Professional Documents
Culture Documents
Pengerukan Sungai - Puncak
Pengerukan Sungai - Puncak
Rincian Pendanaan :
HARGA
VOLUME JUMLAH
NO. URAIAN Sat. SATUAN
Real Pembulatan (Rp.) (Rp.)
1 2 3 4 5 6
Rincian Pendanaan :
HARGA SATUAN
JUMLAH
NO. URAIAN VOLUME Sat.
(Rp.) (Rp.)
1 2 3 4 5 6
A Belanja Barang dan Jasa
1 Pekerja 50.00 Hok 85,000 4,250,000
2 Mandor 28.00 Hok 120,000 3,360,000
3 -
Jumlah 7,610,000
B Belanja Modal
1 Mobilisasi/Demobilisasi Excavator 1 Unit 10,000,000 10,000,000
2 Excavator 15 Jam 567,000 8,505,000
3 Dump Truck - Jam - -
4 Alat Bantu
- Cangkul 2 Bh 100,000 200,000
- Skop 3 Bh 100,000 300,000
5 Papan Kegiatan 1 Ls 150,000 150,000
Jumlah 19,155,000
JUMLAH (Rp.) 26,765,000
................, ………………………….2023
…………………………………… …………………………………….
Luas Jarak Antar
No. Patok Tinggi (M) Lebar (M) Luas (M2) Volume
Rata2 Patok
P30 1.3 2.5 3.25 3.2 50 160
P29 1.26 2.5 3.15
3.15 50 157.5
P28 1.26 2.5 3.15
3.1125 50 155.625
P27 1.23 2.5 3.075
3.075 50 153.75
P26 1.23 2.5 3.075
3.075 50 153.75
P25 1.23 2.5 3.075
3.0375 50 151.875
P24 1.2 2.5 3
2.975 50 148.75
P23 1.18 2.5 2.95
2.9375 50 146.875
P22 1.17 2.5 2.925
2.9 50 145
P21 1.15 2.5 2.875
2.875 50 143.75
P20 1.15 2.5 2.875
2.825 50 141.25
P19 1.11 2.5 2.775
2.775 50 138.75
P18 1.11 2.5 2.775
2.7375 50 136.875
P17 1.08 2.5 2.7
2.6875 50 134.375
P16 1.07 2.5 2.675
2.65 50 132.5
P15 1.05 2.5 2.625
2.625 50 131.25
P14 1.05 2.5 2.625
2.5875 50 129.375
P13 1.02 2.5 2.55
2.55 50 127.5
P12 1.02 2.5 2.55
2.525 50 126.25
P11 1 2.5 2.5
2.4625 50 123.125
P10 0.97 2.5 2.425
2.4 50 120
P9 0.95 2.5 2.375
2.375 50 118.75
P8 0.95 2.5 2.375
2.3125 50 115.625
P7 0.9 2.5 2.25
2.25 50 112.5
P6 0.9 2.5 2.25
2.2 50 110
P5 0.86 2.5 2.15
2.15 50 107.5
P4 0.86 2.5 2.15
2.1125 50 105.625
P3 0.83 2.5 2.075
2.075 50 103.75
P2 0.83 2.5 2.075
2.075 50 103.75
P1 0.83 2.5 2.075
2.0375 50 101.875
P0 0.8 2.5 2
D Jumlah (A+B+C)
D Jumlah (A+B+C)
D Jumlah (A+B+C)
D Jumlah (A+B+C)
A. TENAGA
1 Pekerja (L01) Jam 0.0511 80,000.00 #REF!
2 Mandor (L03) Jam 0.0256 120,000.00 #REF!
JUMLAH HARGA TENAGA
B. BAHAN
1
2
JUMLAH HARGA BAHAN
C. PERALATAN
1 Excavator (E10) Jam 0.0256 383,294.39 #REF!
2 Dump Truck (E08) Jam 0.3344 212,812.53 #REF!
3 Alat Bantu Ls 1.0
JUMLAH HARGA PERALATAN #REF!
A. TENAGA
1 Pekerja (L01) HOK 0.3577
2 Mandor (L03) HOK 0.1792
JUMLAH HARGA TENAGA
B. BAHAN
1
2
JUMLAH HARGA BAHAN
C. PERALATAN
1 Excavator (E10) Jam 0.0256 383294.39
2 Dump Truck (E08) Jam 0.3344 212812.53
3 Alat Bantu Ls 1.0
JUMLAH HARGA PERALATAN
#REF!
#REF!