INVENTORY PRICELIST AS OF DECEMBER 8, 2023

1. PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.

2. ONLY PAYMENTS OFFICIALLY RECEIPTED BY PROFRIENDS/ BREIGHTON
SHALL BE HONORED.
3. EST. MONTHLY AMORTIZATION COVERS PRINCIPAL AND INTEREST ONLY
AND DOES NOT INCLUDE INSURANCES AND OTHER TUCK-IN CHARGES.
4. 24 MONTHS EQUITY BUT MAY MOVE IN THREE (3) MONTHS AFTER BANK
TAKEOUT/ FULL PAYMENT OR HOUSE COMPLETION, WHICHEVER COMES
LATER

Total Selling Promo Discount Total Contract Reservation Total Downpayment Loanable Amount (90% Estimated MA 15YRS MA 20YRS
No. Unit ID Product Type House Model House Type Lot Area Lot Type Floor Area DP % DP Terms Price Value Net Selling Price VAT (12%) LMF (10%) Price Fee Less Reservation Monthly Equity Balance) MRI & FI (8.5% EIR) (8.5% EIR)
1 BF2-0209 RFO CHARLOTTE Single Attached 243 End 65 10 15 8,753,800.00 875,380.00 7,878,420.00 945,410.40 787,842.00 9,611,672.40 40,000.00 921,167.24 61,411.15 8,650,505.16 3,460.20 85,184.95 75,071.09
2 BF2-0513 RFO SABINE Single Attached 110 Inner 85 10 15 7,412,900.00 741,290.00 6,671,610.00 800,593.20 667,161.00 8,139,364.20 40,000.00 773,936.42 51,595.76 7,325,427.78 2,930.17 72,136.39 63,571.76
3 BF1-0652 RFO SABINE Single Attached 110 Inner 85 10 15 7,086,300.00 708,630.00 6,377,670.00 765,320.40 637,767.00 7,780,757.40 40,000.00 738,075.74 49,205.05 7,002,681.66 2,801.07 68,958.18 60,770.90
4 BF1-0625 RFO SABINE Single Attached 163 Inner 85 10 15 8,156,950.00 815,695.00 7,341,255.00 880,950.60 734,125.50 8,956,331.10 40,000.00 855,633.11 57,042.21 8,060,697.99 3,224.28 79,376.88 69,952.61
5 BF1-0635 RFO SABINE Single Attached 110 Inner 85 10 15 7,086,300.00 708,630.00 6,377,670.00 765,320.40 637,767.00 7,780,757.40 40,000.00 738,075.74 49,205.05 7,002,681.66 2,801.07 68,958.18 60,770.90
6 BF1-0653 RFO SABINE Single Attached 110 Inner 85 10 15 7,086,300.00 708,630.00 6,377,670.00 765,320.40 637,767.00 7,780,757.40 40,000.00 738,075.74 49,205.05 7,002,681.66 2,801.07 68,958.18 60,770.90
7 BF1-1234 RFO SABINE Single Attached 110 Inner 85 10 15 7,086,300.00 708,630.00 6,377,670.00 765,320.40 637,767.00 7,780,757.40 40,000.00 738,075.74 49,205.05 7,002,681.66 2,801.07 68,958.18 60,770.90
8 BF1-1220 RFO SABINE Single Attached 110 Inner 85 10 15 7,086,300.00 708,630.00 6,377,670.00 765,320.40 637,767.00 7,780,757.40 40,000.00 738,075.74 49,205.05 7,002,681.66 2,801.07 68,958.18 60,770.90
9 BF1-1228 RFO SABINE Single Attached 171 Inner 85 10 15 8,504,250.00 850,425.00 7,653,825.00 918,459.00 765,382.50 9,337,666.50 40,000.00 893,766.65 59,584.44 8,403,899.85 3,361.56 82,756.53 72,931.00
10 BF1-0909 RFO SABINE Single Attached 110 Inner 85 10 15 6,925,300.00 692,530.00 6,232,770.00 747,932.40 623,277.00 7,603,979.40 40,000.00 720,397.94 48,026.53 6,843,581.46 2,737.43 67,391.45 59,390.19
11 BF1-0711 RFO SABINE W/ BALCONY Single Attached 110 Inner 103.42 10 15 7,201,300.00 720,130.00 6,481,170.00 777,740.40 648,117.00 7,907,027.40 40,000.00 750,702.74 50,046.85 7,116,324.66 2,846.53 70,077.26 61,757.12
12 BF1-0644 RFO SABINE W/ BALCONY Single Attached 110 Inner 103.42 10 15 7,362,300.00 736,230.00 6,626,070.00 795,128.40 662,607.00 8,083,805.40 40,000.00 768,380.54 51,225.37 7,275,424.86 2,910.17 71,643.99 63,137.83
13 BF1-1007 RFO SABINE W/ BALCONY Single Attached 110 Inner 103.42 10 15 7,201,300.00 720,130.00 6,481,170.00 777,740.40 648,117.00 7,907,027.40 40,000.00 750,702.74 50,046.85 7,116,324.66 2,846.53 70,077.26 61,757.12
14 BF1-0623 RFO SABINE W/ BALCONY Single Attached 136 Inner 103.42 10 15 7,806,200.00 780,620.00 7,025,580.00 843,069.60 702,558.00 8,571,207.60 40,000.00 817,120.76 54,474.72 7,714,086.84 3,085.63 75,963.66 66,944.64
15 BF1-0714 RFO SABINE W/ BALCONY Single Attached 110 End 103.42 10 15 7,188,650.00 718,865.00 6,469,785.00 776,374.20 646,978.50 7,893,137.70 40,000.00 749,313.77 49,954.25 7,103,823.93 2,841.53 69,954.16 61,648.63
16 BF1-0610 RFO VIVIENNE Single Detached 144 Inner 110 10 15 8,347,850.00 834,785.00 7,513,065.00 901,567.80 751,306.50 9,165,939.30 40,000.00 876,593.93 58,439.60 8,249,345.37 3,299.74 81,234.57 71,589.74
 INVENTORY PRICELIST AS OF DECEMBER 8, 2023

1. PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.

2. ONLY PAYMENTS OFFICIALLY RECEIPTED BY PROFRIENDS/ BREIGHTON
SHALL BE HONORED.
3. EST. MONTHLY AMORTIZATION COVERS PRINCIPAL AND INTEREST ONLY
AND DOES NOT INCLUDE INSURANCES AND OTHER TUCK-IN CHARGES.
4. 24 MONTHS EQUITY BUT MAY MOVE IN THREE (3) MONTHS AFTER BANK
TAKEOUT/ FULL PAYMENT OR HOUSE COMPLETION, WHICHEVER COMES
LATER

Total Selling Promo Discount Total Contract Reservation Total Downpayment Loanable Amount (85% Estimated MA 15YRS MA 20YRS
No. Unit ID Product Type House Model House Type Lot Area Lot Type Floor Area DP % DP Terms Price Value Net Selling Price VAT (12%) LMF (10%) Price Fee Less Reservation Monthly Equity Balance) MRI & FI (8.5% EIR) (8.5% EIR)
1 BF1-0120 Pre-selling VIVIENNE Single Detached 165.5 Inner 110 15 24 8,994,050.00 1,079,286.00 7,914,764.00 949,771.68 791,476.40 9,656,012.08 40,000.00 1,408,401.81 58,683.41 8,207,610.27 3,283.04 80,823.59 71,227.55
2 BF1-0117 Pre-selling VIVIENNE Single Detached 165.5 Inner 110 15 24 8,994,050.00 1,079,286.00 7,914,764.00 949,771.68 791,476.40 9,656,012.08 40,000.00 1,408,401.81 58,683.41 8,207,610.27 3,283.04 80,823.59 71,227.55
3 BF1-0122 Pre-selling VIVIENNE Single Detached 165.5 Inner 110 15 24 8,994,050.00 1,079,286.00 7,914,764.00 949,771.68 791,476.40 9,656,012.08 40,000.00 1,408,401.81 58,683.41 8,207,610.27 3,283.04 80,823.59 71,227.55
4 BF1-0118 Pre-selling VIVIENNE Single Detached 165.5 Inner 110 15 24 8,994,050.00 1,079,286.00 7,914,764.00 949,771.68 791,476.40 9,656,012.08 40,000.00 1,408,401.81 58,683.41 8,207,610.27 3,283.04 80,823.59 71,227.55
5 BF1-0121 Pre-selling VIVIENNE Single Detached 165.5 Inner 110 15 24 8,994,050.00 1,079,286.00 7,914,764.00 949,771.68 791,476.40 9,656,012.08 40,000.00 1,408,401.81 58,683.41 8,207,610.27 3,283.04 80,823.59 71,227.55
6 BF1-0132 Pre-selling VIVIENNE Single Detached 165.5 Inner 110 15 24 8,994,050.00 1,079,286.00 7,914,764.00 949,771.68 791,476.40 9,656,012.08 40,000.00 1,408,401.81 58,683.41 8,207,610.27 3,283.04 80,823.59 71,227.55
7 BF1-0160 Pre-selling VIVIENNE Single Detached 160.5 Inner 110 15 24 8,868,550.00 1,064,226.00 7,804,324.00 936,518.88 780,432.40 9,521,275.28 40,000.00 1,388,191.29 57,841.30 8,093,083.99 3,237.23 79,695.80 70,233.66
8 BF1-0145 Pre-selling VIVIENNE Single Detached 164 Inner 110 15 24 8,972,800.00 1,076,736.00 7,896,064.00 947,527.68 789,606.40 9,633,198.08 40,000.00 1,404,979.71 58,540.82 8,188,218.37 3,275.29 80,632.63 71,059.26
9 BF1-0127 Pre-selling VIVIENNE Single Detached 165.5 Inner 110 15 24 8,994,050.00 1,079,286.00 7,914,764.00 949,771.68 791,476.40 9,656,012.08 40,000.00 1,408,401.81 58,683.41 8,207,610.27 3,283.04 80,823.59 71,227.55
10 BF1-0135 Pre-selling VIVIENNE Single Detached 174 Inner 110 15 24 9,207,400.00 1,104,888.00 8,102,512.00 972,301.44 810,251.20 9,885,064.64 40,000.00 1,442,759.70 60,114.99 8,402,304.94 3,360.92 82,740.82 72,917.15
11 BF1-0156 Pre-selling VIVIENNE Single Detached 172 Inner 110 15 24 9,174,400.00 1,100,928.00 8,073,472.00 968,816.64 807,347.20 9,849,635.84 40,000.00 1,437,445.38 59,893.56 8,372,190.46 3,348.88 82,444.27 72,655.81
