BOQ For VILLA L-SHAPES 2014 E.C

SUMMARY
A-SUB STRUCTURE
1 EXCAVATION AND EARTH WORK……………… BIRR 93746.12
2 MASONRY WORK…………………………………………BIRR 73761.89
3 CONCRETE WORK…………………………………………
BIRR 178427.71
SUB TOTAL A……………………. BIRR 345935.72
B-SUPER STRUCTURE
1 CONCRETE WORK…………………………………………
BIRR 569613.74
2 BLOCK WORK………………………………………………
BIRR 79253.11
3 ROOFING WORKS ………………………….…………. BIRR 75488.63
3 CARPENTRY AND JOINERY…………………………. BIRR 57209.01
4 METAL AND ALUMINUM WORK……………………… BIRR 77549.90
5 FINISHING WORK…………………………………………BIRR 271683.01
7 PAINTING………………………………………………………
BIRR 145102.01
6 GLAZING……………………………………………………BIRR 20378.24
9 SANITARY INSTALLATION………………………………BIRR 99422.62
9 SITE WORKS ……………………………… BIRR 56188.20
8 ELECTRICAL INSTALLATION…………………………. BIRR
SUB TOTAL B……………………. BIRR 1,451,888.46
TOTAL A+B……………………. BIRR 1,797,824.18
'The Amen' Consulting Architects and Engineers

15% VAT ………….. BIRR 107,869.45
Grand Total ………………… BIRR 1,905,693.63
16,196.61
17,168.41

ITEM DESCRIPTION UNIT QTY. RATE AMOUNT
A. SUB STRUCTURE
1. EXCAVATION & EARTH WORK
1.1 Excavate over site to remove all objectionable

materials to an average depth of 30cm. Area
of excavation includes pavement around
building. M2 150.00 20.51 3076.5
1.2 Bulk excavation in ordinary soil to reduce the

level to an average depth of 355cm below
natural ground level. M3 66.54 145.47 9679.5738
1.3 Pit excavation for isolated foundation in

ordinary soil to a depth of 300cm starting
from reduced level. M3 32.40 180.09 5834.792826
1.4 Trench excavation for external stair case masonry

wall in ordinary soil to a depth of 100cm starting
from reduced ground level. M3 20.45 161.63 3305.01024
1.5 Back fill around footing pits with non expansive

granular selected material maximum size 60mm
with fine particles 5-10% by weight in layers
of 20 cm thick wet and well rolled until attains
a minimum of 95% proctor density. M3 30.04 557.97 16760.02388
1.6 Back fill non expansive well graded granular

selected material around masonry wall
with different layers to allow the circulation of
water for perforated pipe and well rolled until
attains a minimum of 95% proctor density. M3 26.95 557.97 15037.2915
1.7 130 cm thick back fill with non expansive granular

selected material maximum size 60mm with fine
particles 5-10% by weight to raise the stripped
ground level to the bottom of hardcore in layers
of 20 cm thick wet and well rolled until attains
a minimum of 95% proctor density. M3 4.13 557.97 2301.62625
1.8 Cart away surplus excavated material and

deposit at a suitable distance. M3 135.81 59.15 8033.0432
1.9 25cm thick basaltic or equivalent stone

hard core well rolled consolidated and blinded
with crushed stone. M2 86.08 345.24 29718.2592
Total to Summary……………………………..
…………………………...…….Birr 93746.1209
'The Amen' Consulting Architects and Engineers 4

2. MASONRY WORK
2.1 50 cm thick hard trachitic or equivalent stone

masonry foundation wall bedded in cement
mortar (1:4) below natural ground level. M3 22.65 2047.04 46365.456

mortar (1:4) above natural ground level. M3 11.33 2187.34 24771.6255
2.3 ditto for enterance stairs M3 1.20 2187.34 2624.808
Total to Summary…………………………….
…………………….Birr 73761.8895
3. CONCRETE WORK
Particular attention is to be given to the

following remarks along with the technical
specification and method of measurement.
Ingredients for concrete work :
The quality of materials and workman ship must

fulfill the requirements and concrete trial mixes
shall be prepared and certified by laboratory test
results before any casting of structural elements.
During casting samples should be taken for
laboratory tests following specification requirement.
Concrete :
The specified concrete strength must be

confirmed by laboratory test.
Reinforcement bar :
The specified yield strength and other

related properties of reinforcement bar
must be confirmed either by manufacturer's
catalogue/manual or / and by laboratory test.
3.1 5cm thick lean concrete in C-5 with minimum

cement content of 150Kg/m3under:
a. Footing pads M2 12.00 114.43 1373.16
b. Masonry wall M2 37.75 114.43 4319.7325
3.2 Reinforced concrete quality C-25 with 360kg

cement/M3 of concrete filled in to formwork

and vibrated around rod reinforcement bars.
(Steel and form work measured separately)
a. In isolated footing pads M3 3.00 3137.36 9412.08
b. In foundation column M3 1.28 3254.63 4149.65325
c. In grade beam M3 4.93 3137.36 15454.63536
d. In ground floor slab M2 86.08 313.74 27006.7392
3.4 Provide, cut and fix in position sawn Zigba

wood or metal panel form work:
a. In isolated footing pads M2 12.30 291.60 3586.68
b. In foundation column M2 22.44 291.60 6543.504
c. In grade beam M2 43.26 291.60 12614.616
3.5 Reinforcement bar according to structural

drawings. Price includes cutting, bending,
placing in position & tying wires.
Diameter 6mm undeformed bars Kg 275 101.67 27925
Diameter 8mm deformed bars Kg 0 87.73 0
Total to Summary……………...………………
……………………….Birr 178427.709
B. SUPER STRUCTURE
1. CONCRETE WORK
Particular attention is to be given to the

following remarks along with the technical
specification and method of measurement.
Ingredients for concrete work :
The quality of materials and workman ship must

fulfill the requirements and concrete trial mixes

shall be prepared and certified by laboratory test

results before any casting of structural elements.
During casting samples should be taken for
laboratory tests following specification requirement.
Concrete :
The specified concrete strength must be

confirmed by laboratory test.
Reinforcement bar :
The specified yield strength and other

related properties of reinforcement bar
must be confirmed either by manufacturer's
catalogue/manual or / and by laboratory test.

a. In elevation column M3 2.99 3377.17 10106.18
b. In Top beams M3 91 3242.84 295098.44
c, seat of water tank M3 0.04 3242.84 129.71
d. In parapet concrete gutter M3 9.83 3242.84 31877.12
e. arch beam M3 0.32 3242.84 1037.71
1.2 Provide, cut and fix in position metal panel or

sawn Zigba wood form work
a. In elevation column M2 57.57 304.56 17534.28
b. In Top beams M2 57.47 304.56 17503.06
c, seat of water tank M2 4.35 304.56 1324.84
d. In parapet concrete gutter M2 141.74 304.56 43168.33
e. arch beam M2 4.80 304.56 1461.89


Total to Summary……………..…………..
……..……..…….……………….Birr 569613.738
2. BLOCK WORK
In addition to strength, size, and other specified

requirements HCB blocks must satisfy the weight
requirements specified in EBCS - 1, 1995.
2.1 20cm thick class-B H.C.B wall bedded and

Joined in cement mortar mix 1:3 both sides
left for plaster. m2 150.96 404.36 61041.78124
2.2 Ditto but 15cm thick. m2 52.61 346.19 18211.32495
Total to Summary………………………….
……………………….Birr 79253.1062
3, ROOFING WORKS
3.1 Roof cover G-28 CIS m2 51.85 612.47 31757.34
3.1 Roof cover G-30 CIS m2 0.00 554.13 0.00
3.1 Roof cover G-32 CIS m2 0.00 512.47 0.00
3.1 Roof cover G-35 CIS m2 0.00 512.47 0.00
3.2 Roof cover Asbestos m2 83.33 355.98 29662.10
3.3 ridged covers m2 14.60 172.41 2517.19
3.3 valley covers m2 22.50 243.20 5472.00
3.4 Gutter m2 25.00 243.20 6080.00
Total to Summary………………………….
……………………….Birr 75488.63

4 . CARPENTRY & JOINERY

4.1 carpentery work
φ8-10cm thick equaliptesvertical and diagonal post ml 176.46 49.21 8683.60
φ10-12cm thick equaliptes rafter ml 292.16 57.55 16813.81
φ50mm*70mmmm thick zigba purlin ml 140.10 92.99 13027.90
4.2 Joinery
Flush door comprising of 4cm thick semi-

solid flush door both sides covered with 4mm
thick kerero ply wood equipped with suitable
hinges, bolts and handles of the best quality.
The locks shall be cylinder. All wooden door
should receive primer stopping, grinding and
two coats of varnish paint.
a Type D-1 size 3.15 x 1.2 pcs 1.00 12843.20 12843.20102
b Type D-2 size 2.10 x 0.80 pcs 1.00 5840.51 5840.508813
Total to Summary…………….………………
……………………….Birr 57209.0134
5. METAL AND ALUMINUM WORK
All windows and door are manufactured from Aluminum

metal profiles.(or equivalent product approved by the
architect.) All works should be cut and assembled
to sizes and shapes of the window and door schedule
upon submitting workshop drawing by the contractor.
Unit price includes anchor bolts 2mm thick metal
cover plates, quality lock, door stoppers and other
necessary accessories for completing the work. All
according to architectural door and window schedule.
5.1 Metal works

a for main door
Type D-6, size 3.40x 3m m2 10.20 5075.25 51767.53543
5.2 Almunium works

5.2.1 DOORs
a Type D-3,size 0.80 x 3.15 cm m2 5.04 934.87 4711.764191
b Type D-4,size 0.90x 3.15 cm m2 2.84 934.87 2650.367358
c Type D-7,size 0.70 x 3.15cm m2 2.20 934.87 2061.396834
5.2.2 WINDOWS
a Type W-1,size 1.05 x 2.15 cm m2 6.77 935.11 6333.044125
b Type W-2,size 0.80 x 215 cm m2 1.72 935.11 1608.392159
4.3 CURTAIN WALL

The material should be thermal resistance and
heat insulator.
a Type CW-1,size 1.91 x 3.15 cm m2 6.02 978.82 5889.096615
b Type CW-2,size 0.82 x 3.15 cm m2 2.58 978.82 2528.303259
4.4 Supply and fix in position handrails and balusters

aluminum profile as per the detail drawing given
by the consultant.
40x40x2.5 SHS for handrails KG 59.92 0
65x65x5 SHS for handrails KG 54.66 0
Total to Summary……………...…………….. ……………………….Birr 77549.9
6 . FINISHING WORK
Finishing work shall include all surface

pre-cleaning preparation application of finish,
polishing and cleaning at the end of finishing
work.
6.1. WALL FINISHING
6.1.1 Apply two coats of plaster in cement mortar
mix 1:3 to receive Quartz paints . Provide grooves recessed
by 30cm over all external surface excluding of verandah walls
a. External block wall surface m2 144.23 147.57 21284.02
b.for edge of exposed concrete gutter, beams and columns ml 431.95 20.00 8639.00

mix 1:3 to receive gypsum painting.

a. for verandah and Internal block wall surface m2 274.00 147.57 40434.48

mix 1:2 to wall receiving internal ceramic wall tile. m2 43.08 80.31 3459.82
6.1.4 200x200x6mm thick glazed ceramic wall tile

applied to plastered wall on and including
cement mortar (1:3) backing and white
cement grouting. m2 43.08 515.48 22206.88
6.2. FLOOR FINISHING
Supply and lay 40x40x0.9cm thick porcelain floor tile fixed on floor with
6.2.1 42mm thick cement mortar of 1:3 ratio. m2 75.03 1868.00 140146.70
2mm thick high quality PVC floor tile flooring laid with approved
6.2.2 type of adhesive material. m2 7.06 536.74 3790.46
3cm thick Welega black marble tile for edge of verandah on with
6.2.3 proper grouting of joints in cement mortar mix of 1:3 m2 2.80 4211.85 11793.18
Supply and lay 10x0.6cm thick porcelain tile skirting fixed on wall with cement
mortar of 1:3 mix ratio and including with cement mortar of 1:1 mix ratio
6.2.4 backing. ml 87.76 103.75 9105.10
6.3 CEILING WORK
A. Gypsum Ceiling m2 83.33 45.00 3749.715
6.4 Door Sill and Window Sill

6.4.1 Window Sill
Marble window cill on and including cement

mortar bed jointed in cement mortar mix of 1:3.
a. Size 27 x 3cm ml 4.20 623.68 2619.46
6.4.2 Door Sill
Marble door cill on and including cement mortar

bed jointed in cement mortar mix of 1:3
a. Size 20 x 3cm ml 8.62 516.73 4454.21
Total to Summary………………………..…….
……………………….Birr 271683.01
7. Painting

7.1 Prepare the surface and apply three coats
of Granite paint of chosen type
and clour to:
a External plastered surface m2 190.73 657.92 125485.0816

of plastic emulsion paint of chosen type
and clour to:
a Internal plastered surface m2 197.18 66.40 13092.6856

syntactic oil paint to:
a All toilets and Kitchen area above ceramic wall tile m2 74.31 87.80 6524.2424
Total to Summary……………………………
……………………….Birr 145102.01
8 . Glazing
8.1 Supply and properly fix chosen colour and type

glass to windows, doors and curtain walls. Curtain
wall should be thermal insulator and wind force
resistance. Use proper workmanship specially for
fixing curtain wall.
a. 4mm thick door and window glass m2 17.69 713.00 12615.92895
b. 5mm thick glazing curtain wall m2 8.235 942.60 7762.311
……………………….Birr 20378.24
9.SANITARY INSTALLATION
A. Interior Installation
Water Supply Pipes & fittings
9.1 Supply and install galvanized steel pipes from elevated water
tank to cold and hot water distibution to all santitary fixtures as
shown on the drawing
Diameter 15 mm ml 28.00 131.60 3684.8
Diameter 20 mm ml 5.50 247.90 1363.45
Diameter 25mm ml 21.00 320.50 6730.5
9.2 Supply and install gate valves made of brass

complete with rubber gaskets, hand wheels and

connecting pieces such as unions etc, for all fixtures
Diameter 15 mm Pcs 21.00 256.40 5384.4
Diameter 25 mm Pcs 21.00 349.40 7337.4
9.22 Supply and install galvanized steel pipe from main

line to roof fibre glass water tank complete with
all the necessary accessories.
Diameter 32mm Ml 15.00 357.00 5355
9.23 Supply and install water meter complete with all

the necessary acessories
Diameter 25 mm ml 1.00 1288.10 1288.1
Elevated water tank
9.3 Supply and mount 1m³ fibre glass water tank on

roof complete with all the necessary accessories
a) Size of water tank = 1000 lit Pc 1.00 5419.80 5419.8
Sanitary Fixtures
9.6 Supply and install high level water closet

white glazed vitreous China WC pan of approved
quality complete with all the necessary accessories Pcs 1.00 3918.90 3918.9
9.6 Supply and install low high water closet

white glazed vitreous China WC pan of approved
quality complete with all the necessary accessories Pcs 1.00 2189.80 2189.8
9.7 Supply and install hand wash basins made

of white vitreous China with two tap holes
complete with all the necessary accessories
Size :- 500 x 405 mm Pcs 2.00 4347.80 8695.6
9.8 Supply and fix toilet paper holder in white vitreous

China complete with all the necessary accessories Pcs 2.00 463.50 927
9.9 Supply and fix crystal glass mirror 500 x 400 mm

including chrome plated brass clips and screws Pcs 2.00 1313.00 2626
9.10 Supply and fix soap holder in white shower

vitreous for hand wash basin and bath tub
complete with all necessary accessories Pcs 5.00 563.50 2817.5

9.11 Supply and fix towel hanger 610 x 25 mm
with chrome plated tubular towel rail complete
with the necessary accessories. Pcs 3.00 458.90 1376.7
9.12 Supply and install stainless steel kitchen sink

with double bowl with chrome plated taps, uPVC
siphon complete with all necessary accessories
Size :- 1,500 x 600 mm Pcs 1.00 4212.70 4212.7
9.13 Supply and fix electric water heater complete

with all the necessary accessories
Capacity 50 litre Pcs 1.00 8835.50 8835.5
9.14 Supply and install floor drainage complete with all the
necessary accessories.
size=150x150mm Pcs 3.00 155.40 466.2
9.15 Supply and install shower units made of

enamelled fiber plate including shower head
and trap mixing battery,waste water trap complete
with all the accessories
. Size 700x700mm Pcs 2.00 2615.80 5231.6
9.16 Supply and install bath tub of enamelled cast iron

complete with all the necesssary accessories. Pc 1.00 5135.50 5135.5
6. Waste water & Ventilation Pipe
9.17 Supply and install soil , waste and vent pipe in

horizontal branches and vertical stacks made
of PVC including the necessary fittings such as
bends, branches tees, elbow etc. All horizontal
branches should be laid at a slope of 2% .
Diameter 50 mm ml 9.70 102.10 990.37
Diameter 80 mm ml 10.00 212.30 2123
Diameter 100 mm ml 10.00 245.30 2453
9.18 Supply and install vent caps made of PVC

at vent pipes fitted with PVC pipe roof weathering
slate at roof level.
Diameter 50 mm Pc 2.00 33.30 66.6
Down Pipe
9.19 Supply and fix diameter PVC down pipes secured

to walls with iron straps and given two coats of sun

reflecting paint
Diameter100mm ml 44.00 245.30 10793.2
……………………….Birr 99422.62
9.SITE WORKS
sanitary manholes & concrete pipe for sewerage

9.20 Construct sanitary manholes on a domestic sewer
lines in double brick wall on a base of mass
concrete slab 150mm thick with proper slope for
smooth flow and with 80 mm R.C slab cover and
steel bar handle as shown on the detail drawing.
Size:- 60 x 60cm Pc 2.00 2427.26 4854.527444

