Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 14

SHYAM KHOLA HYDROPOWER PROJECT(7.

20 MW)
Bhojpur, Nepal
Rate Comparision Sheet between Contractors

BOQ Contractors
S.N Description
Bajrapani & Thokar Construction Sherpa Hydro Construction Shringeshwor Construction Shringeshwor Construction new Bajra Guru Construction World Wide/ Super Like J.V.
Unit Quantity Rate Amount
Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points
A. General Items
Insurances for the loss of damage to works, plant, material, equipment,
property and personnel injury or death and commission of bank
1 LS 1.00 3,288,742.00 3,288,742.00 4,250,000.00 4,250,000.00 6,000,000.00 6,000,000.00 7,000,000.00 7,000,000.00 5,000,000.00 5,000,000.00 5,195,000.00 5,195,000.00 2,000,000.00 2,000,000.00
security and performance guarantee all complete, as per common
practice including third party insurance.
Provision of health, safety and environmental protection as per
2 LS 1.00 500,000.00 500,000.00 2,750,000.00 2,750,000.00 30,000,000.00 30,000,000.00 1,500,000.00 1,500,000.00 1,375,000.00 1,375,000.00 2,940,000.00 2,940,000.00 1,300,000.00 1,300,000.00
General Items-1.4 and 1.5 of Specification all in complete.
Provision of contractors camp, office, workshop including storage and
3 LS 1.00 3,000,000.00 3,000,000.00 3,500,000.00 3,500,000.00 4,000,000.00 4,000,000.00 4,900,000.00 4,900,000.00 4,650,000.00 4,650,000.00 10,838,500.00 10,838,500.00 2,000,000.00 2,000,000.00
other temporary facilities all in complete.
4 Construction Power LS 1.00 2,000,000.00 2,000,000.00 3,000,000.00 3,000,000.00 15,000,000.00 15,000,000.00 4,800,000.00 4,800,000.00 2,400,000.00 2,400,000.00 14,696,000.00 14,696,000.00 6,000,000.00 8,000,000.00
5 Mobilization & Demobilization LS 1.00 400,000.00 400,000.00 5,250,000.00 5,250,000.00 400,000.00 400,000.00 2,400,000.00 2,400,000.00 2,400,000.00 2,400,000.00 3,650,000.00 3,650,000.00 7,000,000.00 6,000,000.00
6 Dewatering LS 1.00 2,140,000.00 2,140,000.00 2,500,000.00 2,500,000.00 5,000,000.00 5,000,000.00 1,000,000.00 1,000,000.00 1,200,000.00 1,200,000.00 4,640,717.00 4,640,717.00 700,000.00
Sub Total of A 11,328,742.00 21,250,000.00 60,400,000.00 21,600,000.00 17,025,000.00 41,960,217.00 20,000,000.00
B. Civil Works
1.00 Weir and Under Sluice
Site Clearance : Clearing and grubbing including the cutting of trees
1.10 (only if necessary) having girth of less than 30 cm when measured at 1 m2 1,794.75 26.00 46,663.50 50.00 89,737.50 75.00 134,606.25 10.00 17,947.50 10.00 17,947.50 32.00 57,432.00 30.00 53,842.50
m above the ground.
Earthwork in Excavation including disposal of materials upto lead of
1.20 m3 3,189.77 - - - - - - - -
50m along the lead route, all in Complete.
a) Ordinary Soil mᶾ 956.93 74.00 70,812.85 350.00 334,925.63 200.00 191,386.08 250.00 239,232.60 200.00 191,386.08 315.00 301,433.07 100.00 95,693.04
b) Boulder Mixed Soil mᶾ 1,913.86 223.00 426,790.95 450.00 861,237.35 250.00 478,465.19 275.00 526,311.71 250.00 478,465.19 420.00 803,821.52 150.00 287,079.12
c) Soft Rock mᶾ 159.49 223.00 35,565.91 450.00 71,769.78 250.00 39,872.10 275.00 43,859.31 250.00 39,872.10 500.00 79,744.20 200.00 31,897.68
d) Medium Rock mᶾ 95.69 806.09 77,137.61 800.00 76,554.43 650.00 62,200.48 500.00 47,846.52 350.00 33,492.56 840.00 80,382.15 300.00 28,707.91
e) Hard Rock mᶾ 63.80 2,055.39 131,124.56 1,200.00 76,554.43 850.00 54,226.06 1,000.00 63,795.36 800.00 51,036.29 1,520.00 96,968.95 600.00 38,277.22
Back fill behind structure with suitable material and compaction in
1.3 m3 1,361.25 365.00 496,854.59 300.00 408,373.63 200.00 272,249.09 200.00 272,249.09 200.00 272,249.09 370.00 503,660.81 200.00 272,249.09
horizontal layer maximum 20 cm with watering in all complete.
Compact fill work with suitable material (excavated earth soil) having
1.40 haulage distance of 50m with proper watering and compacting m3 912.37 365.00 333,013.97 350.00 319,328.46 425.00 387,755.99 300.00 273,710.11 300.00 273,710.11 370.00 337,575.80 250.00 228,091.76
including all complete.
Providing and placing machine mixed non structural cement concrete
1.50 including compaction curing, testing and lead 30m etc all complete as - - - - - - -
per specification and drawing.
a2)1:3:6(Concrete) (Headrace & Penstock) m3 73.63 13,141.00 967,626.23 13,000.00 957,243.82 12,500.00 920,426.75 13,000.00 957,243.82 11,000.00 809,975.54 12,300.00 905,699.92 9,500.00 699,524.33
b1)1:2:4 m3 7.74 15,688.38 121,459.46 14,500.00 112,259.00 14,800.00 114,581.60 16,000.00 123,872.00 13,000.00 100,646.00 15,540.00 120,310.68 12,500.00 96,775.00
c)1:1.5:3 m3 234.46 17,718.58 4,154,275.28 16,500.00 3,868,567.56 16,500.00 3,868,567.56 17,000.00 3,985,796.88 14,000.00 3,282,420.96 17,950.00 4,208,532.59 16,000.00 3,751,338.24
d)1:1:2 m3 1,005.15 22,934.06 23,052,156.84 18,000.00 18,092,690.14 18,000.00 18,092,690.14 19,000.00 19,097,839.59 15,000.00 15,077,241.78 19,770.00 19,871,804.67 18,000.00 18,092,690.14
e)1:0.75:1.5 m3 84.43 27,174.67 2,294,221.48 18,000.00 1,519,650.00 22,000.00 1,857,350.00 25,000.00 2,110,625.00 21,500.00 1,815,137.50 32,170.00 2,715,952.25 21,500.00 1,815,137.50
Providing and placing plum concrete with 60% M 15/40 concrete and
40% boulder stone as per specification , lead 30m, lift 1.5m using 10,706.27 2,442,090.14 1,596,693.00 2,509,089.00 2,509,089.00 2,166,940.50 2,762,278.89 1,938,841.50
1.6 concrete mixer machine and vibrator. m3 228.10 7,000.00 11,000.00 11,000.00 9,500.00 12,110.00 8,500.00
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 14,367,215.66 15,890,740.40 15,158,929.98 15,263,474.33 14,636,208.26 15,645,061.19 13,590,764.81
1.7 specification and drawing. ton 104.54 152,000.00 145,000.00 146,000.00 140,000.00 149,650.00 130,000.00
Providing, preparing and installing form work and removing after 1,153.82 3,040,705.54 2,635,337.50 2,635,337.50 3,030,638.13 2,503,570.63 2,081,916.63 790,601.25
1.8 completion as per specification. m2 2,635.34 1,000.00 1,000.00 1,150.00 950.00 790.00 300.00
Providing, laying, spreading and levelling boulder riprap for scour
protection and river training works with stone weighing not less than - - - - - - -
1.9 75 kg and packed with stone 20-40kg.
a) 0.5m m3 80.56 3,476.00 280,026.56 2,500.00 201,400.00 2,800.00 225,568.00 4,300.00 346,408.00 2,000.00 161,120.00 3,200.00 257,792.00 1,300.00 104,728.00
b) 1m m3 390.28 6,454.00 2,518,841.30 4,000.00 1,561,104.00 3,500.00 1,365,966.00 4,500.00 1,756,242.00 3,120.00 1,217,661.12 4,200.00 1,639,159.20 1,800.00 702,496.80
Providing and laying of geo-membrane (500 micron) directed by the 259.00 27,371.12 264,200.00 116,248.00 29,062.00 26,420.00 19,233.76 21,136.00
1.1 engineer. m2 105.68 2,500.00 1,100.00 275.00 250.00 182.00 200.00
1.11 Providing, laying and leveling 200 mm gravel. m3 389.97 635.71 247,909.74 3,500.00 1,364,905.50 2,200.00 857,940.60 2,800.00 1,091,924.40 2,500.00 974,932.50 3,000.00 1,169,919.00 200.00 77,994.60
1.12 Providing, laying and leveling 150 mm sand. m3 389.97 781.46 304,749.18 2,000.00 779,946.00 1,800.00 701,951.40 3,000.00 1,169,919.00 1,500.00 584,959.50 3,110.00 1,212,816.03 200.00 77,994.60

169.32 35,788.10 1,056,800.00 338,176.00 634,080.00 317,040.00 591,808.00 63,408.00