12 BF1-0133 Pre-selling VIVIENNE Single Detached 165.5 Inner 110 15 24 8,994,050.00 1,079,286.00 7,914,764.00 949,771.68 791,476.40 9,656,012.08 40,000.00 1,408,401.81 58,683.41 8,207,610.27 3,283.04 80,823.59 71,227.55
13 BF1-0123 Pre-selling VIVIENNE Single Detached 165.5 Inner 110 15 24 8,994,050.00 1,079,286.00 7,914,764.00 949,771.68 791,476.40 9,656,012.08 40,000.00 1,408,401.81 58,683.41 8,207,610.27 3,283.04 80,823.59 71,227.55
14 BF1-0161 Pre-selling VIVIENNE Single Detached 158 Inner 110 15 24 8,805,800.00 1,056,696.00 7,749,104.00 929,892.48 774,910.40 9,453,906.88 40,000.00 1,378,086.03 57,420.25 8,035,820.85 3,214.33 79,131.91 69,736.72
15 BF1-0159 Pre-selling VIVIENNE Single Detached 163.5 Inner 110 15 24 8,943,850.00 1,073,262.00 7,870,588.00 944,470.56 787,058.80 9,602,117.36 40,000.00 1,400,317.60 58,346.57 8,161,799.76 3,264.72 80,372.47 70,829.99
16 BF1-0142 Pre-selling VIVIENNE Single Detached 165.5 Inner 110 15 24 9,010,600.00 1,081,272.00 7,929,328.00 951,519.36 792,932.80 9,673,780.16 40,000.00 1,411,067.02 58,794.46 8,222,713.14 3,289.09 80,972.31 71,358.62
17 BF1-0168 Pre-selling VIVIENNE Single Detached 151 Inner 110 15 24 8,645,200.00 1,037,424.00 7,607,776.00 912,933.12 760,777.60 9,281,486.72 40,000.00 1,352,223.01 56,342.63 7,889,263.71 3,155.71 77,688.70 68,464.86
18 BF1-0163 Pre-selling VIVIENNE Single Detached 152 Inner 110 15 24 8,655,200.00 1,038,624.00 7,616,576.00 913,989.12 761,657.60 9,292,222.72 40,000.00 1,353,833.41 56,409.73 7,898,389.31 3,159.36 77,778.56 68,544.06
19 BF1-0169 Pre-selling VIVIENNE Single Detached 160 Inner 110 15 24 8,872,000.00 1,064,640.00 7,807,360.00 936,883.20 780,736.00 9,524,979.20 40,000.00 1,388,746.88 57,864.45 8,096,232.32 3,238.49 79,726.80 70,260.99
20 BF1-0164 Pre-selling VIVIENNE Single Detached 149 Inner 110 15 24 8,579,900.00 1,029,588.00 7,550,312.00 906,037.44 755,031.20 9,211,380.64 40,000.00 1,341,707.10 55,904.46 7,829,673.54 3,131.87 77,101.89 67,947.73
21 BF1-0162 Pre-selling VIVIENNE Single Detached 155 Inner 110 15 24 8,730,500.00 1,047,660.00 7,682,840.00 921,940.80 768,284.00 9,373,064.80 40,000.00 1,365,959.72 56,914.99 7,967,105.08 3,186.84 78,455.24 69,140.39
22 BF1-0167 Pre-selling VIVIENNE Single Detached 148.5 Inner 110 15 24 8,582,200.00 1,029,864.00 7,552,336.00 906,280.32 755,233.60 9,213,849.92 40,000.00 1,342,077.49 55,919.90 7,831,772.43 3,132.71 77,122.56 67,965.94
23 BF2-0110 Pre-selling VIVIENNE Single Detached 140 Inner 110 15 24 8,354,000.00 1,002,480.00 7,351,520.00 882,182.40 735,152.00 8,968,854.40 40,000.00 1,305,328.16 54,388.67 7,623,526.24 3,049.41 75,071.88 66,158.73
24 BF2-0103 Pre-selling VIVIENNE Single Detached 140 Inner 110 15 24 8,590,200.00 1,030,824.00 7,559,376.00 907,125.12 755,937.60 9,222,438.72 40,000.00 882,243.87 58,816.26 8,300,194.85 3,320.08 81,735.30 72,031.02
 INVENTORY PRICELIST AS OF DECEMBER 8, 2023
1. PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR
NOTICE.
2. ONLY PAYMENTS OFFICIALLY RECEIPTED BY
PROFRIENDS/ BREIGHTON SHALL BE HONORED.
3. EST. MONTHLY AMORTIZATION COVERS PRINCIPAL
AND INTEREST ONLY AND DOES NOT INCLUDE
INSURANCES AND OTHER TUCK-IN CHARGES.
4. 24 MONTHS EQUITY BUT MAY MOVE IN THREE (3)
MONTHS AFTER BANK TAKEOUT/ FULL PAYMENT OR
HOUSE COMPLETION, WHICHEVER COMES LATER

