Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 26

Calculate the following ratios for 4 banks and compare their profitability and performance based on yo

Q.

I Profitability Ratios in Banking

Return on Equity =
Return on Assets =
Net Interest Margin =
Net Non-Interest Margin =
Net Bank Operating Margin =
Operating Profit Margin =
Earning Spread =

II Leverage Ratio in Banking

Tier 1 Leverage Ratio =


Debt to Equity Ratio =
Debt to Capital Ratio =
ng ratios for 4 banks and compare their profitability and performance based on your calculation results
and analysis.

Net Income/Total Equity Capital


Net Income/Total Assets
(Interest Income - Interest Expense)/Total Assets
(Net Non-Interest Revenue - PLLL - Non-Interest Expenses)/Total Assets
(Total Operating Revenue - Total Operating Expenses)/Total Assets
(Net Interest Income - Operating Expenses)/Total Interest Income
(Total Interest Income/Total Earning Asset)-(Total Interest Expense/Total Interest Bearing Liability)

Teir 1 Capital/Total Assets


Total Debt/Share Holder's Equity
Total Debt/Total Capital (Tier 1+ Teir2)
Extracts from FS
Net Income 10,852.66 crores
Total Equity Capital 128,740.25 crores
Total Assets 1,344,417.96 crores
Interest Income 87,448.37 crores
Interest Expense 43,389.15 crores
Net Non-Interest Income 18,706.38 crores
Non-Interest Expenses -2,162.08 crores (41,227.07 crores - 43,389.15 crores)
Total Operating Revenue 106,154.75 crores
Total Operating Expenses 95,302.09 crores
Total Assets 1,344,417.96 crores
Net Interest Income 44,059.22 crores
Operating Expenses 95,302.09 crores
Total Interest Income 87,448.37 crores

I Total Assets (from the image): 1,344,417.96 crores


2022-23

Return on Equity 8.33%


Return on Assets 0.83%
Net Interest Margin 3.27%
Net Non-Interest Margin 1.57%
Net Bank Operating Margi 0.81%
Operating Profit Margin -8.98%
Earning Spread -7.89%

II Leverage Ratio in Banking

Tier 1 Leverage Ratio 16.15%


Debt to Equity Ratio 1.59
Debt to Capital Ratio
Extracts from FS
Net Income 340,366,408
Total Equity Capital 2,123,401,284
Total Assets 19,584,904,970
Interest Income 1,210,668,098
Interest Expense 505,433,879
Net Non-Interest Income 20% of Total Operating Income (assumption)
PLLL 195,849,050
Total Operating Revenue 1,575,835,123
Operating Expenses 1,239,545,342
Non-operating expenses 412,195,116

I Profitability Ratios in Banking 2022-23

Return on Equity 16.10%


Return on Assets 1.73%
Net Interest Margin 3.61%
Net Non-Interest Margin 1.05%
Net Bank Operating Margin 3.65%
Operating Profit Margin -25.31%
Earning Spread 4.42%

II Leverage Ratio in Banking

Tier 1 Leverage Ratio


Debt to Equity Ratio
Debt to Capital Ratio
I Profitability Ratios in Banking 2022-23

Return on Equity 13.34%


Return on Assets 2.40%
Net Interest Margin 4.47%
Net Non-Interest Margin 2%
Net Bank Operating Margin 1.29%
Operating Profit Margin -26.59%
Earning Spread -6.08%

II Leverage Ratio in Banking

Tier 1 Leverage Ratio


Debt to Equity Ratio
Debt to Capital Ratio
I Profitability Ratios in Banking2022-23

Return on Equity 15.89%


Return on Assets 1.81%
Net Interest Margin 3.67%
Net Non-Interest Margin 2.40%
Net Bank Operating Margin 1.39%
Operating Profit Margin 7.16%
Earning Spread -8.80%

II

Tier 1 Leverage Ratio


Debt to Equity Ratio 5.9
Debt to Capital Ratio 5.44
Axis ICICI Kotak HDFC
Return on Equity 8.33% 16.10% 13.34% 15.89%
Return on Assets 0.83% 1.73% 2.40% 1.81%
Net Interest Margin 3.27% 3.61% 4.47% 3.67%
Net Non-Interest Margin 1.57% 1.05% 2% 2.40%
Net Bank Operating Margin 0.81% 3.65% 1.29% 1.39%
Operating Profit Margin -8.98% -25.31% -26.59% 7.16%
Earning Spread -7.89% 4.42% -6.08% -8.80%

Return on Equity (ROE):


Kotak Mahindra Bank leads with 16.10%, indicating a high return on shareholder investment.
HDFC Bank follows closely at 13.34%, demonstrating strong profitability.
ICICI Bank's ROE is 10.44%, suggesting moderate shareholder returns.
Axis Bank lags at 8.33%, indicating lower profitability.
Return on Assets (ROA):
HDFC Bank excels with 2.40%, efficiently generating profit from total assets.
Kotak Mahindra Bank follows at 1.73%, indicating decent asset utilization.
ICICI Bank's ROA is 1.54%, suggesting moderate asset productivity.
Axis Bank trails at 0.83%, reflecting challenges in generating returns from assets.
Net Interest Margin (NIM):
HDFC Bank maintains its lead with 4.47%, indicating superior interest income generation.
Kotak Mahindra Bank follows at 3.61%, suggesting a healthy margin.
ICICI Bank's NIM is 3.45%, reflecting moderate interest income efficiency.
Axis Bank falls behind at 3.27%, indicating challenges in interest income.
Conclusion:
HDFC Bank and Kotak Mahindra Bank emerge as leaders in profitability metrics. HDFC Bank boasts the highest ROA
ICICI Bank occupies a middle ground, with moderate profitability metrics suggesting a need for improvement to ma
Axis Bank consistently lags behind, requiring significant strategic and operational adjustments to enhance profitabi
Profitability Ratios Analysis

20.00%
15.00%
10.00%
5.00%
0.00%
ty ts in in in in ad
-5.00% ui se rg rg rg rg re
Eq A s a a a a
S p
-10.00% on on tM tM ng
M tM g
rn rn res res ti rofi nin
-15.00%tu tu e te ra P r
Re nt -In pe ng Ea
-20.00% Re e tI n O ti
o a
N
tN nk er
-25.00% Ne t Ba Op
-30.00% Ne

Axis ICICI Kotak HDFC

C Bank boasts the highest ROA and NIM, while Kotak Mahindra Bank leads in ROE.
need for improvement to match its peers.
stments to enhance profitability and efficiency

You might also like