Professional Documents
Culture Documents
2020 L2 Fra
2020 L2 Fra
Intercorporate Investments
Intercorporate Investments
Pg-3
Reclassifications:
Equity ➞ No
Debt ➞ if point 1 or 2
change
(no prior period
restatement required)
choice is - on reclassification:
- measured at FV
irrevocable
- unrealized g/L → P/L
FV = new carrying value
⇒ Summary/
Pg-4
· evaluate company performance separately
for operating and investing activities
- analysis of operations should exclude:
· interest income
· dividend income
· gains/losses on investments
- exclude non-operating assets in net operating assets
Associates/ JV
Investment in Associate:
⇒ 2 issues
Pg-8
1) acquisition cost ≠ BV (on a % basis)
e.g./ Jan 1/14, My Co. buys 25% of Your Co. for $8.5M
but BV of Your Co. = $30M
e.g./ Pg-10
BV FV
CA 10k 10k - acquire 30% for %100k
P&E 190k 220k 30% × BV
Land 120k 140k = .3 × 220k = $66k
320k 370k Excess = $34k
Liab. 100k 100k
Net Assets 220k 270k
FV – BV
= 270K -220K = 50K 9k – P&E ⇒ amortized
× 30% 6k – Land ⇒ no amort.
= 15k attributable
to specific assets
∴ Goodwill = $19k
⇒ FV option/ IFRS/GAAP
Pg-11
all entries
restricted
(VC, MF, trusts)
- Investment reported at FV
- unrealized +/- ⇒ NI
- Interest/Dividends ⇒ NI
- excess over BV ⇒ not amortized
⇒ Impairment/ IFRS/GAAP – periodic reviews of ‘equity
method’ investments for impairment
- entire carrying amount is tested
- if so, written down to recoverable amount ⇒ NI.
B.S.
- Reversals prohibited (IFRS & GAAP)
IFRS/GAAP
- profits from such transactions cannot
be realized until confirmed either through
1) use
2) sale to 3rd party
unrealized profit
- proportionate amount must be taken out of
investor’s ‘Income from Investment’ until confirmed
e.g./ · Jan. 1, 2011 Wicker acquires 25% of Foxworth for $1M Pg-13
$96,000 $160,000
2011/
(Jones) Jason Co. $120,000 (2011)
Inventory sale (paid) COGS
$40,000 (2012)
2011 NI = 800k
2012 NI = 820k
⇒ Disclosure/ Pg-15
· classified as non-current assets
NI before Disc. Op.
· Income recorded as earned
Disc. Op.
OCI
- separate line item on BS, and for each Income item (or in the Notes)
- FV for any of these investments that have a market price
- information about differences in year ends between Investor and associate
- IFRS/ + info on associates – assets, liabilities, revenue, NI
Business Combinations
Pg-19
- GAAP ➞ VIE: primary beneficiary consolidates
Acquisition Method
Pg-21
⇒ Issue #1: Recognition and Measurement of/
A) Identifiable Assets & Liabilities
1) tangible and intangible assets & liabilities
at FV as of date of acquisition
2) must also recognize assets & liabilities
not previously recognized (of acquiree)
(i.e. internally generated brands, patents)
B) Contingent liabilities
a ll IFRS/ 1) it is a present obligation arising from past events
e n c i es
conting 2) can be measured reliably
- expected costs not included (e.g. restructuring costs)
C) Indemnification Assets
- arise when the seller indemnifies the
buyer for the outcome of a contingency
e.g./ Contingent Liability – measured at $20M
- seller indemnifies buyer for
Acquirer: B.S. all costs > $15M
Indem. Asset $5M Contingent Liability $20M
Partial Full
FV of acquisition 800k FVentity $1M
- 80% of FVnet assets 720k - FVnet assets 900k
80k 100k
Goodwill recognized
Note/ if acquisition price < FV
- called a bargain acquisition
- FVnet assets less acquisition price = gain on IS
FJ
10,300
15,000
31,500
Goodwill 9,600
66,400
8,600
17,800
26,400
6,000
20,000
14,000
66,400
intercompany transactions
- avoid double-counting & premature revenue recognition
⇒ Business Combinations < 100% acquisition/
(but > 50%)
- parent consolidates
- introduces ‘Non-Controlling (Minority) Interests’
- the portion of the subsidiary’s equity
that is held by 3rd parties
(IFRS & GAAP are similar)
FMV = €200k
con’t ⇒
FMV = €200k
Goodwill
Partial:
𝟏𝟖𝟎, 𝟎𝟎𝟎
(− 𝟏𝟔𝟎, 𝟎𝟎𝟎 × . 𝟗)
= 𝟑𝟔, 𝟎𝟎𝟎
Full:
𝟐𝟎𝟎, 𝟎𝟎𝟎
− 𝟏𝟔𝟎, 𝟎𝟎𝟎
= 𝟒𝟎, 𝟎𝟎𝟎
FMV = €200k
Partial Full
55 55
205 205
390 390
36 GW 40
686 690
75 75
190 190
265 265
16 NCI 20
267 267
138 138
686 690
not reversible
IFRS ⇒ at time of acquisition:
Total Goodwill
allocated to each:
acquirer’s cash-generating units that will
benefit from expected synergies
- loss reported
as a separate recoverable amount/unit compared
line item in the
with carrying amount/unit
consolidated IS
⇒ loss applied to goodwill for that unit
⇒ once carrying value = 0, remaining loss
allocated to other assets on a pro-rata basis
not reversible
GAAP ⇒ at time of acquisition:
Total Goodwill
allocated to each:
acquirer’s reporting units
Impairment loss =
Implied FV of - Carrying amount
unit’s goodwill
VIE/SPE
typically strict
transfers
limits placed on
typically retains assets
governing BOD
significant beneficial interest
in the SPE even though it
may have little voting control
Pg-37
Sponsor must Assets are Leased to Sponsor
consolidate/
e. explain and calculate how adjusting for items of pension and other post-
employment benefits that are reported in the notes to the financial statements
affects financial statements and ratios;
h. explain how accounting for stock grants and stock options affects financial
statements, and the importance of companies’ assumptions in valuing these
grants and options.