1.13 Providing, laying and compaction of clay 200 mm as per drawing. m3 211.36 5,000.00 1,600.00 3,000.00 1,500.00 2,800.00 300.00
Providing and laying random rubble stone masonry (cement :sand 1:4)
in cement mortar including scafolding, curing,preparetion of of mortar 14,915.00 6,710,744.43 3,149,528.06 5,624,157.25 4,049,393.22 2,924,561.77 3,509,474.12 2,924,561.77
1.14 etc. complete m3 449.93 7,000.00 12,500.00 9,000.00 6,500.00 7,800.00 6,500.00
1.15 150mm Pipe Sleeve m 27.00 716.90 19,356.30 2,500.00 67,500.00 1,800.00 48,600.00 2,500.00 67,500.00 2,000.00 54,000.00 1,150.00 31,050.00 400.00 10,800.00
Sub Total of 1 - 62,202,501.30 55,357,046.19 56,056,341.01 57,708,059.56 48,010,994.98 59,003,827.43 45,710,223.51
2 Intake
Site Clearance : Clearing and grubbing including the cutting of trees
(only if necessary) having girth of less than 30 cm when measured at 1 26.00 2,080.26 4,000.50 6,000.75 800.10 800.10 2,560.32 2,400.30
2.1 m above the ground. m2 80.01 50.00 75.00 10.00 10.00 32.00 30.00
Earthwork in Excavation including disposal of materials upto lead of - - - - - - -
2.2 50m along the lead route, all in Complete. m3 184.84
a) Ordinary Soil mᶾ 55.45 74.00 4,103.56 350.00 19,408.71 200.00 11,090.69 250.00 13,863.36 200.00 11,090.69 315.00 17,467.84 100.00 5,545.35
b) Boulder Mixed Soil mᶾ 110.91 223.00 24,732.24 450.00 49,908.11 250.00 27,726.73 275.00 30,499.40 300.00 33,272.07 420.00 46,580.90 120.00 13,308.83
c) Soft Rock mᶾ 9.24 223.04 2,061.38 450.00 4,159.01 250.00 2,310.56 275.00 2,541.62 300.00 2,772.67 500.00 4,621.12 150.00 1,386.34
d) Medium Rock mᶾ 5.55 806.09 4,470.07 800.00 4,436.28 650.00 3,604.47 500.00 2,772.67 350.00 1,940.87 840.00 4,658.09 300.00 1,663.60
e) Hard Rock mᶾ 3.70 2,055.39 7,598.58 1,200.00 4,436.28 850.00 3,142.36 1,000.00 3,696.90 800.00 2,957.52 1,520.00 5,619.28 600.00 2,218.14
SHYAM KHOLA HYDROPOWER PROJECT(7.20 MW)
Bhojpur, Nepal
Rate Comparision Sheet between Contractors

BOQ Contractors
S.N Description
Bajrapani & Thokar Construction Sherpa Hydro Construction Shringeshwor Construction Shringeshwor Construction new Bajra Guru Construction World Wide/ Super Like J.V.
Unit Quantity Rate Amount
Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points
Back fill behind structure with suitable material and compaction in 365.00 10,944.51 8,995.49 5,996.99 5,996.99 5,996.99 11,094.44 5,996.99
2.3 horizontal layer maximum 20 cm with watering in all complete. mᶾ 29.98 300.00 200.00 200.00 200.00 370.00 200.00
Compact fill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.00 4,879.20 4,678.69 5,681.26 4,010.30 4,010.30 4,946.04 3,341.92
2.4 including all complete. mᶾ 13.37 350.00 425.00 300.00 300.00 370.00 250.00
Providing and placing machine mixed non structural cement concrete
including compaction curing, testing and lead 30m etc all complete as - - - - - - -
2.5 per specification and drawing.
a)1:3:6 m3 3.01 13,141.00 39,600.80 13,000.00 39,175.89 12,500.00 37,669.12 13,000.00 39,175.89 11,000.00 33,148.83 12,300.00 37,066.42 9,000.00 27,121.77
b)1:2:4 m3 5.10 15,688.00 79,988.97 14,500.00 73,931.67 14,800.00 75,461.29 16,000.00 81,579.78 13,000.00 66,283.57 15,540.00 79,234.36 12,000.00 61,184.83
c)1:1.5:3 m3 9.43 17,718.58 166,997.66 16,500.00 155,512.50 16,500.00 155,512.50 17,000.00 160,225.00 14,000.00 131,950.00 17,950.00 169,178.75 15,000.00 141,375.00
d)1:1:2(M25) m3 45.49 22,934.00 1,043,352.29 18,000.00 818,886.42 18,000.00 818,886.42 19,000.00 864,380.11 15,000.00 682,405.35 19,770.00 899,410.25 17,000.00 773,392.73
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 647,469.16 716,127.93 683,148.35 687,859.72 659,591.51 705,056.21 612,477.83
2.6 specification and drawing. ton 4.71 152,000.00 145,000.00 146,000.00 140,000.00 149,650.00 130,000.00
Providing, preparing and installing form work and removing after 1,153.82 311,472.37 269,948.80 269,948.80 310,441.12 256,451.36 213,259.55 80,984.64
2.7 completion as per specification. m2 269.95 1,000.00 1,000.00 1,150.00 950.00 790.00 300.00
2.8 Providing and laying of 300mm of Stone Soling. m3 12.05 4,467.00 53,845.75 3,000.00 36,162.36 2,200.00 26,519.06 2,800.00 33,751.54 2,500.00 30,135.30 2,700.00 32,546.12 1,500.00 18,081.18
Providing and Placing Water Stopper Indu-Flex-CJ13 Or Equivalent in 867.73 8,069.86 5,580.00 18,600.00 25,110.00 25,110.00 23,250.00 11,160.00
2.9 Position as directed by the engineer. m 9.30 600.00 2,000.00 2,700.00 2,700.00 2,500.00 1,200.00

Providing and laying of PVC Water stopper seal MT-106 type or 867.73 5,206.36 18,000.00 10,800.00 15,000.00 12,000.00 10,500.00 7,200.00
2.1 equivalent in position at expansion joint as directed by the engineer. m 6.00 3,000.00 1,800.00 2,500.00 2,000.00 1,750.00 1,200.00
Providing and placing joint filler in position as directed by the 1,603.66 330,442.68 206,055.00 226,660.50 618,165.00 309,082.50 347,202.68 41,211.00
2.11 engineer. ltr 206.06 1,000.00 1,100.00 3,000.00 1,500.00 1,685.00 200.00
Sub Total of 2 2,747,315.70 2,439,403.63 2,388,759.88 2,899,869.50 2,268,999.64 2,614,252.37 1,810,050.45
3 Gravel Trap -
Site Clearance : Clearing and grubbing including the cutting of trees
(only if necessary) having girth of less than 30 cm when measured at 1 26.24 4,197.68 8,000.00 12,000.00 1,600.00 1,600.00 5,120.00 4,800.00
3.1 m above the ground. m2 160.00 50.00 75.00 10.00 10.00 32.00 30.00
Earthwork in Excavation including disposal of materials upto lead of - - - - - - - -
3.2 50m along the lead route, all in Complete. m3 667.96
a) Ordinary Soil mᶾ 200.39 74.00 14,828.62 350.00 70,135.34 200.00 40,077.34 250.00 50,096.67 200.00 40,077.34 315.00 63,121.81 100.00 20,038.67
b) Boulder Mixed Soil mᶾ 400.77 223.00 89,372.46 450.00 180,348.02 250.00 100,193.34 275.00 110,212.68 250.00 100,193.34 420.00 168,324.82 120.00 48,092.81
c) Soft Rock mᶾ 33.40 223.00 7,447.71 450.00 15,029.00 250.00 8,349.45 275.00 9,184.39 250.00 8,349.45 500.00 16,698.89 150.00 5,009.67
d) Medium Rock mᶾ 20.04 806.09 16,153.06 800.00 16,030.94 650.00 13,025.13 500.00 10,019.33 350.00 7,013.53 840.00 16,832.48 300.00 6,011.60
e) Hard Rock mᶾ 13.36 2,055.39 27,458.23 1,200.00 16,030.94 850.00 11,355.25 1,000.00 13,359.11 800.00 10,687.29 1,520.00 20,305.85 600.00 8,015.47
Backfill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.00 29,999.23 24,656.90 16,437.94 16,437.94 16,437.94 30,410.18 16,437.94
3.3 including all complete. m3 82.19 300.00 200.00 200.00 200.00 370.00 200.00
Providing and placing machine mixed non structural cement concrete
including compaction curing, testing and lead 30m etc all complete as - - - - - - -
3.4 per specification and drawing.
a)1:3:6 m3 3.33 13,141.00 43,720.11 13,000.00 43,251.00 12,500.00 41,587.50 13,000.00 43,251.00 11,000.00 36,597.00 12,300.00 40,922.10 9,000.00 29,943.00
b)1:2:4 0.69 15,688.00 10,824.72 14,500.00 10,005.00 14,800.00 10,212.00 16,000.00 11,040.00 13,000.00 8,970.00 15,540.00 10,722.60 12,000.00 8,280.00
c)1:1.5:3 m3 42.14 17,718.58 746,644.77 16,500.00 695,294.74 16,500.00 695,294.74 17,000.00 716,364.28 14,000.00 589,947.05 17,950.00 756,396.40 15,000.00 632,086.13
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 462,040.90 511,036.52 487,501.95 490,864.03 470,691.53 503,135.63 437,070.71
3.5 specification and drawing. ton 3.36 152,000.00 145,000.00 146,000.00 140,000.00 149,650.00 130,000.00
Providing, preparing and installing form work and removing after 1,153.82 286,646.77 248,432.80 248,432.80 285,697.72 236,011.16 196,261.91 74,529.84
3.6 completion as per specification. m2 248.43 1,000.00 1,000.00 1,150.00 950.00 790.00 300.00
3.7 Providing and laying of 300mm of Stone Soling. m3 12.78 4,467.00 57,088.26 3,000.00 38,340.00 2,200.00 28,116.00 2,800.00 35,784.00 2,500.00 31,950.00 2,700.00 34,506.00 1,500.00 19,170.00
Providing and Placing Water Stopper Indu-Flex-CJ13 Or Equivalent in 867.73 26,031.82 90,000.00 60,000.00 81,000.00 81,000.00 75,000.00 36,000.00
3.8 Position as directed by the engineer. m 30.00 3,000.00 2,000.00 2,700.00 2,700.00 2,500.00 1,200.00