Avg. depth =60 cm
9.21 Supply and lay concrete pipe for sewerage

according to the drawing
Diameter 150 mm Ml 5.50 298.17 1639.920958
Septic Tank
9.24 Construct septic tank with capacity 25m³ as shown

on the detail drawing.
1. EXCAVATION & EARTH WORK
1.3 Pit excavation for isolated foundation in

ordinary soil to a depth of 300cm starting
from reduced level. M3 60.93 180.09 10973.3589
1.4 Trench excavation for external stair case masonry

wall in ordinary soil to a depth of 100cm starting
from reduced ground level. M3 9.90 167.11 1654.347528
1.6 Back fill non expansive well graded granular

selected material around masonry wall
with different layers to allow the circulation of
water for perforated pipe and well rolled until
attains a minimum of 95% proctor density. M3 3.30 298.99 986.6514232
1.8 Cart away surplus excavated material and

deposit at a suitable distance. M3 70.83 103.43 7326.208201

2. MASONRY WORK

mortar (1:4) below natural ground level. M3 6.60 1545.82 10202.38204
3. CONCRETE WORK
3.1 5cm thick lean concrete in C-5 with minimum

cement content of 150Kg/m3under:
b. Masonry wall M2 12.00 84.87 1018.442298

c. In grade beam M3 0.52 3168.63 1647.688731
3.4 Provide, cut and fix in position sawn Zigba

wood or metal panel form work:
c. In grade beam M2 3.64 502.79 1830.154086

……………………….Birr 56188.1977
8. ELECTRICAL INSTALLATION
DISTRIBUTION BOARD
8.1 Flush mounted sub distribution board,SDB-C
with lockable door, earthing lead, connectors
and all the necessary accessories consisting of:-

1Pc MCB of 32A, 3ph Icu = 10 KA

1Pc MCB of 25A, 3ph Icu = 10 KA
2Pcs MCB of 16A, 1ph Icu = 6 KA
4Pc MCB of 10A, 1ph Icu = 6KA
1pc contactor of 25A,3ph with thermal relay &
thermal setting coresponding to pump power.
all complete with 50A phase bar,ample reserve
spaces and all labled with appropriate labling
material and equipment. Nº 1 1550 1550
LIGHT POINTS
8.5 Light points fed through PVC conductor of.
2 x 2.5 sq.mm.in thermoplastic conduit of diam
16mm in/under surface including junction boxes
screw type connectors with insulating caps and
cover. Nº 198 95 18810
SWITCH
8.6 Flush mounted Legrand Suno range switch or
equivalent with non circular corresponding box:-
a. Single pole Nº 22 36 792
b. Double pole Nº 16 39 624
c. Triple pole Nº 5 45 225
d. Two way Nº 38 45 1710
e. Double Two way Nº 20 50 1000
f. Intermediate Nº 13 60 780
SOCKET OUTLET POINT

8.7 Socket outlets points for flush mounting fed
through PVC conductor of 3 x 2.5 sq.mm
in thermoplastic conduit of diameter 16mm
in/under surface including junction boxes,screw
type connectors and cover all complete Nº 115 110 12650
8.8 Ditto but fed through PVC coductor of 3x4

sq.mm in diameter 21 mm. Nº 5 130 650
SOCKET OUTLET
8.9 Flush mounted Legrand Suno range 2P+E /16A
schuo type or equivalent socket outlet with non
circular corresponding box. Nº 91 36 3276
8.10 Ditto but twin sockets. Nº 16 45 720
8.11 Ditto but for water heater with switch. Nº 8 60 480
8.12 Ditto but 20A for stove with switch. Nº 5 45 225
BELL SYSTEM
8.13 Bell points fed through PVC conductor of.
2 x 1 sq.mm.in thermoplastic conduit of diam.
13mm in/under surface including junction boxes

screw type connectors with insulating caps and
cover. Nº 24 75 1800
BELL PUSH BUTTON

8.14 Flush mounted Legrand Suno range push bitton
or equivalent with non circular corresponding
box. Nº 28 36 1008
CHIME
8.15 Two note 220v Legrand melody chime. Nº 4 250 1000
8.16 Digital indicator of 4 numbers for 220v operation

with call canceling system. Nº 4 700 2800
TELEPHONE POINT:-
8.17 Telephone point:- Only conduit of diameter 19 -
29mm, outlet box, pull wire and tele terminal
box as per ETC rules and regulations Nº 28 60 1680
TV POINT:-
8.18 Tv point:- Only conduit of diameter 29mm,
outlet box & pull wire. Nº 20 60 1200
POWER CABLES
Siemens NYY .6/1KV
8.19 2x4 sq.mm. M 73 10 730

8.20 3x6 sq.mm. M 6 34 204
8.21 3x10 sq.mm. M 110 45 4950
8.22 5x10 sq.mm. M 30 75 2250
8.23 3x50/25 sq.mm tentative measurment. M 30 200 6000
PVC
8.24 diameter 32mm. M 4 9 36
8.25 diameter 40mm. M 80 11 880
8.26 diameter 50mm. M 21 13 273
8.27 diameter 110mm. M 25 30 750
MANHOLE
8.28 50x50x70 cms manhole with RC cover. Nº 4 350 1400
GROUNDING
8.30 40x40x50 cms manhole with cover. Nº 1 300 300
8.31 1x25 sq.mm copper wire M 15 30 450
8.32 diameter 12.5 mm and 2m copper rod. Nº 1 450 450
FLOAT SWITCH
8.33 Mercury float switch for elavated water tank &
ground reservour. Nº 2 1500 3000
8.34 2x2.5 sq.mm tentative measument M 15 5 75
8.35 3x2.5 sq.mm tentative measument M 50 10 500

LIGHTNING PREVENTOR
8.36 Pulsar/ P2 with 6 m mast , base & anchor all
complete. Nº 1 21000 21000
8.37 25x3 mm copper tape M 60 96 5760
8.37 1x70 sq.mm bare copper wire. M 20 25 500
8.38 Test point Nº 2 450 900
8.39 Diameter 16 mm & 2500 mm copper rod. Nº 2 520 1040
LIGHT FIXTURES (optional)

As specified or equivalent
8.41 Pnilips TCS 120/418 IC M2 + 4x18w fl lamp. Nº 9 780 7020
8.42 Pnilips TCS 020/136 HFP M2 + 1x36w fl lamp
with emergency kit. Nº 5 2200 11000
8.43 Pnilips TCS 020/136 IC M2 + 1x36w fl lamp. Nº 36 350 12600
8.44 RZB 93 1044.342 + TC-TSE 15W/63 lamp. Nº 4 600 2400
8.45 RZB 58 310.863 + 100 w lamp. Nº 5 500 2500
8.46 Lombardo LB 51121 + 1x15w energy saving
lamp. Nº 13 250 3250
8.47 Pilux/Danpex MAL 1.18 DLTHSR + 1x18 w fl
lamp. Nº 13 260 3380
8.48 RZB 93 107.852 + 150 w lamp. Nº 18 950 17100
8.48 Massive 75 680/03/39 + 3x60w lamp. Nº 10 800 8000
8.49 Massive 80 681/13/39 + 60w lamp. Nº 20 250 5000
8.50 Philips DBS 201 + 40w lamp. Nº 16 650 10400
8.51 Massive 75 680/01/39 + 2x60w lamp. Nº 20 600 12000
lamp. Nº 4 350 1400
lamp. Nº 24 250 6000
EXTERNAL LIGHTING
8.54 Octagonal steel pole of 3.5m with base ,fuse box,
fuse of 6A ,inspection hole ,flange plate ,anchor
bolt and Fumagalli G40.B40.M smoked fixture
with 1x23 w delux lamp all complete Nº 6 3500 21000
8.55 16A, 1-ph isolating switch in water proof box

for external lirhting. Nº 1 150 150
Total to Summary……………………………..
…………………………...…….Birr 229128

Project L-SHAPE Residential Home
Client W/ro Atilabachew
ITEM DESCRIPTION Timing SIZE
A SUB STRUCTURE
1 Excavation and earth work
1.1 Site clerance 1 15.00

10.00
1.2 Bulk excavation from 1 15.00

N.G.L not exiding adepth of 10.00
0.60cm 0.60
1.2 ditto for parking area 1 8.50

4.60
0.60
1.3 pit excavation over reduced level and not exceed 250cm
F1 12 1.50
1.50
1.20
1.5 Trench excavation for stone masonery

2 9.00
1.00
0.40
1 7.50
1.00
0.40
1 3.40
1.00
0.40
2 8.00
1.00
0.40

1 2.22
1.00
0.40
1 4.00
1.00
0.40
1.6 Backfill non expansive well graded granular selected material
a around foundations pads 12 1.50

1.50
1.25
12 1.00
1.00
0.25
12 0.95
0.25
0.25
b around stone
masonry
1 77.00
1.00
0.70
1 77.00
0.70
0.50
c under hard core 1 8.50

4.00
0.25
1 8.00
3.50
0.25

1.9 Cart away
1 82.10
0.20
1 66.54
1 32.40
1 20.45
1.9 Hard core

1 15.00
5.00
1 5.50
5.00
1 82.10
0.20
2 Stone masonery
2.1 BGL 1 77.00
0.60
0.50
Ditto for Footing columns 12 0.60

0.25
0.25
2.2 AGL 1 77.00

0.50
0.30

0.25
0.25
2.3 For Entarance stair 2 2.00

0.90
0.30

3 CONCRETE WORK
3.1 Lean concrete under

a footing pads
12 1.00
1.00
b stone masonery
on axis A-A & B-B 2 12.50
0.50
on axis A`-A` 1 8.00

0.50
axis C-C 1 4.00

0.50
on axis 1'-1',3-3,4-4 & 5-5 4 5.00

0.50
on axis 1-1& 2-2 2 10.00

0.50

0.25
3.2 C-25 Concrete for

a Footing pads
FP-1 12 1.00
1.00
0.25
b Foundation column
FC1 12 1.70
0.25
0.25
c Grade Beams
0.30
0.20

0.30
0.20
axis C-C 1 4.90

0.30
0.20
on axis 1'-1',3-3,4-4 & 5-5 4 5.00

0.30
0.20
on axis 1-1& 2-2 2 10.00

0.30
0.20
d ground Floor slab

1 15.00
5.00
1 5.50
5.00
ditto for grade beam 1 82.10

0.20
3.3 Formwork for

a Footing pads
F1 12 4.10
0.25
b Foundation column
FC1 12 1.70
1.1
d Grade Beams
0.30

0.30

axis C-C 2 4.90
0.30
on axis 1'-1',3-3,4-4 & 5-5 8 5.00

0.30
on axis 1-1& 2-2 2 10.00

0.30
B SUPER STRUCTURE
1 CONCRETE WORK
1.1 C-25 CONCRETE for
a Elevation colunmn
C1 19 3.15
0.25
0.20
b top Beams
0.25
0.20

0.25
0.20
axis C-C 1 4.90

0.25
0.20
on axis 1'-1',3-3,4-4 & 5-5 4 5.00

0.25
0.20
on axis 1-1& 2-2 2 10.00

0.25
0.20

c parapet concrete gutter
1 23.20
1.00
0.15
d arch beam 2 4.00

0.20
0.20
d seat of elivated water tank

1 1.00
0.20
0.20
1 1.50
1.50
0.15
1.2 Formwork for

a Elevation colunmn
C1 19 3.15
0.95
b top Beams
0.70

0.70
axis C-C 1 4.90

0.70
on axis 1'-1',3-3,4-4 & 5-5 4 5.00

0.70
on axis 1-1& 2-2 2 10.00

0.70

c parapet concrete gutter
1 23.20
2.00
d arch beam 2 4.00

0.60
d seat of elivated water tank

1 1.50
0.80
1 1.50
1.50
4 1.50
0.15
2 BLOCK WORK
2.1 20cm thick HCB
a For External wall surface
on axis A-A & A`-A` 1 21.00
3.15
on axis B-B 1 2.70

3.15
axis C-C 1 4.75

3.15
on axis 1-1, 1'-1', 4-4 & 5-5 1 19.98

3.15
b For parapet wall surface

Parapet Walls1 1 24.25
0.90
triangular Parapet Walls1 0.5 3.25

2.00

2.00
Ditto for opening of D1 1 3.15

1.20

0.80

0.90

0.70
Ditto for opening of CW1 1 3.15

1.90

0.82
Ditto for opening of W1 3 2.15

1.05

0.80
2.1 15cm thick HCB

a internal wall surface

3.15
on axis 1'-1',2-2, 3-4 & 4-4 4 3.40

3.15

0.80
3.1 ROOFING AND WATER

PROOFING
Roof cover G-28 CIS

For rectangular roof area 1 4.95
1.96
For Trapizoid roof area 1 6.09

6.09 4.95
For Triangular roof area 0.5 4.85

4.95
Roof cover Asbestos

3.29 3.29
0.5 5.00
3.2 For Triangular roof area 2 4.96

1.66 1.58
ridged covers
2 14.6
valley covers
1 22.5
3.4 Gutter 1 25
4 Carpentery and Joinery
4.1 carpentery work
4.1.1 φ8-10cm thick equaliptes vertical and diagonal post
for T-1 7 3

for T-2 & T-3 2 2.99
for T-4&T-5 1 3.17
for T-6 1 8.85
forT-7&T-8 2 5.15
for T-9,T-10&T-11 6 5.91
for T-12 4 13
for T-13 4 2.65
for T-14 2 9.5
for T-15 2 5.05
4.1.2 φ10-12cm thick equaliptes rafter
for T-1 7 10.1
for T-2 & T-3 2 8.65
for T-4&T-5 1 11.4
for T-6 2 10.2
forT-7&T-8 1 12.9
for T-9,T-10&T-11 6 7.7
for T-12 4 12.1
for T-13 4 4.8
for T-14 2 8.72
for T-15 2 14.11
4.1.3 φ50mm*70mmmm thick zigba purlin

A) for shade roofs 1 75
B) for gable roof 2 65.1
4.2 Joinery work

Door
a) Type D-1 size 3.15 x 1.2 pcs 1
b) Type D-2 size 2.10 x 0.80 pcs 1
5 METAL AND ALUMINUM WORK
Metal work
for main door
Type D-6, size 3.40x 2.10 cm 1 3.4
3
4.2 Almunium works
4.2.1 DOOR
a Type D-3,size 0.80 x 3.15 cm 2 3.15

0.8
b Type D-4,size 0.90x 3.15 cm 1 3.15

0.9
c Type D-7,size 0.70 x 3.15cm 1 3.15

0.7
4.3 WINDOWS
a Type W-1,size 1.05 x 2.15 cm 3 2.15

1.05
b Type W-2,size 0.80 x 215 cm 1 2.15

0.8

4.4 CURTAIN WALL
a Type CW-1,size 1.91x 3.15 cm 1 3.15

1.91
b Type CW-2,size 0.82 x 3.15 cm 1 3.15

0.82
5 . FINISHING WORK
5.1 WALL FINISHING

Apply 2 coats of plastering in cement mortar mix 1:3 to receive
5.1.1 quatz paint for external HCB wall surface.
a External block wall surface

on axis A-A ,B-B, & C-C 1 21.20
3.40
on axis 1-1 & 5-5 1 13.75

3.40
For parapet wall surface

0.90

2.00

2.00

0.70

0.80

quatz paint for exposed edge urface.

for exposed column surface 1 31.00
for exposed edge of door surface 1 79.00
for exposed edge of curtain wall surface 1 30.64
for exposed edge of windows surface 1 50.20
for exposed beam surface 1 58.90
for exposed parapet wall surface 1 43.01
for exposed concrete gutter surface 1 139.20
Apply two coats of plastering in cement sand mortar (1:3) mix to

5.1.2 receive gypsum finishing to all internal wall.
a ON External wall surface

for verandah area 1 15.00
3.40
b internal block wall surface
for living room 1 20.00

3.40
for master bed room 1 14.10

3.40
For master Bath room 1 14.10

1.40
for guest bed room 1 12.70

3.40
for child bed room 1 13.50

3.40
for kitchen 1 14.82

3.40

For common Bath room 1 5.20
1.40

1.20

0.80

0.80

0.90

0.70

0.70

1.90

0.82

1.05

0.80

5.1.3 ceramic wall tile.
a For master Bath room 1 14.10

2.00
a For common Bath room 1 5.20

3.40

0.70

0.70
5.1.4 200x200x6mm thick glazed ceramic wall tile

applied to plastered wall on and including
cement mortar (1:3) backing and white
cement grouting.
a For master Bath room 1 14.10

2.00
a For common Bath room 1 5.20

3.40

0.70

0.70
5.1 FLOOR FINISHING

Supply and lay 40x40x0.9cm thick porcelain floor tile fixed on wall with
a 42mm thick cement mortar of 1:3 ratio.

3.90

3.40

1.40

2.95

3.35

for common bathroom 1 1.40
1.20

0.90
2mm thick high quality PVC floor tile flooring laid with
b approved type of adhesive material.
for kitchen room 1 3.30

2.14
3cm thick Welega black marble tile for edge of verandah on

c with proper grouting of joints in cement mortar mix of 1:3
a. Size 25 x 3cm
1 11.20
0.25
Supply and lay 10x0.9cm thick porcelain tile skirting fixed on wall with
cement mortar of 1:3 mix ratio and including with cement mortar of 1:1
d mix ratio backing.

CEILING WORK
Supply and lay 10x0.9cm thick porcelain tile skirting fixed on wall with
cement mortar of 1:3 mix ratio and including with cement mortar of 1:1
mix ratio backing.

