Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

UD BUANA

Jalan Yos Sudarso No 49 jakarta

Statement of Cash Flow

January 2018 through December 2018


06/03/2023
8.30.55

Cash Flow from Operating Activities

Net Income 119.389.214,29

Account Receivable 658.900.000,00


Allowance For Doubt Debt p32.945.000,00
Merchandise Inventory 616.385.714,29
Store Supplies Rp4.650.000,00
Prepaid Insurance p13.800.000,00
Prepaid Rent p19.300.000,00
Prepaid Tax Rp7.423.500,00
Accounts Payable 788.260.000,00
Expense Payable Rp5.525.000,00
PPN Payable Rp3.540.000,00
Net Cash Flows from Operating Activities 370.800.000,00

Cash Flow from Investing Activities


Equiptment at Cost p64.300.000,00
Equiptment Accum Dep p18.250.000,00
Net Cash Flows from Investing Activities p46.050.000,00

Cash Flow from Financing Activities


Bank Mandiri Loan 294.000.000,00
Ilham Capital 358.570.000,00
Ilham Drawing p26.400.000,00
Net Cash Flows from Financing Activities 626.170.000,00

Net Increase/Decrease for the period 209.320.000,00


Cash at the Beginning of the period Rp0,00
Cash at the End of the period 209.320.000,00

You might also like