Opname Format Baru

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 14

J22 J23

HARIAN TUKANG LEMBUR HARIAN TUKANG LEMBUR


Tukang Kenek Tukang Kenek Tukang Kenek Tukang
Saturday, February 1, 2020 2 1 5 4
Sunday, February 2, 2020 2 1 5 4
Monday, February 3, 2020
Tuesday, February 4, 2020 4 2 3 2
Wednesday, February 5, 2020 3 1 3 1 4 3 4
Thursday, February 6, 2020 3 1 3 1 3 3 3
Friday, February 7, 2020 2 1 4 3
16 7 6 2 24 19 7
OPNAME 20
J22
TUKANG 22 Rp 3,300,000
KENEK 9 Rp 1,080,000
TOTAL Rp 4,380,000
J23
TUKANG 31 Rp 4,650,000
KENEK 25 Rp 3,000,000
TOTAL Rp 7,650,000
Saturday, February 8, 2020
Sunday, February 9, 2020
Monday, February 10, 2020
Tuesday, February 11, 2020
### 2 1
Thursday, February 13, 2020
Friday, February 14, 2020
0 0 0 0 2 1 0
OPNAME 21
J22
TUKANG 0 Rp -
KENEK 0 Rp -
TOTAL Rp -
J23
TUKANG 2 Rp 300,000
KENEK 1 Rp 120,000
TOTAL Rp 420,000
23
LEMBUR
Kenek

3
3

0
LAMPIRAN PROGRES J2-22

TAMANSARI METROPOLITAN MANADO


Saturday, February 8, 2020

Bobot Minggu Volume Minggu Bobot Minggu Volume Minggu Bobot s/d
No Uraian Satuan Volume Harga Satuan Total Bobot %
Lalu Lalu Ini Ini Minggu Ini

I PEKERJAAN PERSIAPAN

1 Persiapan kerja (Air Kerja, Listrik, dan Keamanan) M2 95.00 Rp 20,952 Rp 1,990,440 0.55 0.55 95.00 0.55
2 Pengukuran da bouwplank M1 36.00 Rp 27,420 Rp 987,120 0.27 0.27 36.00 0.27
3 Biaya Mob Demob Pekerja Ls 1.00 Rp 4,000,000 Rp 4,000,000 1.10 1.10 1.00 1.10
4 K3-5R Kontraktor Ls 1.00 Rp 750,000 Rp 750,000 0.21 0.21 1.00 0.21
2.13
II PEK. TANAH & PONDASI
1 Galian Tanah Pondasi& Car Port M3 24.56 Rp 59,750 Rp 1,467,460 0.40 0.40 24.56 0.40
2 Urugan Tanah Kembali M3 10.00 Rp 24,730 Rp 247,300 0.07 0.07 10.00 0.07
3 Pondasi batu kali 1 pc:4 ps M3 13.88 Rp 540,125 Rp 7,496,935 2.07 2.07 13.88 2.07
4 Pondasi teras rolaaq batu bata M1 4.40 Rp 66,950 Rp 294,580 0.08
5 sloof beton bertulang uk. 15/25 cm M3 1.44 Rp 3,052,293 Rp 4,395,302 1.21 1.21 1.44 1.21
3.83
III PEK. PASANGAN & BETON
Lantai I
1 Dinding bata 1 pc : 4 ps M2 91.46 Rp 118,925 Rp 10,876,881 3.00 3.00 91.46 3.00
2 kolom struktur beton betulang 13x30 cm Tipe K1 M3 1.23 Rp 3,028,312 Rp 3,724,824 1.03 1.03 1.23 1.03
3 kolom struktur beton betulang 13x35 cm Tipe K1A M3 0.48 Rp 3,115,506 Rp 1,495,443 0.41 0.41 0.48 0.41
4 kolom struktur beton betulang 13x30 cm Tipe K2 M3 0.48 Rp 3,028,312 Rp 1,453,590 0.40
5 Kolom praktis 13x13 cm Tipe KP M3 0.35 Rp 2,825,316 Rp 988,861 0.27 0.18 0.23 0.18
6 Balok beton bertulang 30 cm x 40 cm Tipe B1 M3 2.26 Rp 3,274,525 Rp 7,400,426 2.04 2.04 2.26 2.04
7 Balok beton bertulang 20 cm x 30 cm Tipe B2 M3 1.15 Rp 3,252,818 Rp 3,740,741 1.03 1.03 1.15 1.03
8 Balok beton bertulang 15cm x 25cm Tipe B3 M3 0.19 Rp 3,024,506 Rp 574,656 0.16 0.16 0.19 0.16
9 Balok beton bertulanq 13 am x 30 cm Tipe B5 M3 0.92 Rp 2,997,374 Rp 2,757,584 0.76 0.76 0.92 0.76
10 Plat dak beton M3 4.01 Rp 2,531,625 Rp 10,151,816 2.80 2.80 4.01 2.80
11 Tangga Beton M3 0.92 Rp 3,028,312 Rp 2,786,047 0.77 0.71 0.86 0.71
12 Plat bordes M3 0.26 Rp 2,531,625 Rp 658,223 0.18 0.17 0.24 0.17
13 Plesteran dinding 1 pc:4 ps + Aci M3 145.33 Rp 70,513 Rp 10,247,654 2.82 2.76 142.11 2.76
Finishing ornamen tampak depan (batu alam
14 andesit+coating) M2 8.89 Rp 316,375 Rp 2,812,574 0.77
15 frame teras depan M1 1.27 Rp 1,215,865 Rp 1,544,149 0.43
16 Railing tangga stainless steel + kaca tempered M1 5.90 Rp 3,507,142 Rp 20,692,138 5.70
17 benangan openingan M1 39.60 Rp 13,825 Rp 547,470 0.15 0.04 11.79
Lantai II 22.72
1 Dinding bata 1 pc : 4 ps M2 104.11 Rp 118,925 Rp 12,381,282 3.41 3.41 104.11 3.41
2 kolom struktur beton betulang 13x30 cm Tipe K2 M3 1.37 Rp 3,028,312 Rp 4,148,787 1.14 1.14 1.37 1.14
3 Kolom praktis 13x13 cm Tipe KP M3 0.47 Rp 2,825,316 Rp 1,327,899 0.37 0.37 0.47 0.37
4 Balok beton bertulang 20 cm x 30 cm Tipe B2 M3 2.87 Rp 3,252,818 Rp 9,335,588 2.57 2.57 2.87 2.57
5 Balok beton bertulang 15cm x 25cm Tipe B3 M3 0.08 Rp 3,024,506 Rp 241,960 0.07 0.07 0.08 0.07
6 Balok beton bertulanq 13 cm x 13 cm Tipe BP M3 0.04 Rp 2,977,906 Rp 119,116 0.03 0.03 0.04 0.03
7 Plat lantai t.12 M3 4.40 Rp 2,531,625 Rp 11,139,150 3.07 3.07 4.40 3.07
8 plat dak beton M3 0.80 Rp 2,531,625 Rp 2,025,300 0.56 0.56 0.80 0.56
9 Plesteran dinding 1 pc:4 ps + Aci M2 138.22 Rp 70,513 Rp 9,746,307 2.69 2.69 138.22 2.69
Finishinq ornamen tampak depan ex. HT Valentino Gress
10 tipe Originale Beige M2 14.15 Rp 680,025 Rp 9,622,354 2.65 2.65 14.15 2.65
11 Benangan openingarn M1 31.60 Rp 13,825 Rp 436,870 0.12
16.68
IV PEKERJAAN ATAP
1 Ranqka atap baja ringan M2 67.18 Rp 164,925 Rp 11,079,662 3.05 2.09 46.00 2.09
2 Penutup atap gentenq beton ex Monier M2 67.18 Rp 164,025 Rp 11,019,200 3.04 2.08 46.00 2.08
Gentenq beton u, bubungan nok & İurai luar (ridge) ex
3 Monier M1 15.60 Rp 50,463 Rp 787,223 0.22
Penutup nok genteng beton segitiga (tree way apex) ex
4 Monier Bh 2.00 Rp 33,015 Rp 66,030 0.02