Benefit Plans
e.g./ ✱ assumptions
35 yrs. ✱ life
expectancy
Lee = 12 yrs. ✱
Jan. 1/13 Dec. 31, 2047
(30) (65)
$37,500 → 4%✱ salary increases/yr. $150k/yr.
LOS b
YR. 1/ r = 6% (assumed)
-explain
annual pension benefit -calculate
(. 𝟎𝟐 × 𝟏𝟓𝟎, 𝟎𝟎𝟎) × 𝟏 = 𝟑, 𝟎𝟎𝟎 Pg-6
3k 3k… 3k
PMT = 3000
𝑷𝑽𝟑𝟓
t0 PV1 = (𝟏.𝟎𝟔)𝟑𝟒
= 𝟑, 𝟒𝟔𝟖. 𝟔𝟖 t35 t47 I/Y = 6
PV35 = 25,151.53 FV = 0
- current service cost = $3,468.68
N = 12
YR. 2/
3k 3k… 3k
𝑷𝑽𝟑𝟓
PV2 = (𝟏.𝟎𝟔)𝟑𝟑
= 𝟑, 𝟔𝟕𝟔. 𝟖𝟏 t35 t47
PV35 = 25,151.53
YR2 service cost = $3,676.81
YR. 2 IFRS
Current Service Cost
3,677 interest rate
Interest Cost
208 =
3,885 discount rate
Component Costs
LOS c
⇒ DC – reported as expense on IS
-describe
- no BS effect Pg-9
⇒ DB – funded status – on BS
𝐏𝐎 > 𝐅𝐕𝐚𝐬𝐬𝐞𝐭𝐬 – underfunded
PO, end of period
- net pension liability
- FV (plan assets)
𝐏𝐎 < 𝐅𝐕𝐚𝐬𝐬𝐞𝐭𝐬 – overfunded
= funded status
- net pension asset
(subject to a ceiling)
(PV of future refunds & reductions)
e.g./ ABC DEF
pension obligation 6723 5485
FV (plan assets) 4880 5998 – ceiling = 326
net pension liability 1843
net pension asset 326
LOS c
⇒ Periodic Pension Cost/ GAAP (deferral & amortization approach)
-describe
1) Service Costs Pg-11
- current ⇒ P/L
- past ⇒ OCI in the period giving rise to the cost
- amortized to P/L over avg. service
lives of affected employees
2) (+) Interest expense (discount rate × P0)
P/L
(-) Return on plan assets (expected return)
LOS c
2013 2014 2015 -describe
P0 (beg) 2.1M 2.6M 2.9M Pg-14
Actuarial Assumptions
LOS d
⇒ an increase in P0 from a change in
-explain
assumptions ⇒ actuarial loss -calculate
- a decrease ⇒ actuarial gain Pg-15
- when P0 changes ➝ interest expense changes
· employee turnover
P0, beg of YR
· life expectancy
+ Current Service Cost
· future inflation
+ Interest Cost
· interest rates
- Benefits paid
· future compensation levels
+/- Past service costs/benefits
· rate of increase in compensation
-/+ Actuarial gains/losses
· long-term equity growth rate
P0, end of YR.
LOS d
5 yrs. -explain
r = 6%
-calculate
Pg-16
50k 60,198.56
4.75% increase/yr 50k(1.0475)4
= 60,198.56
1/ Benefit = (𝟏. 𝟓% × 𝐟𝐢𝐧𝐚𝐥 𝐬𝐚𝐥𝐚𝐫𝐲) × 𝐲𝐫𝐬. 𝐬𝐞𝐫𝐯𝐢𝐜𝐞
- paid in lumpsum
(. 𝟎𝟏𝟓 × 𝟔𝟎, 𝟏𝟗𝟖. 𝟓𝟔) × 𝟓 = 𝟒, 𝟓𝟏𝟒. 𝟖𝟗
annual
unit credit = $902.98
1 2 3 4 5
P0, beg YR. ∅ 715.24 1516.31 2410.94 3407.47
+ 6% interest ∅ 42.91 90.98 144.66 204.45
+ Current service costs 715.24 758.16 803.65 851.87 902.97
= P0, end YR. 715.24 1516.31 2410.94 3407.47 4514.89
LOS d
-explain
5 yrs.
-calculate
Pg-17
r = 6%
50k 60,198.56
4.75% increase/yr
1 2 3 4 5
P0, beg YR. 6747.58 7867.67 9097.89 10447.41 11926.13
+ 6% interest 404.85 472.06 545.87 626.85 715.57
+ Current service costs 715.24 758.16 803.65 851.87 902.97
= P0, end YR. 7867.67 9097.89 10447.41 11926.13 13544.68
LOS d
5 yrs. -explain
20 yrs. -calculate
Pg-18
of
r = 6% retirement
50k 60,198.56
payments
4.75% increase/yr PMT = 4514.89
PV = 51,785.46 I/Y = 6
- annual unit credit = 902.98 N = 20
- total obligation (5 yrs.) = 4514.89 FV = 0
𝟓𝟏,𝟕𝟖𝟓.𝟒𝟔
∴ new annual unit credit = = 𝟏𝟎, 𝟑𝟓𝟕. 𝟎𝟗
𝟓
1 2 3 4 5
P0, beg YR. ∅ 8203.75 17392.03 27653.32 39083.36
+ 6% interest ∅ 492.23 1043.52 1659.20 2345.00
+ Current service costs 8203.75 8696.01 9217.77 9770.84 10357.10
6% 7%
𝐏𝐎𝐛𝐞𝐠 77394.23 68205.46 lower beg. P.O.