3.90

3.40

1.40

2.95

3.35

2.14

1.20

1.00
Door cill and Window cill
Window Sill
Size 27 x 3cm Marble window cill on and including cement
mortar bed jointed in cement mortar mix of 1:3.
for opening of W1 3 1.10
Door Sill
Size 20 x 3cm Marble door cill on and including cement

mortar bed jointed in cement mortar mix of 1:3
for opening of D1 1 1.20
for opening of CW1 1 1.90
5 . PAINTING WORK
Prepare the surface and apply three coats
of Granite paint of chosen type
and clour to:

a External block wall surface
on axis A-A ,B-B, & C-C 1 21.20
3.40
on axis 1-1 & 5-5 1 13.75

3.40
For parapet wall surface

0.90
for concrete gutter surface 1 30.00

1.55

2.00

2.00

0.70

0.80

of plastic emulsion paint of chosen type
and clour to:
ON External wall surface

3.40
internal block wall surface

3.40

3.40

3.40

3.40

1.20

0.80

0.80

0.90

0.70

1.90

0.82

1.05

syntactic oil paint to:

1.40
for kitchen 1 14.82

3.40
For common Bath room 1 5.20

1.40

0.70

0.70

0.80
5 . GLAZING WORK
Glazing
4mm thick clear glass

0.30
1 3.14
0.42

0.75

0.85

0.70

1.00

0.80
5mm thick Wired glass

1.9

0.8

5 . SANITARY WORK
5.1 Interior Installation

A. Water Supply Pipes & fittings
Supply and install galvanized steel pipes from elevated

water tank to cold and hot water distibution to all santitary
fixtures as shown on the drawing
Diameter 15 mm 1 28
Diameter 20 mm 1 5.5
Diameter 25mm 1 21
Supply and install gate valves made of brass

complete with rubber gaskets, hand wheels and
connecting pieces such as unions etc, for all fixtures
Diameter 15 mm 1 21
Diameter 25 mm 1 21
Elevated water tank
Supply and mount 1m³ fibre glass water tank on

roof complete with all the necessary accessories
a) Size of water tank = 1.98 x 1.13 m 1 1
Sanitary Fixtures
for low level water closet white glazed vitreous China WC. 1 1

Supply and install low high water closet white glazed
vitreous China WC. 1 1
for 0.5 x 0.45 m hand wash basins made of white vitreous

China with two tap holes 1 2
For toilet paper holder in white vitreous China 1 2
for crystal glass mirror 500 x 400 mm including chrome

plated brass clips and screws 1 2
soap holder in white shower vitreous for hand wash basin

and bath tub 1 5
for towel hanger 610 x 25 mm with chrome plated tubular

towel rail 1 3
1.5 x 0.60m stainless steel kitchen sink with double bowl

with chrome plated taps, uPVC siphon 1 1
Supply and fix 50 litre electric water heater 1 1
50x150mm floor drainage 1 3

700x700mm shower units made of enamelled cast iron plate
complete with all the accessories 1 2
bath tub of enamelled cast iron complete with all the

accessories 1 1
6. Waste water & Ventilation Pipe
Supply and install soil , waste and vent pipe in

horizontal branches and vertical stacks made
of PVC including the necessary fittings such as
bends, branches tees, elbow etc. All horizontal
branches should be laid at a slope of 2% .
Diameter 80 mm 1 10
Diameter 100 mm 1 10
Supply and install vent caps made of PVC

at vent pipes fitted with PVC pipe roof weathering
slate at roof level.
Diameter 50 mm 1 2
Down Pipe
Supply and fix diameter PVC down pipes secured

to walls with iron straps and given two coats of sun
reflecting paint
Diameter 75mm 11 4

B. Site Sanitary Work
Construct sanitary manholes on a domestic sewer

lines in double brick wall on a base of mass
concrete slab 150mm thick with proper slope for
smooth flow and with 80 mm R.C slab cover and
steel bar handle as shown on the detail drawing.
Size:- 60 x 60cm x 60 cm 1 2
Supply and lay PVC pipe for sewerage

according to the drawing
Supply and install galvanized steel pipe from main

line to roof fibre glass water tank complete with
all the necessary accessories.
Diameter 32mm 1 15
Diameter 32 mm water meter complete with all the

necessary acessories 1 1
Septic Tank
Construct septic tank with capacity 25m³ as shown on the

detail drawing.

1 4.33
4.33
3.25
1.5 Trench excavation for stone masonery
1 12.00
1.50
0.55
b around stone
masonry 1 12.00
1.50
0.55
ditto for masonry walls 1 12.00

1.00
0.55
1.9 Cart away
1 60.93
1 9.90
2 Stone masonery
2.1 BGL 1 12.00
1.00
0.55
3 CONCRETE WORK
3.1 Lean concrete under

a stone masonery
1 12.00
1.00

a Grade Beams
0.25
0.20
on axis 1-1& 2-2 2 2.40

0.25
0.20
d ground Floor slab

1 2.40
2.40
3.3 Formwork for

a for slab
1 2.40
2.40
d Grade Beams
0.35
on axis 1-1& 2-2 2 2.40

0.35
1 0.85
0.85
0.65

b around Brick walls

1 0.85
0.85
0.65
ditto fo rbrick walls 1 0.73

0.73
0.65
2 Brick walls
2.1 BGL 1 2.36
0.45
3 CONCRETE WORK

for top cover
1 0.73
0.73
forbottom of manhole
1 0.73
0.73

Quantity
150.00
150.00
90.00
23.46
66.54
32.40
32.40
7.20
3.00
1.36
6.40

0.89
1.60
20.45
33.75
3.00
0.71
30.04
53.90
26.95
26.95
2.13
2.00
4.13

16.42
66.54
32.40
20.45
135.81
75.00
27.50
16.42
86.08
23.10
0.45
22.65
11.55
0.22
11.33
1.20

12.00
12.00
12.50 57.00
20
77.00
4.00
2.00
10.00
10.00
0.75
37.75
3.00
3.00
1.28
1.28
1.68

0.55
0.29
1.20
1.20
4.93
75.00
27.50
16.42 102.50
86.08
12.30
12.30
22.44
22.44
16.80
5.52

2.94
12.00
6.00
43.26
2.99
2.99
1.40
0.46
0.25
1.00
1.00
4.11

3.48
9.83
0.32
0.32
0.04
0.34
0.38
56.86
57.57
19.60
6.44
3.43
14.00
14.00
57.47

46.40
141.74
4.80
4.80
1.20
2.25
0.90
4.35
66.15
8.51
14.96
62.94
21.83
3.25

4.25
3.78
5.04
2.84
2.20
5.98
2.58
6.77
1.72
150.96
12.29
42.84
2.52
52.61

9.70
30.15
12.00
51.85
48.03
24.80
10.49
83.33
14.60
14.60
22.50
22.50
25.00
25.00
21.00

5.98
3.17
8.85
10.30
35.46
52.00
10.60
19.00
10.10
176.46
70.70
17.30
11.40
20.40
12.90
46.20
48.40
19.20
17.44
28.22
292.16

75.00
65.10
140.10
1.00
1.00
10.2
10.20
5.04
5.04
2.835
2.84
2.205
2.20
6.7725
6.77
1.72

1.72
6.0165
6.02
2.583
2.58
72.08
46.75
21.83
3.25
4.25
2.20
1.72
144.23

31.00
79.00
30.64
50.20
58.90
43.01
139.20
431.95
51.00
68.00
47.94
19.74
43.18
45.90
50.39

7.28
7.56
3.36
5.04
5.67
1.47
2.20
11.97
5.17
13.55
3.44
274.00
28.20
17.68

1.40
1.40
43.08
28.20
17.68
1.40
1.40
43.08
23.60
12.41
4.76
10.03
11.39

1.68
11.16
75.03
7.06
7.06
2.80
2.80
19.90
14.10
9.60
12.70
13.50
5.20
14.90
13.60

2.40
1.60
2.40
1.80
1.40
0.70
3.80
1.64
87.76
23.60
12.41
4.76
10.03
11.39
7.06
1.68

12.40
83.33
3.30
0.90
4.20
1.20
0.80
1.60
0.90
0.70
0.70
1.90
0.82
8.62

72.08
46.75
21.83
46.50
3.25
4.25
2.20
1.72
190.73
51.00
68.00
47.94

43.18
45.90
7.56
3.36
7.56
5.67
1.47
11.97
5.17
13.55
197.18
19.74
50.39
7.28

0.56
1.26
1.28
74.31
0.36
1.33
4.57
2.59
1.05
6.15
1.64
17.69
5.795
2.44

8.235
28
28.00
5.5
5.50
21
21.00
21
21.00
21
21.00
1
1.00

1.00
1
1.00
2
2.00
2
2.00
2
2.00
5
5.00
3
3.00
1
1.00
1
1.00
3
3.00

2
2.00
1
1.00
9.7
9.70
10
10.00
10
10.00
2
2.00
44

44.00
2
2.00
5.5
5.50
15
15.00
1
1.00

60.93
60.93
9.90
9.90
9.90
9.90
6.60
3.30
60.93
9.90
70.83
6.60
6.60

12.00
12.00
0.28
0.24
0.52
5.76
5.76
5.76
5.76
1.96
1.68
3.64
0.47
0.47

0.47
0.35
0.12
1.06
1.06
0.53
0.53
1.07

Location Ref Bar ID Dia Length No of Bars Dia Dia
No of
No of member No of Total bar
No Bars s blocks length 6 8
SUB-STRUCTURE-A
Footing pads
F-1 (a) 10 1.20 11 6 1 66.00
(b) 10 1.20 11 6 1 66.00
F-2 (a) 10 1.20 5.5 3 1 16.50
F-3 (a) 10 1.20 11 6 1 66.00
(b) 10 1.20 11 6 1 66.00
Foundation 0.00
columns FC1 12 3.00 4 5 1 20.00
FC2 12 3.10 4 1 1 4.00
FC2' 12 3.10 4 4 1 16.00
FC3 12 3.00 4 3 1 12.00
FC4 12 3.00 4 3 1 12.00
0.00
Stirrups FC1 ST-2 6 0.90 10 5 1 50.00 45.00
FC2 ST-2 6 0.90 10 1 1 10.00 9.00
FC2' ST-2 6 0.90 10 4 1 40.00 36.00
FC3 ST-2 6 0.90 10 3 1 30.00 27.00
FC4 ST-2 6 0.90 10 3 1 30.00 27.00
Grade beam 0.00
(+0.00 ) 0.00
on axies1-1 along axies GB1 12 10.47 4 1 1 4.00

A-A, B-B and D-D 12 3.59 1 1 1 1.00
6 0.90 47 1 1 47.25 42.53
0.00
on axies1'-1' along axies GB2 12 5.62 4 1 1 4.00

C-C, B-B and D-D 6 0.90 24 1 1 24.00 21.60
0.00
on axies 2-2 along axies
A-A,B-B, C-C, B-B and D- GB3 12 10.47 4 1 1 4.00
D 12 5.81 1 1 1 1.00
6 0.90 45 1 1 45.00 40.50
0.00
on axies3-3, 4-4, 5-5 along GB4 12 5.55 4 3 1 12.00

axies A-A, A'-A' and B-B 6 0.90 24.0 3 1 72.00 64.80
0.00
on axies A-A along axies GB5 12 8.00 2 1 1 2.00

1-1, 2-2, 3-3, 4-4 and 5-5
'The Amen' Consulting Archirects and Engineers

on axies A-A along axies
1-1, 2-2, 3-3, 4-4 and 5-5 12 9.95 2 1 1 2.00
12 9.12 2 1 1 2.00
12 7.72 2 1 1 2.00
12 3.58 1 1 1 1.00
6 0.90 70 1 1 70.00 63.00
0.00
on axies A'-A' along axies GB6 12 10.11 4 1 1 4.00
2-2, 3-3, 4-4 and 5-5 6 0.90 44 1 1 44.00 39.60
0.00
on axies B-B along axies
1-1, 1'-1', 2-2, 3-3, 4-4 and GB7 12 8.00 2 1 1 2.00
5-5 12 9.95 2 1 1 2.00
12 9.12 2 1 1 2.00
12 7.72 2 1 1 2.00
12 3.58 1 1 1 1.00
6 0.90 69 1 1 69.00 62.10
0.00
on axiesD-D along axies GB8 12 6.07 4 1 1 4.00

1-1 1'-1'and 2-2 6 0.90 29 1 1 29.00 26.10
Ground floor mesh 0.00
(+0.00 ) 0.00
b/n axies A-A and B-B 6 4.70 21 1 1 21.00 98.70

along axies 1-1 and 2-2 6 5.10 20 1 1 20.00 102.00
0.00
b/n axies B-B and D-D 6 4.70 21 1 1 21.00 98.70
along axies 1-1 and 2-2 6 4.90 20 1 1 20.00 98.00
0.00
b/n axies A-A and B-B 6 4.50 37 1 1 37.00 166.50
along axies 2-2 and 5-5 6 8.90 19 1 1 19.00 169.10
0.00 1237.23 0.00
0.00 0.222 0.395
0.00 275 0
0.00
0.00
septic tank 0.00
Grade beam 14 3.20 4 4 1 16.00
6 0.80 14 4 1 56.00 44.80
0.00
Ground floor mesh 12 2.90 19 2 1 38.00
0.00 44.80 0.00
0.00 0.222 0.395
0.00 10 0
0.00
Super structure 0.00 0.00

0.00
Elevation columns 0.00
C1,C2 and C3 12 3.53 4 9 1 36.00
6 0.80 17 9 1 153.00 122.40
C4 12 3.53 4 6 1 24.00
6 0.80 17 6 1 102.00 81.60
C2' 12 3.53 6 4 1 24.00
6 0.80 17 4 1 68.00 54.40
0.00
Grade beam 0.00
(+0.00 ) 0.00
GB1 12 10.47 4 1 1 4.00
on axies1-1 along axies A-A, B-
B and D-D 12 3.59 1 1 1 1.00
6 0.70 47 1 1 47.25 33.07
0.00
GB2 12 5.62 4 1 1 4.00
on axies1'-1' along axies C-C, B-
B and D-D 6 0.70 24 1 1 24.00 16.80
0.00
GB3 12 10.47 4 1 1 4.00
on axies 2-2 along axies A-A,B-
B, C-C, B-B and D-D 12 5.81 1 1 1 1.00
6 0.70 45 1 1 45.00 31.50
0.00
GB4 12 5.55 4 3 1 12.00
on axies3-3, 4-4, 5-5 along axies
A-A, A'-A' and B-B 6 0.70 24.0 3 1 72.00 50.40
0.00
GB5 12 8.00 2 1 1 2.00
on axies A-A along axies 1-1, 2-
2, 3-3, 4-4 and 5-5 12 9.95 2 1 1 2.00
12 9.12 2 1 1 2.00
12 7.72 2 1 1 2.00
12 3.58 1 1 1 1.00
6 0.70 70 1 1 70.00 49.00
0.00
GB6 12 10.11 4 1 1 4.00
on axies A'-A' along axies 2-2, 3-
3, 4-4 and 5-5 6 0.70 44 1 1 44.00 30.80
0.00
GB7 12 8.00 2 1 1 2.00
on axies B-B along axies 1-1, 1'-
1', 2-2, 3-3, 4-4 and 5-5 12 9.95 2 1 1 2.00
12 9.12 2 1 1 2.00
12 7.72 2 1 1 2.00
12 3.58 1 1 1 1.00
6 0.70 69 1 1 69.00 48.30

0.00
GB8 12 6.07 4 1 1 4.00
on axiesD-D along axies 1-1 1'-
1'and 2-2 6 0.70 29 1 1 29.00 20.30
0.00
concrete parapet gutter 10 3.98 151 1 1 151.00
8 30.00 21 1 1 21.00 630.00
258.40 630.00
0.222 0.395
57 630

Dia Dia Dia Dia Dia Dia
10 12 14 16 20 24
79.20
79.20
19.80
79.20
79.20
60.00
12.40
49.60
36.00
36.00
41.88
3.59
22.48
41.88
5.81
66.60
16.00

19.90
18.24
15.44
3.58
40.44
16.00
19.90
18.24
15.44
3.58
24.27
336.60 587.27 0.00 0.00 0.00 0.00

0.617 0.888 1.208 1.578 2.468 3.551
208 521 0 0 0 0
51.20
110.20
0.00 110.20 51.20 0.00 0.00 0.00
0.617 0.888 1.208 1.578 2.468 3.551
0 98 62 0 0 0
0.00 0.00 0.00 0.00 0.00 0.00

126.90
84.60
84.60
41.88
3.59
22.48
41.88
5.81
66.60
16.00
19.90
18.24
15.44
3.58
40.44
16.00
19.90
18.24
15.44
3.58

24.27
600.98
600.98 689.37 0.00 0.00 0.00 0.00

0.617 0.888 1.208 1.578 2.468 3.551
371 612 0 0 0 0

B. SUPER
5. CONC
ANALYSIS SHEET FO
PROJECT: CONCRETE WORK FOR COLUMN
WORK ITEM: ( 5.1 ) C-25 Concrete (Mechanical Mix) 1:2:3
TOTAL QUANTITY OF WORK ITEM: 1 m3
Material Cost (1:01)
Type of Material Unit Qty * Rate

Cement Qnt. 3.6 343.48
Sand m3 0.52 190.22
Gravel (02) m3 0.78 342.39
water lts 130 2.00
desail lts 1 16.30
Total (1:-01)
A= Materials Unit Cost 1878.80 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED O
PROJECT: CONCRETE WORK FOR TOP BEAM
WORK ITEM: ( 3.5 ) C-25 Concrete (Mechanical Mix) 1:2:3

Cement Qnt. 3.6 343.48
Sand m3 0.52 190.22
Gravel (02) m3 0.78 342.39
water lts 130 2.00
desail lts 1 16.30
Total (1:-01)
6. FO
ANALYSIS SHEET FOR DIR
PROJECT: FORM WORK FOR COLUMN
WORK ITEM: ( 5.2 ) Form Work.
TOTAL QUANTITY OF WORK ITEM : 1

zigba panel m2 0.95 260.87
Eucalyptus ml 2.1 8.70
Nails Kg 0.3 69.57
Mould Oil Lit. 0.015 7.00
Total (1:-01)
Remark __________________________________________________________________________
PROJECT: FORM WORK FOR BEAM
WORK ITEM: ( 5.2 ) Form Work.
TOTAL QUANTITY OF WORK ITEM : 1

zigba panel m2 0.95 260.87
Eucalyptus ml 2.1 8.70
Nails Kg 0.3 69.57
Mould Oil Lit. 0.015 7.00
Total (1:-01)
Remark __________________________________________________________________________
19. BAR

PROJECT : REINFORCEMENT BARS
WORK ITEM: ( 19.1 ) dia. 8 mm. deformed bars
TOTAL QANTITY OF WORK ITEM: 1 kg.

