ARCH STUDIO NITESH SHARMA (Civil Engg.

& Valuer)
Contact No. - 9414283539 Reg. No. - 12609

ESTIMATOR, PLANNER,
CONSTRUCTION CONSULTANT
Estimate of proposed construction work of residential building. DATE : 17/09/2022
Ref________
REPORT

Applicant Name: MR. NEHA SHRIMALI W/O RAJAT SHRIMALI

Address: PLOT NO. 7-B-28, NEHRU VIHAR, THE. - BHILWARA, DISTT. -
BHILWARA (RAJ.)

Detail Of Area
Total Plot Area: 1188
Proposed G/F Construction Area: 1188
Proposed Floors: GROUND FLOOR
Total Proposed Built Up Area: 1188

Short Summary of Detail Construction Estimate:

Estimated Amount:
Rs. 20,00,000/-
Rs. TWENTY LAKH RUPEE ONLY

Description of proposed construction work:

Brickwork done at superstructure, Supplying & Fixing of stone lintel, Fixing of door, Window, Wooden
frame, Shuttering work, Fabricating steel Reinforcement work, Laying cement concretre in terrace,
Plaster on walls & ceiling, Marble flooring work, Gutsai work on walls, Plastic Paint on walls and
ceiling.

GROUND FLOOR:- (A)

Item No. Item Of Work Quantity Rate Unit Amount Remark

1 Site Cleaning Work 200 60 SQM 12000
2 Excavation work for foundation by mechanical
means/ manual means in foundation trenches CUM
or drains. 50 220 11000
3 Plain Cement Concrete (PCC) in foundation
CUM
1:4:8 specified grade 60 2800 168000
4 RRM (Random Rubble Masonry) for with
CUM
hard stone in foundation up to plinth level. 40.5 2870 116235
5 DPC (damp proof course) & RCC Plinth beam on
SQM
the RRM 28.5 4520 128820
6 Brick masonary in superstructure above plinth
level in cement mortar deducting doors, CUM
windoe, ventilation. 28 4500 126000
7 Half Brick masonry in superstructure above
plinth level in cement mortar deducting doors, SQM
windows, ventilation. 20 1020 20400
8 Stone Soiling at sub floor. 18.5 1905 CUM 35242.5
9 PCC covered 1:3:6 at the sub floor 20 2500 CUM 50000
10 Providing centering and shuttering with
bamboo, steel plates, propping & branching & SQM
also removal of from work 25 650 16250
11 RCC Column , Roof beam 20.5 5400 CUM 110700
12 RCC Sunshade, Lintal, Staircase 30.5 5400 CUM 164700
13 RCC Roof slab 40 5400 SQM 216000
14 Wooden Doors & Windows including frame,
SQM
shutter & labour work. 20 3800 76000
15 Plaster work on walls & Ceiling in cement,
SQM
sand 1:4 with finishing work. 220 250 55000
16 Providing ceramic tiles at Bathroom. SQM
300 980 294000
17 Gutai on ceiling & Walls with white wash &
SQM
color. 100 110 11000
18 Painting work of doors & windows, shutter,
SQM
MS Grills etc. 180.5 185 33392.5
19 Distempering with oil bound washable
SQM
distemper to the all outer walls. 140 150 21000
Total G/F Rs. 1665740

ADDITIONAL WORK
1 Moduler Kitchen 70000
2 Furniture Work 180000
3 Other Interior Work 25000
4 Staircase Railing and Balusters. 22000
5 Window wiremash and grills. 22260
6 Terrace waterproofing. 15000
Total (C ) 334260

Total G/F Rs. (A) 1665740

GRAND TOTAL (A+C) Rs. 20,00,000/-