+ Int. 4643.65 4776.38 higher int. cost
- SC 8203.79 7297.99 lower SC lower
= 𝐏𝐎𝐞𝐧𝐝 90241.67 802777.83 pension
12,074.37 cost
12,847.44
𝟕𝟕, 𝟑𝟗𝟒. 𝟐𝟑 – 𝟔𝟖, 𝟐𝟎𝟓. 𝟒𝟔 = 𝟗, 𝟏𝟖𝟖. 𝟕𝟕 ⇒ actuarial gain
(experience gain)
Disclosures
1/ Assumptions: LOS e
- assumptions are disclosed -explain
-calculate
· discount rates, expected compensation
Pg-21
increases, medical exp., inflation, expected
return on assets for GAAP
- other post-employment benefits
- increase in health care costs
-future inflation rate (health care) is known
as the ‘ultimate health care trend rate’
- higher near-term costs
- higher ultimate trend rate higher periodic costs
- longer time to reach trend rate
LOS e
-explain
-calculate
Pg-22
differences
may reflect
differences in
timing of
obligations
LOS e
-explain
-calculate
Pg-23
sooner to
trend
$440M
7% 9% × 𝟐=
46M
in the Notes
- not consolidated since the plan is a separate legal entity
LOS f
3/ ⇒ Costs recognized in P/L vs. OCI
-interpret
IFRS GAAP pg-25
P/L - past + current SC - current SC P/L
- past SC OCI (amortized)
P/L - interest cost - expected P/L
return
OCI - actuarial gains/losses - actuarial gains/ OCI
(no amortizing losses - P/L > 10%
permitted)
LOS f
3/ Classification in P/L -interpret
- pension expense generally treated as operating expenses pg-26
- interest expense/income may be better treated as
non-operating expenses
- adjustment/ - reduce Op. Inc. by all components of
pension expense except current service costs
- increase Int. Exp. by ‘interest component’
- increase Int. Inc. by ‘expected return’
- further ⇒ P/L (IFRS/GAAP) includes expected return
- can adjust to reflect actual return
Reclassifying IS Costs
Share-Based Compensation
CSOPs/ LOS g, h
-explain
service period – costs allocated over this period
pg-31
· contingent grants
- called performance shares
- usually based on non-share price measures (ROE, ROA, etc…)
= FV=P0 at grant date, allocated over service period
Multinational Operations
c. analyze how changes in exchange rates affect the translated sales of the
subsidiary and parent company;
d. compare the current rate method and the temporal method, evaluate how
each affects the parent company’s balance sheet and income statement, and
determine which method is appropriate in varies scenarios;
f. analyze how the current rate method and the temporal method affect
financial statements and ratios;
Currency Terminology
LOS a
export -distinguish
Pg-1
A B
USD USD
AP-MXN
AR-MXN
60 days
translate
to USD foreign
currency
AR PMT transaction
USD.MXN fluctuates
LOS a
B’s functional -distinguish
B
currency = CAD Pg-2
(CAD)
A’s functional etc.
currency .
= USD .
C
.
(MXN)
A
(USD) foreign
currency
D
consolidate subsidiaries
(EUR)
↓ - records kept in host
translate currencies country currency
to USD (local currency)
E
presentation (AUD)
currency
LOS a
⇒ Presentation currency/ the currency in which -distinguish
financial statement amounts are presented Pg-3
(typically currency of country where the company
is located)
Currency Transactions
CAD-for. curr.
A
Transaction
USD
1) import/export
USD = for. curr. in a for. curr.
func. curr.
B 2) borrow/lend in a
= USD
CAD for. curr.
(local)
func. curr. = CAD
leads to asset/liability
(local)
in a for. curr.