8 mm deformed bars kg 1.05 39.81
1.2 mm black anneald wire kg 0.02 56.52
Total (1:-01)
A= Materials Unit Cost 42.93 birr/kg
Remark __________________________________________________________________________


Total (1:-01)
Remark __________________________________________________________________________

WORK ITEM: ( 19.1 ) dia. 12mm. deformed bars

Total (1:-01)

Remark __________________________________________________________________________


Total (1:-01)
Remark __________________________________________________________________________
7. BLO
PROJECT: HCB WORK
WORK ITEM: ( 6.11 ) 20 cm. thick HCB Wall Both Sides Left For Plaste
TOTAL QANTITY OF WORK ITEM: 1 m2

20 cm. Thick HCB Pcs. 13 10.96
Cement Qt. 0.10 343.48
Sand m3 0.028 190.22
Water m3 0.04 0.001
Total (1:-01)


PROJECT: HCB WORK
WORK ITEM: ( 6.8 ) 15 cm. thick HCB Wall Both Sides Left For Plaste

15 cm. Thick HCB Pcs. 13 9.22
Cement Qt. 0.075 343.48
Sand m3 0.022 190.22
Water m3 0.04 0.001
Total (1:-01)
14.RO
PROJECT: ROOF WORK
WORK ITEM: ( 6.8 ) G-30 Roof cover
TOTAL QANTITY OF WORK ITEM: 1

G-30 C.I.S. No. 0.79 278.26
Nails Kg 0.095 113.04
Total (1:-01)
Remarks :

PROJECT: ROOF WORK
WORK ITEM: ( 6.8 ) Roof Asbestos

corrugated asbestos No. 0.79 366.09
Nails Kg 0.076 113.04
Total (1:-01)
Remarks :

PROJECT: ROOF WORK
WORK ITEM: ( 6.8 ) rigde cover

rigde cover ml 0.9 113.04
Nails Kg 0.076 113.04
Total (1:-01)

Remarks :

PROJECT: ROOF WORK
WORK ITEM: ( 6.8 ) valley cover

valley cover ml 0.9 121.74
Nails Kg 0.076 113.04
Total (1:-01)
Remarks :

PROJECT: ROOF WORK
WORK ITEM: ( 6.8 ) G-28 flat sheet gutter

G-28 flat sheet ml 1.05 317.58
Nails Kg 0.076 113.04
Total (1:-01)
Remarks :
13. CARPENTERY
PROJECT: CARPENTERY WORK
WORK ITEM: ( 6.8 ) 10cm-12cm Eucalyptus rafter

10-12cm euc. Tree m 1.5 18.63
Nails 12cm kg 0.04 69.57
Band iron kg 0.12 47.83
Total (1:-01)
Remarks :
WORK ITEM: ( 6.8 ) Verticals & Diagonals

8-10cm euc. Tree m 1.6 8.70
10cm Nails kg 0.04 71.30
Band iron kg 0.12 47.83
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) Zigba Purlin (5X7)cm

(5X7)cm wooden Purlin m 1.2 15.22
8cm Nails kg 0.15 71.30
Total (1:-01)
Remarks :

PROJECT: JOINERY WORK
WORK ITEM: ( 6.8 ) wooden door (D2)

2.10x0.8m door m2 1.68 2869.57
9cm Nails kg 0.07 71.30
Total (1:-01)

Remarks :

PROJECT: JOINERY WORK
WORK ITEM: ( 6.8 ) two leaf wooden door (D1)

3.15x1.2m door m2 3.78 2869.57
9cm Nails kg 0.07 71.30
Total (1:-01)
Remarks :
16.METAL AND
PROJECT: METAL WORK
WORK ITEM: ( 6.8 ) Metal door
TOTAL QANTITY OF WORK ITEM: 1.00

3.4x 3m door m2 1 4262.61
Total (1:-01)
Remarks :

PROJECT: METAL WORK
WORK ITEM: ( 6.8 ) 40x40x2.5 SHS for handrails
TOTAL QANTITY OF WORK ITEM: 1 kgs

for 40x40x2.5 kgs 1.05 39.63
Electrode kgs 2 1.70
Anti rust kgs 0.01 40.00
Thinner kgs 0.026 22.00
Total (1:-01)
Remarks :
PROJECT: REINFORCEMENT BAR
WORK ITEM: ( 6.8 ) 65x65x5 SHS for handrails

TOTAL QANTITY OF WORK ITEM: 1 kgs

for 65x65x5 kgs 1.05 34.62
Electrode pcs 2 1.70
Anti rust lit 0.01 40.00
Thinner lit 0.026 22.00
Total (1:-01)
Remarks :

PROJECT: ALUMINUM WORK
WORK ITEM: ( 6.8 ) Aluminum doors

Aluminum doors m2 1 695.65
Total (1:-01)

PROJECT: ALUMINUM WORK
WORK ITEM: ( 6.8 ) Aluminum Window

Aluminum doors m2 1 695.65
Total (1:-01)

PROJECT: CURTAIN WORK
WORK ITEM: ( 6.8 ) CURTAIN WALL

CURTAIN WAL m2 1 695.65
Total (1:-01)
8. FINISH
PROJECT: WALL FINISHING
WORK ITEM: ( 6.8 ) 2 Coats of Cement internal wall plastering

Cement Qtl 0.1029 343.48
Sand m3 0.0022 190.22
Gypsum chack kg 2.2 4.3
Water m3 0.007 10.67
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) 2 Coats of Cement external wall plastering

Cement Qtl 0.1029 343.48
Sand m3 0.0022 190.22
Water m3 0.007 10.67
Total (1:-01)

WORK ITEM: ( 6.8 ) 2 Coats of Cement plastering for exposed edges

Cement Qtl 0.0046 343.48
Sand m3 0.001 190.22
Water m3 0.007 10.67
Total (1:-01)

Remarks :

WORK ITEM: ( 6.8 ) 2 Coats of Cement internal wall plastering to

Cement Qtl 0.10322 343.48
Sand m3 0.01434 190.22
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) Ceramic wall tile

Ceramic tile(20x20) No 27 12.00
White cement kg 0.01 30.43
Sand m3 0.0191 190.22
cement Qtl 0.137 343.48
Total (1:-01)
Remarks :

PROJECT: FLOOR FINISHING
WORK ITEM: ( 6.8 ) Ceramic floor tile

Ceramic tile(40x40) No 6.5625 125.36
Cement Qtl 0.10322 343.48
Sand m3 0.01434 190.22
Total (1:-01)
Remarks :

WORK ITEM: PVC tile flooring

PVC tile(25x25) No 17 25.54
Adhesive lits 0.3 163.04
Polish lits 0.3 163.04
Total (1:-01)
Remarks :

WORK ITEM: marble tile flooring

2cm marble tile flooring No 1.02 956.52
Cement Qtl 0.10322 343.48
Sand m3 0.01434 190.22
Total (1:-01)
Remarks :

PROJECT: SKIRTING
WORK ITEM: ( 6.8 ) ceramic tile skirting

ceramic tile skirting ml 1.05 91.30
Cement Qt 0.0046 343.48
sand m3 0.001 190.22
Total (1:-01)

Remarks :

PROJECT: CILLING WORK
WORK ITEM: ( 6.8 ) Gypsum cilling

Chip wood m2 1.05 0.00
4X5cm Batten m 4.6 0.00
4cm Nail kg 0.07 0.00
6cm Nail kg 0.07 0.00
Corner list m 1.75 0.00
Total (1:-01)
Remarks :
12. DOOR AN
PROJECT: DOOR SILLING
WORK ITEM: ( 6.8 ) marble door sill

marble sill (27X3)cm ml 1.00 50.00
cement Qt 0.026 343.48
sand m3 0.007 190.22
Total (1:-01)
Remarks :
PROJECT: WINDOW SILLING
WORK ITEM: ( 6.8 ) marble window sill

marble sill (27X3)cm ml 1.00 50.00
cement Qt 0.026 343.48
sand m3 0.007 190.22
Total (1:-01)
Remarks :
9. PA
PROJECT: PAIINTING
WORK ITEM: ( 6.8 ) Three coats of plastic paint for internal and exte

Stucco kg 0.05 13.04
Animal or vinavil glue Kg 0.013 60.87
1st coat lits 0.07 76.09
2nd coat lits 0.06 76.09
3rd coat final coat lts 0.05 76.09
Gypsum Kg 0.03 4.35
Sand paper m2 0.01 26.09
Brush no 0.002 26.09
thinner lits 0.05 20.00
Total (1:-01)
Remarks :
PROJECT: PAIINTING
WORK ITEM: ( 6.8 ) Three coats of syntactic oil paint for kitchen and

Stucco kg 0.05 13.04
Animal or vinavil glue Kg 0.013 60.87
1st coat lits 0.07 76.09
2nd coat lits 0.06 76.09
3rd coat final coat lts 0.05 76.09
Gypsum Kg 0.03 4.35
Sand paper m2 0.01 26.09
Brush no 0.002 26.09
Total (1:-01)

PROJECT: PAIINTING
WORK ITEM: ( 6.8 ) Quartith Paint

Quartiz paint lts 2.50 97.39
Gypsum Kg 0.03 4.35
glue 0.01 60.87
Sand paper 0.2 26.09
Total (1:-01)

Remarks :
18.GLAZ
PROJECT: GLAZING WORK
WORK ITEM: ( 6.8 ) 4mm thick clear glass

Glass m2 1.1 317.39
Putty kg 1 17.39
Total (1:-01)
Remarks :

PROJECT: GLAZING WORK
WORK ITEM: ( 6.8 ) 5mm thick glass

Glass m2 1.1 391.30
Putty kg 1 17.39
Total (1:-01)
Remarks :
15.SANIT
PROJECT: SANITERY WORK
WORK ITEM: ( 6.8 ) O15mm PPR

O15mm PPR m 0.175 85.33
union No 0.08 106.70
Plug No 0.16 70.00
elbow No 0.5 86.00
Tee No 0.25 64.00
Total (1:-01)
Remarks :


O20mm PPR m 0.175 32.50
union No 0.08 23.00
Plug No 0.16 23.00
elbow No 0.5 23.00
Tee No 0.25 23.00
Total (1:-01)
Remarks :


O25mm PPR m 0.175 37.50
union No 0.08 27.00
Plug No 0.16 27.00
elbow No 0.5 27.00
Tee No 0.25 27.00
reducer No 1.25 27.00
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) Gate vave

Gate vave 15mm pc 1 230.00
Fiber kg 0.005 215.00
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) Gate vave

Gate vave 25mm pc 1 230.00
Fiber kg 0.005 215.00
Total (1:-01)

Remarks :

WORK ITEM: ( 6.8 ) water tanker 1000 lts

Water tank No. 1.00 4500.00
Fittings (out let and inlate) No. 6.00 26.68
Float valve 3/4" No. 1.00 117.37
Fiber kg 0.05 215.00
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) Low level WC

WC No 1 500.00
Fiber ( kacha ) kg 0.005 215.00
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) high level WC

WC No 1 3693.00
Gypsum kg 0.50 4.35
Fiber ( kacha ) kg 0.001 215.00
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) Hand wash basin

Hand wash basin No 1 1800.00
Gypsum kg 0.50 4.35
Fiber ( kacha ) kg 0.001 215.00
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) Toilet paper holder

Toilet paper holder No 1 256.00
cement Kg 0.5 343.48
white cement kg 0.01 30.43
Total (1:-01)

Remarks :

WORK ITEM: ( 6.8 ) glass mirror 500 x 400 mm

glass mirror 500 x 400 mm No 1 100.00
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) soap holder

soap holder No 1 182.00
cement Kg 0.5 343.48
white cement kg 0.01 30.43
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) Towel hanger 610 x 25 mm

Towel hanger 610 x 25 mm No 1 40.00
Screw Kg 4 30.43
Fisher kg 4 30.43
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) kitchen sink

kitchen sink No 1 750.00
Gypsum kg 0.5 4.35
Fiber ( kacha ) kg 0.001 215.00
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) electric water heater

electric water heater No 1 6500.00
Fisher Pc 2 30.43
Fiber ( kacha ) kg 0.005 215.00
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) floor drean

floor drean No 1 60.00
Total (1:-01)

Remarks :

WORK ITEM: ( 6.8 ) Shower plate

Shower plate No 1 450.00
Fiber ( kacha ) kg 0.001 215.00
Total (1:-01)
Remarks :
WORK ITEM: ( 6.8 ) bath tub

bath tub No 1 1500.00
Brick No 65 6.61
cement kg 20 343.48
sand m3 0.3 190.22
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) O50mm PVC

O50mm PVC No 0.175 18.33
union No 0.08 21.74
Plug No 0.16 21.74
elbow No 0.5 21.74
Tee No 0.25 21.74
Y No 0.025 21.74
glue lt 0.10 85.00
Total (1:-01)
Remarks :


O75mm PVC No 0.175 27.54
union No 0.08 34.78
Plug No 0.16 34.78
elbow No 0.5 34.78
Reducer No 0.08 34.78
Tee No 0.25 34.78
Y No 0.025 34.78
glue lt 0.10 85.00
Total (1:-01)
Remarks :

O100mm PVC No 0.175 34.78
union No 0.08 52.17
Plug No 0.16 52.17
elbow No 0.5 52.17
Tee No 0.25 52.17
Y No 0.025 52.17
glue lt 0.10 85.00
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) O50mm PVC vent cups

O50mm PVC No 0.175 231.00
glue lt 0.10 85.00
Total (1:-01)

Remarks :

WORK ITEM: ( 6.8 ) pvc down pipe

O100mm PVC No 1.05 25.20
fixing bracket No 0.43 13.30
fixer No 1 5.30
Bolt and nut No 2 5.30
Total (1:-01)

Remarks :

WORK ITEM: ( 6.8 ) 15cm thick H.C.B manholes
Size:- 60 x 60 x60cm

15 cm. Thick H.CB Pcs. 14.772 9.22
Cement Qt. 3.6966 343.48
Sand m3 0.5451 190.22
aggragete m3 0.7847 342.39
8mm rebar kgs 3.16 39.81
Water lts 0.04 0.120
Total (1:-01)
Remarks :
WORK ITEM: ( 6.8 ) O150mm concrete sewer pipe

O150mm pipe ml 1.05 200.00
cement No 0.01472 343.48
Sand m3 0.04 190.22
red ash 0.0105 152.17
Water lts 0.04 0.120
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) O25mm GSP

O25mm GSP No 0.175 85.33
union No 0.08 106.70
Plug No 0.16 70.00
elbow No 0.5 86.00
Tee No 0.25 64.00
Fiber Kg 0.005 215.00
Total (1:-01)
Remarks :

WORK ITEM: ( 6.8 ) Water meter

32mm Water meter No 1 232.00
Total (1:-01)
Remarks :
B. SUPER-STRUCTURE
5. CONCRETE WORK
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT:
echanical Mix) 1:2:3 EQUIPEMENT: Mixer & Vibrator
RESULT:
Labour (1:02)
Cost per Labour by ** Indexed Hourly
Unit Trade No. UF Hourly Cost Cost
1236.52 Mason 1 1 59.59 59.59
98.91 DL 18 1 25.54 459.72
267.07 foreman 1 0.25 46.44 11.61
260.00 Mixer Op. 1 1 42.57 42.57
16.30 Carpenter 1 1 51.08 51.08
Vibrator Op. 1 1 30.65 30.65
1878.80 Total (1:02) 655.22
B=Manpower Unit Cost 1048.35 Br./m3

Total of (1:02)
Hourly Output
Direct Cost of work item = A+B+C = 3134.83 Birr/m3
Overhead Cost: 10%
Profit Cost: 5%
Total Unit Cost :
E RELATED TO TARGETED OUTPUT.

echanical Mix) 1:2:3 EQUIPEMENT: Mixer & Vibrator
RESULT:
Labour (1:02)
Unit Trade No. UF Hourly Cost Cost
1236.52 Mason 1 1 59.59 59.59
98.91 DL 18 1 25.54 459.72
267.07 foreman 1 0.25 46.44 11.61
260.00 Mixer Op. 1 1 42.57 42.57
16.30 Carpenter 1 1 51.08 51.08
Vibrator Op. 1 1 30.65 30.65
1878.80 Total (1:02) 655.22
B=Manpower Unit Cost 748.82 Br./m3

Total of (1:02)
Hourly Output
Direct Cost of work item = A+B+C = 2775.96 Birr/m3
Overhead Cost: 10%
Profit Cost: 5%
Total Unit Cost :
6. FORMWORK
ALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
EQUIPEMENT:
m2 RESULT:
Labour (1:02)
Unit Grade No. UF Hourly Cost Cost
247.83 Foreman 1 0.25 46.44 11.61
18.26 Carpenter 1 1 51.08 51.08
20.87 DL 2 1 25.54 51.08
0.11
287.06 Total (1:02) 113.77
B= Manpower Unit Cost 182.031 Birr/m2 C=Equipment Unit Cost

Total of (1:02)
Hourly Output:
Direct Cost of Work Item = A+B+C = 478.69 Birr/m2
O Over head cost : 10%
Pr Profit Cost: 5%
Tot Total Unit Cost :
_________________________

EQUIPEMENT:
m2 RESULT:
Labour (1:02)
247.83 Foreman 1 0.25 46.44 11.61
18.26 Carpenter 1 1 51.08 51.08
20.87 DL 2 1 25.54 51.08
0.11
287.06 Total (1:02) 113.77
B= Manpower Unit Cost 151.692 Birr/m2 C=Equipment Unit Cost

Total of (1:02)
Hourly Output:
Pr Profit Cost: 5%
_________________________
19. BAR SCHEDULE

EQUIPEMENT:
RESULT:
Labour (1:02)
41.7991304 Foreman 1 0.25 46.44 11.61
1.13043478 Barbender 1 1 34.05 34.05
D/L 2 1 25.54 51.08
42.93 Total (1:02) 96.74
B= Manpower Unit Cost 2.58 Birr/kg.