Providing and laying of PVC Water stopper seal MT-106 type or 867.73 5,969.96 24,080.00 12,384.00 17,200.00 13,760.00 12,040.00 8,256.00
3.9 equivalent in position at expansion joint as directed by the engineer. m 6.88 3,500.00 1,800.00 2,500.00 2,000.00 1,750.00 1,200.00
Providing and placing joint filler in position as directed by the 1,603.66 365,635.05 228,000.00 250,800.00 684,000.00 342,000.00 384,180.00 45,600.00
3.1 engineer. ltr 228.00 1,000.00 1,100.00 3,000.00 1,500.00 1,685.00 200.00
3.1.0 Gravel Trap Flushing - - - - - - -
Earthwork in Excavation including disposal of materials upto lead of - - - - - - -
3.1.1 50m along the lead route, all in Complete. m3 132.37
a) Ordinary Soil mᶾ 39.71 74.00 2,938.53 350.00 13,898.47 250.00 9,927.48 250.00 9,927.48 200.00 7,941.98 315.00 12,508.62 100.00 3,970.99
b) Boulder Mixed Soil mᶾ 79.42 223.00 17,710.62 450.00 35,738.92 250.00 19,854.96 275.00 21,840.45 250.00 19,854.96 420.00 33,356.33 120.00 9,530.38
c) Soft Rock mᶾ 6.62 223.00 1,475.89 450.00 2,978.24 250.00 1,654.58 275.00 1,820.04 250.00 1,654.58 500.00 3,309.16 150.00 992.75
d) Medium Rock mᶾ 3.97 806.09 3,200.99 800.00 3,176.79 650.00 2,581.14 500.00 1,985.50 350.00 1,389.85 840.00 3,335.63 300.00 1,191.30
e) Hard Rock mᶾ 2.65 2,055.39 5,441.30 1,200.00 3,176.79 850.00 2,250.23 1,000.00 2,647.33 800.00 2,117.86 1,520.00 4,023.94 600.00 1,588.40
Backfill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.00 7,862.29 6,462.16 4,308.10 4,308.10 4,308.10 7,969.99 4,308.10
3.1.2 including all complete. m3 21.54 300.00 200.00 200.00 200.00 370.00 200.00
SHYAM KHOLA HYDROPOWER PROJECT(7.20 MW)
Bhojpur, Nepal
Rate Comparision Sheet between Contractors

BOQ Contractors
S.N Description
Bajrapani & Thokar Construction Sherpa Hydro Construction Shringeshwor Construction Shringeshwor Construction new Bajra Guru Construction World Wide/ Super Like J.V.
Unit Quantity Rate Amount
Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points
Compact fill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.02 12,542.53 12,026.58 14,603.70 10,308.49 10,308.49 12,713.81 8,590.41
3.1.3 including all complete. m3 34.36 350.00 425.00 300.00 300.00 370.00 250.00
Providing and placing machine mixed non structural cement concrete
including compaction curing, testing and lead 30m etc all complete as - - - - - - -
3.1.4 per specification and drawing.
a)1:3:6 m3 2.35 13,141.00 30,842.24 13,000.00 30,511.31 12,500.00 29,337.80 13,000.00 30,511.31 11,000.00 25,817.26 12,300.00 28,868.39 9,000.00 21,123.21
b)1:2:4 m3 0.90 15,688.00 14,119.20 14,500.00 13,050.00 14,800.00 13,320.00 16,000.00 14,400.00 13,000.00 11,700.00 15,540.00 13,986.00 12,000.00 10,800.00
c)1:1:2 m3 19.05 22,934.00 436,910.02 18,000.00 342,913.59 18,000.00 342,913.59 19,000.00 361,964.35 15,000.00 285,761.33 19,770.00 376,633.43 17,000.00 323,862.84
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 215,229.14 227,089.47 227,089.47 228,655.61 219,258.80 234,372.00 203,597.46
3.1.5 specification and drawing. ton 1.57 145,000.00 145,000.00 146,000.00 140,000.00 149,650.00 130,000.00
Providing, preparing and installing form work and removing after 1,153.82 141,613.60 122,734.55 122,734.55 141,144.73 116,597.82 96,960.29 36,820.37
3.1.6 completion as per specification. m2 122.73 1,000.00 1,000.00 1,150.00 950.00 790.00 300.00
3.1.7 Providing and laying of 300mm of Stone Soling. m3 9.39 4,467.00 41,936.62 3,000.00 28,164.29 2,200.00 20,653.81 2,800.00 26,286.67 2,500.00 23,470.24 2,700.00 25,347.86 1,500.00 14,082.14
Sub Total of 3 3,125,882.31 3,060,592.36 2,846,996.84 3,431,911.20 2,725,466.91 3,187,364.12 2,039,800.17
4 Desander Basin - 30.00
Site Clearance : Clearing and grubbing including the cutting of trees
(only if necessary) having girth of less than 30 cm when measured at 1 26.24 12,907.86
4.1 m above the ground. m2 492.00 50.00 24,600.00 75.00 36,900.00 10.00 4,920.00 10.00 4,920.00 32.00 15,744.00 150.00 73,800.00
Earthwork in Excavation including disposal of materials upto lead of - -
4.2 50m along the lead route, all in Complete. m3 1,983.35 - - - - - -
a) Ordinary Soil mᶾ 595.00 74.00 44,030.29 350.00 208,251.39 250.00 148,750.99 250.00 148,750.99 200.00 119,000.79 315.00 187,426.25 100.00 59,500.40
b) Boulder Mixed Soil mᶾ 1,190.01 223.00 265,371.77 450.00 535,503.56 250.00 297,501.98 275.00 327,252.18 250.00 297,501.98 420.00 499,803.33 120.00 142,800.95
c) Soft Rock mᶾ 99.17 223.00 22,114.31 450.00 44,625.30 250.00 24,791.83 275.00 27,271.01 250.00 24,791.83 500.00 49,583.66 150.00 14,875.10
d) Medium Rock mᶾ 59.50 806.09 47,962.93 800.00 47,600.32 650.00 38,675.26 500.00 29,750.20 350.00 20,825.14 840.00 49,980.33 300.00 17,850.12
e) Hard Rock mᶾ 39.67 2,055.39 81,531.15 1,200.00 47,600.32 850.00 33,716.89 1,000.00 39,666.93 800.00 31,733.54 1,520.00 60,293.73 600.00 23,800.16
Backfill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.00 78,092.99
4.3 including all complete. m3 213.95 300.00 64,186.02 200.00 42,790.68 200.00 42,790.68 200.00 42,790.68 370.00 79,162.76 250.00 53,488.35
Compact fill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.02 43,778.78
4.4 including all complete. m3 119.94 400.00 47,974.70 425.00 50,973.12 300.00 35,981.03 300.00 35,981.03 370.00 44,376.60 250.00 29,984.19
Providing and placing machine mixed non structural cement concrete
including compaction curing, testing and lead 30m etc all complete as -
4.5 per specification and drawing. - - - - - -
a)1:3:6 m3 18.15 13,141.00 238,500.71 13,000.00 235,941.65 12,500.00 226,866.97 13,000.00 235,941.65 11,000.00 199,642.94 12,300.00 223,237.10 9,000.00 163,344.22
b)1:2:4 m3 1.80 15,688.00 28,238.40 14,500.00 26,100.00 14,800.00 26,640.00 16,000.00 28,800.00 13,000.00 23,400.00 15,540.00 27,972.00 12,000.00 21,600.00
c)1:1.5:3 m3 193.51 17,718.58 4,389,652.64 16,500.00 3,192,920.48 16,500.00 3,192,920.48 17,000.00 3,289,675.65 14,000.00 2,709,144.65 17,950.00 3,473,510.46 15,000.00 2,902,654.98
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 2,107,011.67
4.6 specification and drawing. ton 15.33 152,000.00 2,330,442.88 145,000.00 2,223,119.86 146,000.00 2,238,451.72 140,000.00 2,146,460.55 149,650.00 2,294,413.01 130,000.00 1,993,141.94
Providing, preparing and installing form work and removing after 1,153.82 1,001,398.94
4.7 completion as per specification. m2 867.90 1,000.00 867,898.63 1,000.00 867,898.63 1,150.00 998,083.42 950.00 824,503.70 790.00 685,639.92 300.00 260,369.59
4.8 Providing and laying of 300mm of Stone Soling. m3 72.60 4,467.00 324,292.73 3,000.00 217,792.30 2,200.00 159,714.35 2,800.00 203,272.81 2,500.00 181,493.58 2,700.00 196,013.07 1,500.00 108,896.15
Providing and Placing Water Stopper Indu-Flex-CJ13 Or Equivalent in 867.73 73,149.40
4.9 Position as directed by the engineer. m 84.30 1,000.00 84,300.00 2,000.00 168,600.00 2,700.00 227,610.00 2,700.00 227,610.00 2,500.00 210,750.00 1,200.00 101,160.00

Providing and laying of PVC Water stopper seal MT-106 type or 867.73 7,809.54
4.1 equivalent in position at expansion joint as directed by the engineer. m 9.00 1,000.00 9,000.00 1,800.00 16,200.00 2,500.00 22,500.00 2,000.00 18,000.00 1,750.00 15,750.00 1,200.00 10,800.00
Providing and placing joint filler in position as directed by the 1,603.66 628,555.52
4.11 engineer. ltr 391.95 1,000.00 391,950.00 1,100.00 431,145.00 3,000.00 1,175,850.00 1,500.00 587,925.00 1,685.00 660,435.75 200.00 78,390.00
4.1.0 Desander Flushing - - - - - - -
Earthwork in Excavation including disposal of materials upto lead of - -
4.1.1 50m along the lead route, all in Complete. m3 53.50 - - - - -
a) Ordinary Soil mᶾ 16.05 74.00 1,187.69 350.00 5,617.44 200.00 3,209.96 250.00 4,012.45 200.00 3,209.96 315.00 5,055.69 100.00 1,604.98
b) Boulder Mixed Soil mᶾ 32.10 223.00 7,158.22 450.00 14,444.84 250.00 8,024.91 275.00 8,827.40 250.00 8,024.91 420.00 13,481.85 120.00 3,851.96
c) Soft Rock mᶾ 2.67 223.00 596.52 450.00 1,203.74 250.00 668.74 275.00 735.62 250.00 668.74 500.00 1,337.48 150.00 401.25
d) Medium Rock mᶾ 1.60 806.09 1,293.77 800.00 1,283.99 650.00 1,043.24 500.00 802.49 350.00 561.74 840.00 1,348.18 300.00 481.49
e) Hard Rock mᶾ 1.07 2,055.39 2,199.25 1,200.00 1,283.99 850.00 909.49 1,000.00 1,069.99 800.00 855.99 1,520.00 1,626.38 600.00 641.99
Backfill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.00 7,094.14
4.1.2 including all complete. m3 19.44 350.00 6,802.60 200.00 3,887.20 200.00 3,887.20 200.00 3,887.20 370.00 7,191.32 200.00 3,887.20
Providing and placing machine mixed non structural cement concrete
including compaction curing, testing and lead 30m etc all complete as -
4.1.3 per specification and drawing. - - - - - -
a)1:3:6 m3 1.44 13,141.00 18,916.15 13,000.00 18,713.18 12,500.00 17,993.45 13,000.00 18,713.18 11,000.00 15,834.23 12,300.00 17,705.55 9,000.00 12,955.28
b)1:2:4 m3 0.54 15,688.00 8,471.52 14,000.00 7,560.00 14,800.00 7,992.00 16,000.00 8,640.00 13,000.00 7,020.00 15,540.00 8,391.60 12,000.00 6,480.00
c)1:1:2(M25) m3 13.25 22,934.00 303,767.25 18,000.00 238,415.04 18,000.00 238,415.04 19,000.00 251,660.32 15,000.00 198,679.20 19,770.00 261,859.19 17,000.00 225,169.76
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 148,715.87
4.1.4 specification and drawing. ton 1.08 145,000.00 156,910.95 145,000.00 156,910.95 146,000.00 157,993.09 140,000.00 151,500.23 149,650.00 161,942.92 130,000.00 140,678.78
SHYAM KHOLA HYDROPOWER PROJECT(7.20 MW)
Bhojpur, Nepal
Rate Comparision Sheet between Contractors