exports LOS b
-describe
Pg-5
A B
(MXN)
(EUR)
45 days
- owes MXN (fixed amount)
- uses EUR to buy MXN (variable amount)
- exposure to forex risk
transaction exposure
exports LOS b
-describe
Pg-6
A B
(MXN)
(EUR) Nov 15/
45 days
Dec 15/15
Inventory 6840
Nov 1/15
AP 6840
100,000 MXN MXN.EUR = 0.0703
BS IS
Cash ↓7030 ↑190t forex loss 190 (realized)
Inv ↑6840
Ret Earn ↓190(1-t)
LOS b
Nov 15 Dec 31 Jan 15
-describe
Pg-7
AR = £10k reporting payment date £10k
date
GBP.EUR = 1.4600 GBP.EUR = 1.4800 GBP.EUR = 1.4750
∴ £10k = €14,600 = €14,800 = €14,750
e.g./ LOS b
-describe
20X1 20X2 Pg-8
Revenue 20k 20k
COGS 12k 12k
20X1 – gain 200
Other Op Ex. 5k 5k
20X2 – loss 50
Non-Op. Ex 1.2k 1.2k
LOS b
- since standards specify no placement
-describe
on the IS, companies can choose Pg-9
Disclosures/
• IFRS requires disclosure of ‘the amount of
exchange differences recognized in P/L’
• GAAP requires disclosure of ‘the aggregate
transaction gain/loss included in determining
net income for the period’
- neither requires disclosure of the line item in
which gains/losses are located
LOS b
Disclosures/ - can be found in MD&A or Notes
-describe
- if the amounts are immaterial, not disclosed Pg-10
• limited transactions
• forex pegged/fixed/stable
• offsetting transactions
A imports AP-CAD
(USD) (CAD)
LOS d
e.g./ Spanco Amerco - set up Dec 31/20X1
-compare
(EUR) (USD) €10,000 -evaluate
USD.EUR = 1.00 -determine
Cash $3,000 Loans $5,000 = $10,000 Pg-12
Inv 12,000 Com. St. 10,000 - borrows $5k, buys $12k Inventory
15,000 15,000
LOS d
⇒ Balance Sheet Exposure/
-compare
- A/L transl. @ spot ⇒ ‘exposed’ to transl. adj. -evaluate
called balance sheet transl. exposure -determine
Pg-15
(actg. exposure)
LOS d
-compare
⇒ Translation Methods/ -evaluate
-determine
1) current rate method – all A/L @ spot @ BS date Pg-16
2) monetary/non-monetary method – all monetary A/L @ spot @ BS date
- all non-monetary A/L at historical rates
EUR EUR
CAD exposure CAD GBP exposure
GBP CAD
➁ ➁ all to
➂ to USD consolidate
all to USD
(current rate) at USD
CAD (temporal)
LOS d
- For. Curr. = Func. Curr - the entire investment
-compare
➀ all A/L @ spot is exposed -evaluate
➁ Equity accts. @ historical (except R/E) -determine
➂ Rev/Exp @ rate when transactions took place Pg-19
(average rate)
Current Rate ⇒ ∴ transl. adj → separate component of Sh. Equity
- cumulative balance Q-to-Q (if subs. sold,
balanced transferred to IS as realized gain/loss)
- since A > L
→ net asset BS exposure
Thus, if for. curr. ↑, pos transl. adj.
if for. curr. ↓, neg transl. adj
LOS d
3. a) Rev/Exp – rates when transactions took place
-compare
(except for b) -evaluate
b) expenses related to non-monetary assets (COGS, Dep, Am) -determine
⇒ transl. @ rates used to transl. the related Pg-21
assets
Inventory (FIFO, LIFO, Avg-Cost) COGS(FIFO, LIFO, Avg-Cost)
recent older average older recent average
rates rates rates rates rates rates
LOS d
exposed A > exposed L ⇒ net asset B.S. exp. -compare
-evaluate
exposed A < exposed L ⇒ net liability B.S. exp. -determine
Retained Earnings/ Pg-22
Extended Example
LOS c, e
parent sub. -analyze
Interco Canadaco
- established -calculate
(EUR) CAD
Jan 1,20X1 -evaluate
Pg-23
LOS c, e
Pg-25
LOS c, e
Pg-26
LOS f
Pg-27
LOS f
Pg-28
Hyperinflation
e.g./ Jan 1/00 Dec 31/00 Dec 31/01 Dec 31/02 LOS g
-analyze
Pg-30
TL 542,700 670,880 1,474,525 1,669,000
(per USD) i=38% i=69% i=45%
542,700,000
temporal
$1,000 $1,000 $1,000 $1,000 - hist. rate
g/l 0 0 0 - required by
cum. g/l 0 0 0
GAAP
e.g./ Jan 1/00 Dec 31/00 Dec 31/01 Dec 31/02 LOS g
-analyze
TL 542,700 670,880 1,474,525 1,669,000 Pg-31
(per USD) i=38% i=69% i=45%
LOS g
- holding monetary assets during periods of
-analyze
inflation – purchasing power loss Pg-33
- holding monetary liabilities during periods of inflation
- purchasing power gain
LOS g
Jan 1 Dec 31
-analyze
100 avg. = 125 200 ⇒ GPI
Pg-34
LOS g
Jan 1 Dec 31 -analyze
100 avg. = 125 200 ⇒ GPI Pg-35
Disclosures/
• must provide an explanation between tax expense
and accounting profit
i.e. reconcile:
𝐒𝐭𝐚𝐭𝐮𝐭𝐨𝐫𝐲 𝐭𝐚𝐱 𝐫𝐚𝐭𝐞
± 𝐚𝐝𝐣𝐮𝐬𝐭𝐦𝐞𝐧𝐭𝐬
= 𝐚𝐯𝐠. 𝐞𝐟𝐟𝐞𝐜𝐭𝐢𝐯𝐞 𝐭𝐚𝐱 𝐫𝐚𝐭𝐞
LOS h
-describe
Pg-38
LOS h
-describe
Pg-39
Sales Growth
Financial Results
for. curr
Str. Wkn completely
net A exp follows the
net L exp direction of
the currency
- transactions
vs
- translations (temporal method)
⇒ CAMELS/ LOS c
-explain
1/ Capital adequacy – defined in terms of the proportion of
the bank’s assets funded with capital
- assets are adjusted based on their risk (risker assets
require a higher weighting)
e.g./ Cash ➞ 0%
Corporate loans ➞ 100%
others > 100%
(non- performing loans)
⇒ CAMELS/ LOS c
1/ Capital adequacy -explain
➞ Capital – classified into hierarchical tiers Pg-4
· most important ➞ Common Equity Tier 1 Capital
(must be at lease 4.5% of risk-weighted assets)
(Total Tier 1 Capital must be at least 6.0% of
risk-weighted assets)
· most loss-absorbing form of capital
· places shareholder’s funds at risk of loss first
➞ includes: common stock, surplus over issuance value, retained
earnings, AOCI, (adjustments; e.g. deduction of
intangible assets and any DTAs)
· Tier 2 Capital ➞ instruments that are subordinate to depositor’s
and to general creditor’s + original minimum maturity of
five years
(Total Capital must be at least 8% of risk-weighted assets) (Ex. #1)
⇒ CAMELS/ LOS c
2/ Asset Quality – pertains to the amount of credit -explain
risk associated with the assets Pg-5
⇒ CAMELS/ LOS c
4/ Earnings – high quality and trending upward -explain
net interest income Pg-6
sustainable, rather than non-recurring service income
trading income
(most volatile)
- reliable estimates of load impairment allowances
- estimates of fair value
⇒ fair value hierarchy – categorized on the basis of the types of
inputs used to establish FV
Level 1 ➞ inputs are quoted prices
2 ➞ observable, but not the quoted prices for identical
instruments in active markets
(may be similar instruments in active markets, or
identical instruments in non-active markets)
- combine with interest rates, credit spreads, volatility as
inputs to a model to estimate FV
(example #4) 3 ➞ unobservable, FV is based on a model
⇒ CAMELS/ LOS c
5/ Liquidity Position – 2 minimum liquidity standards -explain
from Basel 3: 1) Liquidity Coverage Ratio (LCR) – the Pg-7
⇒ CAMELS/ LOS c
5/ Liquidity Position - others -explain
Pg-8
a) concentration of funding – the proportion of funding that
is available from a single source
b) contractual maturity mismatch – maturity date of assets
compared to maturity dates of funding sources
- example 5
6/ Sensitivity to Market Risk – sensitivity of earnings to a +/- in
interest rates, fx. rates, etc.