Total
House Floor Total Selling Promo Discount Total Contract Reservation Downpayment Less Loanable Estimated MRI MA 15YRS (8.5% MA 20YRS (8.5%
No. Unit ID Product Type Model House Type Lot Area Lot Type Area DP % DP Terms Price Value Net Selling Price LMF (10%) VAT (12%) Price Fee Reservation Monthly Equity Amount & FI EIR) EIR)
1 MF4-0102 RFO ARIANA Single Attached 104 End 80 10 15 7,927,032.00 951,243.84 6,975,788.16 697,578.82 837,094.58 8,510,461.56 40,000.00 1,236,569.23 51,523.72 7,233,892.32 2,893.56 71,235.00 62,777.40
2 MF4-0315 Pre-selling ARIANA Single Attached 158 End 80 15 24 7,768,133.52 932,176.02 6,835,957.50 683,595.75 820,314.90 8,339,868.15 40,000.00 1,210,980.22 50,457.51 7,088,887.93 2,835.56 69,807.08 61,519.02
3 MF4-0331 Pre-selling ARIANA Single Attached 175 End 80 15 24 7,607,460.00 912,895.20 6,694,564.80 669,456.48 803,347.78 8,167,369.06 40,000.00 1,185,105.36 49,379.39 6,942,263.70 2,776.91 68,363.22 60,246.58
4 MF4-0107 Pre-selling ARIANA Single Attached 138 Inner 80 15 24 7,938,749.44 952,649.93 6,986,099.51 698,609.95 838,331.94 8,523,041.40 40,000.00 1,238,456.21 51,602.34 7,244,585.19 2,897.83 71,340.30 62,870.19
5 MF4-031C Pre-selling ARIANA Single Attached 100 Inner 80 15 24 6,181,477.20 741,777.26 5,439,699.94 543,969.99 652,763.99 6,636,433.92 40,000.00 955,465.09 39,811.05 5,640,968.83 2,256.39 55,548.85 48,953.64
6 MF4-0404 Pre-selling ARIANA Single Attached 107 Inner 80 15 24 6,362,445.54 763,493.46 5,598,952.08 559,895.21 671,874.25 6,830,721.53 40,000.00 984,608.23 41,025.34 5,806,113.30 2,322.45 57,175.09 50,386.80
 INVENTORY PRICELIST AS OF DECEMBER 8, 2023
1. PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR
NOTICE.
2. ONLY PAYMENTS OFFICIALLY RECEIPTED BY
PROFRIENDS/ BREIGHTON SHALL BE HONORED.
3. EST. MONTHLY AMORTIZATION COVERS PRINCIPAL AND
INTEREST ONLY AND DOES NOT INCLUDE INSURANCES
AND OTHER TUCK-IN CHARGES.
4. 24 MONTHS EQUITY BUT MAY MOVE IN THREE (3)
MONTHS AFTER BANK TAKEOUT/ FULL PAYMENT OR
HOUSE COMPLETION, WHICHEVER COMES LATER

