Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Whiteland Aspen - T7-2101 BSP (per sq.ft.

)
Subvention Plan
Saleable Area (In Sq.ft.)
Carpet Area
Total BSP
PLC (As Applicable)(Per Sq.ft.)
Basic Cost with PLC(Per Sq.ft.)

IFMS on Actuals (Payable on Possession)

Subvention Plan
Particulars Percentage Customer
On Booking
Within 15 Days of Booking 10% of TSV (less BA) 10%
Within 60 Days of Booking 25%
On Completion of Super Structure 25% 5%
On Application of OC (Occupation Certificate) 35% 10%
On Offer of Possession 100% of IFMS
Total
15500 PLC (per sq.ft.) 0
Subvention Plan
2937
-
45,523,500
-
45,523,500

Subvention Plan
Amount Bank Disbursal Amount Total Cost GST Net Cost
1,100,000 - 1,100,000
3452350 3,452,350 227,618 3,679,968
25% 11380875 11,380,875 569,044 11,949,919
2276175 20% 9104700 11,380,875 569,044 11,949,919
4552350 30% 13657050 18,209,400 910,470 19,119,870
-
45,523,500 2,276,175 47,799,675
Total 10% TDS GST Adv Paid To be Paid
4,552,350 45,524 227,618 1100000 3,634,444
-

You might also like