Budget Analysis

For this prototype design and implementation project we have set a financial plan that will be
required to complete it as illustrated here. This report is the requirement excluding a probable
rise in the price of components and equipment. The whole list of prices and finally the total
budget for this project is put here.

No Materials Material cost (birr) Amount of material Estimated total

needed
1. PVC 170 1m total 170

2. Jumper wires 320 65 pack 320

3. Plastic mold 1750 10X10 mm 1750

4. Plastic jar 70 1X 70

5. Rivet and screws 2.50 50 150

6. Bolts and nuts 5 20 100

7. 2 Channel Relay Module 600 1X 600

8. Elbow joints 45 3 pieces 135

9. DC pump 1200 1X 1200

10. AC pump 1300 1X 1300

11. soil moisture sensors 650 2 piece each 1300

12. Arduino boards 2000 1X 2000

13. Breadboard 450 1X 450

14. Printer USB cable 750 1X 750

15. Gate valves

13 TOTAL 8745