BOQ Contractors
S.N Description
Bajrapani & Thokar Construction Sherpa Hydro Construction Shringeshwor Construction Shringeshwor Construction new Bajra Guru Construction World Wide/ Super Like J.V.
Unit Quantity Rate Amount
Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points
Providing, preparing and installing form work and removing after 1,153.82 119,941.98
4.1.5 completion as per specification. m2 103.95 1,000.00 103,952.06 1,000.00 103,952.06 1,150.00 119,544.87 950.00 98,754.46 790.00 82,122.13 300.00 31,185.62
4.1.6 Providing and laying of 300mm of Stone Soling. m3 5.76 4,467.00 25,720.55 3,000.00 17,273.71 2,200.00 12,667.39 2,800.00 16,122.13 2,500.00 14,394.76 2,700.00 15,546.34 1,500.00 8,636.85
Sub Total of 4 10,039,462.53 8,950,149.06 8,542,880.46 9,668,577.01 7,999,116.83 9,351,700.60 6,492,431.31
5 Connecting Canal
Site Clearance : Clearing and grubbing including the cutting of trees
(only if necessary) having girth of less than 30 cm when measured at 1 26.24 10,126.90
5.1 m above the ground. m2 386.00 50.00 19,300.00 75.00 28,950.00 10.00 3,860.00 10.00 3,860.00 32.00 12,352.00 30.00 11,580.00
Earthwork in Excavation including disposal of materials upto lead of - -
5.2 50m along the lead route, all in Complete. m3 370.24 - - - - - -
a) Ordinary Soil mᶾ 111.07 74.00 8,219.37 350.00 38,875.40 200.00 22,214.52 250.00 27,768.14 200.00 22,214.52 315.00 34,987.86 100.00 11,107.26
b) Boulder Mixed Soil mᶾ 222.15 223.00 49,538.37 450.00 99,965.32 250.00 55,536.29 275.00 61,089.92 250.00 55,536.29 420.00 93,300.97 120.00 26,657.42
c) Soft Rock mᶾ 18.51 223.00 4,128.20 450.00 8,330.44 250.00 4,628.02 275.00 5,090.83 250.00 4,628.02 500.00 9,256.05 150.00 2,776.81
d) Medium Rock mᶾ 11.11 806.09 8,953.50 800.00 8,885.81 650.00 7,219.72 500.00 5,553.63 350.00 3,887.54 840.00 9,330.10 300.00 3,332.18
e) Hard Rock mᶾ 7.40 2,055.39 15,219.86 1,200.00 8,885.81 850.00 6,294.11 1,000.00 7,404.84 800.00 5,923.87 1,520.00 11,255.35 600.00 4,442.90
Backfill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.00 33,214.44
5.3 including all complete. m3 91.00 300.00 27,299.54 200.00 18,199.69 200.00 18,199.69 200.00 18,199.69 370.00 33,669.43 200.00 18,199.69
Compact fill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.02 3,650.16
5.4 including all complete. m3 10.00 400.00 4,000.00 425.00 4,250.00 300.00 3,000.00 300.00 3,000.00 370.00 3,700.00 250.00 2,500.00
Providing and placing machine mixed non structural cement concrete
including compaction curing, testing and lead 30m etc all complete as -
5.5 per specification and drawing. - - - - - -
a)1:3:6 m3 7.88 13,141.00 103,603.64 13,000.00 102,492.00 12,500.00 98,550.00 13,000.00 102,492.00 11,000.00 86,724.00 12,300.00 96,973.20 9,000.00 70,956.00
b)1:2:4 m3 3.00 15,688.00 47,064.00 14,500.00 43,500.00 14,800.00 44,400.00 16,000.00 48,000.00 13,000.00 39,000.00 15,540.00 46,620.00 12,000.00 36,000.00
c)1:1.5:3 m3 67.41 17,718.58 1,194,431.06 16,500.00 1,112,284.80 16,500.00 1,112,284.80 17,000.00 1,145,990.40 14,000.00 943,756.80 17,950.00 1,210,031.04 15,000.00 1,011,168.00
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 759,597.40
5.6 specification and drawing. ton 5.53 152,000.00 840,146.44 145,000.00 801,455.48 146,000.00 806,982.76 140,000.00 773,819.09 149,650.00 827,157.33 130,000.00 718,546.30
Providing, preparing and installing form work and removing after 1,154.00 500,486.57
5.7 completion as per specification. m2 433.70 1,000.00 433,697.20 1,000.00 433,697.20 1,150.00 498,751.78 950.00 412,012.34 790.00 342,620.79 300.00 130,109.16
5.8 Providing and laying of 300mm of Stone Soling. m3 31.54 4,467.00 140,871.31 3,000.00 94,608.00 2,200.00 69,379.20 2,800.00 88,300.80 2,500.00 78,840.00 2,700.00 85,147.20 1,500.00 47,304.00
Sub Total of 5 2,879,104.77 2,842,270.76 2,707,059.04 2,822,484.79 2,451,402.16 2,816,401.32 2,094,679.72
6 Headpond
Site Clearance : Clearing and grubbing including the cutting of trees
(only if necessary) having girth of less than 30 cm when measured at 1 26.00 5,434.00
6.1 m above the ground. m2 209.00 50.00 10,450.00 75.00 15,675.00 10.00 2,090.00 10.00 2,090.00 32.00 6,688.00 30.00 6,270.00
Earthwork in Excavation including disposal of materials upto lead of - -
6.2 50m along the lead route, all in Complete. m3 380.87 - - - - - -
a) Ordinary Soil mᶾ 114.26 74.00 8,455.36 350.00 39,991.57 200.00 22,852.33 250.00 28,565.41 200.00 22,852.33 315.00 35,992.42 100.00 11,426.16
b) Boulder Mixed Soil mᶾ 228.52 223.00 50,960.69 450.00 102,835.48 250.00 57,130.82 275.00 62,843.90 250.00 57,130.82 420.00 95,979.78 120.00 27,422.79
c) Soft Rock mᶾ 19.04 223.00 4,246.72 450.00 8,569.62 250.00 4,760.90 275.00 5,236.99 250.00 4,760.90 500.00 9,521.80 150.00 2,856.54
d) Medium Rock mᶾ 11.43 806.00 9,209.49 800.00 9,140.93 650.00 7,427.01 500.00 5,713.08 350.00 3,999.16 840.00 9,597.98 300.00 3,427.85
e) Hard Rock mᶾ 7.62 2,055.00 15,653.84 1,200.00 9,140.93 850.00 6,474.83 1,000.00 7,617.44 800.00 6,093.95 1,520.00 11,578.51 600.00 4,570.47
Backfill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.00 28,036.17
6.3 including all complete. m3 76.81 300.00 23,043.43 200.00 15,362.29 200.00 15,362.29 200.00 15,362.29 370.00 28,420.23 200.00 15,362.29
Providing and placing machine mixed non structural cement concrete
including compaction curing, testing and lead 30m etc all complete as -
6.4 per specification and drawing. - - - - - -
a)1:3:6 m3 7.76 13,141.00 101,922.25 13,000.00 100,828.65 12,500.00 96,950.63 13,000.00 100,828.65 11,000.00 85,316.55 12,300.00 95,399.42 9,000.00 69,804.45
b)1:2:4 m3 0.77 15,688.00 12,029.56 14,500.00 11,118.60 14,800.00 11,348.64 16,000.00 12,268.80 13,000.00 9,968.40 15,540.00 11,916.07 12,000.00 9,201.60
c)1:1.5:3 m3 131.40 17,718.00 2,328,074.29 16,500.00 2,168,033.97 16,500.00 2,168,033.97 17,000.00 2,233,731.97 14,000.00 1,839,543.97 17,950.00 2,358,558.16 15,000.00 1,970,939.97
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 1,417,502.59
6.5 specification and drawing. ton 10.31 152,000.00 1,567,817.05 145,000.00 1,495,614.95 146,000.00 1,505,929.53 140,000.00 1,444,042.02 149,650.00 1,543,577.77 130,000.00 1,340,896.16
Providing, preparing and installing form work and removing after 1,154.00 610,613.71
6.6 completion as per specification. m2 529.13 1,000.00 529,128.00 1,000.00 529,128.00 1,150.00 608,497.20 950.00 502,671.60 790.00 418,011.12 300.00 158,738.40
6.7 Providing and laying of 300mm of Stone Soling. m3 31.02 4,467.00 138,585.10 3,000.00 93,072.60 2,200.00 68,253.24 2,800.00 86,867.76 2,500.00 77,560.50 2,700.00 83,765.34 1,500.00 46,536.30
Providing and Placing Water Stopper Indu-Flex-CJ13 Or Equivalent in 867.00 43,350.00
6.8 Position as directed by the engineer. m 50.00 3,000.00 150,000.00 2,000.00 100,000.00 2,700.00 135,000.00 2,700.00 135,000.00 2,500.00 125,000.00 1,200.00 60,000.00
Sub Total of 6 4,774,073.79 4,823,170.83 4,599,012.59 4,810,553.03 4,206,392.49 4,834,006.60 3,727,452.98
7 Peaking Reservoir -
Site Clearance : Clearing and grubbing including the cutting of trees
(only if necessary) having girth of less than 30 cm when measured at 1 26.00 97,760.00
7.1 m above the ground. m2 3,760.00 50.00 188,000.00 75.00 282,000.00 10.00 37,600.00 10.00 37,600.00 32.00 120,320.00 30.00 112,800.00
Earthwork in Excavation including disposal of materials upto lead of - -
7.2 50m along the lead route, all in Complete. m3 25,997.47 - - - - - -
a) Ordinary Soil m3 7,799.24 74.00 577,143.76 350.00 2,729,733.98 200.00 1,559,847.99 250.00 1,949,809.99 200.00 1,559,847.99 315.00 2,456,760.59 100.00 779,924.00
b) Boulder Mixed Soil m3 15,598.48 223.00 3,478,461.02 450.00 7,019,315.96 250.00 3,899,619.98 275.00 4,289,581.98 250.00 3,899,619.98 420.00 6,551,361.56 120.00 1,871,817.59
c) Soft Rock m3 1,299.87 223.00 289,871.75 450.00 584,943.00 250.00 324,968.33 275.00 357,465.16 250.00 324,968.33 500.00 649,936.66 150.00 194,981.00
SHYAM KHOLA HYDROPOWER PROJECT(7.20 MW)
Bhojpur, Nepal
Rate Comparision Sheet between Contractors

