Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

DIWALI & CHHAT PLAN & BUDGET - 23 161277727 4861035

Store
ST-Name AM Name State Store Name Month TGT Cost

0 58234
NV-KIR 1 Randhir Kumar Jha BIHAR KATIHAR-1 58234
3.0% LEAFLET 825620 LEAFLET INSTRUCTION 104690 HOARDING

Approved Leaflet Instruction Leaflet No of


Percent Quantity Rate Cost quantity Rate Cost Hoarding Sqft

#DIV/0!
#DIV/0! 10000 1 10000 6000 0.4 2400 2 400
HOARDING 857100 HOARDING FLEX 54900 WALLWRAP 156300

Cost Per Hoarding No of Cost Per Hoarding No of Cost Per Hoarding


Hoarding Cost Hoarding Sqft Hoarding Cost Hoarding Sqft Hoarding Cost

12.5 5000 2 400 10 4000 0 0 0 0


UNIPOLE SIZE 61000 UNIPOLE FLEX 2000 DIGITAL WALL PAINTING

No of Cost Per Unipole Cost Per Unipole Mini


Unipole Sqft Unipole Cost No of Unipole Sqft Unipole Cost Hoarding Sqft
Qty

0 0 0 0 0 0 0 0 0 0
AL WALL PAINTING 62400 MINI HOARDING 300380 POLL KIOSK
8*6

Cost per Mini Mini Cost per Mini No of Pole Cost Per
Hoarding Hoarding Hoarding Sqft Hoarding Hoarding Board Sqft Pole
Cost Qty Cost Board

0 0 0 0 0 0 50 500 220
676950 E RIKSHAW RUNNING 551900 E RIKSHAW BRANDING 18093 VAN RUNNING

No. of No of day E Rate Per Rikshaw Cost Per Rikshaw No of day


Pole Cost E Rikshaw Rikshaw Day Cost Sqft flex flex No. of Van Van
running Cost running

11000 1 12 700 8400 62 7 434 0 0


AN RUNNING 0 VAN BRANDING 0 AUTO BACK 245050 SUNPACK

Rate Per Sqft Cost per Van Flex Auto Back Cost per Aut Back Sunpack
Day Vant Cost Area Van Cost Qty Sqft Auto Cost QTY

0 0 0 0 0 50 200 70 3500 0
SUNPACK 0 BANNER 4992 Arch Gate 29160 Stepney cover

Sunpack Sunpack Banner Cost per Banner Arch Gate Stepney


Rate Cost Qty Sqft Banner Cost Arch Gate Rate Cost cover

0 0 0 0 0 0 0 0 0 0
VM
EXP.
(STANDEE,
Stepney cover 19500 Tata Ace Branding 182000 DROP 660000 COUPON 0
DOWN,
SIGNAGES,
PROPS

Arch Gate Sqft Cost per Van Flex VM Coupon


Rate Cost Area Van Cost Store Cost QTY Rate Cost

0 0 0 0 0 1 10000 0 0 0
231000

Capillary

3500

You might also like