5 Gentenq beton u. penutup jurai luar (ridge end) ex Monier Bh 2.00 Rp 31,515 Rp 63,030 0.02
6 Roof drain atap Bh 2.00 Rp 57,275 Rp 114,550 0.03
7 Listplank G M1 26.00 Rp 15,595 Rp 405,470 0.11 0.03 6.76 0.03
6.48
V PEKERJAAN PLAFOND
Lantai I

1 Plafond Gypsum 9 mm rangka Metal Furing (plafon interior) M2 29.72 Rp 104,310 Rp 3,100,093 0.85
Plafond GRC 4 mm ranqka hollow 40x40 mm (plafon
2 KM/WC) M2 3.91 Rp 100,873 Rp 394,413 0.11
Plafond GRC 4 mm ranqka hollow 40x40 mm (area teras
3 depan) M2 4.50 Rp 100,873 Rp 453,929 0.13
List tepi plafond rq. Interior termasuk KM/WC (list profil
4 gypsum) M1 29.60 Rp 52,470 Rp 1,553,112 0.43
5 List tepi plafond (list profil gypsum)u. plafon luar M1 5.60 Rp 52,470 Rp 293,832 0.08
Lantai II 1.60
Plafond Gypsum 9 mm ranqka Metal Furinq (plafon
1 interior) M2 33.15 Rp 104,310 Rp 3,457,877 0.95
Plafond GRC 4 mm rangka hollow 40x40 mm (plafon
2 KM/WC) M2 4.07 Rp 100,873 Rp 410,553 0.11
Plafond GRC 4 mm rangka hollow 20x40 mm (plafon
3 exterior dibawah tritisan) M2 14.20 Rp 100,873 Rp 1,432,397 0.39 0.39 14.20 0.39
List tepi plafond rq. Interior termasuk KM/WC (list profil
4 gypsum) M1 35.80 Rp 52,470 Rp 1,878,426 0.52
1.98
VI PEKERJAAN LANTAI
Lantai I
1 Urugan pasir bawah lantai t.5 cm M3 1.46 Rp 116,025 Rp 169,397 0.05 0.04 1.39 0.04
2 Rabat beton bawah lantai t.5 cm M3 1.46 Rp 306,830 Rp 447,972 0.12 0.12 1.39 0.12
Homogeneous tile lantai uk. 60 x 60 cm ex Valentino Gress
3 tipe Flusso Bianco M2 38.86 Rp 350,240 Rp 13,610,326 3.75