BOQ Contractors
S.N Description
Bajrapani & Thokar Construction Sherpa Hydro Construction Shringeshwor Construction Shringeshwor Construction new Bajra Guru Construction World Wide/ Super Like J.V.
Unit Quantity Rate Amount
Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points
d) Medium Rock m3 779.92 806.00 628,618.74 800.00 623,939.20 650.00 506,950.60 500.00 389,962.00 350.00 272,973.40 840.00 655,136.16 300.00 233,977.20
e) Hard Rock m3 519.95 2,055.00 1,068,495.87 1,200.00 623,939.20 850.00 441,956.93 1,000.00 519,949.33 800.00 415,959.46 1,520.00 790,322.98 600.00 311,969.60
Back fill behind structure with suitable material and compaction in 365.00 35,683.30
7.3 horizontal layer maximum 20 cm with watering in all complete. m3 97.76 300.00 29,328.74 200.00 19,552.49 200.00 19,552.49 200.00 19,552.49 370.00 36,172.11 200.00 19,552.49
Providing and placing machine mixed non structural cement concrete
including compaction curing, testing and lead 30m etc all complete as -
7.4 per specification and drawing. - - - - - -
a)1:3:6 m3 6.80 13,141.00 89,360.11 13,000.00 88,401.30 12,500.00 85,001.25 13,000.00 88,401.30 11,000.00 74,801.10 12,300.00 83,641.23 9,000.00 61,200.90
a)1:2:4 m3 16.01 15,688.00 251,133.50 14,500.00 232,116.00 14,800.00 236,918.40 16,000.00 256,128.00 13,000.00 208,104.00 15,540.00 248,764.32 12,000.00 192,096.00
b)1:1.5:3 m3 442.85 17,718.00 7,846,413.73 16,500.00 7,307,022.60 16,500.00 7,307,022.60 17,000.00 7,528,447.53 14,000.00 6,199,897.97 17,950.00 7,949,154.89 15,000.00 6,642,747.82
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 4,950,167.48
7.5 specification and drawing. ton 36.02 152,000.00 5,475,091.92 145,000.00 5,222,949.53 146,000.00 5,258,969.87 140,000.00 5,042,847.82 149,650.00 5,390,444.12 130,000.00 4,682,644.41
Providing, preparing and installing form work and removing after 1,154.00 1,886,343.48
7.6 completion as per specification. m2 1,634.61 1,000.00 1,634,613.07 1,000.00 1,634,613.07 1,150.00 1,879,805.03 950.00 1,552,882.42 790.00 1,291,344.33 300.00 490,383.92
Providing, preparing and installing Black Cotton Soil (impervious) 259.00 714,063.00
7.7 Geomembrane as per specification. m2 2,757.00 3,000.00 8,271,000.00 2,200.00 6,065,400.00 275.00 758,175.00 250.00 689,250.00 185.00 510,045.00 1,100.00 3,032,700.00
Providing, laying and compaction of Black Cotton Soil (impervious) 254.00 700,278.00
7.8 300mm clay as per drawing. m2 2,757.00 3,000.00 8,271,000.00 1,500.00 4,135,500.00 250.00 689,250.00 200.00 551,400.00 900.00 2,481,300.00 1,300.00 3,584,100.00
Providing, laying and compaction of Black Cotton Soil (impervious) 169.00 465,933.00
7.9 200mm clay as per drawing. m2 2,757.00 1,500.00 4,135,500.00 1,200.00 3,308,400.00 200.00 551,400.00 200.00 551,400.00 750.00 2,067,750.00 1,200.00 3,308,400.00
7.1 Providing and laying of Brick Soling. m2 2,757.00 1,282.00 3,534,474.00 1,500.00 4,135,500.00 3,000.00 8,271,000.00 1,500.00 4,135,500.00 1,350.00 3,721,950.00 4,500.00 12,406,500.00 2,000.00 5,514,000.00
7.1.0 Peaking Flushing - - - - - - -
Earthwork in Excavation including disposal of materials upto lead of - -
7.1.1 50m along the lead route, all in Complete. m3 465.68 - - - - - -
a) Ordinary Soil m3 139.70 74.00 10,338.10 350.00 48,896.42 200.00 27,940.81 250.00 34,926.01 200.00 27,940.81 315.00 44,006.78 100.00 13,970.41
b) Boulder Mixed Soil m3 279.41 223.00 62,308.01 450.00 125,733.65 250.00 69,852.03 275.00 76,837.23 250.00 69,852.03 420.00 117,351.41 120.00 33,528.97
c) Soft Rock m3 23.28 223.00 5,192.33 450.00 10,477.80 250.00 5,821.00 275.00 6,403.10 250.00 5,821.00 500.00 11,642.00 150.00 3,492.60
d) Medium Rock m3 13.97 806.00 11,260.15 800.00 11,176.32 650.00 9,080.76 500.00 6,985.20 350.00 4,889.64 840.00 11,735.14 300.00 4,191.12
e) Hard Rock m3 9.31 2,055.00 19,139.46 1,200.00 11,176.32 850.00 7,916.56 1,000.00 9,313.60 800.00 7,450.88 1,520.00 14,156.68 600.00 5,588.16
Backfill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.00 61,249.39
7.1.2 including all complete. m3 167.81 300.00 50,341.96 200.00 33,561.31 200.00 33,561.31 200.00 33,561.31 370.00 62,088.42 200.00 33,561.31
Providing and placing machine mixed non structural cement concrete
including compaction curing, testing and lead 30m etc all complete as -
7.1.3 per specification and drawing. - - - - - -
a)1:3:6 m3 11.80 13,141.00 155,001.12 13,000.00 153,337.99 12,500.00 147,440.37 13,000.00 153,337.99 11,000.00 129,747.53 12,300.00 145,081.33 9,000.00 106,157.07
b)1:1.5:3 m3 90.27 17,718.00 1,599,351.95 16,500.00 1,489,406.66 16,500.00 1,489,406.66 17,000.00 1,534,540.19 14,000.00 1,263,738.98 17,950.00 1,620,293.91 15,000.00 1,354,006.05
c)1:1:2 m3 0.29 22,934.00 6,600.77 18,000.00 5,180.69 18,000.00 5,180.69 19,000.00 5,468.50 15,000.00 4,317.24 19,700.00 5,669.98 17,000.00 4,892.87
d)1:2:4 m3 2.00 15,688.00 31,344.62 14,500.00 28,971.00 14,800.00 29,570.40 16,000.00 31,968.00 13,000.00 25,974.00 15,540.00 31,048.92 12,000.00 23,976.00
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 998,462.34
7.1.4 specification and drawing. ton 7.27 152,000.00 1,104,341.04 145,000.00 1,053,483.22 146,000.00 1,060,748.63 140,000.00 1,017,156.22 149,650.00 1,087,267.34 130,000.00 944,502.20
Providing, preparing and installing form work and removing after 1,154.00 511,115.83
7.1.5 completion as per specification. m2 442.91 1,000.00 442,908.00 1,000.00 442,908.00 1,150.00 509,344.20 950.00 420,762.60 790.00 349,897.32 300.00 132,872.40
Sub Total of 7 30,085,564.81 54,831,392.82 46,623,862.99 32,173,431.65 28,134,267.20 47,189,193.17 33,694,034.09
8 Headrace Alignment -

Cutting of trees : having girth of above 30 cm when measured at 1 m - -


above the ground including the removal of trunk, branches and stumps
8.1 up to a lead of 100 m along the lead route for trees of size :
a)above 30 cm to 60 cm girth nos. 200.00 341.06 68,212.28 2,500.00 500,000.00 1,000.00 200,000.00 400.00 80,000.00 400.00 80,000.00 680.00 136,000.00 1,000.00 200,000.00
Earthwork in Excavation including disposal of materials upto lead of - -
8.2 50m along the lead route, all in Complete. m3 32,951.68 - - - - - -
a) Ordinary Soil mᶾ 9,885.50 74.00 731,527.31 350.00 3,459,926.45 200.00 1,977,100.83 250.00 2,471,376.04 200.00 1,977,100.83 315.00 3,113,933.81 100.00 988,550.41
b) Boulder Mixed Soil mᶾ 19,771.01 223.00 4,408,934.85 450.00 8,896,953.73 250.00 4,942,752.07 275.00 5,437,027.28 250.00 4,942,752.07 420.00 8,303,823.49 120.00 2,372,521.00
c) Soft Rock mᶾ 1,647.58 223.00 367,411.24 450.00 741,412.81 250.00 411,896.01 275.00 453,085.61 250.00 411,896.01 500.00 823,792.01 150.00 247,137.60
d) Medium Rock mᶾ 988.55 806.00 796,771.63 800.00 790,840.33 650.00 642,557.77 500.00 494,275.21 350.00 345,992.65 840.00 830,382.35 300.00 296,565.12
e) Hard Rock mᶾ 659.03 2,055.00 1,354,314.07 1,200.00 790,840.33 850.00 560,178.57 1,000.00 659,033.61 800.00 527,226.89 1,520.00 1,001,731.09 600.00 395,420.17
Providing and placing machine mixed non structural cement concrete
including compaction curing, testing and lead 30m etc all complete as -
8.3 per specification and drawing. - - - - - -
a)1:3:6(Blinding) m3 59.46 13,141.00 781,334.29 13,000.00 772,950.75 12,500.00 743,221.88 13,000.00 772,950.75 11,000.00 654,035.25 12,300.00 731,330.33 10,000.00 594,577.50
b)1:3:6(Concrete) 1,170.51 13,141.00 15,381,735.64 13,000.00 15,216,693.05 12,500.00 14,631,435.63 13,000.00 15,216,693.05 11,000.00 12,875,663.35 12,300.00 14,397,332.66 9,000.00 10,534,633.65
c)1:2:4 m3 186.95 15,688.00 2,932,887.29 14,500.00 2,710,789.50 14,800.00 2,766,874.80 16,000.00 2,991,216.00 13,000.00 2,430,363.00 15,540.00 2,905,218.54 12,000.00 2,243,412.00
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 3,533,922.92
8.4 specification and drawing. ton 25.71 152,000.00 3,908,666.30 145,000.00 3,728,661.93 146,000.00 3,754,376.84 140,000.00 3,600,087.39 149,650.00 3,848,236.27 130,000.00 3,342,938.29
Providing, preparing and installing form work and removing after 1,154.00 2,529,062.09
8.5 completion as per specification. m2 2,191.56 1,000.00 2,191,561.60 1,000.00 2,191,561.60 1,150.00 2,520,295.84 950.00 2,081,983.52 790.00 1,731,333.66 300.00 657,468.48
Sub Total of 8 32,886,113.61 39,980,634.87 32,796,241.08 34,850,330.23 29,927,100.95 37,823,114.19 21,873,224.22
9 Forebay -
SHYAM KHOLA HYDROPOWER PROJECT(7.20 MW)
Bhojpur, Nepal
Rate Comparision Sheet between Contractors