Total
Downpayment Loanable
Total Selling Promo Net Selling Total Contract Reservation Less Amount Estimated MRI & MA 15YRS (8.5% MA 20YRS (8.5%
No. Unit ID Product Type House Model House Type Lot Area Lot Type Floor Area DP % DP Terms Price Discount Value Price LMF (10%) VAT (12%) Price Fee Reservation Monthly Equity (Balance) FI EIR) EIR)
1 CE10-0531 RFO OAKWOOD-BB Single Attached 100 Inner 104 10 15 4,924,300.00 492,430.00 4,431,870.00 443,187.00 531,824.40 5,406,881.40 20,000.00 520,688.14 34,712.54 4,866,193.26 1,946.48 47,919.33 42,229.96
2 CE10-0616 RFO OAKWOOD-BB Single Attached 100 Inner 104 10 15 4,935,800.00 493,580.00 4,442,220.00 444,222.00 533,066.40 5,419,508.40 20,000.00 521,950.84 34,796.72 4,877,557.56 1,951.02 48,031.24 42,328.58
3 CE13-0184 RFO OAKWOOD-BB Single Attached 156 End 104 10 15 5,614,300.00 561,430.00 5,052,870.00 505,287.00 606,344.40 6,164,501.40 20,000.00 596,450.14 39,763.34 5,548,051.26 2,219.22 54,633.86 48,147.28
4 CE10-0634 RFO OAKWOOD-BB Single Attached 100 Inner 104 10 15 4,912,800.00 491,280.00 4,421,520.00 442,152.00 530,582.40 5,394,254.40 20,000.00 519,425.44 34,628.36 4,854,828.96 1,941.93 47,807.42 42,131.33
5 CE10-0632 RFO OAKWOOD-BB Single Attached 100 Inner 104 10 15 4,912,800.00 491,280.00 4,421,520.00 442,152.00 530,582.40 5,394,254.40 20,000.00 519,425.44 34,628.36 4,854,828.96 1,941.93 47,807.42 42,131.33
6 CE13-0177 RFO OAKWOOD-BB Single Attached 136 End 104 10 15 5,149,700.00 514,970.00 4,634,730.00 463,473.00 556,167.60 5,654,370.60 20,000.00 545,437.06 36,362.47 5,088,933.54 2,035.57 50,112.74 44,162.95
 INVENTORY PRICELIST AS OF DECEMBER 8, 2023
1. PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR
NOTICE.
2. ONLY PAYMENTS OFFICIALLY RECEIPTED BY
PROFRIENDS/ BREIGHTON SHALL BE HONORED.
3. EST. MONTHLY AMORTIZATION COVERS PRINCIPAL
AND INTEREST ONLY AND DOES NOT INCLUDE
INSURANCES AND OTHER TUCK-IN CHARGES.
4. 24 MONTHS EQUITY BUT MAY MOVE IN THREE (3)
MONTHS AFTER BANK TAKEOUT/ FULL PAYMENT OR
HOUSE COMPLETION, WHICHEVER COMES LATER