Keramik lantai teras uk. 15 x60 cm (area teras depan) ex


4 Valentino Gress tipe new Mahogany Coffe M2 4.50 Rp 351,687 Rp 1,582,592 0.44
Keramik lantai KM/WC uk. 60 cm x 60 cm ex. Valentino
5 Gress tipe Montreal Light Grey M2 3.78 Rp 242,528 Rp 916,756 0.25
Keramik dindinq KM/WC uk. 60 cm x 60 cm ex. Valentino
6 Gress tipe Montreal light grey M2 22.16 Rp 242,528 Rp 5,374,420 1.48
Homogeneous tile lantai uk.60 x 60 cm untuk tangga ex.
7 Valentino Gress tipe flusso Bianco M2 13.10 Rp 350,240 Rp 4,588,144 1.26
Plint Lantai Homogeneous tile 10x60 cm ex. Valentino
8 Gress tipe flusso Bianco M1 29.70 Rp 35,024 Rp 1,040,213 0.29
9 Tali air plint lantai M1 29.70 Rp 13,825 Rp 410,603 0.11
lantai II 7.75
Homogeneous tile lantai uk.60 x 60 cm ex Valentino Gress
1 tipe Flusso Bianco M2 34.81 Rp 350,240 Rp 12,191,854 3.36
Keramik lantai KM/WC uk. 60 cm x60 cm ex. Valentino
2 Gress tipe Montreal Light Grey M2 4.07 Rp 242,528 Rp 987,089 0.27

Keramik dinding KM/WC uk. 60 cm x 60 cm ex. Valentino


3 Gress tipe Montreal Light Grey M2 28.81 Rp 242,528 Rp 6,987,232 1.93
Plint Lantai Homogeneous tile 10x60 cm ex. Valentino
4 Gress tipe flusso Bianco M1 34.10 Rp 35,024 Rp 1,194,318 0.33
5 Tali air plint lantai M1 34.10 Rp 13,825 Rp 471,433 0.13
6.02
VII INSTALASI & SANITASI

1 Titik lampu Downlight +fitting+ conduit ex Panasonic Ttk 13.00 Rp 171,800 Rp 2,233,400 0.62

2 Titik lampu Downlight expose+fitting+ conduit ex Panasonic Ttk 3.00 Rp 188,980 Rp 566,940 0.16
3 Titik lampu taman+fitting+ conduit ex Panasonic Ttk 1.00 Rp 208,300 Rp 208,300 0.06
4 Titik stop kontak + condult ex Panasonic Ttk 5.00 Rp 193,400 Rp 967,000 0.27

5 Titik stop kontak pompa dan taman + conduit ex Panasonic Ttk 2.00 Rp 193,400 Rp 386,800 0.11
6 Titik saklar double + conduit ex Panasonic Ttk 6.00 Rp 197,900 Rp 1,187,400 0.33
7 Exhaust fan + conduit ex Panasonic Unit 2.00 Rp 360,000 Rp 720,000 0.20
8 Titik saklar single + conduit ex Panasonic Ttk 4.00 Rp 145,900 Rp 583,600 0.16
9 Titik stop kontak AC + conduit ex Panasonic Ttk 3.00 Rp 208,300 Rp 624,900 0.17
10 Colokan antena TV + conduit ex Panasonic Ttk 1.00 Rp 197,000 Rp 197,000 0.05
11 Instalasi Internet Indihome + conduit ex Panasonic Ttk 1.00 Rp 197,000 Rp 197,000 0.05
12 Box sekering dan MCB ex Presto Ttk 2.00 Rp 127,900 Rp 255,800 0.07
13 Bak kontrol pasangan bata Bh 4.00 Rp 149,944 Rp 599,776 0.17
14 Instalasi Aircon Water Heater Ls 1.00 Rp 435,758 Rp 435,758 0.12

15 Waterdrain AC+ Lubang instalasi outdoor AC diameter 2" Ls 4.00 Rp 71,100 Rp 284,400 0.08

16 Floor drain stainless Bh 2.00 Rp 65,200 Rp 130,400 0.04


Wastafel + Kran air + Assesoris ex TOTO Tipe LW246J,
17 T205MB, THX1A-3N, T6JV6, TX277S Set 2.00 Rp 1,738,400 Rp 3,476,800 0.96
18 Cermin tebal 5 mm, finish bavel, ukuran 70x100 cm Set 2.00 Rp 238,446 Rp 476,892 0.13
Kloset duduk + jet shower ex. TOTO tipe CW421J,
19 THX20MCRB, THX58 Bh 2.00 Rp 3,804,235 Rp 7,608,470 2.10
20 Septictank+rembesan Unit 1.00 Rp 1,232,250 Rp 1,232,250 0.34 0.34 1.00 0.34
Kran Shower Air Panas&Dingin + fitting ex TOTO tipe TX
21 471 SPN Bh 2.00 Rp 1,365,100 Rp 2,730,200 0.75
22 Kran shower + fitting ex TOTO tipe TX 472 SJN Bh 2.00 Rp 1,051,300 Rp 2,102,600 0.58
23 Pipa air kotor PVC d.4" AW+fitting ex Rucika M1 16.00 Rp 81,973 Rp 1,311,568 0.36 0.36 16.00 0.36
24 Pipa air bekas PVC d.3" AW+ fitting ex Rucika M1 32.00 Rp 71,197 Rp 2,278,304 0.63 0.63 32.00 0.63
25 Pipa air hujan PVC d.2 1/2" AW +fitting ex Rucika M1 12.00 Rp 56,958 Rp 683,496 0.19 0.19 12.00 0.19
26 Pipa air bersih PVC 1/2" AW +fitting ex Rucika M1 24.75 Rp 16,387 Rp 405,578 0.11 0.11 24.75 0.11
27 Sparing pipa air bekas kitchen Ls 1.00 Rp 125,000 Rp 125,000 0.03
28 Sparing pipa air bersih kitchen Ls 1.00 Rp 50,000 Rp 50,000 0.01
29 Pertanahan / Arde 6 mm Ttk 1.00 Rp 1,250,000 Rp 1,250,000 0.34
9.18
VIII PEK KUSEN & PENGGANTUNG
Lantai I
1 Kusen aluminium powder coating M1 35.85 Rp 148,548 Rp 5,325,446 1.47
2 Daun iendela aluminium powder coating +kaca M2 5.95 Rp 445,086 Rp 2,648,262 0.73
3 Kaca mati 5.30 Rp 183,420 Rp 972,126 0.27
4 Hardware jendela (Engsel + Hak angin) Set 7.00 Rp 91,750 Rp 642,250 0.18