BOQ Contractors
S.N Description
Bajrapani & Thokar Construction Sherpa Hydro Construction Shringeshwor Construction Shringeshwor Construction new Bajra Guru Construction World Wide/ Super Like J.V.
Unit Quantity Rate Amount
Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points
Site Clearance : Clearing and grubbing including the cutting of trees
(only if necessary) having girth of less than 30 cm when measured at 1 26.00 3,900.00
9.1 m above the ground. m2 150.00 50.00 7,500.00 75.00 11,250.00 10.00 1,500.00 10.00 1,500.00 23.00 3,450.00 30.00 4,500.00
Earthwork in Excavation including disposal of materials upto lead of - -
9.2 50m along the lead route, all in Complete. m3 352.57 - - - - - -
a) Ordinary Soil mᶾ 105.77 74.00 7,827.14 350.00 37,020.27 200.00 21,154.44 250.00 26,443.05 200.00 21,154.44 315.00 33,318.24 100.00 10,577.22
b) Boulder Mixed Soil mᶾ 211.54 223.00 47,174.40 450.00 95,194.98 250.00 52,886.10 275.00 58,174.71 250.00 52,886.10 420.00 88,848.65 120.00 25,385.33
c) Soft Rock mᶾ 17.63 223.00 3,931.20 450.00 7,932.91 250.00 4,407.17 275.00 4,847.89 250.00 4,407.17 500.00 8,814.35 150.00 2,644.31
d) Medium Rock mᶾ 10.58 806.00 8,525.24 800.00 8,461.78 650.00 6,875.19 500.00 5,288.61 350.00 3,702.03 840.00 8,884.86 300.00 3,173.17
e) Hard Rock mᶾ 7.05 2,055.00 14,490.79 1,200.00 8,461.78 850.00 5,993.76 1,000.00 7,051.48 800.00 5,641.18 1,520.00 10,718.25 600.00 4,230.89
Backfill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.00 34,451.98
9.3 including all complete. m3 94.39 300.00 28,316.70 200.00 18,877.80 200.00 18,877.80 200.00 18,877.80 370.00 34,923.93 200.00 18,877.80
Compact fill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.00 25,923.76
9.4 including all complete. m3 71.02 500.00 35,512.00 425.00 30,185.20 300.00 21,307.20 300.00 21,307.20 370.00 26,278.88 250.00 17,756.00
Providing and placing machine mixed non structural cement concrete
including compaction curing, testing and lead 30m etc all complete as -
9.5 per specification and drawing. - - - - - -
a)1:3:6 m3 9.61 13,141.00 126,346.77 13,000.00 124,991.10 12,500.00 120,183.75 13,000.00 124,991.10 11,000.00 105,761.70 12,300.00 118,260.81 9,000.00 86,532.30
b)1:2:4 10.12 15,688.00 158,684.12 14,500.00 146,667.50 14,800.00 149,702.00 16,000.00 161,840.00 13,000.00 131,495.00 15,540.00 157,187.10 12,000.00 121,380.00
c)1:1.5:3 m3 145.74 17,718.00 2,582,143.36 16,500.00 2,404,637.40 16,500.00 2,404,637.40 17,000.00 2,477,505.20 14,000.00 2,040,298.40 17,950.00 2,615,954.02 15,000.00 2,186,034.00
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 4,434,835.59
9.6 specification and drawing. ton 12.23 152,000.00 1,859,609.36 145,000.00 1,773,969.45 146,000.00 1,786,203.73 140,000.00 1,712,798.09 149,650.00 1,830,858.82 130,000.00 1,590,455.37
Providing, preparing and installing form work and removing after 1,154.00 726,670.57
9.7 completion as per specification. m2 629.70 1,000.00 629,697.20 1,000.00 629,697.20 1,150.00 724,151.78 950.00 598,212.34 790.00 497,460.79 300.00 188,909.16
9.8 Providing and laying of 300mm of Stone Soling. m3 22.90 4,467.00 102,276.43 3,000.00 68,688.00 2,200.00 50,371.20 2,800.00 64,108.80 2,500.00 57,240.00 2,700.00 61,819.20 1,500.00 34,344.00

Providing and laying random rubble masonry in cement mortar


including scafolding, curing, prepararion of mortar, weep hole etc. 14,915.00 1,592,700.51
complete, masoned height 5m, lead 10m (manual mixing) mortar 1:4
9.9 as per specification. m3 106.79 7,000.00 747,496.05 12,500.00 1,334,814.38 9,000.00 961,066.35 6,500.00 694,103.48 7,800.00 832,924.17 6,500.00 694,103.48
Sub Total of 9 9,869,881.88 6,210,187.03 6,615,005.05 6,443,357.70 5,469,384.94 6,329,702.07 4,988,903.01
10 Penstock Alignment -
Earthwork in Excavation including disposal of materials upto lead of - -
10.1 50m along the lead route, all in Complete. m3 48,443.75
a) Ordinary Soil mᶾ 14,533.12 74.00 1,075,451.25 350.00 5,086,593.75 200.00 2,906,625.00 250.00 3,633,281.25 200.00 2,906,625.00 315.00 4,577,934.37 100.00 1,453,312.50
b) Boulder Mixed Soil mᶾ 29,066.25 223.00 6,481,773.75 450.00 13,079,812.50 250.00 7,266,562.50 275.00 7,993,218.75 250.00 7,266,562.50 420.00 12,207,825.00 120.00 3,487,950.00
c) Soft Rock mᶾ 2,422.19 223.04 540,242.26 450.00 1,089,984.37 250.00 605,546.87 275.00 666,101.56 250.00 605,546.87 500.00 1,211,093.75 150.00 363,328.12
d) Medium Rock mᶾ 1,453.31 806.00 1,171,369.87 800.00 1,162,650.00 650.00 944,653.12 500.00 726,656.25 350.00 508,659.37 840.00 1,220,782.50 300.00 435,993.75
e) Hard Rock mᶾ 968.87 2,055.00 1,991,038.12 1,200.00 1,162,650.00 850.00 823,543.75 1,000.00 968,875.00 800.00 775,100.00 1,520.00 1,472,690.00 600.00 581,325.00
Providing and placing machine mixed non structural cement concrete
including compaction curing, testing and lead 30m etc all complete as -
10.2 per specification and drawing. - - - - - -
a)1:3:6(Blinding) m3 199.22 13,141.00 2,617,972.75 13,000.00 2,589,882.49 12,500.00 2,490,271.62 13,000.00 2,589,882.49 11,000.00 2,191,439.03 12,300.00 2,450,427.28 10,000.00 1,992,217.30
b)1:3:6(Concrete) m3 6,277.08 13,141.00 85,343,741.95 13,000.00 81,602,030.20 12,500.00 78,463,490.58 13,000.00 81,602,030.20 11,000.00 69,047,871.71 15,540.00 97,545,811.48 9,000.00 56,493,713.21
c)1:2:4 m3 703.81 15,688.00 11,041,402.66 14,500.00 10,205,274.00 14,800.00 10,416,417.60 16,000.00 11,260,992.00 13,000.00 9,149,556.00 17,950.00 12,633,425.40 12,000.00 8,445,744.00
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 17,339,819.45
10.3 specification and drawing. ton 126.17 152,000.00 19,178,564.30 145,000.00 18,295,340.95 146,000.00 18,421,515.71 140,000.00 17,664,467.12 149,650.00 18,882,053.61 130,000.00 16,402,719.47
Providing, preparing and installing form work and removing after 1,154.00 9,574,906.48
10.4 completion as per specification. m2 8,297.15 1,000.00 8,297,146.00 1,000.00 8,297,146.00 1,150.00 9,541,717.90 950.00 7,882,288.70 790.00 6,554,745.34 300.00 2,489,143.80
Sub Total of 10 137,177,718.56 143,454,587.62 130,509,598.00 137,404,271.11 117,998,116.31 158,756,788.73 92,145,447.16
11 Powerhouse -

