• And we find that the crossover occurs at a discount rate of
16.65%.
Evaluate:
• Just as the NPV of a project tells us the value impact of taking
the project, so the difference of the NPVs of two alternatives
tells us the incremental impact of choosing one project over
another.
• The crossover point is the discount rate at which we would be
indifferent between the two projects because the incremental
value of choosing one over the other would be zero.
Problem:
• Solve for the crossover point for the following two projects.
Execute:
• Setting the difference equal to 0:
As you can see, solving for the crossover point is just like
solving for the IRR, so we will need to use a financial
calculator or spreadsheet:
Execute (cont’d):
• And we find that the crossover occurs at a discount rate of
16.65%.
Solve for:
o
Excel Formula: =RATE(NPER, PMT, PV,FV) =
7.924%
RATE(3,-3100,8000,0)
Evaluate:
• Just as the NPV of a project tells us the value impact of taking
the project, so the difference of the NPVs of two alternatives
tells us the incremental impact of choosing one project over
another.
• The crossover point is the discount rate at which we would be
indifferent between the two projects because the incremental
value of choosing one over the other would be zero.
Problem:
• You are about to sign the contract for Server A from Table 8.2
when a third vendor approaches you with another option that
lasts for 4 years. The cash flows for Server C are given below.
Should you choose the new option or stick with Server A?
Solution:
Plan:
a
PV −17.80
Cash Flow = = = −5.62
⎡ 1 1 ⎤ ⎡ 1 1 ⎤
⎢ − 4
⎥ ⎢ − 4
⎥
⎢⎣ .10 .10 (1.10 ) ⎥⎦ ⎢⎣ .10 .10 (1.10 ) ⎥⎦
• Its annual cost of 5.62 is greater than the annual cost of
Server A (5.02), so we should choose Server A.
Evaluate:
• In this case, the additional cost associated with purchasing
and maintaining Server C is not worth the extra year we get
from choosing it. By putting all of these costs into an
equivalent annuity, the EAA tool allows us to see that.
Problem:
• You considering a maintenance contract from two vendors.
Vendor Y charges $100,000 upfront and then $12,000 per
year for the three-year life of the contract. Vendor Z charges
$85,000 upfront and then $35,000 per year for the two-year
life of the contract. Compute the NPV and EAA for each
vendor assuming an 8% cost of capital.
Y Z
PV tooooo 12000ft shop 130025 Pt 25000 35ooofhng.org 147414
ash
g p fun
gg.p
gg gygg
Chose U be
Copyright ©2015 Pearson Education, Inc. All rights reserved.
z is treater 8-0
Example 8.5a Computing an
Equivalent Annual Annuity
Solution: 0 1 2 3
Plan: Vendor Y
-$100,000 -$12,000 -$12,000 -$12,000
0 1 2
Vendor Z
• In order to compare the two options,
-$75,000 -$35,000 we-$35,000
need to put both on
an equal footing by computing its annual cost. We can do this
1. Computing its NPV at the 8% discount rate we used
above
2. Computing the equivalent annual annuity with the same
present value.
⎡ 1 1 ⎤
PVY = −$100,000 − $12,000 ⎢ − 3⎥
= −$130,925
⎣ .08 .08(1.08) ⎦
PVY − $130,925
Cash Flow Y = = = −$50,803
⎡ 1 1 ⎤ ⎡ 1 1 ⎤
⎢ .08 − .08(1.08) 3 ⎥ ⎢ .08 − .08(1.08) 3 ⎥
⎣ ⎦ ⎣ ⎦
⎡ 1 1 ⎤
PVZ = −$75,000 − $35,000 ⎢ − 2⎥
= −$137,414
⎣ .08 .08(1.08) ⎦
PVZ − $137,414
Cash Flow Z = = = −$77,058
⎡ 1 1 ⎤ ⎡ 1 1 ⎤
⎢ .08 − .08(1.08) 2 ⎥ ⎢ .08 − .08(1.08) 2 ⎥
⎣ ⎦ ⎣ ⎦
• The annual cost of Vendor Z is greater than the annual cost of
Vendor Y, so we should choose Vendor Y.
Evaluate:
• In this case, the higher upfront cost associated with Vendor Y
is worth the extra year we get from choosing it. By putting all
of these costs into an equivalent annuity, the EAA tool allows
us to see that.
Profitability Index
Value Created NPV (Eq. 8.4)
Profitability Index = =
Resource Consumed Resource Consumed
Execute:
Evaluate:
• By ranking projects in terms of their NPV per engineer, we find
the most value we can create, given our 190 engineers.
• There is no other combination of projects that will create more
value without using more engineers than we have.
• This ranking also shows us exactly what the engineering
constraint costs us—this resource constraint forces NetIt to
forgo three otherwise valuable projects (C, D, and B) with a
total NPV of $33.6 million.
Problem (cont’d):
Pl
Project NPV ($ Millions) Initial Cost ($ Millions)
A $15 $25 as I
B $25 $75 as 3
C $110 $200 0 5 2
D $60 $150
E $25 $50
F $20 $35
G $35 $40
Total $290 $575
It
12 000
Execute:
joy
Cumulative Initial Cost
Project NPV ($ Millions) Initial Cost ($ Millions) PI ($ Millions)
G $35 $40 0.88 $40
A $15 $25 0.60 $65
F $20 $35 0.57 $100
C $110 $200 0.55 $300
E $25 $50 0.50 $350
D $60 $150 0.40 $500
B $25 $75 0.33 $575
Evaluate:
• By ranking projects in terms of their NPV per engineer, we find
the most value we can create, given our $300 million budget.
• There is no other combination of projects that will create more
value without using more money than we have.
• This ranking also shows us exactly what the budget constraint
costs us—this resource constraint forces AaronCo to forgo
three otherwise valuable projects (B, D, and E) with a total
NPV of $110 million.
TABLE 8.5
Summary of
Decision Rules
TABLE 8.5
Summary of
Decision
Rules (cont.)