- disclosures are in annual filings
- example #6
LOS d
⇒ Other Relevant Factors/ · Banking Specific
-describe
· Government Ownership (a dimension of security Pg-9
for investors)
- development view ➞ ownership aids financial development of
banks, leading to broad economic growth
or/ - banking system is not strong enough to stand on its own
- more likely to intervene on the bank’s behalf in the event of
economic distress
· Mission of banking entity – qualitative assessment
- regional vs. national vs. global
LOS f
➞ Insurance companies – earn revenue from premiums
-describe
and income earned on the float ➞ premiums not yet Pg-11
paid out as benefits
- categorized as i) property & casualty (P&C) – more variable
ii) life & health (L&H) – more predictable
define the combined ratio as the sum of 2 ratios (using stat. fin. st.)
combined ratio = underwriting loss ratio + expense ratio
- profitability ratios
𝐋𝐨𝐬𝐬 𝐞𝐱𝐩. r 𝐋𝐨𝐬𝐬 𝐚𝐝𝐣.𝐞𝐱𝐩.
1/ Loss & loss adjustment expense ratio = 𝐍𝐞𝐭 𝐩𝐫𝐞𝐦𝐢𝐮𝐦𝐬 𝐞𝐚𝐫𝐧𝐞𝐝
- degree of success in estimating risks insured (lower = better)
𝐔𝐧𝐝𝐞𝐫𝐰𝐫𝐢𝐭𝐢𝐧𝐠 𝐞𝐱𝐩𝐞𝐧𝐬𝐞
2/ Underwriting expense ratio = 𝐍𝐞𝐭 𝐩𝐫𝐞𝐦𝐢𝐮𝐦𝐬 𝐰𝐫𝐢𝐭𝐭𝐞𝐧
- measures the efficiency of money spent in obtaining new premiums
𝐈𝐧𝐯𝐞𝐬𝐭𝐦𝐞𝐧𝐭 𝐩𝐞𝐫𝐟𝐨𝐫𝐦𝐚𝐧𝐜𝐞 =
𝐓𝐨𝐭𝐚𝐥 𝐢𝐧𝐯𝐞𝐬𝐭𝐦𝐞𝐧𝐭 𝐢𝐧𝐜𝐨𝐦𝐞 ➞ with and without
𝐈𝐧𝐯𝐞𝐬𝐭𝐞𝐝 𝐚𝐬𝐬𝐞𝐭𝐬
unrealized gain
d) Liquidity – high degree
- examine status in the hierarchy of fair value reporting
(Exhibit #31)
b) Earnings characteristics
- major expense ➞ benefits payments
- number of items require significant amounts of judgement
➞ specific profitability measures:
𝐓𝐨𝐭𝐚𝐥 𝐛𝐞𝐧𝐞𝐟𝐢𝐭𝐬 𝐩𝐚𝐢𝐝 𝐂𝐨𝐦𝐦𝐢𝐬𝐬𝐢𝐨𝐧𝐬 & 𝐞𝐱𝐩𝐞𝐧𝐬𝐞𝐬 𝐢𝐧𝐜𝐮𝐫𝐫𝐞𝐝
𝐍𝐞𝐭 𝐩𝐫𝐞𝐦𝐢𝐮𝐦𝐬 𝐰𝐫𝐢𝐭𝐭𝐞𝐧 r 𝐃𝐞𝐩𝐨𝐬𝐢𝐭𝐬 𝐍𝐞𝐭 𝐩𝐫𝐞𝐦𝐢𝐮𝐦𝐬 𝐰𝐫𝐢𝐭𝐭𝐞𝐧 r 𝐃𝐞𝐩𝐨𝐬𝐢𝐭𝐬
c) Investment Returns
- key aspect ➞ diversification
𝐈𝐧𝐯𝐞𝐬𝐭𝐦𝐞𝐧𝐭 𝐢𝐧𝐜𝐨𝐦𝐞
(Ex. # 8) ➞ performance -
𝐈𝐧𝐯𝐞𝐬𝐭𝐞𝐝 𝐚𝐬𝐬𝐞𝐭𝐬
➞ interest rate risk – DA vs. DL
LOS f
-describe
Life & Health/
Pg-16
d) Liquidity – driven by its liability structure
- sources of liquidity ➞ operating cash flow, investment assets
𝐀𝐬𝐬𝐞𝐭𝐬
- measures: 𝐋𝐚𝐢𝐛𝐢𝐥𝐢𝐭𝐞𝐬 (some form of this ratio)
Quality Framework
LOS a
➀ Reporting ➁ Earnings quality demonstrate
quality - earnings & cash generated Pg-1
- relevant
- faithful representation high +
high
company
value
low -
low - stop
- impedes assessment of earnings
quality & impedes valuation
LOS a
demonstrate
Pg-2
Potential Problems
LOS b
-explain
Pg-3
↑NI or ↑OCI
LOS b
-explain
Pg-4
⇒ Classification LOS b
improve ratios · selling ARs
Balance Sheet/ · selling to SPV/ VIE
-explain
hide issues
Pg-5
· reclassifying as LT-Rec
Income Statement/ - classify revenue as core, continuing Ops.