Total of (1:02)
hourly output:
Direct Cost of Work Item = A+B+C = 45.71 Birr/kg.
Over head cost : 10%
Profit Cost: 5%
Total Unit Cost :
_________________________

EQUIPEMENT:
RESULT:
Labour (1:02)
41.0869565 Foreman 1 0.25 46.44 11.61
1.13043478 Barbender 1 1 34.05 34.05
D/L 2 1 25.54 51.08
42.22 Total (1:02) 96.74

Total of (1:02)
hourly output:
Profit Cost: 5%
Total Unit Cost :
_________________________

EQUIPEMENT:
RESULT:
Labour (1:02)
41.0869565 Foreman 1 0.25 46.44 11.61
1.13043478 Barbender 1 1 34.05 34.05
D/L 2 1 25.54 51.08
42.22 Total (1:02) 96.74

Total of (1:02)
hourly output:
Profit Cost: 5%
Total Unit Cost :
_________________________

EQUIPEMENT:
RESULT:
Labour (1:02)
42 Foreman 1 0.25 46.44 11.61
1.13043478 Barbender 1 1 34.05 34.05
D/L 2 1 25.54 51.08
43.13 Total (1:02) 96.74

Total of (1:02)
hourly output:
Profit Cost: 5%
Total Unit Cost :
_________________________
7. BLOCK WORK
all Both Sides Left For Plastering. EQUIPEMENT:
RESULT:
Labour (1:02)
142.434783 Foreman 1 1 46.44 46.44
34.3478261 Mason 1 1 25.00 25.00
5.32608696 D/L 2 1 13.33 26.66
0.00004
182.11 Total ( 1:02 ) 98.10
B= Manpower Unit Cost 78.48 Birr/m2

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

all Both Sides Left For Plastering. EQUIPEMENT:
RESULT:
Labour (1:02)
119.826087 Foreman 1 1 0.00 0.00
25.7608696 Mason 1 1 25.00 25.00
4.18478261 D/L 2 1 13.33 26.66
0.00004
149.77 Total ( 1:02 ) 51.66

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%
14.ROOF WORK
EQUIPEMENT:
m2 RESULT:
Labour (1:02)
219.826087 carpenter 1 1 51.08 51.08
10.7660455 ass carpente 1 1 30.65 30.65
D/L 2 1 25.54 51.08
forman 1 0.5 46.44 23.22
230.59Total ( 1:02 ) 156.03

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
m2 RESULT:
Labour (1:02)
289.208696 carpenter 1 1 51.08 51.08
8.59130435 ass carpente 1 1 30.65 30.65
D/L 2 1 25.54 51.08
forman 1 0.5 46.44 23.22
297.80Total ( 1:02 ) 156.03

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
ml RESULT:
Labour (1:02)
101.73913 Carpenter 1 1 51.08 51.08
8.59130435 forman 1 1 46.44 46.44
DL 2 1 25.54 51.08
110.33Total ( 1:02 ) 148.60

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
ml RESULT:
Labour (1:02)
109.565217 carpenter 1 1 51.08 51.08
8.59130435 ass carpente 1 1 30.65 30.65
D/L 2 1 25.54 51.08
forman 1 0.5 46.44 23.22
118.16Total ( 1:02 ) 156.03

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
ml RESULT:
Labour (1:02)
333.459357 carpenter 1 1 51.08 51.08
8.59130435 ass carpente 1 1 30.65 30.65
D/L 2 1 25.54 51.08
forman 1 0.5 46.44 23.22
342.05Total ( 1:02 ) 156.03

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%
13. CARPENTERY AND JOINERY WORK

EQUIPEMENT:
truss RESULT:
Labour (1:02)
27.9503106 carpenter 1 1 51.08 51.08
2.7826087 ass carpente 1 1 30.65 30.65
5.73913043 D/L 2 1 25.54 51.08
forman 1 0.5 46.44 23.22
36.47Total ( 1:02 ) 132.81

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
truss RESULT:
Labour (1:02)
13.9130435 carpenter 1 1 51.08 51.08
2.85217391 ass carpente 1 1 30.65 30.65
5.73913043 D/L 2 1 25.54 51.08
forman 1 0.5 46.44 23.22
22.50Total ( 1:02 ) 156.03

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
ml RESULT:
Labour (1:02)
18.2608696 carpenter 1 1 51.08 51.08
10.6956522 ass carpente 1 1 30.65 30.65
D/L 2 1 25.54 51.08
forman 1 0.5 46.44 23.22
28.96Total ( 1:02 ) 156.03

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pc RESULT:
Labour (1:02)
4820.86957 carpenter 1 1 51.08 51.08
4.99130435 ass carpente 1 1 30.65 30.65
D/L 2 1 25.54 51.08
forman 1 0.5 46.44 23.22
4825.86Total ( 1:02 ) 156.03

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pc RESULT:
Labour (1:02)
10846.9565 carpenter 1 1 51.08 51.08
4.99130435 ass carpente 1 1 30.65 30.65
D/L 2 1 25.54 51.08
forman 1 0.5 46.44 23.22
10851.95Total ( 1:02 ) 156.03

Total of (1:02)
Hourly Output: _______________________
Direct Cost of Work Item = A+B+C = ### Birr/m2
Pr Profit Cost: 5%

16.METAL AND ALUMINUM WORK
EQUIPEMENT:
pcs RESULT:
Labour (1:02) Equipment Cost (1:03)

4262.6087 D/L 3 1 25.54 76.62
0 mason 1 1 59.59 59.59
Chiseler 1 1 30.65 30.65
Forman 1 0.5 46.44 23.22
4262.61Total ( 1:02 ) 190.08

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

S for handrails EQUIPEMENT:
RESULT:
Labour (1:02)
41.61 Foreman 1 1 46.44 23.22
3.40 Welder 1 1 59.59 59.59
0.40 D/L 1 1 25.54 25.54
0.57 Carpenter1 1 1 51.08 51.08
45.98Total ( 1:02 ) 159.43

Total of (1:02)
Hourly Output: _______________________
Profit Cost: 5%
Total Unit Cost :

for handrails EQUIPEMENT:

RESULT:
Labour (1:02)
36.3461538 Foreman 1 1 46.44 23.22
3.4 Welder 1 1 59.59 59.59
0.4 D/L 1 1 25.54 25.54
0.572 Carpenter1 1 1 51.08 51.08
40.72Total ( 1:02 ) 159.43

Total of (1:02)
Hourly Output: _______________________
Profit Cost: 5%
Total Unit Cost :

EQUIPEMENT:
m2 RESULT:

695.652174 D/L 2 1 25.54 51.08
0 mason 1 1 59.59 59.59
Chiseler 1 1 30.65 30.65
Forman 1 0.5 46.44 23.22
695.65Total ( 1:02 ) 164.54
Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
m2 RESULT:

695.652174 D/L 2 1 25.54 51.08
0 mason 1 1 59.59 59.59
Chiseler 1 1 30.65 30.65
Forman 1 0.5 46.44 23.22
695.65Total ( 1:02 ) 164.54

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
m2 RESULT:

695.652174 D/L 2 1 25.54 51.08
0 mason 1 1 59.59 59.59
Chiseler 1 1 30.65 30.65
Forman 1 0.5 46.44 23.22
695.65Total ( 1:02 ) 164.54

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%
8. FINISHING WORK
internal wall plastering EQUIPEMENT:
m2 RESULT:
Labour (1:02) Equipment Cost

35.343913 plasterer 1 1 59.59 59.59
0.41847826 D/L 2 1 25.54 51.08
9.6 Forman 1 0.5 46.44 23.22
0.07
45.40Total ( 1:02 ) 133.89

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%


external wall plastering EQUIPEMENT:
m2 RESULT:

35.343913 plasterer 1 1 59.59 59.59
0.41847826 D/L 2 1 25.54 51.08
9.6 Forman 1 0.5 46.44 23.22
0.07
45.40Total ( 1:02 ) 133.89

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

astering for exposed edges EQUIPEMENT:
ml RESULT:

1.58 plasterer 1 1 59.59 59.59
0.19021739 D/L 2 1 25.54 51.08
9.6
0.07
11.41Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

internal wall plastering to receive ceramic EQUIPEMENT:
m2 RESULT:

35.4538261 plasterer 1 1 59.59 59.59
2.72695652 D/L 2 1 25.54 51.08
Forman 1 0.5 46.44 23.22
38.18Total ( 1:02 ) 133.89

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
m2 1:2 mix ratio RESULT:
Labour (1:02)
324 forman 1 1 46.44 46.44
0.30434783 tiler 1 1 59.59 59.59
3.63315217 D/L 2 0.25 25.54 12.77
47.0565217
374.99Total ( 1:02 ) 118.80

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
m2 RESULT:
Labour (1:02)
822.652174 tailer 1 1 59.59 59.59
0.30434783 D/L 2 1 25.54 51.08
35.4538261 Forman 1 0.25 46.44 11.61
2.72695652
861.14Total ( 1:02 ) 122.28

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
m2 RESULT:
Labour (1:02)
434.23913 tailer 1 1 59.59 59.59
48.9130435 D/L 2 1 25.54 51.08
48.9130435 Forman 1 0.25 46.44 11.61
532.07Total ( 1:02 ) 122.28

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
m2 RESULT:
Labour (1:02)
975.652174 tailer 1 1 59.59 59.59
0.30434783 D/L 2 1 25.54 51.08
35.4538261 Forman 1 0.25 46.44 11.61
2.72695652
1014.14Total ( 1:02 ) 122.28

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
m RESULT:
Labour (1:02)
95.8695652 forman 1 0.5 46.44 23.22
1.58 tailer 1 1 59.59 59.59
0.19021739 D/L 2 1 25.54 51.08
97.64Total ( 1:02 ) 133.89

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
m RESULT:
Labour (1:02)
0 carpenter 2 1 0.00 0.00
0 ass carpente 2 1 0.00 0.00
0 D/L 3 1 0.00 0.00
0 forman 1 1 0.00 0.00
0
0.00Total ( 1:02 ) 0.00

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

12. DOOR AND WINDOW SILL
EQUIPEMENT:
m RESULT:
Labour (1:02)
50 forman 1 1 46.44 46.44
8.93043478 tailer 1 1 59.59 59.59
1.33152174 D/L 2 1 25.54 51.08
60.26Total ( 1:02 ) 157.11

Total of (1:02)
Hourly Output: _______________________
Profit Cost: 5%
Total Unit Cost :

EQUIPEMENT:
m RESULT:
Labour (1:02)
50 forman 1 1 46.44 46.44
8.93043478 tailer 1 1 59.59 59.59
1.33152174 D/L 2 1 25.54 51.08
60.26Total ( 1:02 ) 157.11

Total of (1:02)
Hourly Output: _______________________
Profit Cost: 5%
Total Unit Cost :
9. PAINTING
paint for internal and external verandah wall, beam and co EQUIPEMENT:
m2 RESULT:
Labour (1:02)
0.65217391 forman 1 0.1 46.436 4.64
0.76086957 D/L 1 1 25.540 25.54
5.32608696 painter 1 1 59.593 59.59
4.56521739
3.80434783
0.13043478
0.26086957
0.05217391
1
15.55Total ( 1:02 ) 89.78

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

tic oil paint for kitchen and bathrooms EQUIPEMENT:
m2 RESULT:
Labour (1:02)
0.65217391 forman 1 0.1 46.436 4.64
0.76086957 D/L 1 1 25.540 25.54
5.32608696 painter 1 1 59.593 59.59
4.56521739
3.80434783
0.13043478
0.26086957
0.05217391
15.55Total ( 1:02 ) 89.78

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
m2 RESULT:

243.478261 forman 1 0.1 46.436 4.64
0.13043478 D/L 1 1 25.540 25.54
0.76086957 painter 1 1 59.593 59.59
5.2173913
249.59Total ( 1:02 ) 89.78

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%
18.GLAZING WORK
EQUIPEMENT:
m2 RESULT:
Labour (1:02)
349.130435 glazer 1 1 38.70 38.70
17.3913043 ass glazer 1 1 34.05 34.05
forman 1 0.5 46.44 23.22
366.52Total ( 1:02 ) 95.97

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
m2 RESULT:
Labour (1:02)
430.434783 glazer 2 1 38.70 77.39
17.3913043 ass glazer 1 1 34.05 34.05
forman 1 0.5 0.00 0.00
447.83Total ( 1:02 ) 111.45

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%
15.SANITERY WORK
EQUIPEMENT:
ml RESULT:
Labour (1:02)
14.9333333 Plumber 1 1 59.59 59.59
8.536 DL 2 1 25.54 51.08
11.2
43
16
93.67Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
ml RESULT:
Labour (1:02)
5.6875 Plumber 1 1 59.59 59.59
1.84 DL 2 1 25.54 51.08
3.68
11.5
5.75
28.46Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
ml RESULT:
Labour (1:02)
6.5625 Plumber 1 1 59.59 59.59
2.16 DL 2 1 25.54 51.08
4.32
13.5
6.75
33.75
67.04Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
230 Plumber 1 1 59.59 59.59
1.08 DL 2 1 25.54 51.08
231.08Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
230 Plumber 1 1 59.59 59.59
1.08 DL 1 1 25.54 25.54
231.08Total ( 1:02 ) 85.13

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
4500.00 Plumber 1 1 59.59 59.59
160.05 DL 3 1 25.54 76.62
117.37
10.75
4788.17Total ( 1:02 ) 136.21

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
500 Plumber 1 1 59.59 59.59
1.08 DL 2 1 25.54 51.08
501.08Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
3693 forman 1 0.25 46.44 11.61
2.17 plumber 1 1 59.59 59.59
0.22 Chiseler 1 1 30.65 30.65
3695.39Total ( 1:02 ) 101.85

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
1800 forman 1 0.25 46.44 11.61
2.17 plumber 1 1 59.59 59.59
0.22 Chiseler 1 1 30.65 30.65
1802.39Total ( 1:02 ) 101.85

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
256 Plumber 1 1 59.59 59.59
171.74 DL 2 1 25.54 51.08
0.30
428.04Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
100 Plumber 1 1 59.59 59.59
DL 2 1 25.54 51.08
100.00Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
182 Plumber 1 1 59.59 59.59
171.74 DL 2 1 25.54 51.08
0.30
354.04Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
40 Plumber 1 1 59.59 59.59
121.73913 DL 2 1 25.54 51.08
121.73913
283.48Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
750 Plumber 1 1 59.59 59.59
2.17 DL 2 1 25.54 51.08
0.22
752.39Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
6500 Plumber 1 1 59.59 59.59
60.8695652 DL 2 1 25.54 51.08
1.075
6561.94Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
60 Plumber 1 1 59.59 59.59
DL 2 1 25.54 51.08
60.00Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
450 Plumber 1 1 59.59 59.59
0.22 DL 2 1 25.54 51.08
450.22Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
1500 Plumber 1 1 59.59 59.59
429.565217 DL 2 1 25.54 51.08
6869.56522
57.0652174
8856.20Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
ml RESULT:
Labour (1:02)
3.208 Plumber 1 1 59.59 59.59
1.739 DL 2 1 25.54 51.08
3.478
10.870
5.435
0.543
8.50
33.77Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
ml RESULT:
Labour (1:02)
4.819 Plumber 1 1 59.59 59.59
2.783 DL 2 1 25.54 51.08
5.565
17.391
2.783
8.696
0.870
8.50
51.41Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
ml RESULT:
Labour (1:02)
6.087 Plumber 1 1 59.59 59.59
4.174 DL 2 1 25.54 51.08
8.348
26.087
4.174
13.043
1.304
8.50
71.72Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
40.425 Plumber 1 1 59.59 59.59
8.50 DL 2 1 25.54 51.08
48.93Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
ml RESULT:
Labour (1:02)
26.460 Plumber 1 1 59.59 59.59
5.719 DL 2 1 25.54 51.08
5.300
10.600
48.08Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
pcs RESULT:
Labour (1:02)
136.16 Mason 1 1 25.00 25.00
1269.70 D/L 2 1 13.33 26.66
103.69
268.67
125.80
0.00
1904.02 Total ( 1:02 ) 51.66

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
ml RESULT:
Labour (1:02)
210.000 Foreman 1 0.25 46.44 11.61
5.056 Mason 1 1 59.59 59.59
7.609 D/L 2 1 25.54 51.08
1.598
0.005
224.27Total ( 1:02 ) 122.28

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
ml RESULT:
Labour (1:02)
14.933 Plumber 1 1 59.59 59.59
8.536 DL 2 1 25.54 51.08
11.200
43.000
6.880
16.000
1.08
101.62Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

EQUIPEMENT:
ml RESULT:
Labour (1:02)
232.000 Plumber 1 1 59.59 59.59
DL 2 1 25.54 51.08
232.00Total ( 1:02 ) 110.67

Total of (1:02)
Hourly Output: _______________________
Pr Profit Cost: 5%

Y OUTPUT: 0.625 m3 / hr.
Mixer & Vibrator
3605.05 Birr/m3
Equipment Cost (1:03)

Type of Hourly Hourly
Equipment No. Rental Cost
Mixer 1 85 85
Tools 3 1.6 4.8
Vibrator 1 40 40
Total (1:03) 129.8
C= Equipment Unit 207.68 Br./m3

Total of (1:03)
Hourly output:
313.48 Birr/m3
156.74 Birr/m3
3605.05 Birr/m3
Y OUTPUT: 0.875 m3 / hr.
Mixer & Vibrator
3192.36 Birr/m3

Mixer 1 85 85
Tools 3 1.6 4.8
Vibrator 1 40 40
Total (1:03) 129.8
C= Equipment Unit 148.34 Br./m3

Total of (1:03)
Hourly output:
277.60 Birr/m3
138.80 Birr/m3
3192.36 Birr/m3
Y OUTPUT: 0.625 m2/hr.
550.50 Birr/m2

Tools 3 2 6.00
Total (1:03) 6.00
C=Equipment Unit Cost 9.6 Birr/m2

Total of (1:03)
Hourly output: _________________
47.87 Birr/m2
23.93 Birr/m2
550.50 Birr/m2
513.77 Birr/m2

Tools 3 2 6.00
Total (1:03) 6.00
C=Equipment Unit Cost 8 Birr/m2

Total of (1:03)
Hourly output: _________________
44.68 Birr/m2
22.34 Birr/m2
513.77 Birr/m2
Y OUTPUT: 37.5 kg/hr.
52.57 Birr/kg.

tools 4 1.9 7.60
Total (1:03) 7.60
Equipment Unit Cos 0.20 Birr/kg.