Daun pintu utama uk. 2.45 x 90 cm ex Daiken+ cat ex Dulux


+ assesories dan kunci smart lock ex Dekkson/Hampton,
5 Sistem Engsel menyatu Door Closer ex Dekkson Unit 1.00 Rp 6,200,315 Rp 6,200,315 1.71

Daun pintu ruangan uk. 2.45 x 80 cm ex Daiken + cat ex


Dulux+ assesories, kunci, sistem Engsel menyatu Door
6 Closer ex Dekkon Unit 1.00 Rp 3,354,565 Rp 3,354,565 0.92
Daun pintu KM/WC uk. 210 x 70 cm ex Daiken + cat ex
Dulux + assesories, kunci, sistem engsel menyatu Door
7 Closer ex Dekkson Unit 1.00 Rp 3,054,265 Rp 3,054,265 0.84
8 Pintu lipat 3 Daun M2 6.03 Rp 497,715 Rp 3,001,221 0.83
9 BV Sunblast M2 0.40 Rp 271,610 Rp 108,644 0.03
Lantai II 6.97
1 Kusen aluminium powder coating M1 56.35 Rp 148,548 Rp 8,370,680 2.31
2 Daun jendela aluminium powder coating +kaca M2 4.20 Rp 445,086 Rp 1,869,361 0.52
3 Hardware jendela (Enasel Hak angin) Set 5.00 Rp 91,750 Rp 458,750 0.13

Daun pintu ruangan uk. 2.45 x 80 cm ex Daiken + cat ex


Dulux+ assesories, kunci, sistem Engsel menyatu Door
4 Closer ex Dekkon Unit 2.00 Rp 3,354,565 Rp 6,709,130 1.85

Daun pintu KM/WC uk. 210 x 70 cm ex Daiken + cat ex


Dulux + assesories, kunci, sistem engsel menyatu Door
5 Closer ex Dekkson Unit 1.00 Rp 3,054,265 Rp 3,054,265 0.84
6 BV Sunblast M2 0.40 Rp 271,610 Rp 108,644 0.03

5.67

IX PEKERJAAN PENGECATAN
Lantai I
1 Pengecatan dinding interior M2 77.65 Rp 35,305 Rp 2,741,433 0.76
2 Pengecatan dindinq exterior M2 33.41 Rp 43,555 Rp 1,455,173 0.40
3 Pengecatan plafond M2 44.13 Rp 39,145 Rp 1,727,469 0.48
4 Catl list Plafon M1 39.60 Rp 10,570 Rp 418,572 0.12
Lantai II 1.75
1 Pengecatan dinding interior M2 79.08 Rp 35,305 Rp 2,791,919 0.77
2 Pengecatan dinding exterior M2 61.53 Rp 43,555 Rp 2,679,939 0.74 0.05 4.57
3 Cat lisplank M2 44.22 Rp 39,145 Rp 1,730,992 0.48 0.01 1.14
4 Pengecatan plafond M1 40.80 Rp 10,570 Rp 431,256 0.12 0.01 2.26
5 Cat list plafon M1 31.60 Rp 10,570 Rp 334,012 0.09
2.20
X PEK HALAMAN STANDAR
1 Carport Fin.keramik 60 x 60 cm ex Valentino Gress M2 23.50 Rp 232,728 Rp 5,469,108 1.51
2 Trap-trapan tangga depan Ls 1.00 Rp 264,059 Rp 264,059 0.07
3 Pasangan kansteen batu bata M2 1.50 Rp 147,073 Rp 220,610 0.06
4 Jembatan masuk carport M3 0.56 Rp 1,000,000 Rp 560,000 0.15
5 footstep lantai + coral sikat 80 cm x 80 cm Bh 3.00 Rp 55,425 Rp 166,275 0.05
1.84
XI PEK PAGAR KAVLING
Pagar depan T.50 cm
1 (pondasi+bata+kolom+balok+plester+aci+cat) M1 10.00 Rp 219,848 Rp 2,198,480 0.61
Pagar belakang T.180 cm (pondasi+
2 bata+kolom+balok+plester+aci+cat) M1 15.20 Rp 622,531 Rp 9,462,471 2.61 1.30 7.60 0.03 0.20 1.34
3 Kanopi Carport Ls 1.00 3.21
Rp 362,928,292 100.00 45.17 0.15 45.20
MPIRAN PROGRES J2-22