Cutting of trees : having girth of above 30 cm when measured at 1 m - -


above the ground including the removal of trunk, branches and stumps
11.1 up to a lead of 100 m along the lead route for trees of size :
a)above 30 cm to 60 cm girth nos. 6.00 341.00 2,046.00 500.00 3,000.00 1,000.00 6,000.00 400.00 2,400.00 400.00 2,400.00 650.00 3,900.00 1,000.00 6,000.00
Site Clearance : Clearing and grubbing including the cutting of trees
(only if necessary) having girth of less than 30 cm when measured at 1 26.00 23,400.00
11.2 m above the ground. m2 900.00 50.00 45,000.00 75.00 67,500.00 10.00 9,000.00 10.00 9,000.00 23.00 20,700.00 30.00 27,000.00
Earthwork in Excavation including disposal of materials upto lead of - -
11.3 50m along the lead route, all in Complete. m3 6,356.00 - - - - - -
a) Ordinary Soil mᶾ 1,906.80 74.00 141,103.20 350.00 667,379.99 200.00 381,359.99 250.00 476,699.99 200.00 381,359.99 315.00 600,641.99 100.00 190,680.00
b) Boulder Mixed Soil mᶾ 3,813.60 223.00 850,432.79 450.00 1,716,119.97 250.00 953,399.98 275.00 1,048,739.98 250.00 953,399.98 420.00 1,601,711.97 120.00 457,631.99
c) Soft Rock mᶾ 317.80 223.00 70,869.40 450.00 143,010.00 250.00 79,450.00 275.00 87,395.00 250.00 79,450.00 500.00 158,900.00 150.00 47,670.00
d) Medium Rock mᶾ 190.68 806.00 153,688.08 800.00 152,544.00 650.00 123,942.00 500.00 95,340.00 350.00 66,738.00 840.00 160,171.20 300.00 57,204.00
e) Hard Rock mᶾ 127.12 2,055.00 261,231.60 1,200.00 152,544.00 850.00 108,052.00 1,000.00 127,120.00 800.00 101,696.00 1,520.00 193,222.40 600.00 76,272.00
Backfill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.00 194,286.43
11.4 including all complete. m3 532.29 300.00 159,687.48 200.00 106,458.32 200.00 106,458.32 200.00 106,458.32 370.00 196,947.89 200.00 106,458.32
SHYAM KHOLA HYDROPOWER PROJECT(7.20 MW)
Bhojpur, Nepal
Rate Comparision Sheet between Contractors

BOQ Contractors
S.N Description
Bajrapani & Thokar Construction Sherpa Hydro Construction Shringeshwor Construction Shringeshwor Construction new Bajra Guru Construction World Wide/ Super Like J.V.
Unit Quantity Rate Amount
Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points
Providing and placing machine mixed non structural cement concrete
including compaction curing, testing and lead 30m etc all complete as -
11.5 per specification and drawing. - - - - - -
a) 1:3:6 m3 22.78 13,141.00 299,407.04 13,000.00 296,194.47 12,500.00 284,802.38 13,000.00 296,194.47 11,000.00 250,626.09 12,300.00 280,245.54 9,000.00 205,057.71
b) 1:2:4 m3 59.47 15,688.00 933,012.42 14,500.00 862,358.50 14,800.00 880,200.40 16,000.00 951,568.00 13,000.00 773,149.00 15,540.00 924,210.42 12,000.00 713,676.00
c)1:1.5:3 m3 358.51 17,718.00 6,352,022.49 16,500.00 5,915,361.28 16,500.00 5,915,361.28 17,000.00 6,094,614.65 14,000.00 5,019,094.42 17,950.00 6,435,196.05 15,000.00 5,377,601.16
d) 1:1:2 m3 83.12 22,934.00 1,906,347.47 18,000.00 1,496,217.60 18,000.00 1,496,217.60 19,000.00 1,579,340.80 15,000.00 1,246,848.00 19,700.00 1,637,527.04 17,000.00 1,413,094.40
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 5,405,908.33
11.6 specification and drawing. ton 39.34 152,000.00 5,979,160.33 145,000.00 5,703,804.26 146,000.00 5,743,140.84 140,000.00 5,507,121.35 149,650.00 5,886,719.36 130,000.00 5,113,755.54
Providing, preparing and installing form work and removing after 1,154.00 1,918,988.22
11.7 completion as per specification. m2 1,662.90 1,000.00 1,662,901.40 1,000.00 1,662,901.40 1,150.00 1,912,336.61 950.00 1,579,756.33 800.00 1,330,321.12 300.00 498,870.42
Walls including construction with materials concrete block Work and
cement mortar. Finishing of wall structure after construction 2,472.00 982,293.70
11.8 accordingly. m2 397.37 2,200.00 874,209.60 3,600.00 1,430,524.80 3,500.00 1,390,788.00 1,500.00 596,052.00 2,485.00 987,459.48 3,000.00 1,192,104.00
CGI sheet roofing including collection of materials for 1 sqm (22-24 1,266.00 573,018.69
11.9 gauge). m2 452.62 2,500.00 1,131,553.50 14,500.00 6,563,010.30 2,700.00 1,222,077.78 2,700.00 1,222,077.78 1,510.00 683,458.31 3,000.00 1,357,864.20
Providing material and fixing of Aluminium windows, ventilation 5,181.00 333,515.48
11.1 including panel, frame and as per specification. m2 64.37 7,500.00 482,796.00 12,800.00 823,971.84 11,000.00 708,100.80 9,500.00 611,541.60 8,890.00 572,274.19 15,000.00 965,592.00
Providing materials and fixing Aluminium door including panel, frame 6,908.00 60,445.00
11.11 and as per specification. m2 8.75 10,000.00 87,500.00 12,500.00 109,375.00 13,000.00 113,750.00 11,000.00 96,250.00 9,250.00 80,937.50 20,000.00 175,000.00
Providing materials and fixing corrugate rolling shutter as per 5,871.00 83,077.00
11.12 specification. m2 14.15 18,000.00 254,707.20 8,500.00 120,278.40 8,000.00 113,203.20 8,000.00 113,203.20 16,500.00 233,481.60 5,000.00 70,752.00
11.13 12.5 mm plastering for 1 sqm in 1:4 cement sand mortar. m2 931.86 480.00 447,290.88 600.00 559,113.60 4,800.00 4,472,908.80 500.00 465,928.00 375.00 349,446.00 538.00 501,338.53 500.00 465,928.00
11.14 Providing materials and fixing truss as per specification kg 12,933.15 165.00 2,133,969.75 150.00 1,939,972.50 260.00 3,362,619.00 225.00 2,909,958.75 225.00 2,909,958.75 205.00 2,651,295.75 200.00 2,586,630.00
11.15 Railing Support at Landing Slab at Mechanical Bay. - - - - - - - -
a) 1 1/2" m 41.50 736.00 30,544.00 5,000.00 207,500.00 6,000.00 249,000.00 3,500.00 145,250.00 3,375.00 140,062.50 3,035.00 125,952.50 450.00 18,675.00
b) 2" m 40.75 818.00 33,333.50 5,500.00 224,125.00 6,500.00 264,875.00 4,500.00 183,375.00 3,375.00 137,531.25 3,335.00 135,901.25 500.00 20,375.00
11.16 Metal Staircase with Platform m2 44.22 2,675.00 118,288.50 2,500.00 110,550.00 6,500.00 287,430.00 3,000.00 132,660.00 1,500.00 66,330.00 12,560.00 555,403.20 10,000.00 442,200.00
Sub Total of 11 23,308,519.96 25,123,506.41 35,453,442.75 25,915,440.19 22,319,550.57 25,957,917.30 21,586,091.74
12 Tailrace Canal -
Site Clearance : Clearing and grubbing including the cutting of trees
(only if necessary) having girth of less than 30 cm when measured at 1 26.00 4,810.00
12.1 m above the ground. m2 185.00 50.00 9,250.00 75.00 13,875.00 10.00 1,850.00 10.00 1,850.00 23.00 4,255.00 30.00 5,550.00
Earthwork in Excavation including disposal of materials upto lead of - -
12.2 50m along the lead route, all in Complete. m3 2,714.65 - - - - - - -
a) Ordinary Soil mᶾ 814.40 74.00 60,265.33 350.00 285,038.74 200.00 162,879.28 250.00 203,599.10 200.00 162,879.28 315.00 256,534.87 100.00 81,439.64
b) Boulder Mixed Soil mᶾ 1,628.79 223.00 363,220.80 450.00 732,956.77 250.00 407,198.20 275.00 447,918.03 250.00 407,198.20 420.00 684,092.98 120.00 195,455.14
c) Soft Rock mᶾ 135.73 223.00 30,268.40 450.00 61,079.73 250.00 33,933.18 275.00 37,326.50 250.00 33,933.18 500.00 67,866.37 150.00 20,359.91
d) Medium Rock mᶾ 81.44 806.00 65,640.35 800.00 65,151.71 650.00 52,935.77 500.00 40,719.82 350.00 28,503.87 840.00 68,409.30 300.00 24,431.89
e) Hard Rock mᶾ 54.29 2,055.00 111,572.31 1,200.00 65,151.71 850.00 46,149.13 1,000.00 54,293.09 800.00 43,434.48 1,520.00 82,525.50 600.00 32,575.86
Backfill work with suitable material (excavated earth soil) having
haulage distance of 50m with proper watering and compacting 365.00 944,367.82
12.3 including all complete. m3 2,587.31 300.00 776,192.73 200.00 517,461.82 200.00 517,461.82 200.00 517,461.82 370.00 957,304.37 200.00 517,461.82
Providing and placing machine mixed non structural cement concrete
including compaction curing, testing and lead 30m etc all complete as -
12.4 per specification and drawing. - - - - - -
a)1:3:6 m3 10.32 13,141.00 135,656.51 13,000.00 134,200.95 12,500.00 129,039.38 13,000.00 134,200.95 11,000.00 113,554.65 12,300.00 126,974.75 9,000.00 92,908.35
b)1:1.5:3 m3 92.05 17,718.00 1,630,959.62 16,500.00 1,518,841.50 16,500.00 1,518,841.50 19,000.00 1,748,969.00 15,000.00 1,380,765.00 17,950.00 1,652,315.45 15,000.00 1,380,765.00
c)1:2:4 m3 4.04 15,688.00 63,301.08 14,500.00 58,507.50 14,800.00 59,718.00 17,000.00 68,595.00 14,000.00 56,490.00 15,540.00 62,703.90 12,000.00 48,420.00
Providing and laying reinforcement including cutting, bending,
binding, fixing in position and lead 30 m etc. all complete as per 137,427.00 1,036,577.64
12.5 specification and drawing. ton 7.54 152,000.00 1,146,498.15 145,000.00 1,093,698.90 146,000.00 1,101,241.65 140,000.00 1,055,985.14 149,650.00 1,128,772.69 130,000.00 980,557.63
Providing, preparing and installing form work and removing after 1,154.00 709,697.31
12.6 completion as per specification. m2 614.99 1,000.00 614,989.00 1,000.00 614,989.00 1,150.00 707,237.35 950.00 584,239.55 790.00 485,841.31 300.00 184,496.70
12.7 Providing and laying of 300mm of Stone Soling. m3 32.58 4,467.00 145,521.46 3,000.00 97,731.00 2,200.00 71,669.40 2,800.00 91,215.60 2,500.00 81,442.50 2,700.00 87,957.90 1,500.00 48,865.50