- classify expenses as non-operating
⇒ Classification LOS b
· motivation is typically to bias NI↑ -explain
· new mgmt. may be aggressive (expensing, write-downs) Pg-6
⇒ Impairment/Restructuring/ LOS b
-explain
· how often do they occur?
Pg-7
one-off? regularly?
General Steps/
1. Understand company/industry
- basis for understanding actg. principles
used (appropriate) & useful/informative financial metrics
risk disclosures
- major differences segment disclosures
classification of rev./exp.
- actg. policies with competitor(s)
- ratio analysis
p(1) = 3.8%
Sustainable Earnings
𝐄𝐭r𝟏 = 𝛂 + 𝛃𝟏 𝐄𝐭 + 𝛆
Earnings LOS e, f
-describe
cash component accruals component Pg-15
⇓ ⇓
more persistent matching-principle regardless of cash
𝐄𝐭r𝟏 = 𝛂 + 𝛃𝟏 𝐂𝐅 + 𝛃𝟐 𝐀𝐜𝐜𝐫𝐮𝐚𝐥𝐬 + 𝛆 𝛃𝟏 > 𝛃𝟐
∴ earnings with a higher accruals component would be less persistent
Revenue Recognition
- fully understand rev. recog. policies LOS h
- shipping terms, right of return, rebates, multiple -evaluate
deliverables Pg-17
Capitalizing Expenses
LOS h
- fully understand cost capitalization policies
-evaluate
- what costs are capitalized in inventory? Pg-18
- depreciation rates/useful lives
activity
< 1.81 – higher Prob.
- higher Z-scores are better
> 3.00 – lower Prob.
but// · ratios are only at a point in time
· reflect past performance only
LOS k, l
⇒ Reporting Quality/
-describe
1) Completeness – unconsolidated JV or equity -evaluate
method investees Pg-22
- parent reports share of NI but not
shares of sales
⇒ profitability ratios overstated
- clear language
- adequate disclosure decision
- appropriate level of detail useful
Risk Disclosures
U.S./ · liquidity
· capital resources
· results of operations item 7
10-k
· off-balance sheet arrangements
· contractual arrangements
⇒ impacts of risk exposure interest rates
i.e. fluctuations in forex
commodity prices
· change of mgmt.
· non-timely filings
· legal disputes
· change of control (M&A)
5) Media
- requires independent follow-up/investigation
b. identify financial reporting choices and biases that affect the quality and
comparability of companies’ financial statements and explain how such
biases may affect financial decisions;
- Recurring? (repeatable)
(5-10yrs)
With
𝟏𝟏, 𝟑𝟖𝟐
𝟏𝟎𝟕, 𝟓𝟓𝟐
= 𝟏𝟎. 𝟓𝟖
Without
𝑵𝑰 𝑬𝑩𝑻 𝑬𝑩𝑰𝑻 10.58 = 9.39x
𝑵𝑷𝑴 = × ×
𝑬𝑩𝑻 𝑬𝑩𝑰𝑻 𝑺𝒂𝒍𝒆𝒔
= 1.127
𝟏𝟎, 𝟏𝟎𝟐 𝟏𝟑, 𝟓𝟏𝟖 𝟏𝟒, 𝟒𝟑𝟖
= × ×
𝟏𝟑, 𝟓𝟏𝟖 𝟏𝟒, 𝟒𝟑𝟖 𝟏𝟎𝟕, 𝟓𝟓𝟐
= . 𝟕𝟒𝟕𝟑 ×. 𝟗𝟑𝟔𝟓 ×. 𝟏𝟑𝟒𝟐 = 𝟗. 𝟑𝟗%
𝟐𝟒, 𝟗𝟏𝟕
𝟒𝟓, 𝟎𝟑𝟕 + 𝟗, 𝟏𝟎𝟒 + 𝟑𝟔, 𝟓𝟏𝟐 + 𝟏, 𝟖𝟕𝟓 − 𝟑, 𝟐𝟏𝟏 + (𝟓𝟗𝟎 − 𝟒𝟖𝟐) + (𝟏, 𝟒𝟗𝟐 − 𝟓𝟕𝟔)|
𝟑𝟔𝟓
- 2 approaches
1) Balance Sheet aggregate accruals
= NOAt – NOAt-1
NOA = (TA-Cash) – (TL-Debt)
REVIEW
Intercorporate Investments
Financial assets
- measured at FV when
initially acquired
Debt ➞ any category
Equity ➞ never amortised cost
- all dividends/interest go
choice is to P/L (IS)
irrevocable - reclassification ➞ Debt only
when business model changes
FVPL FVOCI
Partial Full
FV of acquisition FV of entity as a whole
less FV of net less FV of net identifiable
identifiable assets assets
FJ
10,300
15,000
31,500
Goodwill 9,600
66,400
8,600
17,800
26,400
6,000
20,000
14,000
66,400
FMV = €200k
Goodwill
Partial:
𝟏𝟖𝟎, 𝟎𝟎𝟎
(− 𝟏𝟔𝟎, 𝟎𝟎𝟎 × . 𝟗)
= 𝟑𝟔, 𝟎𝟎𝟎
Full:
𝟐𝟎𝟎, 𝟎𝟎𝟎
− 𝟏𝟔𝟎, 𝟎𝟎𝟎
= 𝟒𝟎, 𝟎𝟎𝟎
FMV = €200k
Partial Full
55 55
205 205
390 390
36 GW 40
686 690
75 75
190 190
265 265
16 NCI 20
267 267
138 138
686 690
⇒ VIE/SPE IFRS/GAAP
transfer assets outside
funding
GAAP Company S SPE
only PE
right to use the equity
if significant
assets investors lack
beneficial interest retained
in SPE, must consolidate ability to make
decisions
GAAP ⇒ primary beneficiary of a VIE must
consolidate
Post-Employment/Share-Based Compensation
LOS b
⇒ Pension obligation - PV of future benefits -explain
-calculate
earned by employee’s for service provided to date
Pg-5
IFRS – PVDBO – PV of defined benefit obligation
GAAP – PBO – projected benefit obligation
3k 3k… 3k
𝑷𝑽𝟑𝟓 t35 t49
PV2 = (𝟏.𝟎𝟔)𝟑𝟑
= 𝟑, 𝟔𝟕𝟔. 𝟖𝟏
PV35 = 25,151.53
YR. 2 IFRS
Current Service Cost
3,677 interest rate
Interest Cost
208 =