Total of (1:03)
Hourly output: ____________
4.57 Birr/kg.
2.29 Birr/kg.
52.57 Birr/kg.
51.65 Birr/kg.

tools 4 1.9 7.60
Total (1:03) 7.60

Total of (1:03)
4.49 Birr/kg.
2.25 Birr/kg.
51.65 Birr/kg.
51.29 Birr/kg.

tools 4 1.9 7.60
Total (1:03) 7.60

Total of (1:03)
4.46 Birr/kg.
2.23 Birr/kg.
51.29 Birr/kg.
Y OUTPUT: 45 kg/hr.
52.27 Birr/kg.

tools 4 1.9 7.60
Total (1:03) 7.60

Total of (1:03)
4.54 Birr/kg.
2.27 Birr/kg.
52.27 Birr/kg.
0.0924
301.51 Birr/m2
13.86
Tools 4 0.5 2
Total (1:03) 2.00
C=Equipment Unit C 1.6 Birr/m2

Total of (1:03)
Hourly output: __________________
26.22 Birr/m2
13.11 Birr/m2
301.51 Birr/m2
221.60 Birr/m2

Tools 4 0.5 2
Total (1:03) 2.00

Total of (1:03)
Hourly output: __________________
19.27 Birr/m2
9.63 Birr/m2
221.60 Birr/m2
292.96 Birr/m2

Tools 1 1 1
Total (1:03) 1.00
C=Equipment Unit C0.153846 Birr/m2

Total of (1:03)
Hourly output: __________________
25.48 Birr/m2
12.74 Birr/m2
292.96 Birr/m2
395.98 Birr/m2

Tools 1 1 1
Total (1:03) 1.00

Total of (1:03)
Hourly output: __________________
34.43 Birr/m2
17.22 Birr/m2
395.98 Birr/m2
Y OUTPUT: 7.50 ml/hr.
149.82 Birr/m

Tools 1 1 1
Total (1:03) 1.00

Total of (1:03)
Hourly output: __________________
13.03 Birr/m2
6.51 Birr/m2
149.82 Birr/m2
156.52 Birr/m

Tools 1 1 1
Total (1:03) 1.00

Total of (1:03)
Hourly output: __________________
13.61 Birr/m2
6.81 Birr/m2
156.52 Birr/m2
417.44 Birr/ml

Tools 1 1 1
Total (1:03) 1.00

Total of (1:03)
Hourly output: __________________
36.30 Birr/m2
18.15 Birr/m2
417.44 Birr/m2
57.45 Birr/m

Tools 2 1 2
Total (1:03) 2.00

Total of (1:03)
Hourly output: __________________
5.00 Birr/m2
2.50 Birr/m2
57.45 Birr/m2
50.11 Birr/m

Tools 2 1 2
Total (1:03) 2.00

Total of (1:03)
Hourly output: __________________
4.36 Birr/m2
2.18 Birr/m2
50.11 Birr/m2
52.68 Birr/ml

Tools 2 1 2
Total (1:03) 2.00

Total of (1:03)
Hourly output: __________________
4.58 Birr/m2
2.29 Birr/m2
52.68 Birr/m2
Y OUTPUT: 0.63 pc/hr.
5840.51 Birr/pc

Tools 2 1 2
Total (1:03) 2.00

Total of (1:03)
Hourly output: __________________
507.87 Birr/m2
253.94 Birr/m2
5840.51 Birr/m2
Y OUTPUT: 0.50 pc/hr.
12843.20 Birr/pc

Tools 2 1 2
Total (1:03) 2.00

Total of (1:03)
Hourly output: __________________
1116.80 Birr/m2
558.40 Birr/m2
12843.20 Birr/m2
5075.25 Birr/m2

Tools 2 1 2
Total (1:03) 2.00

Total of (1:03)
Hourly output: __________________
441.33 Birr/m2
220.66 Birr/m2
5075.25 Birr/m2
Y OUTPUT: 50 kg/hr.
59.92 Birr/m2
tools 1 4 4.00
Total (1:03) 4.00

Total of (1:03)
Hourly output: __________________
5.93 Birr/m2
4.74 Birr/m2
59.92 Birr/m2
Y OUTPUT: 50 kg/hr.
54.66 Birr/m2

tools 1 4 4.00
Total (1:03) 4.00

Total of (1:03)
Hourly output: __________________
5.93 Birr/m2
4.74 Birr/m2
54.66 Birr/m2
934.87 Birr/m2

Tools 2 1 2
Total (1:03) 2.00

Total of (1:03)
Hourly output: __________________
81.29 Birr/m2
40.65 Birr/m2
934.87 Birr/m2
935.11 Birr/m2

Tools 2 1 2
Total (1:03) 2.00

Total of (1:03)
Hourly output: __________________
81.31 Birr/m2
40.66 Birr/m2
935.11 Birr/m2
978.82 Birr/m2

Tools 2 1 2
Total (1:03) 2.00

Total of (1:03)
Hourly output: __________________
85.12 Birr/m2
42.56 Birr/m2
978.82 Birr/m2
84.07 Birr/m2

Tools 2 2.3 4.6
Total (1:03) 4.60

Total of (1:03)
Hourly output: __________________
7.31 Birr/m2
3.66 Birr/m2
84.07 Birr/m2
88.62 Birr/m2

Tools 2 2.3 4.6
Total (1:03) 4.60

Total of (1:03)
Hourly output: __________________
7.71 Birr/m2
3.85 Birr/m2
88.62 Birr/m2
72.04 Birr/ml

Tools 2 2.3 4.6
Total (1:03) 4.60

Total of (1:03)
Hourly output: __________________
6.26 Birr/m2
3.13 Birr/m2
72.04 Birr/m2
80.31 Birr/m2

Tools 2 2.3 4.6
Total (1:03) 4.60

Total of (1:03)
Hourly output: __________________
6.98 Birr/m2
3.49 Birr/m2
80.31 Birr/m2
591.32 Birr/m2

Tools 3 1 3
Total (1:03) 3.00

Total of (1:03)
Hourly output: __________________
51.42 Birr/m2
25.71 Birr/m2
591.32 Birr/m2

1105.57 Birr/m2

Tools 3 1 3
Total (1:03) 3.00

Total of (1:03)
Hourly output: __________________
96.14 Birr/m2
48.07 Birr/m2
1105.57 Birr/m2
678.05 Birr/m2

Total (1:03) 0.00
C=Equipment Unit C 0 Birr/m2

Total of (1:03)
Hourly output: __________________
58.96 Birr/m2
29.48 Birr/m2
678.05 Birr/m2
1260.01 Birr/m2

Total (1:03) 0.00

Total of (1:03)
Hourly output: __________________
109.57 Birr/m2
54.78 Birr/m2
1260.01 Birr/m2
Y OUTPUT: 2.00 m/hr.
191.00 Birr/m

Tools 3 1 3
Total (1:03) 3.00

Total of (1:03)
Hourly output: __________________
16.61 Birr/m2
8.30 Birr/m2
191.00 Birr/m2
1.15 Birr/m

Tools 2 1 2
Total (1:03) 2.00

Total of (1:03)
Hourly output: __________________
0.10 Birr/m2
0.05 Birr/m2
1.15 Birr/m2
161.36 Birr/m

Tools 3 1 3
Total (1:03) 3.00

Total of (1:03)
Hourly output: __________________
14.03 Birr/m2
7.02 Birr/m2
161.36 Birr/m2
161.36 Birr/m
Tools 3 1 3
Total (1:03) 3.00

Total of (1:03)
Hourly output: __________________
14.03 Birr/m2
7.02 Birr/m2
161.36 Birr/m2
45.42 Birr/m2

Total (1:03) 0.00
C=Equipment Unit Cost Birr/m2

Total of (1:03)
Hourly output: __________________
3.95 Birr/m2
1.97 Birr/m2
45.42 Birr/m2
50.92 Birr/m2

Total (1:03) 0.00
C=Equipment Unit Cost Birr/m2

Total of (1:03)
Hourly output: __________________
4.43 Birr/m2
2.21 Birr/m2
50.92 Birr/m2
355.85 Birr/m2

Total (1:03) 0.00

Total of (1:03)
Hourly output: __________________
30.94 Birr/m2
15.47 Birr/m2
355.85 Birr/m2
485.88 Birr/m2

Tools 1 2 2
Total (1:03) 2.00

Total of (1:03)
Hourly output: __________________
42.25 Birr/m2
21.13 Birr/m2
485.88 Birr/m2
588.76 Birr/m2

Tools 1 0.8 0.8
Total (1:03) 0.80

Total of (1:03)
Hourly output: __________________
51.20 Birr/m2
25.60 Birr/m2
588.76 Birr/m2
Y OUTPUT: 5 ml/hr.
135.24 Birr/ml

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
11.76 Birr/m2
5.88 Birr/m2
135.24 Birr/m2
54.75 Birr/ml
Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
4.76 Birr/m2
2.38 Birr/m2
54.75 Birr/m2
99.12 Birr/ml

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
8.62 Birr/m2
4.31 Birr/m2
99.12 Birr/m2
Y OUTPUT: 1.875 ml/pcs
339.14 Birr/ml

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
29.49 Birr/m2
14.75 Birr/m2
339.14 Birr/m2
Y OUTPUT: 1.875 ml/pcs
323.47 Birr/ml

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
28.13 Birr/m2
14.06 Birr/m2
323.47 Birr/m2
Y OUTPUT: 0.25 pcs/hr.
6174.38 Birr/pcs

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
536.90 Birr/m2
268.45 Birr/m2
6174.38 Birr/m2
943.24 Birr/pcs

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
82.02 Birr/m2
41.01 Birr/m2
943.24 Birr/m2
4589.64 Birr/pcs
Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
399.10 Birr/m2
199.55 Birr/m2
4589.64 Birr/m2
2412.69 Birr/pcs

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
209.80 Birr/m2
104.90 Birr/m2
2412.69 Birr/m2
649.54 Birr/pcs

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
56.48 Birr/m2
28.24 Birr/m2
649.54 Birr/m2
170.05 Birr/pcs

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
14.79 Birr/m2
7.39 Birr/m2
170.05 Birr/m2
564.44 Birr/pcs

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
49.08 Birr/m2
24.54 Birr/m2
564.44 Birr/m2

483.29 Birr/pcs

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
42.02 Birr/m2
21.01 Birr/m2
483.29 Birr/m2
1232.25 Birr/pcs

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
107.15 Birr/m2
53.58 Birr/m2
1232.25 Birr/m2
7821.49 Birr/pcs

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
680.13 Birr/m2
340.06 Birr/m2
7821.49 Birr/m2
124.05 Birr/pcs

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
10.79 Birr/m2
5.39 Birr/m2
124.05 Birr/m2
884.75 Birr/pcs

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
76.93 Birr/m2
38.47 Birr/m2
884.75 Birr/m2
10735.12 Birr/pcs

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
933.49 Birr/m2
466.74 Birr/m2
10735.12 Birr/m2
Y OUTPUT: 5 ml/hr.
66.36 Birr/ml

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
5.77 Birr/m2
2.89 Birr/m2
66.36 Birr/m2
Y OUTPUT: 5 ml/hr.
86.64 Birr/ml

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
7.53 Birr/m2
3.77 Birr/m2
86.64 Birr/m2
Y OUTPUT: 5 ml/hr.
110.00 Birr/ml

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
9.57 Birr/m2
4.78 Birr/m2
110.00 Birr/m2
71.99 Birr/ml

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
6.26 Birr/m2
3.13 Birr/m2
71.99 Birr/m2
Y OUTPUT: 5 ml/hr.
82.82 Birr/ml

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
7.20 Birr/m2
3.60 Birr/m2
82.82 Birr/m2
2427.26 Birr/m2

Total (1:03) 0.00

Total of (1:03)
Hourly output: __________________
211.07 Birr/m2
105.53 Birr/m2
2427.26 Birr/m2
298.17 Birr/ml

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
25.93 Birr/m2
12.96 Birr/m2
298.17 Birr/m2
Y OUTPUT: 15 ml/hr.
126.04 Birr/ml

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
10.96 Birr/m2
5.48 Birr/m2
126.04 Birr/m2
310.84 Birr/ml

Tools 3 3 9
Total (1:03) 9.00

Total of (1:03)
Hourly output: __________________
27.03 Birr/m2
13.51 Birr/m2
310.84 Birr/m2
A. SUB-STRUCTURE
1. EARTH WORK
ANALYSIS SHEET FOR DIRECT & INDI
PROJECT: EXCAVATION AND EARTH WORK.
WORK ITEM: ( 1.1 ) 20 cm. Clearing on loose & dry soil.
Material Cost (1:01) Labour Co
Cost per
Type of Material Unit Qty * Rate Unit Labour by Grade
Diesel lts 0.1 16.3 1.63 Forman
Loader Operator
Daily labourer
Total (1:-01) 1.63 Total (1:02
A= Materials Unit Cos 1.63 Birr/m2 B= Manpower Unit Cost

Total of (1:01) Total of (1:02)
total quantity Hourly Output:
Direct Cost of Work Item = A+B+C =
Remark __________________________________________________________________________
ANALYSIS SHEET FOR DIRECT & I
WORK ITEM: ( 1.2 ) Bulk excav. to a depth not exceeding 150cm loose and dry soil.
Cost per
Diesel lts 1 16.3 16.3 Forman
Loader operator
Daily Labourer
Total (1:-01) 16.3 Total (1:02

Remark __________________________________________________________________________

WORK ITEM: ( 1.4) Trench excavation not exceeding 150cm. in loose and dry soil.
Cost per
forman
Daily labourer
Total (1:-01) Total (1:02
A= Materials Unit Cos 0 Birr/m3 B= Manpower Unit Cost

Remark __________________________________________________________________________

WORK ITEM: ( 1.3) Excavation foundation pits to adepth of 150cm. In loose soil.
Cost per
forman
Daily labourer
Total (1:-01) Total (1:02
A= Materials Unit Cos 0 Birr/m3 B= Manpower Unit Cost

Remark __________________________________________________________________________

ROJECT: EXCAVATION AND EARTH WORK.
WORK ITEM: ( 1.5) Back fill excavated materials from the site.
Cost per
Borrowed material m3 1.2 152.17 182.61 foreman
Diesel lts 0.08 16.3 1.304 DL
Total (1:-01) 183.91 Total (1:02

Remark __________________________________________________________________________

WORK ITEM: ( 1.6) Cart away surplus excavated soil 1km. from the site.
Cost per
Diesel lts 1 16.3 16.3 Loader Op.
DT driver
ass driver
DL
Total (1:-01) 16.3 Total (1:02

Remark __________________________________________________________________________

WORK ITEM: ( 3.2) 25cm. thick basaltic hard core.
Cost per
Basaltic stone m3 0.28 304.35 85.22 foreman
mason
DL
Total (1:-01) 85.22 Total (1:02

Remark __________________________________________________________________________
3. MASONRY WORK
ANALYSIS SHEET FOR DIRECT &
PROJECT: MASONRY WORKS
WORK ITEM : ( 3.1 ) 50cm. thick masonry foundation beded in 1:4 (B.G.L).
Cost per
Stone m3 1 334.45 334.4482 Foreman
Cement Qt 1.5 343.48 515.2174 Mason
Sand m3 0.42 190.22 79.8913 ass mason
water lts 25 2.00 50.00 D/L
Total (1:-01) 979.5569 Total (1:02
A= Material unit cos 979.5569 Birr/m3 B=Manpower Unit Cost

total quantity Hourly Output
Direct Cost of work item = A + B + C =
Overhead Cost :
Profit Cost:
Total Unit Cost :
Remark : _____________________________________________________
2. CONCRETE WORK
PROJECT: CONCRETE WORK
WORK ITEM: ( 2.1 ) C-5 Lean Concrete (Hand mix) 1:5:7
TOTAL QUANTITY OF WORK ITEM: 1 m2 0.05
Cost per
Type of Material Unit Qty * Rate Unit Labour by Trade
Cement Qt 1.5 343.48 515.2174 Mason
Sand m3 0.5 190.22 95.1087 Daily Labourer
Aggregate m3 0.9 342.39 308.1522 forman
water lts 25 2.00 50.00 Mixer operator
desail lts 1 16.30 16.3
Total (1:-01) 984.78 Total (1:02
A= Materials Unit Cost 49.24 Br./m2 B=Manpower Unit Cost

total quantity 21.41Br./m3 X 0.05m. Hourly Output
Direct Cost of work item= A+B+C=
Remark ________________________________________________________

PROJECT: CONCRETE WORK
WORK ITEM: ( 2.2.1C-25 Concrete fooing (Mechanical Mix) 1:2:3
Cost per
Cement Qt 3.6 343.48 1236.52 Mason
Sand m3 0.52 190.22 98.91 DL
Aggregate m3 0.78 342.39 267.07 foreman
water lts 130 2.00 260.00 Mixer Op.
desail lts 1 16.30 16.30 Vibrator Op.
Total (1:-01) 1878.80 Total (1:02
A= Materials Unit Cos 1878.80 Birr/m3 B=Manpower Unit Cost