ARI METROPOLITAN MANADO

Volume s/d Total Harga


Minggu Ini Minggu Ini

95.00 -
36.00 -
1.00 -
1.00 -

24.56 -
10.00 -
13.88 -
-
1.44 -

91.46 -
1.23 -
0.48 -
-
0.23 -
2.26 -
1.15 -
0.19 -
0.92 -
4.01 -
0.86 -
0.24 -
142.11 -

162,997

104.11 -
1.37 -
0.47 -
2.87 -
0.08 -
0.04 -
4.40 -
0.80 -
138.22 -

14.15 -

46.00 -
46.00 -

6.76 -
14.20 -

1.39 -
1.39 -

1.00 -

16.00 -
32.00 -
12.00 -
24.75 -
199,046
44,625
23,888

7.80 124,506

555,063
LAMPIRAN PROGRES J2-22

TAMANSARI METROPOLITAN MANADO


Saturday, February 8, 2020

Bobot Minggu Volume Minggu Bobot Minggu Volume Minggu


No Uraian Satuan Volume Harga Satuan Total Bobot %
Lalu Lalu Ini Ini

I PEKERJAAN PERSIAPAN

1 Persiapan kerja (Air Kerja, Listrik, dan Keamanan) M2 95.00 Rp 20,952 Rp 1,990,440 0.55 0.55 95.00
2 Pengukuran da bouwplank M1 36.00 Rp 27,420 Rp 987,120 0.27 0.27 36.00
3 Biaya Mob Demob Pekerja Ls 1.00 Rp 4,000,000 Rp 4,000,000 1.10 1.10 1.00
4 K3-5R Kontraktor Ls 1.00 Rp 750,000 Rp 750,000 0.21 0.21 1.00
2.13
II PEK. TANAH & PONDASI
1 Galian Tanah Pondasi& Car Port M3 24.56 Rp 59,750 Rp 1,467,460 0.40 0.40 24.56
2 Urugan Tanah Kembali M3 10.00 Rp 24,730 Rp 247,300 0.07 0.07 10.00
3 Pondasi batu kali 1 pc:4 ps M3 13.88 Rp 540,125 Rp 7,496,935 2.07 2.07 13.88
4 Pondasi teras rolaaq batu bata M1 4.40 Rp 66,950 Rp 294,580 0.08
5 sloof beton bertulang uk. 15/25 cm M3 1.44 Rp 3,052,293 Rp 4,395,302 1.21 1.21 1.44
3.83
III PEK. PASANGAN & BETON
Lantai I
1 Dinding bata 1 pc : 4 ps M2 91.46 Rp 118,925 Rp 10,876,881 3.00 3.00 91.46
2 kolom struktur beton betulang 13x30 cm Tipe K1 M3 1.23 Rp 3,028,312 Rp 3,724,824 1.03 1.03 1.23
3 kolom struktur beton betulang 13x35 cm Tipe K1A M3 0.48 Rp 3,115,506 Rp 1,495,443 0.41 0.41 0.48
4 kolom struktur beton betulang 13x30 cm Tipe K2 M3 0.48 Rp 3,028,312 Rp 1,453,590 0.40
5 Kolom praktis 13x13 cm Tipe KP M3 0.35 Rp 2,825,316 Rp 988,861 0.27 0.13 0.17
6 Balok beton bertulang 30 cm x 40 cm Tipe B1 M3 2.26 Rp 3,274,525 Rp 7,400,426 2.04 2.04 2.26
7 Balok beton bertulang 20 cm x 30 cm Tipe B2 M3 1.15 Rp 3,252,818 Rp 3,740,741 1.03 1.03 1.15
8 Balok beton bertulang 15cm x 25cm Tipe B3 M3 0.19 Rp 3,024,506 Rp 574,656 0.16 0.16 0.19
9 Balok beton bertulanq 13 am x 30 cm Tipe B5 M3 0.92 Rp 2,997,374 Rp 2,757,584 0.76 0.76 0.92
10 Plat dak beton M3 4.01 Rp 2,531,625 Rp 10,151,816 2.80 2.80 4.01
11 Tangga Beton M3 0.92 Rp 3,028,312 Rp 2,786,047 0.77 0.08 0.09 0.12 0.14
12 Plat bordes M3 0.26 Rp 2,531,625 Rp 658,223 0.18 0.02 0.03
13 Plesteran dinding 1 pc:4 ps + Aci M3 145.33 Rp 70,513 Rp 10,247,654 2.82 2.34 120.00
Finishing ornamen tampak depan (batu alam
14 andesit+coating) M2 8.89 Rp 316,375 Rp 2,812,574 0.77
15 frame teras depan M1 1.27 Rp 1,215,865 Rp 1,544,149 0.43
16 Railing tangga stainless steel + kaca tempered M1 5.90 Rp 3,507,142 Rp 20,692,138 5.70
17 benangan openingan M1 39.60 Rp 13,825 Rp 547,470 0.15
Lantai II 22.72
1 Dinding bata 1 pc : 4 ps M2 104.11 Rp 118,925 Rp 12,381,282 3.41 3.41 104.11
2 kolom struktur beton betulang 13x30 cm Tipe K2 M3 1.37 Rp 3,028,312 Rp 4,148,787 1.14 1.14 1.37
3 Kolom praktis 13x13 cm Tipe KP M3 0.47 Rp 2,825,316 Rp 1,327,899 0.37 0.37 0.47
4 Balok beton bertulang 20 cm x 30 cm Tipe B2 M3 2.87 Rp 3,252,818 Rp 9,335,588 2.57 2.32 2.58
5 Balok beton bertulang 15cm x 25cm Tipe B3 M3 0.08 Rp 3,024,506 Rp 241,960 0.07 0.06 0.07
6 Balok beton bertulanq 13 cm x 13 cm Tipe BP M3 0.04 Rp 2,977,906 Rp 119,116 0.03 0.03 0.04
7 Plat lantai t.12 M3 4.40 Rp 2,531,625 Rp 11,139,150 3.07 3.07 4.40
8 plat dak beton M3 0.80 Rp 2,531,625 Rp 2,025,300 0.56 0.21 0.30
9 Plesteran dinding 1 pc:4 ps + Aci M2 138.22 Rp 70,513 Rp 9,746,307 2.69
Finishinq ornamen tampak depan ex. HT Valentino Gress
10 tipe Originale Beige M2 14.15 Rp 680,025 Rp 9,622,354 2.65 1.33 7.08
11 Benangan openingarn M1 31.60 Rp 13,825 Rp 436,870 0.12
16.68
IV PEKERJAAN ATAP
1 Ranqka atap baja ringan M2 67.18 Rp 164,925 Rp 11,079,662 3.05
2 Penutup atap gentenq beton ex Monier M2 67.18 Rp 164,025 Rp 11,019,200 3.04
Gentenq beton u, bubungan nok & İurai luar (ridge) ex
3 Monier M1 15.60 Rp 50,463 Rp 787,223 0.22
Penutup nok genteng beton segitiga (tree way apex) ex
4 Monier Bh 2.00 Rp 33,015 Rp 66,030 0.02