3,885 discount rate
Post-Employment/Share-Based Compensation
health Pg-2
3) Other Post-Employment benefits
life insurance premiums
OCI
GAAP ⇒ OCI as well
- corridor approach – used when actuarial +/- do not
offset each other
PO
- cumulative unrecog. +/- > 10% of the larger of
FVplan assets
excess is amortized over avg. exp.
(pg. 14)
remaining working lives of employees in plan
⇒ Actuarial Assumptions/
· employee turnover - long-term
· life expectancy equity growth
- rate of increase in · future inflation rates
compensation · interest rates
· future compensation levels
Component Costs
Post-Employment/Share-Based Compensation
Actuarial Assumptions
5 yrs. LOS d
-explain
-calculate
r = 6% Pg-17
50k 60,198.56
4.75% increase/yr
1 2 3 4 5
P0, beg YR. 6747.58 7867.67 9097.89 10447.41 11926.13
+ 6% interest 404.85 472.06 545.87 626.85 715.57
+ Current service costs 715.24 758.16 803.65 851.87 902.97
= P0, end YR. 7867.67 9097.89 10447.41 11926.13 13544.68
LOS d
5 yrs. -explain
20 yrs. -calculate
of Pg-18
r = 6% retirement
50k 60,198.56
payments
4.75% increase/yr PMT = 4514.89
PV = 51,785.46 I/Y = 6
- annual unit credit = 902.98 N = 20
- total obligation (5 yrs.) = 4514.89 FV = 0
𝟓𝟏,𝟕𝟖𝟓.𝟒𝟔
∴ new annual unit credit = = 𝟏𝟎, 𝟑𝟓𝟕. 𝟎𝟗
𝟓
1 2 3 4 5
P0, beg YR. ∅ 8203.75 17392.03 27653.32 39083.36
+ 6% interest ∅ 492.23 1043.52 1659.20 2345.00
+ Current service costs 8203.75 8696.01 9217.77 9770.84 10357.10
= P0, end YR. 8203.75 17392.03 27653.32 39083.36 51785.46
Post-Employment/Share-Based Compensation
⇒ Disclosures/ Pg-5
- total periodic pension costs = ending funding status
- employer contribution
- beginning funded status
⇒ Don’t get confused!
Pension Obligation - PV (future benefits)
Return on plan assets – actual vs. expected (plan assets E(R))
Net int. exp./inc. – net pension L/A × disc. rate (IFRS)
GAAP – expected return on assets $
interest expense ($)
+/-
Actuarial +/- → changes in assumptions
Remeasurements → actual r – expected r (plan assets)
Benefits paid → Plan assets (beg) + contributions + actual return
- plan assets (end)
Pg-6
⇒ Share-Based Compensation/
ESOP – employee stock option plan – seen as capital
transactions (charged to equity accounts)
CSOP – compensatory SOP – seen as compensation
expense (charges to operating income)
- compensation exp. = PV of ay share-based compensation
measurement – requires a
date valuation Model
Multinational Operations
Pg-1
⇒ Foreign currency – transaction (A sells to B in a different currency)
- translation
- A owns B and B is in a different country
• presentation currency – currency company prepares statements in
• local currency – currency of the country company is in
• functional currency – currency company primarily does business in
⇒ Transaction/
transaction exposure
• import/export ⇒
record date payment date
• lend/borrow
Pg-3
⇒ Translation/ current rate – all A/L @ current rates at BS date
monetary/non-monetary
↳ all @ current rates
• if non-monetary A/L measured @ current value
temporal
- then use current rates (i.e. inventory)
method
• if non-monetary A/L measured @ historical cost
- then use historical rates (i.e. PPE)
⇒ Current or Temporal/
- if foreign entity’s functional
⇒ currency same as parent
use temporal, else use current
- functional currency determination: (p.17)
LOS d
- Which method is appropriate? -compare
- depends on the for. entity’s func. curr. -evaluate
-determine
same as Different Pg-17
parent (current rate)
(temporal)
- Func. curr. determination:
key 1. The currency that mainly influences sales
⇒ prices for g/s
2. The currency of the country whose competitive forces and regulations
mainly determine the sales price of its g/s
3. The currency that mainly influences labour, material, and other costs of
providing g/s
4. The currency in which funds from financing activities are generated
5. The currency in which receipts from operating activities are usually retained
- if mixed, mgmt. uses judgment
LOS c, e
parent -analyze
sub.