Direct Cost of work item = A+B+C =
Remark ________________________________________________________

PROJECT: CONCRETEfoundaion
WORK
column
WORK ITEM: ( 2.2. C-25 Concrete (Mechanical Mix) 1:2:3
Cost per
Cement Qnt. 3.6 343.48 1236.52 Mason
Sand m3 0.52 190.22 98.91 DL
Gravel (02) m3 0.78 342.39 267.07 foreman
Total (1:-01) 1878.8 Total (1:02

Remark ________________________________________________________

PROJECT: CONCRETEgrade beam
WORK
WORK ITEM: ( 2.2.3C-25 Concrete (Mechanical Mix) 1:2:3

Cost per
Cement Qnt. 3.6 343.48 1236.52 Mason
Sand m3 0.52 190.22 98.91 DL
Gravel (02) m3 0.78 342.39 267.07 foreman
Total (1:-01) 1878.80 Total (1:02

Remark ________________________________________________________

PROJECT: CONCRETEground floor
WORK slab
WORK ITEM: ( 2.2.4 C-20 Concrete (Mechanical Mix) 1:2:3
TOTAL QUANTITY OF WORK ITEM: 1 m3 0.1 m. thick
Cost per
Cement Qnt. 3.6 343.48 1236.52 Mason
Sand m3 0.52 190.22 98.91 DL
Gravel (02) m3 0.78 342.39 267.07 foreman
desail lts 1 16.30 16.30 Carpenter
Vibrator Op.
Total (1:-01) 1878.80 Total (1:02
A= Materials Unit Cos 187.88 Br./m2 B=Manpower Unit Cost

Remark ________________________________________________________
4. FORMWORK
PROJECT: FORM WORK
WORK ITEM: ( 4.1 ) Form Work. For pod
TOTAL QUANTITY OF WORK ITEM : 1 m2
Cost per
zigba panel m2 0.925 260.87 241.30 Foreman
Eucalyptus ml 2.1 8.70 18.26 Carpenter
Nails Kg 0.3 69.57 20.87 DL
Mould Oil Lit. 0.015 7.00 0.11
Total (1:-01) 280.54 Total (1:02
A= Materials Unit Co 280.5398 Birr/m2 B= Manpower Unit Cost

Over head cost :
Profit Cost:
Total Unit Cost :
Remark __________________________________________________________________________
PROJECT: FORM WORK
WORK ITEM: ( 4.2 ) Form Work. For footing column
Cost per
Nails Kg 0.3 69.57 20.87 DL
Mould Oil Lit. 0.015 7.00 0.11
Total (1:-01) 280.54 Total (1:02

Over head cost :
Profit Cost:
Total Unit Cost :
Remark __________________________________________________________________________

PROJECT: FORM WORK
WORK ITEM: ( 4.3 ) Form Work. For grade beam
Cost per
Nails Kg 0.3 69.57 20.87 DL
Mould Oil Lit. 0.015 7.00 0.11
Total (1:-01) 287.06 Total (1:02

Over head cost :
Profit Cost:
Total Unit Cost :
Remark __________________________________________________________________________
19. BAR SCHEDULE

WORK ITEM: ( 19.1 dia. 6 mm. deformed bars
Material Cost (1:01) Labour
Cost per
6 mm deformed bars kg 1.05 47.83 50.21739 Foreman
1.2 mm black anneald kg 0.02 56.52 1.130435 Barbender
D/L
Total (1:-01) 51.35 Total (1:02)
A= Materials Unit Cost 51.35 birr/kg B= Manpower Unit Cost

Total of (1:02)
hourly output:

Cost per
D/L
Total (1:-01) 42.93 Total (1:02)

Total of (1:02)
hourly output:
Remark __________________________________________________________________________

Cost per
10 mm deformed bar kg 1.05 39.13 41.08696 Foreman
D/L
Total (1:-01) 42.22 Total (1:02)

Total of (1:02)
hourly output:
Remark __________________________________________________________________________

WORK ITEM: ( 19.1 dia. 12mm. deformed bars
Cost per
D/L
Total (1:-01) 42.22 Total (1:02)

Total of (1:02)
hourly output:
Remark __________________________________________________________________________

Cost per
14 mm deformed bars kg 1.05 40.00 42 Foreman
D/L
Total (1:-01) 43.13 Total (1:02)

Total of (1:02)
hourly output:
Remark __________________________________________________________________________
A. SUB-STRUCTURE
1. EARTH WORK
OR DIRECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 145 m2/hr.
EQUIPEMENT: Loader tools
RESULT: 9.63 Birr/m2
Labour Cost (1:02) Equipment Cost (1:03)
** Indexed Hourly Type of Hourly Hourly

No. UF Hourly Cost Cost Equipment No. Rental Cost
1 1 46.44 46.44 Loader 1 800 800
1 1 77.39 77.39 tools 2 1.6 3.2
2 1 25.54 51.08
Total (1:02) 174.91 Total (1:03) 803.20
1.206281 Birr/m2 C= Equipment Unit Cost 5.54 Birr/m2

Total of (1:03)
Hourly output: ______________
em = A+B+C = 8.38 Birr/m2
Over head cost : 10% 0.84 Birr/m3
Profit Cost: 5% 0.42 Birr/m3
Total Unit Cost : 9.63 Birr/m2
_____________________
LATED TO TARGETED OUTPUT.
ET FOR DIRECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 25.00 m3/hr.
EQUIPEMENT: Tool

1 0.5 46.44 23.22 Loader 1 800 800
1 1 77.39 77.39 Tools 2 1.6 3.2
1 1 25.54 25.54
Total (1:02) 126.15 Total (1:03) 803.2

Total of (1:03)
Hourly output: _______________
em = A+B+C = 53.47 Birr/m2
_____________________

EQUIPEMENT: Tool

1 0.2 46.44 9.29 Tools 1 1.5 1.5
1 1 25.54 25.54
Total (1:02) 34.83 Total (1:03) 1.5

Total of (1:03)
em = A+B+C = 145.31 Birr/m3
_____________________

LABOUR HOURLY O 0.38 m3/hr.
EQUIPEMENT: Tool

1 0.1 46.44 4.64 Tools 3 1 3
2 1 25.54 51.08
Total (1:02) 55.72 Total (1:03) 3

Total of (1:03)
Hourly output: _____________
em = A+B+C = 156.60 Birr/m3
_____________________

EQUIPEMENT: Tool

1 1 46.44 46.44 compactor 1 40 40
30 1 25.54 766.20 Tools 2 1.6 3.2
Total (1:02) 812.64 Total (1:03) 43.2

Total of (1:03)
em = A+B+C = 259.99 Birr/m3
_____________________

EQUIPEMENT: Tool

1 1 77.39 77.39 loader 1 800 800
2 1 30.96 61.92 dump truck 2 600 1200
2 1 15.48 30.96 Tools 2 1.6 3.2
5 1 25.54 127.70
Total (1:02) 297.97 Total (1:03) 2003.2

Total of (1:03)
Hourly output: _____________
em = A+B+C = 89.94 Birr/m3
_____________________

EQUIPEMENT: Tool

1 0.5 46.44 23.22 Tools 2 5 10.00
1 1 59.59 59.59
4 1 25.54 102.16
Total (1:02) 184.97 Total (1:03) 10.00

Total of (1:03)
em = A+B+C = 107.96 Birr/m2
_____________________
3. MASONRY WORK
EET FOR DIRECT & INDIRECT UNIT COSTS
EQUIPEMENT:
RESULT 1545.82 Birr/m3

1 1 46.44 46.44 Tools 2 1.6 3.2
2 1 59.59 119.19
2 1 34.05 68.11
5 1 25.54 127.70
Total (1:02) 361.43 Total (1:03) 3.20
361.4305 Birr/m3 C=Equipment Unit Cost 3.2 Birr/m3

Total of (1:03)
Hourly output: __________________
tem = A + B + C = 1344.19 Birr/m3
10% 134.42 Birr/m3
5% 67.21 Birr/m3
1545.82 Birr/m3
2. CONCRETE WORK
EQUIPEMENT:
m. thick RESULT: 84.87 Birr/m2

1 1 59.59 59.59 Mixer 1 85 85
6 1 25.54 153.24 Tools 3 1.6 4.8
1 0.5 46.44 23.22
1 1 42.57 42.57
Total (1:02) 278.62 Total (1:03) 89.8
18.57 Br./m2 C=Equipment Unit 5.99 Br./m2

Total of (1:03)
Hourly output: __________________
ork item= A+B+C= 73.80 Birr/m2
Overhead Cost: 10% 7.38 Birr/m3

LABOUR HOURLY OUTPUT: 1.5625 m3 / hr.
EQUIPEMENT: Mixer & Vibrator

1 1 59.59 59.59 Mixer 1 85 85
18 1 25.54 459.72 Tools 3 1 3
1 0.5 46.44 23.22 Vibrator 1 40 40
1 1 42.57 42.57
1 1 30.65 30.65
Total (1:02) 615.75 Total (1:03) 128
394.08 Br./m3 C= Equipment Unit 81.92 Br./m3

Total of (1:03)
Hourly output:
tem = A+B+C = 2354.80 Birr/m3


1 1 59.59 59.59 Mixer 1 85 85
18 1 25.54 459.72 Tools 3 1 3
1 0.5 46.44 23.22 Vibrator 1 40 40
1 1 42.57 42.57
1 1 30.65 30.65
Total (1:02) 615.75 Total (1:03) 128.00

Total of (1:03)
Hourly output:
tem = A+B+C = 3068.80 Birr/m3


1 1 59.59 59.59 Mixer 1 85 85
18 1 25.54 459.72 Tools 3 1 3
1 1 46.44 46.44 Vibrator 1 40 40
1 1 42.57 42.57
1 1 30.65 30.65
Total (1:02) 638.97 Total (1:03) 128.00

Total of (1:03)
Hourly output:
tem = A+B+C = 2755.33 Birr/m3

LABOUR HOURLY OUTPUT: 5 m2/ hr.

1 1 59.59 59.59 Mixer 1 85 85
18 1 25.54 459.72 Tools 3 1.6 4.8
1 1 46.44 46.44 Vibrator 1 40 40
1 1 42.57 42.57
1 1 51.08 51.08
1 1 30.65 30.65
Total (1:02) 690.05 Total (1:03) 129.80

Total of (1:03)
Hourly output:
tem = A+B+C = 351.85 Br./m2
Overhead Cost: 10% 35.18 Br./m2
Profit Cost: 5% 17.59 Br./m2
4. FORMWORK
EQUIPEMENT:

1 0.25 46.44 11.61 Tools 3 0.5 1.50
1 1 51.08 51.08
2 1 25.54 51.08
Total (1:02) 113.77 Total (1:03) 1.50

Total of (1:03)
Hourly output: _________________
em = A+B+C = 372.76 Birr/m2
10% 37.28 Birr/m2
5% 18.64 Birr/m2
Cost : 428.67 Birr/m2
_____________________

EQUIPEMENT:

1 0.25 46.44 11.61 Tools 3 2 6.00
1 1 51.08 51.08
2 1 25.54 51.08
Total (1:02) 113.77 Total (1:03) 6.00

Total of (1:03)
Hourly output: _________________
em = A+B+C = 440.23 Birr/m2
10% 44.02 Birr/m2
5% 22.01 Birr/m2
_____________________

EQUIPEMENT:

1 0.5 46.44 23.22 Tools 3 2 6.00
1 1 51.08 51.08
2 1 25.54 51.08
Total (1:02) 125.38 Total (1:03) 6.00

Total of (1:03)
Hourly output: _________________
em = A+B+C = 437.21 Birr/m2
10% 43.72 Birr/m2
5% 21.86 Birr/m2
_____________________
19. BAR SCHEDULE

LABOUR HOURLY OUTPUT: 28.125 kg/hr.
EQUIPEMENT:
RESULT: 61.84 Birr/kg.

1 0.1 46.44 4.64 tools 4 1 4.00
1 1 34.05 34.05
1 1 25.54 25.54
tal (1:02) 64.24 Total (1:03) 4.00
2.28 Birr/kg. Equipment Unit Cos 0.14 Birr/kg.

Total of (1:03)
em = A+B+C = 53.77 Birr/kg.
Over head cost : 10% 5.38 Birr/kg.
Profit Cost: 5% 2.69 Birr/kg.
Total Unit Cost : 61.84 Birr/kg.

EQUIPEMENT:

1 0.1 46.44 4.64 tools 4 1.9 7.60
1 1 34.05 34.05
2 1 25.54 51.08
tal (1:02) 89.78 Total (1:03) 7.60

Total of (1:03)
_____________________

EQUIPEMENT:

1 0.5 46.44 23.22 tools 4 1.9 7.60
1 1 34.05 34.05
2 1 25.54 51.08
tal (1:02) 108.35 Total (1:03) 7.60

Total of (1:03)
_____________________

EQUIPEMENT:

1 1 46.44 46.44 tools 4 1.9 7.60
1 1 34.05 34.05
4 1 25.54 102.16
tal (1:02) 182.65 Total (1:03) 7.60

Total of (1:03)
_____________________

LABOUR HOURLY OUTPUT: 45 kg/hr.
EQUIPEMENT:

1 1 46.44 46.44 tools 4 1.9 7.60
1 1 34.05 34.05
2 1 25.54 51.08
tal (1:02) 131.57 Total (1:03) 7.60

Total of (1:03)
_____________________

data collection for material cost
Item no material type unit material cost transport cost

1 EARTH WORK 166.35 0
1.1 Borrowed material m3 152.17
1.2 Diesel lits 14.17
2 CONCRETE 876.09 0
2.1 Cement Qt 343.48
2.2 Sand m3 190.22
2.3 Aggregate m3 342.39
3 MASONARY 638.80 0
3.1 Stone m3 334.45
3.2 Basaltic stone m3 304.35
4 FORM WORK 339.13 0
4.1 zigba panel m2 260.87
4.2 Eucalyptus ml 8.70
4.3 7cm Nails Kg 69.57
5 BRICK WORK 2.61 2
5.1 24x12x6cm brick No. 2.61 2
5 BLOCK WORK 16.52 6
5.1 20cm H.C.B. No. 6.96 2
5.2 15cm H.C.B. No. 5.22 2
5.3 10cm H.C.B. m3 4.35 2
6 PAINTING 393.04 0
6.1 Stucco Kg 13.04
6.2 Animal or vinavil glue kg 60.87
6.3 plastic paint lits 76.09
7.3 Oil base synthetic paint lits 63.04
6.4 Gypsum Kg 4.35
6.5 Sand paper ml 26.09
6.6 Brush no 26.09
7.6 primium lts 26.09
6.7 Quartiz paint lts 97.39
7 FLOOR AND WALL FINISH 1544.07 0
7.1 PVC tile(25x25) No 25.54
7.2 Adhesive lits 163.04
6.3 marble tile(2x25cm) m2 956.52
7.3 Ceramic tile(15x15) No 156.52
8.3 Ceramic wall tile(20x20) No 12.00
7.4 White cement kg 30.43
9.5 fisher pkts 30.43
8 SKIRTING 91.30 0
8.1 ceramic tile skirting ml 91.30
9 DOOR AND WINDOW SILL 50.00 0
9.1 terazo sill (27X3)cm ml 50.00
10 CARPENTRY AND JOINERY 3306.46 0
10.1 Chip wood m2 156.52
10.2 4X5cm Batten m 10.87
10.3 4cm Nail kg 52.17
10.4 6cm Nail kg 52.17
10.5 Corner list m 5.22
10.6 10-12cm euc. Tree m 18.63
10.8 Band iron kg 47.83
10.9 8-10cm euc. Tree m 8.70
10.9 12 cm Nails kg 69.57
10.9 (5X7)cm wooden Purlin m 15.22
10.9 wood door m2 2869.57
12.9 9cm Nails kg 71.30
11 ROOF WORK 1892.36 0
11.1 G-28 C.I.S. No. 317.58
12.1 G-30 C.I.S. No. 278.26
13.1 G-32 C.I.S. No. 226.09
14.1 G-35 C.I.S. No. 200.00
12.1 corrugated asbestos No. 366.09
13.1 G-28 flat metal sheet(gutter) ml 156.52
14.1 valley cover ml 121.74
14.1 ridge cover ml 113.04
11.2 Nails Kg 113.04
12 SANITARY INSTALLATION 23502.67 0
12.1 Hand wash basin aqua 55x45 No 1800.00
4.2 WC low flash gold dragon No 500.00
5.2 WC high flash gold dragon No 3693.00
9.2 double bowl stainless steel kitchen sink No 750.00
10.2 towel hanger 610 x 25 mm No 40.00
11.2 soap holder No 182.00
12.2 toilet paper holder No 256.00
13.2 crystal glass mirror 500 x 400 mm No 100.00
14.2 bath tub No 1500.00
12.3 Shower plate No 450.00
12.4 50 lit water heater No 6500.00
12.5 Floor drain O50 No 60.00
12.6 15mm gate valve No 230.00
13.6 25mm gate valve No 220.00
13.6 vent cups No 231.00
14.6 32mm water meter No 232.00
1000 lts water tank No 4500.00
O150mm concrete sewer pipe No 200.00
Fiber kg 215.00
Fittings (out let and inlate) no 27.00
Float valve 3/4" no 117.00
glue lt 85.00
14 O100mm down pipe 43.80 0
14.1 O100mm PVC m 25.20
14.2 fixing bracket No. 13.30
14.3 fixer No. 5.30
Bolt and nut No. 3.20
O25mm GSP ml 85.33
union No 106.70
Plug No 70.00
elbow No 86.00
Tee No 64.00
O15mm PPR ml 23.75
union No 20.00
Plug No 20.00
elbow No 20.00
Tee No 20.00
O20mm PPR ml 32.50
union No 23.00
Plug No 23.00
elbow No 23.00
Tee No 23.00
O25mm PPR ml 37.50
union No 27.00
Plug No 27.00
elbow No 27.00
Tee No 27.00
Reducer No 27.00
O50mm PVC ml 18.33
union No 21.74
Plug No 21.74
elbow No 21.74
Tee No 21.74
Y No 21.74
O75mm PVC ml 27.54
union No 34.78
Plug No 34.78
elbow No 34.78
Reducer No 34.78
Tee No 34.78
Y No 34.78
O110mm PVC ml 34.78
union No 52.17
Plug No 52.17
elbow No 52.17
Reducer No 52.17
Tee No 52.17
Y No 52.17
13 METAL AND ALUMINUM WORK 5653.91 0
Metal works
Metal door 3.4x3m for main gate m2 4262.61
Almunium works
for doors m2 695.65
for windows m2 695.65
13 CURTAIN WALL 43.80 0
Curtain wall works m2 695.65
15 GLAZING 726.09 0
15.1 4mm thick clear Glass m2 317.39
16.1 5mm thick clear Glass m3 391.30
15.2 Putty kg 17.39
16 Reinforcement 302.42 0
16.1 6mm kg 47.83
16.2 8mm kg 39.81
16.3 10mm kg 39.13
16.4 12mm kg 39.13
16.5 14mm kg 40.00
16.6 16mm kg 40.00
16.7 18mm kg
16.8 20mm kg
16.9 0.15mm Tying wire kg 56.52
17 RHS 1391.30 0
17.1 for 40x40x2.5 pcs 434.78
17.2 for 65x65x5 pcs 956.52
l cost
total material
loading cost unloding cost cost
0 0 166.35
152.17
14.17
0 0 876.09
343.48
190.22
342.39
0 0 638.80
334.45
304.35
0 0 339.13
260.87
8.70
69.57
1 1 6.61
1 1 6.61
3 3 28.52
1 1 10.96
1 1 9.22
1 1 8.35
0 0 393.04
13.04
60.87
76.09
63.04
4.35
26.09
26.09
26.09
97.39
0 0 1544.07
25.54
163.04
956.52
156.52
12.00
30.43
200.00
125.36
30.43
0 0 91.30
91.30
0 0 50.00
50.00
0 0 3306.46
156.52
10.87
52.17
52.17
5.22
18.63
47.83
8.70
69.57
15.22
2869.57
71.30
0 0 1892.36
317.58
278.26
226.09
200.00
366.09
156.52
121.74
113.04
113.04
0 0 23502.67
1800.00
500.00
3693.00
750.00
40.00
182.00
256.00
100.00
1500.00
450.00
6500.00
60.00
230.00
220.00
231.00
232.00
4500.00
200.00
215.00
27.00
117.00
85.00
0 0 43.80
25.20
13.30
5.30
3.20
85.33
106.70
70.00
86.00
64.00
23.75
20.00
20.00
20.00
20.00
32.50
23.00
23.00
23.00
23.00
37.50
27.00
27.00
27.00
27.00
27.00
18.33
21.74
21.74
21.74
21.74
21.74
27.54
34.78
34.78
34.78
34.78
34.78
34.78
34.78
52.17
52.17
52.17
52.17
52.17
52.17
0 0 5653.91
4262.61 full metal 1680/m2
half glazed 2300/m2
695.65
695.65
0 0 43.80
695.65
0 0 726.09
317.39
391.30
17.39
0 0 302.42
47.83
39.81
39.13
39.13
40.00
40.00
0.00
0.00
56.52
0 0 1391.30
434.78
956.52 1700/m2
1. LABOR INDEX CALCULATION
ITEM NO Type of index DAY/MONTH INDEXED FACTOR
(22day/month)
1 Reular salery (22day/month) 1.00
(1.5day/month)
2 annual leave (22day/month) 0.07
(1.08day/month)
3 public holiday (22day/month) 0.05
benefits for 18% of (22day/month)
4 worker (22day/month) 0.18
5 medical insurance
6 over time
7 avg annual increase
8 rainy season salary
sub-total 1.30
CONTINEGENCY (for work injury, dispute & labor union)