5 Gentenq beton u. penutup jurai luar (ridge end) ex Monier Bh 2.00 Rp 31,515 Rp 63,030 0.02
6 Roof drain atap Bh 2.00 Rp 57,275 Rp 114,550 0.03
7 Listplank G M1 26.00 Rp 15,595 Rp 405,470 0.11
6.48
V PEKERJAAN PLAFOND
Lantai I
Plafond Gypsum 9 mm rangka Metal Furing (plafon
1 interior) M2 29.72 Rp 104,310 Rp 3,100,093 0.85
Plafond GRC 4 mm ranqka hollow 40x40 mm (plafon
2 KM/WC) M2 3.91 Rp 100,873 Rp 394,413 0.11
Plafond GRC 4 mm ranqka hollow 40x40 mm (area teras
3 depan) M2 4.50 Rp 100,873 Rp 453,929 0.13
List tepi plafond rq. Interior termasuk KM/WC (list profil
4 gypsum) M1 29.60 Rp 52,470 Rp 1,553,112 0.43
5 List tepi plafond (list profil gypsum)u. plafon luar M1 5.60 Rp 52,470 Rp 293,832 0.08
Lantai II 1.60
Plafond Gypsum 9 mm ranqka Metal Furinq (plafon
1 interior) M2 33.15 Rp 104,310 Rp 3,457,877 0.95
Plafond GRC 4 mm rangka hollow 40x40 mm (plafon
2 KM/WC) M2 4.07 Rp 100,873 Rp 410,553 0.11
Plafond GRC 4 mm rangka hollow 20x40 mm (plafon
3 exterior dibawah tritisan) M2 14.20 Rp 100,873 Rp 1,432,397 0.39
List tepi plafond rq. Interior termasuk KM/WC (list profil
4 gypsum) M1 35.80 Rp 52,470 Rp 1,878,426 0.52
1.98
VI PEKERJAAN LANTAI
Lantai I
1 Urugan pasir bawah lantai t.5 cm M3 1.46 Rp 116,025 Rp 169,397 0.05 0.04 1.28
2 Rabat beton bawah lantai t.5 cm M3 1.46 Rp 306,830 Rp 447,972 0.12 0.11 1.28
Homogeneous tile lantai uk. 60 x 60 cm ex Valentino Gress
3 tipe Flusso Bianco M2 38.86 Rp 350,240 Rp 13,610,326 3.75
Keramik lantai teras uk. 15 x60 cm (area teras depan) ex
4 Valentino Gress tipe new Mahogany Coffe M2 4.50 Rp 351,687 Rp 1,582,592 0.44
Keramik lantai KM/WC uk. 60 cm x 60 cm ex. Valentino
5 Gress tipe Montreal Light Grey M2 3.78 Rp 242,528 Rp 916,756 0.25
Keramik dindinq KM/WC uk. 60 cm x 60 cm ex. Valentino
6 Gress tipe Montreal light grey M2 22.16 Rp 242,528 Rp 5,374,420 1.48
Homogeneous tile lantai uk.60 x 60 cm untuk tangga ex.
7 Valentino Gress tipe flusso Bianco M2 13.10 Rp 350,240 Rp 4,588,144 1.26
Plint Lantai Homogeneous tile 10x60 cm ex. Valentino
8 Gress tipe flusso Bianco M1 29.70 Rp 35,024 Rp 1,040,213 0.29
9 Tali air plint lantai M1 29.70 Rp 13,825 Rp 410,603 0.11
lantai II 7.75
Homogeneous tile lantai uk.60 x 60 cm ex Valentino Gress
1 tipe Flusso Bianco M2 34.81 Rp 350,240 Rp 12,191,854 3.36
Keramik lantai KM/WC uk. 60 cm x60 cm ex. Valentino
2 Gress tipe Montreal Light Grey M2 4.07 Rp 242,528 Rp 987,089 0.27

