The document provides a cost sheet for ABC Company for the year ending March 31, 2018. It details the opening and closing stocks of raw materials, work in progress, and finished goods. It also lists purchases, direct wages, direct expenses, factory overhead, office overhead, selling and distribution overhead, cost of sales, and profit to calculate total sales. Prime cost is Rs. 9,00,000. Gross cost of production is Rs. 11,80,000. Cost of sales is Rs. 12,70,000. Total sales are Rs. 15,24,000.
The document provides a cost sheet for ABC Company for the year ending March 31, 2018. It details the opening and closing stocks of raw materials, work in progress, and finished goods. It also lists purchases, direct wages, direct expenses, factory overhead, office overhead, selling and distribution overhead, cost of sales, and profit to calculate total sales. Prime cost is Rs. 9,00,000. Gross cost of production is Rs. 11,80,000. Cost of sales is Rs. 12,70,000. Total sales are Rs. 15,24,000.
The document provides a cost sheet for ABC Company for the year ending March 31, 2018. It details the opening and closing stocks of raw materials, work in progress, and finished goods. It also lists purchases, direct wages, direct expenses, factory overhead, office overhead, selling and distribution overhead, cost of sales, and profit to calculate total sales. Prime cost is Rs. 9,00,000. Gross cost of production is Rs. 11,80,000. Cost of sales is Rs. 12,70,000. Total sales are Rs. 15,24,000.
The document provides a cost sheet for ABC Company for the year ending March 31, 2018. It details the opening and closing stocks of raw materials, work in progress, and finished goods. It also lists purchases, direct wages, direct expenses, factory overhead, office overhead, selling and distribution overhead, cost of sales, and profit to calculate total sales. Prime cost is Rs. 9,00,000. Gross cost of production is Rs. 11,80,000. Cost of sales is Rs. 12,70,000. Total sales are Rs. 15,24,000.
Opening Stock Raw Material 430000.00 Work In Progress 20000.00 Finish Goods 30000.00 Purchase of Raw Materials 500000.00 Direct Wages 300000.00 Direct Expenses 100000.00 Factory Overhead 60% on direct wages Office Overhead 90000.00 Selling & Distribution Overhead 80000.00 Profit 20% on cost Closing Stock Raw Material 430000.00 Work In Progress 10000.00 Finished Goods 20000.00 ABC COMPANY LIMITED For the year ended 31.03.2018 COST SHEET PARTICULARS AMOUNT AMOUNT(RS) Raw Materials Consumed:- Opening Stock Of Raw Materials 430000 ADD- Purchase Of Raw Materials 500000 930000 Less- Closing Stock Of Raw materials 430000 500000 Direct Wages 300000 Direct Expenses 100000 PRIME COST 900000 Add- Factory Overhead 60% of Direct Wages 180000 GROSS WORKS COST 1080000 Add-Opening Stock of Work-in- progress 20000 1100000 Less- Closing Stock of Works in Progress 10000 NET WORKS COST 1090000 Add- Office and administration Overhead 90000 GROSS COST OF PRODUCTION 1180000 Add-Opening stock of finished goods 30000 1210000 Less-Closing stock of finished goods 20000 NET COST OF PRODUCTION 1190000 Add-Selling & Distribution Overhead 80000 COST OF SALES 1270000 Add- Profit 254000 SALES 1524000 ABC COMPANY LIMITED For the year ended 31.03.2018 COST SHEET PARTICULARS AMOUNT AMOUNT(RS) Raw Materials Consumed:- Opening Stock Of Raw Materials 430000 ADD- Purchase Of Raw Materials 500000 =D6+D7 Less- Closing Stock Of Raw materials 430000 =D8-D9 Direct Wages 300000 Direct Expenses 100000 PRIME COST =SUM(E9:E11) Add- Factory Overhead 60% of Direct Wages =E10*60% GROSS WORKS COST =SUM(E12:E14) Add-Opening Stock of Work-in-progress 20000 =SUM(E15:E16) Less- Closing Stock of Works in Progress 10000 NET WORKS COST =E17-E18 Add- Office and administration Overhead 90000 GROSS COST OF PRODUCTION =SUM(E19:E20) Add-Opening stock of finished goods 30000 =SUM(E21:E22) Less-Closing stock of finished goods 20000 NET COST OF PRODUCTION =E23-E24 Add-Selling & Distribution Overhead 80000 = COST OF SALES SUM(E25:E26) Add- Profit =E27*20% SALES =SUM(E27:E28)