Loanable
Promo Discount Total Contract Total Downpayment Amount (85% Estimated MRI MA 15YRS
No. Unit ID Product Type House Model House Type Lot Area Lot Type Floor Area DP % DP Terms Total Selling Price Value Net Selling Price LMF (10%) VAT (12%) Price Reservation Fee Less Reservation Monthly Equity Balance) & FI (8.5% EIR) MA 20YRS (8.5% EIR)
1 CE13-01130 Pre-selling Oakwood Single Attached 110 Inner 104 15 24 5,577,000.00 669,240.00 4,907,760.00 490,776.00 588,931.20 5,987,467.20 40,000.00 858,120.08 35,755.00 5,089,347.12 2,035.74 50,116.81 44,166.54
2 CE13-01131 Pre-selling Oakwood Single Attached 109 Inner 104 15 24 5,559,500.00 667,140.00 4,892,360.00 489,236.00 587,083.20 5,968,679.20 40,000.00 855,301.88 35,637.58 5,073,377.32 2,029.35 49,959.55 44,027.95
3 CE13-0277 Pre-selling Oakwood Single Attached 100 Inner 104 15 24 5,592,900.00 671,148.00 4,921,752.00 492,175.20 590,610.24 6,004,537.44 40,000.00 860,680.62 35,861.69 5,103,856.82 2,041.54 50,259.70 44,292.46
4 CE13-01134 Pre-selling Oakwood Single Attached 107 Inner 104 15 24 5,544,500.00 665,340.00 4,879,160.00 487,916.00 585,499.20 5,952,575.20 40,000.00 852,886.28 35,536.93 5,059,688.92 2,023.88 49,824.76 43,909.16
5 CE13-01135 Pre-selling Oakwood Single Attached 107 Inner 104 15 24 5,544,500.00 665,340.00 4,879,160.00 487,916.00 585,499.20 5,952,575.20 40,000.00 852,886.28 35,536.93 5,059,688.92 2,023.88 49,824.76 43,909.16
6 CE13-01123 Pre-selling Oakwood Single Attached 119 Inner 104 15 24 5,722,500.00 686,700.00 5,035,800.00 503,580.00 604,296.00 6,143,676.00 40,000.00 881,551.40 36,731.31 5,222,124.60 2,088.85 51,424.33 45,318.81
7 CE13-01119 Pre-selling Oakwood Single Attached 119 Inner 104 15 24 5,722,500.00 686,700.00 5,035,800.00 503,580.00 604,296.00 6,143,676.00 40,000.00 881,551.40 36,731.31 5,222,124.60 2,088.85 51,424.33 45,318.81
8 CE13-01120 Pre-selling Oakwood Single Attached 119 Inner 104 15 24 5,722,500.00 686,700.00 5,035,800.00 503,580.00 604,296.00 6,143,676.00 40,000.00 881,551.40 36,731.31 5,222,124.60 2,088.85 51,424.33 45,318.81
9 CE13-01124 Pre-selling Oakwood Single Attached 119 Inner 104 15 24 5,722,500.00 686,700.00 5,035,800.00 503,580.00 604,296.00 6,143,676.00 40,000.00 881,551.40 36,731.31 5,222,124.60 2,088.85 51,424.33 45,318.81
10 CE13-01121 Pre-selling Oakwood Single Attached 119 Inner 104 15 24 5,722,500.00 686,700.00 5,035,800.00 503,580.00 604,296.00 6,143,676.00 40,000.00 881,551.40 36,731.31 5,222,124.60 2,088.85 51,424.33 45,318.81
11 CE13-01122 Pre-selling Oakwood Single Attached 119 Inner 104 15 24 5,722,500.00 686,700.00 5,035,800.00 503,580.00 604,296.00 6,143,676.00 40,000.00 881,551.40 36,731.31 5,222,124.60 2,088.85 51,424.33 45,318.81
12 CE13-01125 Pre-selling Oakwood Single Attached 119 Inner 104 15 24 5,722,500.00 686,700.00 5,035,800.00 503,580.00 604,296.00 6,143,676.00 40,000.00 881,551.40 36,731.31 5,222,124.60 2,088.85 51,424.33 45,318.81
13 CE13-01117 Pre-selling Oakwood Single Attached 119 Inner 104 15 24 5,722,500.00 686,700.00 5,035,800.00 503,580.00 604,296.00 6,143,676.00 40,000.00 881,551.40 36,731.31 5,222,124.60 2,088.85 51,424.33 45,318.81
14 CE13-01126 Pre-selling Oakwood Single Attached 117 Inner 104 15 24 5,687,500.00 682,500.00 5,005,000.00 500,500.00 600,600.00 6,106,100.00 40,000.00 875,915.00 36,496.46 5,190,185.00 2,076.07 51,109.80 45,041.63
15 CE13-0213 Pre-selling Oakwood Single Attached 100 Inner 104 15 24 5,430,000.00 651,600.00 4,778,400.00 477,840.00 573,408.00 5,829,648.00 40,000.00 834,447.20 34,768.63 4,955,200.80 1,982.08 48,795.82 43,002.38
16 CE13-0215 Pre-selling Oakwood Single Attached 100 Inner 104 15 24 5,430,000.00 651,600.00 4,778,400.00 477,840.00 573,408.00 5,829,648.00 40,000.00 834,447.20 34,768.63 4,955,200.80 1,982.08 48,795.82 43,002.38
17 CE13-01136 Pre-selling Oakwood Single Attached 107 Inner 104 15 24 5,710,835.00 685,300.20 5,025,534.80 502,553.48 603,064.18 6,131,152.46 40,000.00 879,672.87 36,653.04 5,211,479.59 2,084.59 51,319.50 45,226.43
18 CE13-01140 Pre-selling Oakwood Single Attached 105 Inner 104 15 24 5,674,785.00 680,974.20 4,993,810.80 499,381.08 599,257.30 6,092,449.18 40,000.00 873,867.38 36,411.14 5,178,581.80 2,071.43 50,995.54 44,940.94
19 CE13-01139 Pre-selling Oakwood Single Attached 106 Inner 104 15 24 5,692,810.00 683,137.20 5,009,672.80 500,967.28 601,160.74 6,111,800.82 40,000.00 876,770.12 36,532.09 5,195,030.69 2,078.01 51,157.52 45,083.68
20 CE13-01137 Pre-selling Oakwood Single Attached 106 Inner 104 15 24 5,692,810.00 683,137.20 5,009,672.80 500,967.28 601,160.74 6,111,800.82 40,000.00 876,770.12 36,532.09 5,195,030.69 2,078.01 51,157.52 45,083.68
21 CE13-01138 Pre-selling Oakwood Single Attached 106 Inner 104 15 24 5,692,810.00 683,137.20 5,009,672.80 500,967.28 601,160.74 6,111,800.82 40,000.00 876,770.12 36,532.09 5,195,030.69 2,078.01 51,157.52 45,083.68
22 CE13-0209 Pre-selling Oakwood Single Attached 100 Inner 104 15 24 5,594,960.00 671,395.20 4,923,564.80 492,356.48 590,827.78 6,006,749.06 40,000.00 861,012.36 35,875.51 5,105,736.70 2,042.29 50,278.21 44,308.77
23 CE13-0271 Pre-selling Oakwood Single Attached 100 Inner 104 15 24 5,595,000.00 671,400.00 4,923,600.00 492,360.00 590,832.00 6,006,792.00 40,000.00 861,018.80 35,875.78 5,105,773.20 2,042.31 50,278.57 44,309.09
 INVENTORY PRICELIST AS OF DECEMBER 8, 2023

1. PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.

2. ONLY PAYMENTS OFFICIALLY RECEIPTED BY PROFRIENDS/
BREIGHTON SHALL BE HONORED.
3. EST. MONTHLY AMORTIZATION COVERS PRINCIPAL AND
INTEREST ONLY AND DOES NOT INCLUDE INSURANCES AND
OTHER TUCK-IN CHARGES.
4. 24 MONTHS EQUITY BUT MAY MOVE IN THREE (3) MONTHS
AFTER BANK TAKEOUT/ FULL PAYMENT OR HOUSE COMPLETION,
WHICHEVER COMES LATER

Total Loanable
Total Contract Reservation Downpayment Less Amount (85% Estimated MA 15YRS MA 20YRS
No. Unit ID House Model Phase House Type Lot Area Floor Area Lot Level Info Total Selling Price VAT (12%) LMF (10%) Price Fee Reservation DP Terms Monthly Equity Balance) MRI & FI (8.5% EIR) (8.5% EIR)
1 VSA-EH-2F-7 SAMANTHA EMERALD HILLS Single Detached 308 195 17,012,000.00 2,041,440.00 1,701,200.00 20,754,640.00 100,000.00 3,013,196.00 24 125,549.83 17,641,444.00 7,056.58 173,722.28 153,096.55
2 VSA-RP-3I-9 SAMANTHA RUBY PARK Single Detached 304 195 Leveled 17,136,000.00 2,056,320.00 1,713,600.00 20,905,920.00 100,000.00 3,035,888.00 24 126,495.33 17,770,032.00 7,108.01 174,988.53 154,212.47
3 VSA-RP-3C-45 SAMANTHA RUBY PARK Single Detached 300 195 Leveled 16,780,000.00 2,013,600.00 1,678,000.00 20,471,600.00 100,000.00 2,970,740.00 24 123,780.83 17,400,860.00 6,960.34 171,353.15 151,008.71
4 VSA-RP-3C-49 SAMANTHA RUBY PARK Single Detached 375 195 Leveled 18,955,000.00 2,274,600.00 1,895,500.00 23,125,100.00 100,000.00 3,368,765.00 24 140,365.21 19,656,335.00 7,862.53 193,563.71 170,582.24
5 VSA-RP-3H-11 SAMANTHA RUBY PARK Single Detached 518 195 Leveled 23,602,000.00 2,832,240.00 2,360,200.00 28,794,440.00 100,000.00 4,219,166.00 24 175,798.58 24,475,274.00 9,790.11 241,017.70 212,402.11
6 VSA-RP-3D-26 SAMANTHA RUBY PARK Single Detached 293 195 Leveled 16,577,000.00 1,989,240.00 1,657,700.00 20,223,940.00 100,000.00 2,933,591.00 24 122,232.96 17,190,349.00 6,876.14 169,280.17 149,181.84
7 VSA-RP-3C-47 SAMANTHA RUBY PARK Single Detached 300 195 Leveled 16,780,000.00 2,013,600.00 1,678,000.00 20,471,600.00 100,000.00 2,970,740.00 24 123,780.83 17,400,860.00 6,960.34 171,353.15 151,008.71
8 VSA-PH-6E-7 SAMANTHA PEARL HEIGHTS Single Detached 240 195 Elevated 13,840,000.00 1,660,800.00 1,384,000.00 16,884,800.00 100,000.00 2,432,720.00 24 101,363.33 14,352,080.00 5,740.83 141,330.61 124,550.68
9 VSA-PH-6D-42 SAMANTHA PEARL HEIGHTS Single Detached 246 195 Leveled 14,224,000.00 1,706,880.00 1,422,400.00 17,353,280.00 100,000.00 2,502,992.00 24 104,291.33 14,750,288.00 5,900.12 145,251.92 128,006.43
10 VSA-PH-6D-43 SAMANTHA PEARL HEIGHTS Single Detached 266 195 Leveled 14,704,000.00 1,764,480.00 1,470,400.00 17,938,880.00 100,000.00 2,590,832.00 24 107,951.33 15,248,048.00 6,099.22 150,153.56 132,326.10
11 VSA-PH-6B-2 SAMANTHA PEARL HEIGHTS Single Detached 371 195 Elevated 17,224,000.00 2,066,880.00 1,722,400.00 21,013,280.00 100,000.00 3,051,992.00 24 127,166.33 17,861,288.00 7,144.52 175,887.17 155,004.41
 INVENTORY PRICELIST AS OF DECEMBER 8, 2023

1. PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.

2. ONLY PAYMENTS OFFICIALLY RECEIPTED BY PROFRIENDS/
BREIGHTON SHALL BE HONORED.
3. EST. MONTHLY AMORTIZATION COVERS PRINCIPAL AND
INTEREST ONLY AND DOES NOT INCLUDE INSURANCES AND OTHER
TUCK-IN CHARGES.
4. 24 MONTHS EQUITY BUT MAY MOVE IN THREE (3) MONTHS AFTER
BANK TAKEOUT/ FULL PAYMENT OR HOUSE COMPLETION,
WHICHEVER COMES LATER

Total Loanable
Total Contract Reservation Downpayment Amount (85% Estimated MRI MA 15YRS MA 20YRS
No. Unit ID House Model Phase House Type Lot Area Floor Area Lot Level Info Total Selling Price VAT (12%) LMF (10%) Price Fee Less Reservation DP Terms Monthly Equity Balance) & FI (8.5% EIR) (8.5% EIR)
1 VSA-EH-2F-7 ALIZA EMERALD HILLS SINGLE DETACHED 308 140 14,252,000.00 1,710,240.00 1,425,200.00 17,387,440.00 100,000.00 2,508,116.00 24.00 104,504.83 14,779,324.00 5,911.73 145,537.85 128,258.41
2 VSA-RP-3I-9 ALIZA RUBY PARK SINGLE DETACHED 304 140 Leveled 14,136,000.00 1,696,320.00 1,413,600.00 17,245,920.00 100,000.00 2,486,888.00 24.00 103,620.33 14,659,032.00 5,863.61 144,353.29 127,214.49
3 VSA-RP-3C-45 ALIZA RUBY PARK SINGLE DETACHED 300 140 Leveled 13,780,000.00 1,653,600.00 1,378,000.00 16,811,600.00 100,000.00 2,421,740.00 24.00 100,905.83 14,289,860.00 5,715.94 140,717.90 124,010.73
4 VSA-RP-3C-49 ALIZA RUBY PARK SINGLE DETACHED 375 140 Leveled 15,955,000.00 1,914,600.00 1,595,500.00 19,465,100.00 100,000.00 2,819,765.00 24.00 117,490.21 16,545,335.00 6,618.13 162,928.46 143,584.26
5 VSA-RP-3H-11 ALIZA RUBY PARK SINGLE DETACHED 518 140 Leveled 20,602,000.00 2,472,240.00 2,060,200.00 25,134,440.00 100,000.00 3,670,166.00 24.00 152,923.58 21,364,274.00 8,545.71 210,382.46 185,404.13
6 VSA-RP-3D-26 ALIZA RUBY PARK SINGLE DETACHED 293 140 Leveled 13,577,000.00 1,629,240.00 1,357,700.00 16,563,940.00 100,000.00 2,384,591.00 24.00 99,357.96 14,079,349.00 5,631.74 138,644.92 122,183.86
7 VSA-RP-3C-47 ALIZA RUBY PARK SINGLE DETACHED 300 140 Leveled 13,780,000.00 1,653,600.00 1,378,000.00 16,811,600.00 100,000.00 2,421,740.00 24.00 100,905.83 14,289,860.00 5,715.94 140,717.90 124,010.73
8 VSA-PH-6E-7 ALIZA PEARL HEIGHTS SINGLE DETACHED 240 140 Elevated 10,840,000.00 1,300,800.00 1,084,000.00 13,224,800.00 100,000.00 1,883,720.00 24.00 78,488.33 11,241,080.00 4,496.43 110,695.36 97,552.70
9 VSA-PH-6D-42 ALIZA PEARL HEIGHTS SINGLE DETACHED 246 140 Leveled 11,224,000.00 1,346,880.00 1,122,400.00 13,693,280.00 100,000.00 1,953,992.00 24.00 81,416.33 11,639,288.00 4,655.72 114,616.67 101,008.45
10 VSA-PH-6D-43 ALIZA PEARL HEIGHTS SINGLE DETACHED 266 140 Leveled 11,704,000.00 1,404,480.00 1,170,400.00 14,278,880.00 100,000.00 2,041,832.00 24.00 85,076.33 12,137,048.00 4,854.82 119,518.31 105,328.12
11 VSA-PH-6B-2 ALIZA PEARL HEIGHTS SINGLE DETACHED 371 140 Elevated 14,224,000.00 1,706,880.00 1,422,400.00 17,353,280.00 100,000.00 2,502,992.00 24.00 104,291.33 14,750,288.00 5,900.12 145,251.92 128,006.43