Providing and laying random rubble masonry in cement mortar


including scafolding, curing, prepararion of mortar, weep hole etc. 14,915.00 914,766.78
complete, masoned height 5m, lead 10m (manual mixing) mortar 1:4
12.8 as per specification. m3 61.33 7,000.00 429,324.00 12,500.00 766,650.00 9,000.00 551,988.00 6,500.00 398,658.00 7,800.00 478,389.60 6,500.00 398,658.00
Sub Total of 12 6,216,625.41 5,994,913.50 5,489,038.56 5,706,615.91 4,866,395.68 6,143,943.98 4,011,945.44
Sub Total of B 325,312,764.63 353,067,855.07 334,628,238.24 323,834,901.88 276,377,188.65 364,008,211.89 240,174,283.79
C. Dayworks -
1 Labour -
1.1 Skilled Md 1,500.00 - 1,500.00 1,500.00 1,500.00 1,210.00 1,000.00
1.2 Unskilled Md 1,000.00 - 1,300.00 1,300.00 1,300.00 1,050.00 800.00
1.3 Semi skilled Md 1,200.00 - 1,400.00 1,400.00 1,400.00 1,100.00 1,000.00
1.4 Foreman Md 2,500.00 - 1,800.00 1,800.00 1,800.00 1,500.00 1,000.00
1.5 Supervisor Md 1,500.00 - 2,000.00 2,000.00 2,000.00 1,500.00 1,000.00
1.6 Blaster Md 2,500.00 - 1,500.00 1,500.00
2 Material -
2.1 Suitable Soil mᶾ 95.00 - 210.00 100.00
SHYAM KHOLA HYDROPOWER PROJECT(7.20 MW)
Bhojpur, Nepal
Rate Comparision Sheet between Contractors

BOQ Contractors
S.N Description
Bajrapani & Thokar Construction Sherpa Hydro Construction Shringeshwor Construction Shringeshwor Construction new Bajra Guru Construction World Wide/ Super Like J.V.
Unit Quantity Rate Amount
Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points Rate Amount Points
2.2 Mesh Wire (10gauge) kg 250.00 - 165.00 120.00
2.3 Selwage Wire(7gauge) kg 300.00 - 170.00 130.00
2.4 Cement Bag 1,500.00 - 1,180.00 1,000.00
2.5 Coarse Sand mᶾ 3,000.00 - 3,000.00 3,000.00
2.6 Aggregate 20-40mm mᶾ 3,500.00 - 3,300.00 3,000.00
2.7 Aggregate 10-20mm mᶾ 3,500.00 - 3,300.00 3,000.00

-
2.8 Water Ltrs. 2.00 2.00 100.00

-
2.9 Petrol Ltrs. 220.00 200.00 190.00

-
2.1 Diesel Ltrs. 210.00 196.00 187.00
2.11 Vibrator hr 300.00 - 50.00 300.00
2.12 Mixer hr 3,000.00 - 600.00 500.00
2.13 Re- bar kg 130.00 - 114.00 130.00
2.14 Binding wire kg 150.00 - 145.00 120.00
2.15 Ply Wood (6mm) m² 5,500.00 - 3,800.00 200.00
2.16 Boulder mᶾ 200.00 - 1,200.00 1,000.00
2.17 Natural sand gravel mᶾ 3,000.00 - 2,000.00 500.00
2.18 Bound Stone mᶾ 1,500.00 - 3,000.00 500.00
2.19 Block Stone mᶾ 10,000.00 - 12,000.00 500.00
2.2 26 gauge CGI Sheet m² 1,000.00 - 1,510.00 200.00
2.21 Brick nos 28.00 - 20.00 30.00
2.22 Cement concrete block nos 60.00 - 70.00 500.00
2.23 Tipper hr 2,000.00 - 1,600.00 1,600.00 1,600.00 1,500.00 500.00
2.24 Hydraulic excavator with rock breaker hr 7,500.00 - 8,000.00 8,000.00 8,000.00 7,000.00 2,500.00
2.25 Excavator(120 pc) hr 6,500.00 - 3,500.00 3,500.00 3,500.00 4,600.00 2,000.00
2.26 Grader hr 7,500.00 - 7,000.00 2,000.00
2.27 Roller hr 8,500.00 - 2,500.00 1,000.00
2.28 Water Browser hr 5,500.00 - 3,000.00 1,000.00
2.29 Loader hr 6,500.00 - 4,000.00 2,000.00
2.3 Sand mᶾ 3,000.00 - 3,000.00 3,000.00
2.31 Clay mᶾ 3,000.00 - 2,600.00 100.00
Sub Total of C -
Sub Total of A & B 336,641,506.63 374,317,855.07 395,028,238.24 345,434,901.88 293,402,188.65 405,968,428.89 260,174,283.79
13% VAT AMOUNT 43,763,395.86 48,661,321.16 51,353,670.97 44,906,537.24 38,142,284.52 52,775,895.76 33,822,656.89
GRAND TOTAL 380,404,902.49 422,979,176.23 446,381,909.21 390,341,439.13 331,544,473.17 458,744,324.65 293,996,940.69
SHYAM KHOLA HYDROPOWER PROJECT (7.20MW)
BHOJPUR, NEPAL
TECHNICAL COMPARISION FOR ELECTROMECHANICAL WORKS (ALL COMPLETE)
Contractors
S.No. Description B Fouress Private Limited FLOVEL Energy Private Remarks
TPES Private Limited Wasserkraft Volk AG
(BFL) Limited
Description Points Description Points Description Points Description Points
1 Turnover 8.65 10.00 1.20 9.72 10 Points
2022 1,581,263,993.00 366,635,782.00 INR
2021 1,339,016,291.00 2,114,129,992.00 228,727,469.00 1,770,903,687.50 INR
2020 1,516,167,338.00 2,178,714,077.00 127,124,882.00 2,007,320,887.50 INR
2019 2,070,305,176.00 2,350,390,282.00 1,518,731,275.00 INR
2018 2,204,119,917.00 1,950,744,402.00 2,106,925,875.00 INR
2017 1,479,697,799.00 2,391,765,875.00 INR
Average 1,742,174,543.00 2,014,735,310.40 240,829,377.67 1,959,129,520.00 INR
2 Efficiency 0.879 9.875 0.887 9.962 0.883 9.920 0.890 10.000 10 Points
3 Experience
3.1 Hydropower Field 367.00 10.00 203.00 5.53 11.00 0.30 117.00 3.19 10 Points
4 Company Standard IS 5.00 IS 5.00 IS 5.00 ES 10.00 10 Points
TECHNICAL Points 33.52 30.49 16.41 32.91
Remarks
SHYAM KHOLA HYDROPOWER PROJECT (7.20MW)
BHOJPUR, NEPAL
QUESTIONNAIRE COMPARISION FOR ELECTROMECHANICAL WORKS (ALL COMPLETE)
Contractors
S.No. Description B Fouress Private Limited FLOVEL Energy Private
TPES Private Limited Wasserkraft Volk AG
(BFL) Limited
Description Points Description Points Description Points Description
1 Offer Water to Wire 0.83 Condtional 0 Water To Wire 0.83 Water To Wire
2 Recommendation by Client Strong 0.83 Fair 0.42 Strong 0.83 Strong
3 Delivery to site 15 Month 0.72 14 Month 0.77 17.5 Month 0.62 13 Month
4 Installation period 3 0.28 4 0.21 1 0.83 2.5
5 Mantainence Service after reporting 2 0.83 3 0.56 7 0.24 2
6 Factory Visit *2/2/2 0.50 *3/3/4 0.83 *2/1/N 0.33 *3/2/N
7 Warranty 547.5 1.50 547.5 1.50 1825 5.00 1800
Total Questionnaire Points 5.50 4.29 8.69

Note:
2 2 26 0.50
3 3 4 10 0.83
2 2 04 0.33
3 2 05 0.42
Remarks
serkraft Volk AG

Points
0.83
0.83
0.83
0.33 Month
0.83 Days
0.42 *Person/Visit/Day
4.93 Days
9.01
SHYAM KHOLA HYDROPOWER PROJECT (7.20MW)
BHOJPUR, NEPAL
COMPARISION OF BID AMOUNT FOR ELECTROMECHANICAL WORKS (ALL COMPLETE)
Contractors Amount
S.No. Description Estimated Amount B Fouress Private FLOVEL Energy TPES Private Wasserkraft Volk Remarks
Limited (BFL) Private Limited Limited AG
A Powerhouse Equipment
1 Hydraulic Turbine and Auxiliaries
2 Ancillary equipment
3 Generator
4 Control,Relay and Metering panel
5 Low Voltage Distribution Panel
6 Indoor Switchgear Equipment

7 Storage Battery and Battery Charger


8 Cables
9 Illumination
10 Communication System
11 PLC and SCADA System
12 Grounding/Earthing System
Sub Total - - - - -
B Switchyard Equipment
1 Main Transformer
2 Auxiliary Transformer
3 Bays
4 Illumination system
5 Grounding and lightning system
6 Switchyard Structure complete
Sub Total - - - - -
Transportation,Storage,Erection,Te
C sting and Commissioning
Sub Total - - - - -
EURO Sum Amount (A+B+C) 1,958,027.00
INR Sum Amount (A+B+C) 122,400,000.00 137,900,000.00 122,187,500.00 174,016,976.81
NPR Sum Amount (A+B+C) 229,836,000.00 195,840,000.00 220,640,000.00 195,500,000.00 278,427,162.90
Custom @ 1.5% 3,304,800.00
Net Amount Amount 238,224,958.00 221,299,200.00 249,323,200.00 220,915,000.00 314,622,694.00
Cost with Repayment calculation 339,399,399.68 416,583,140.93 338,528,234.30 413,925,652.64
Financial Points 3 2 4 1
49.872 40.632 50.000 40.892
Remarks Estimated Amount
SHYAM KHOLA HYDROPOWER PROJECT (7.20MW)
BHOJPUR, NEPAL

COMPARISION OF BID FOR ELECTROMECHANICAL WORKS (Technical, Financial & Questionnaire)

Technical points Financial points Questionnaire


Total
SN Contractors name (40% marks (50% marks Points (10% Remarks
Marks
weightage) weightage) marks weightage)
1 B Fouress Private Limited (BFL) 33.52 49.87 5.50 88.89 1
2 FLOVEL Energy Private Limited 30.49 40.63 4.29 75.41 3
3 TPES Private Limited 16.41 50.00 8.69 75.11 4
4 Wasserkraft Volk AG 32.91 40.89 9.01 82.82 2

You might also like