Keramik dinding KM/WC uk. 60 cm x 60 cm ex. Valentino


3 Gress tipe Montreal Light Grey M2 28.81 Rp 242,528 Rp 6,987,232 1.93
Plint Lantai Homogeneous tile 10x60 cm ex. Valentino
4 Gress tipe flusso Bianco M1 34.10 Rp 35,024 Rp 1,194,318 0.33
5 Tali air plint lantai M1 34.10 Rp 13,825 Rp 471,433 0.13
6.02
VII INSTALASI & SANITASI

1 Titik lampu Downlight +fitting+ conduit ex Panasonic Ttk 13.00 Rp 171,800 Rp 2,233,400 0.62

2 Titik lampu Downlight expose+fitting+ conduit ex Panasonic Ttk 3.00 Rp 188,980 Rp 566,940 0.16
3 Titik lampu taman+fitting+ conduit ex Panasonic Ttk 1.00 Rp 208,300 Rp 208,300 0.06
4 Titik stop kontak + condult ex Panasonic Ttk 5.00 Rp 193,400 Rp 967,000 0.27

5 Titik stop kontak pompa dan taman + conduit ex Panasonic Ttk 2.00 Rp 193,400 Rp 386,800 0.11
6 Titik saklar double + conduit ex Panasonic Ttk 6.00 Rp 197,900 Rp 1,187,400 0.33
7 Exhaust fan + conduit ex Panasonic Unit 2.00 Rp 360,000 Rp 720,000 0.20
8 Titik saklar single + conduit ex Panasonic Ttk 4.00 Rp 145,900 Rp 583,600 0.16
9 Titik stop kontak AC + conduit ex Panasonic Ttk 3.00 Rp 208,300 Rp 624,900 0.17
10 Colokan antena TV + conduit ex Panasonic Ttk 1.00 Rp 197,000 Rp 197,000 0.05
11 Instalasi Internet Indihome + conduit ex Panasonic Ttk 1.00 Rp 197,000 Rp 197,000 0.05
12 Box sekering dan MCB ex Presto Ttk 2.00 Rp 127,900 Rp 255,800 0.07
13 Bak kontrol pasangan bata Bh 4.00 Rp 149,944 Rp 599,776 0.17
14 Instalasi Aircon Water Heater Ls 1.00 Rp 435,758 Rp 435,758 0.12

15 Waterdrain AC+ Lubang instalasi outdoor AC diameter 2" Ls 4.00 Rp 71,100 Rp 284,400 0.08

16 Floor drain stainless Bh 2.00 Rp 65,200 Rp 130,400 0.04


Wastafel + Kran air + Assesoris ex TOTO Tipe LW246J,
17 T205MB, THX1A-3N, T6JV6, TX277S Set 2.00 Rp 1,738,400 Rp 3,476,800 0.96
18 Cermin tebal 5 mm, finish bavel, ukuran 70x100 cm Set 2.00 Rp 238,446 Rp 476,892 0.13
Kloset duduk + jet shower ex. TOTO tipe CW421J,
19 THX20MCRB, THX58 Bh 2.00 Rp 3,804,235 Rp 7,608,470 2.10
20 Septictank+rembesan Unit 1.00 Rp 1,232,250 Rp 1,232,250 0.34 0.34 1.00
Kran Shower Air Panas&Dingin + fitting ex TOTO tipe TX
21 471 SPN Bh 2.00 Rp 1,365,100 Rp 2,730,200 0.75
22 Kran shower + fitting ex TOTO tipe TX 472 SJN Bh 2.00 Rp 1,051,300 Rp 2,102,600 0.58
23 Pipa air kotor PVC d.4" AW+fitting ex Rucika M1 16.00 Rp 81,973 Rp 1,311,568 0.36 0.24 10.70
24 Pipa air bekas PVC d.3" AW+ fitting ex Rucika M1 32.00 Rp 71,197 Rp 2,278,304 0.63 0.50 25.50
25 Pipa air hujan PVC d.2 1/2" AW +fitting ex Rucika M1 12.00 Rp 56,958 Rp 683,496 0.19 0.19 12.00
26 Pipa air bersih PVC 1/2" AW +fitting ex Rucika M1 24.75 Rp 16,387 Rp 405,578 0.11 0.03 7.00
27 Sparing pipa air bekas kitchen Ls 1.00 Rp 125,000 Rp 125,000 0.03
28 Sparing pipa air bersih kitchen Ls 1.00 Rp 50,000 Rp 50,000 0.01
29 Pertanahan / Arde 6 mm Ttk 1.00 Rp 1,250,000 Rp 1,250,000 0.34
9.18
VIII PEK KUSEN & PENGGANTUNG
Lantai I
1 Kusen aluminium powder coating M1 35.85 Rp 148,548 Rp 5,325,446 1.47
2 Daun iendela aluminium powder coating +kaca M2 5.95 Rp 445,086 Rp 2,648,262 0.73
3 Kaca mati 5.30 Rp 183,420 Rp 972,126 0.27
4 Hardware jendela (Engsel + Hak angin) Set 7.00 Rp 91,750 Rp 642,250 0.18