Interco Canadaco -calculate
- established
(EUR) CAD -evaluate
Jan 1,20X1
Pg-23
LOS c, e
(Dec 31/20X1) Pg-24
LOS c, e
Pg-25
Extended Example
LOS c, e
Pg-26
LOS f
Pg-27
LOS f
Pg-28
Pg-5
⇒ Translation/ Retained Earnings (p.22)
Pg-6
⇒ Effective Tax Rate/ - companies incur taxes in the country in
which profit is earned
home tax rate > foreign tax rate
c Incremental
= home rate – foreign rate
tax rate
Financial Results
LOS i
- parent may have subs. using temporal method and others using
-explain
current rate – results in both a translation +/- ⇒ IS & transl. Pg-41
adj. +/- ⇒ B.S.
c
for. curr.
completely
Str. Wkn
follows the
net A exp
n direction of
net L exp
the currency
LOS a - describe/
Pg-1
1/ Systemic importance ➞ systemic risk – a risk of disruption to
financial services that is
a) caused by an impairment of all or parts of the
financial system
b) has the potential to have serious negative
consequences for the economy as a whole
2/ the nature of the liabilities – customer deposits
3/ the nature of the assets - predominately financial w/ direct
exposure to risks → credit, interest rates, market, liquidity
LOS b - describe/ - goal of regulation is to minimize systemic risk
Basel 3: · minimum capital requirements - %age of risk-weighted
assets funded with equity capital
· minimum liquidity - 30-day stress test scenario
· stable funding - one-yr horizon
Pg-4
LOS c - explain/CAMELS
concentration of funding
5/ Liquidity ➞ others contractual maturity mismatch – maturity date
of assets compared vs. maturity date of funding
sources
6/ Sensitivity to market risk ➞ sensitivity of earnings to +/- in
interest rates, fx., etc…
LOS d - describe/ Banking Specific
· Government support - too big to fail
· Government ownership – more likely to intervene on bank’s behalf
· Mission of banking entity - regional vs. national vs. global
· Corporate culture – risk-averse vs. risk-seeking
Non-bank specific
· Competitive environment · Currency exposure
· Off-balance sheet items · Risk factors
· Segment information
Pg-5
LOS f - describe/
premiums
· revenue
investment income
Property & Casualty – more variable
· categories
Life & Health – more predictable
hard
𝐓𝐨𝐭𝐚𝐥 𝐢𝐧𝐬𝐮𝐫𝐚𝐧𝐜𝐞 𝐞𝐱𝐩𝐞𝐧𝐬𝐞 > 100% pricing
𝐂𝐨𝐦𝐛𝐢𝐧𝐞𝐝 𝐫𝐚𝐭𝐢𝐨 = market
𝐍𝐞𝐭 𝐩𝐫𝐞𝐦𝐢𝐮𝐦𝐬 𝐞𝐚𝐫𝐧𝐞𝐝 indicates an
𝐋𝐨𝐬𝐬𝐞𝐬
𝐔𝐧𝐝𝐞𝐫𝐰𝐫𝐢𝐭𝐢𝐧𝐠 𝐫𝐚𝐭𝐢𝐨 = 𝐍𝐞𝐭 𝐩𝐫𝐞𝐦𝐢𝐮𝐦𝐬 𝐞𝐚𝐫𝐧𝐞𝐝 underwriting loss
𝐔𝐧𝐝𝐞𝐫𝐰𝐫𝐢𝐭𝐢𝐧𝐠 𝐞𝐱𝐩𝐞𝐧𝐬𝐞𝐬 quality of underwriting
𝐄𝐱𝐩𝐞𝐧𝐬𝐞 𝐫𝐚𝐭𝐢𝐨 = 𝐍𝐞𝐭 𝐩𝐫𝐞𝐦𝐢𝐮𝐦𝐬 𝐰𝐫𝐢𝐭𝐭𝐞𝐧 activities
efficiency of operations
· net premiums written: written–reinsurance in acquiring underwriting
· new premiums earned: accrual basis business
Pg-6
LOS f - describe/
𝐃𝐢𝐯𝐢𝐝𝐞𝐧𝐝𝐬
· Property/Casualty: Dividends ratio = 𝐍𝐞𝐭 𝐩𝐫𝐞𝐦𝐢𝐮𝐦𝐬 𝐞𝐚𝐫𝐧𝐞𝐝
𝐈𝐧𝐯𝐞𝐬𝐭𝐦𝐞𝐧𝐭 𝐢𝐧𝐜𝐨𝐦𝐞
· investment returns 𝐈𝐧𝐯𝐞𝐬𝐭𝐞𝐝 𝐚𝐬𝐬𝐞𝐭𝐬
+ (DA = DL)
Pg-1
⇒ Reporting Quality high Earning Quality high
-relevant Company
value
-faithful rep. low – stop - impedes low
assessment of earnings quality
⇒ Potential Problems/
• misclassifications
aggressive
(BS, IS, CFO, OCI) Revenues conservative
• M&A (conceal past mistakes) omissions
- Expenses
(max. goodwill) delayed recog.
=
• Impairment/Restructuring
Net Income
FV (over/understated) deferring AD
CFO accelerating AR
Assets = Liabilities + Equity
Contingents?
Pg-4
⇒ Earnings Quality/
• Revenue Recog. policies
• AR-age, DSO trends
• non-financial data
• Revenue trends - growth in Rev vs. growth in AR