5% of sub total
indexed cost 0.06
GRAND TOTAL INDEXED FACTOR 1.36
data collection for labor cost
hourly
Item no types of labor monthly salary daily rate rate
1 Exc.Operator 10000 454.55 56.82
2 Mixer Op. 5500 250.00 31.25
3 Vibrator Op. 3960 180.00 22.50
compactor op. 3960 180.00 22.50
4 truck driver 4000 181.82 22.73
ass truck driver 2000 90.91 11.36
5 Loader Op. 10000 454.55 56.82
7 Forman 6000 272.73 34.09
8 Mason 7700 350.00 43.75
9 Mason ll 4400 200.00 25.00
10 Carpenter 6600 300.00 37.50
11 Carpenter ll 3960 180.00 22.50
12 Bar bender 4400 200.00 25.00
13 Bar bender ll 4400 200.00 25.00
14 Plasterer 7700 350.00 43.75
15 Chieseler 3960 180.00 22.50
16 tiler 7700 350.00 43.75
17 Welder 7700 350.00 43.75
18 Glazer 5000 227.27 28.41
19 Painter 7700 350.00 43.75
20 Plumber 7700 350.00 43.75
21 Elec 6600 300.00 37.50
22 DL 3300 150.00 18.75
data collection for labor cost
types of hourly
Item no equipment monthly salary daily rate rental rate
1 backhoe loader, 9 140800 6400 800
2 backhoe loader, 9 140800 6400 800
3 vibrator 7040 320 40
4 dump truck 105600 4800 600
5 mixer 14960 680 85
6 tools
7 compactor 7040 320 40
3960
hourly labor
indexed hourly
factor index
1.36 77.39
1.36 42.57
1.36 30.65
1.36 30.65
1.36 30.96
1.36 15.48
1.36 77.39
1.36 46.44
1.36 59.59
1.36 34.05
1.36 51.08
1.36 30.65
1.36 34.05
1.36 34.05
1.36 59.59
1.36 30.65
1.36 59.59
1.36 59.59
1.36 38.70
1.36 59.59
1.36 59.59
1.36 51.08
1.36 25.54
Calculating Labour Requirement
Item Labour Efficiencies
Activity Description Gang per day Work to be executed
A) SUBSTRUCTURE
Site clearing to remove top soil to an

1.1 average depth of 20 cm 1D.L 8hr. 10m² 1.25m²/hrs
1.2 Trench excavation in ordinary soil
a) To a depth of 1m 1D.L 8hr. 1.25m3 0.16m³/hrs
b) To a depth of 2m 1D.L 8hr. 1.00m 3
0.13m³/hrs
c) To a depth of 4m 1D.L 8hr. 0.75m 3
0.094m³/hrs
1.3 Bulk excavation in ordinary soil
a) To a depth of 1.5m 1D.L 8hr. 1.5m3
1.4 pit excavation in ordinary soil
1.5 Back fill around foundation
a) Loose soil 1D.L 8hr. 2m3
b) Aggregate 1D.L 8hr. 11/2m3
1.6 Cart away
a) To 500m away from the site 1D.L 8hr. 1.5m3
b) To one km away from the site 1D.L 8hr. 1m3
1.7 Hard core 25cm thick 1m+4DL 8hr. 18m2
2 Concrete Work
2.1 C-5 Lean concrete
a) 5cm thick 1m+6D.L 8hr. 20m2
b) 8cm thick 1m+6D.L 8hr. 15m2
2.2 Floor Slab
b) 10cm thick 1m+6D.L 8hr. 12.5m2
c) 15cm thick 1m+6D.L 8hr. 10m2
2.3 Ground beam 1m+6D.L 8hr. 11/2m3
2.4 Footing 1m+6D.L 8hr. 11/2m3
2.5 Foundation column 1m+6D.L 8hr. 11/4m3
3 Masonry Work
3.1 Stone masonery B.G.L

3.2 Stone masonry A.G.L

B) SUPER STRUCTURE
4 Concrete Work
4.1 for elivation Column
a/ Column up to 2m 1m+6D.L 8hr. 11/4m3
b/ Column above 2m 1m+6D.L 8hr. 1m3
4.2 Upper tie beam 1m+6D.L 8hr. 1m3
4.3 Linton 1m+6D.L 8hr. 1m3
5 H.C.B Block Work
a) 20cm thick up to 2m 1m+2D.L 8hr. 10m2
b) 15cm thick up to 2m 1m+2D.L 8hr. 10m2
c) 10cm thick up to 2m 1m+2D.L 8hr. 8m2
d) 20cm thick from 2 - 4m 1m+2D.L 8hr. 8m2
e) 15cm thick form 2 - 4m 1m+2D.L 8hr. 8m2
f) 10cm thick form 2 - 4m 1m+2D.L 8hr. 6m2
6 Brick Work
a) 25cm thick up to 2m 1m+3D.L 8hr. 7m2
b) 12cm thick up to 20m 1m+3D.L 8hr. 9m2
c) 25cm thick up to 20m 1m+3D.L 8hr. 5m2
d) 12cm thick from 2 - 4m 1m+3D.L 8hr. 7m2
7 Roofing Work
7.1 Roof covering (G.C.I) 1c+2D.L 8hr. 40m2
Roof covering corrugated asbestos 1c+2D.L 8hr. 40m3
7.2 Ridge cover 1c+2D.L 8hr. 70ml
7.3 Valley cover 1c+2D.L 8hr. 70ml
7.4 Gutter fixing 1c+2D.L 8hr. 30ml
7.5 Joinion eucalyptus truss up to 10m span on 1c+2D.L 8hr. 4 truss
7.6 Down pipe fixing 1c+2D.L 8hr. 40ml
7.7 Truss erecting 1c+2D.L 8hr. 5 truss
7.8 Fixing corrugated asbestos 1c+2D.L 8hr. 25m2
7.9 Fixing EGA sheet joining 1c+2D.L 8hr. 30m2
7.1 Joining zigba truss up to 10m span on groun 1c+2D.L 8hr. 3 truss
7.11 Zigba truss erecting 1c+2D.L 8hr. 15 truss
7.12 Facial board fixing 1c+2D.L 8hr. 70ml
8 Joinery Work
8.1 Wooden door fixing 1c+2D.L 8 hr 3 pcs
8.2 Wooden Window fixing 1c+2D.L 8 hr 4 pcs
8.3 Chip wood ceiling fixing 1c+2D.L 8 hr 10 m2
8.4 Hard boared ceiling fixing 1c+2D.L 8 hr 10 m2
8.5 Abujedie Ceiling 1c+2D.L 8 hr 13 m2
9 Metal work
9.1 Metal door fixing 1c+2D.L 8 hr 3 pcs
9.1 Metal window fixing 1c+2D.L 8 hr 4 pcs
9.1 French window fixing 1c+2D.L 8 hr 2 pcs
10 Plastering and pointing

10.1 1st coat plastring 1p +2D.L 8 hr 35 m2
10.2 2 coat plastring
nd
1p +2D.L 8 hr 10 m2
10.3 3rd coat plastring 1p +2D.L 8 hr 14 m2
10.4 Pointing on stone wall
10.5 Pointing on brick wall 1p +2D.L 8 hr 8 m2
10.6 Pointing on Hollow block 1p +2D.L 8 hr 14 m2
10.7 Pointing on dressed stone 1p +2D.L 8 hr 12 m2
10.8 Rendering 1p +2D.L 8 hr 20 m2
11 Floor finishing
11.1 Cement screed 1m +2D.L 8 hr 14 m2
11.2 Cement tile fixing 1m +2D.L 8 hr 10 m2
11.3 Plastic tile fixing 1m +2D.L 8 hr 17 m2
11.4 Par-quet flooring 1m +2D.L 8 hr 15 m2
11.5 Wooden flooring 1m +2D.L 8 hr 8 m2
11.6 Ceramic wall tile 1m +2D.L 8 hr 7 m2
11.7 Plastic tile skirting 1m +2D.L 8 hr 40 ml
11.8 Ceramic tile kirting 1m +2D.L 8 hr 12 ml
11.9 Marble slate flooring 1m +2D.L 8 hr 12 ml
11.10 Marble slate skirting 1m +2D.L 8 hr 16 ml
11.11 Fixing pre-cast window sill 1m +2D.L 8 hr 10 ml
11.12 Fixing un pre-cast window sill 1m +2D.L 8 hr 6 ml
12 Glazing work
12.1 Cutting 1c+2D.L 8 hr 50 m2
12.2 Fixing 1c+2D.L 8 hr 20 m2
13 Painting work
a) plastic paint
10.1 Painting plastered wall surfac ( 3 coats) 1p +1D.L 8 hr 30 m2

10.2 Painting renedered wall 1p +1D.L 8 hr 25 m2
10.3 Paintig Abujedie ceiling 1p +1D.L 8 hr 20 m2
10.4 Painting Hard board ceiling 1p +1D.L 8 hr 20 m2
10.5 Painting Chip board ceiling 1p +1D.L 8 hr 20 m2
b) Synthetic Paint
10.6 Plastered wall surface in 3 coats 1p +1D.L 8 hr 25 m2
10.7 Wooden surface 1p +1D.L 8 hr 25 m2
10.8 Metal surface 1p +1D.L 8 hr 27 m2
14 Sanitary Work
14.1 G.I pipe lyeing in ground 1/2"-11/4" 1p +2D.L 8 hr 120 ml
Fixing Bath tab, shower complete, wash

14.2 basin water closet, bidet sink. 1p +1D.L 8 hr 1 pcs
15 Electrical Installation
15.1 Fixing conduits 1e +1D.L 8 hr 40 ml
15.2 Pulling wires 1e +1D.L 8 hr 50 ml
15.3 Fixing switch & outlets 1e +1D.L 8 hr 20 pcs
15.4 Fixing Fittings 1e +1D.L 8 hr 10 pcs
15.5 Fitting distribution board 1e +1D.L 8 hr 10 pcs
16 Site Work
16.1 Drain laying
Ø 0.10 - 0.20 m 1m +3D.L 8 hr 30 ml
Ø 0.40 - 0.60 m 1m +3D.L 8 hr 20 ml
Ø 0.80 - 1.00 m 1m +3D.L 8 hr 10 ml
16.2 Curb stone 1m +3D.L 8 hr 30 ml
16.3 0.60x0.60x0.60m manhole out of brick 1m +3D.L 8 hr 3 pcs
17.4 0.60x0.60x0.60m manhole out of hollow block1m +3D.L 8 hr 2 pcs
18.5 Fencing with galvanized fencing net 1c + 2D.L 8 hr 50 m2

BOQ For VILLA L-SHAPES 2014 E.C

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

BOQ For VILLA L-SHAPES 2014 E.C

Uploaded by

Copyright:

Available Formats

SUMMARY

1 EXCAVATION AND EARTH WORK……………… BIRR 93746.12

2 MASONRY WORK…………………………………………BIRR 73761.89

SUB TOTAL A……………………. BIRR 345935.72

3 ROOFING WORKS ………………………….…………. BIRR 75488.63

3 CARPENTRY AND JOINERY…………………………. BIRR 57209.01

4 METAL AND ALUMINUM WORK……………………… BIRR 77549.90

5 FINISHING WORK…………………………………………BIRR 271683.01

9 SANITARY INSTALLATION………………………………BIRR 99422.62

9 SITE WORKS ……………………………… BIRR 56188.20

8 ELECTRICAL INSTALLATION…………………………. BIRR

SUB TOTAL B……………………. BIRR 1,451,888.46

TOTAL A+B……………………. BIRR 1,797,824.18

'The Amen' Consulting Architects and Engineers

Grand Total ………………… BIRR 1,905,693.63

'The Amen' Consulting Architects and Engineers

1. EXCAVATION & EARTH WORK

1.1 Excavate over site to remove all objectionable

1.2 Bulk excavation in ordinary soil to reduce the

1.3 Pit excavation for isolated foundation in

1.4 Trench excavation for external stair case masonry

1.5 Back fill around footing pits with non expansive

1.6 Back fill non expansive well graded granular

1.7 130 cm thick back fill with non expansive granular

1.8 Cart away surplus excavated material and

1.9 25cm thick basaltic or equivalent stone

'The Amen' Consulting Architects and Engineers 4

2.1 50 cm thick hard trachitic or equivalent stone

2.2 50 cm thick hard trachitic or equivalent stone

2.3 ditto for enterance stairs M3 1.20 2187.34 2624.808

Particular attention is to be given to the

Ingredients for concrete work :

The quality of materials and workman ship must

The specified concrete strength must be

The specified yield strength and other

3.1 5cm thick lean concrete in C-5 with minimum

a. Footing pads M2 12.00 114.43 1373.16

b. Masonry wall M2 37.75 114.43 4319.7325

3.2 Reinforced concrete quality C-25 with 360kg

'The Amen' Consulting Architects and Engineers 5

a. In isolated footing pads M3 3.00 3137.36 9412.08

b. In foundation column M3 1.28 3254.63 4149.65325

c. In grade beam M3 4.93 3137.36 15454.63536

d. In ground floor slab M2 86.08 313.74 27006.7392

3.4 Provide, cut and fix in position sawn Zigba

a. In isolated footing pads M2 12.30 291.60 3586.68

b. In foundation column M2 22.44 291.60 6543.504

c. In grade beam M2 43.26 291.60 12614.616

3.5 Reinforcement bar according to structural

Diameter 6mm undeformed bars Kg 275 101.67 27925

Diameter 8mm deformed bars Kg 0 87.73 0

Diameter 10mm deformed bars Kg 208 92.48 19206

Diameter 12mm deformed bars Kg 521 89.81 46835

Diameter 14mm deformed bars Kg 0 91.28 0

Particular attention is to be given to the

Ingredients for concrete work :

The quality of materials and workman ship must

'The Amen' Consulting Architects and Engineers 6

shall be prepared and certified by laboratory test

The specified concrete strength must be

The specified yield strength and other

1.1 Reinforced concrete quality C-25 with 360kg