Daun pintu utama uk. 2.45 x 90 cm ex Daiken+ cat ex Dulux


+ assesories dan kunci smart lock ex Dekkson/Hampton,
5 Sistem Engsel menyatu Door Closer ex Dekkson Unit 1.00 Rp 6,200,315 Rp 6,200,315 1.71
Daun pintu ruangan uk. 2.45 x 80 cm ex Daiken + cat ex
Dulux+ assesories, kunci, sistem Engsel menyatu Door
6 Closer ex Dekkon Unit 1.00 Rp 3,354,565 Rp 3,354,565 0.92

Daun pintu KM/WC uk. 210 x 70 cm ex Daiken + cat ex


Dulux + assesories, kunci, sistem engsel menyatu Door
7 Closer ex Dekkson Unit 1.00 Rp 3,054,265 Rp 3,054,265 0.84
8 Pintu lipat 3 Daun M2 6.03 Rp 497,715 Rp 3,001,221 0.83
9 BV Sunblast M2 0.40 Rp 271,610 Rp 108,644 0.03
Lantai II 6.97
1 Kusen aluminium powder coating M1 56.35 Rp 148,548 Rp 8,370,680 2.31
2 Daun jendela aluminium powder coating +kaca M2 4.20 Rp 445,086 Rp 1,869,361 0.52
3 Hardware jendela (Enasel Hak angin) Set 5.00 Rp 91,750 Rp 458,750 0.13

Daun pintu ruangan uk. 2.45 x 80 cm ex Daiken + cat ex


Dulux+ assesories, kunci, sistem Engsel menyatu Door
4 Closer ex Dekkon Unit 2.00 Rp 3,354,565 Rp 6,709,130 1.85

Daun pintu KM/WC uk. 210 x 70 cm ex Daiken + cat ex


Dulux + assesories, kunci, sistem engsel menyatu Door
5 Closer ex Dekkson Unit 1.00 Rp 3,054,265 Rp 3,054,265 0.84
6 BV Sunblast M2 0.40 Rp 271,610 Rp 108,644 0.03

5.67

IX PEKERJAAN PENGECATAN
Lantai I
1 Pengecatan dinding interior M2 77.65 Rp 35,305 Rp 2,741,433 0.76
2 Pengecatan dindinq exterior M2 33.41 Rp 43,555 Rp 1,455,173 0.40
3 Pengecatan plafond M2 44.13 Rp 39,145 Rp 1,727,469 0.48
4 Catl list Plafon M1 39.60 Rp 10,570 Rp 418,572 0.12
Lantai II 1.75
1 Pengecatan dinding interior M2 79.08 Rp 35,305 Rp 2,791,919 0.77
2 Pengecatan dinding exterior M2 61.53 Rp 43,555 Rp 2,679,939 0.74
3 Cat lisplank M2 44.22 Rp 39,145 Rp 1,730,992 0.48
4 Pengecatan plafond M1 40.80 Rp 10,570 Rp 431,256 0.12
5 Cat list plafon M1 31.60 Rp 10,570 Rp 334,012 0.09
2.20
X PEK HALAMAN STANDAR
1 Carport Fin.keramik 60 x 60 cm ex Valentino Gress M2 23.50 Rp 232,728 Rp 5,469,108 1.51
2 Trap-trapan tangga depan Ls 1.00 Rp 264,059 Rp 264,059 0.07
3 Pasangan kansteen batu bata M2 1.50 Rp 147,073 Rp 220,610 0.06
4 Jembatan masuk carport M3 0.56 Rp 1,000,000 Rp 560,000 0.15
5 footstep lantai + coral sikat 80 cm x 80 cm Bh 3.00 Rp 55,425 Rp 166,275 0.05
1.84
XI PEK PAGAR KAVLING
Pagar depan T.50 cm
1 (pondasi+bata+kolom+balok+plester+aci+cat) M1 10.00 Rp 219,848 Rp 2,198,480 0.61
Pagar belakang T.180 cm (pondasi+
2 bata+kolom+balok+plester+aci+cat) M1 15.20 Rp 622,531 Rp 9,462,471 2.61 1.30 7.60 0.03 0.20
3 Kanopi Carport Ls 1.00 3.21
Rp 362,928,292 100.00 33.04 1.48
LAMPIRAN PROGRES J2-22

MANSARI METROPOLITAN MANADO

Bobot s/d Volume s/d Total Harga


Minggu Ini Minggu Ini Minggu Ini

0.55 95.00 -
0.27 36.00 -
1.10 1.00 -
0.21 1.00 -

0.40 24.56 -
0.07 10.00 -
2.07 13.88 -
-
1.21 1.44 -

3.00 91.46 -
1.03 1.23 -
0.41 0.48 -
-
0.13 0.17 -
2.04 2.26 -
1.03 1.15 -
0.16 0.19 -
0.76 0.92 -
2.80 4.01 -
0.19 0.23 417,907
0.02 0.03 -
2.34 120.00 -

3.41 104.11 -
1.14 1.37 -
0.37 0.47 -
2.32 2.58 -
0.06 0.07 -
0.03 0.04 -
3.07 4.40 -
0.21 0.30 -
-

4,811,177

-
-

-
-

0.04 1.28 -
0.11 1.28 -

0.34 1.00 -

0.24 10.70 -
0.50 25.50 -
0.19 12.00 -
0.03 7.00 -
1.34 7.80 124,506

33.19 5,353,590

You might also like