Unit Estimate Road Cutting

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 56

UNIT ESTIMATE OF PUMP HOUSE CUM CHLORONOME ROOM

3.60 mX3.00 mX3.00 m and 1.80 x 2.50 x 3.00 m


S.N. SOR SCHEDULE ITEM NO. No. L. B. H. QTY. Unit Rate Amount
Ref.
1 1001 Excavation in foundation in ordinary
soil (loam,clay or sand ) including
lift up to 1.50 m & lead up to 50 m,
refilling, watering and ramming of
evcavated earth into the trenches
or space betwwen the building
and sides of foundation trenches
or into the plinth and disposal of
surplus earth up to the distance of
50 mfrom the center of the
foundation trenches.

2 5.33 0.90 0.90 8.63


3 3.23 0.90 0.90 7.85
2 2.03 0.90 0.90 3.29
1 2.73 0.90 0.90 2.21
For Apron 1 20.10 0.65 0.10 1.31
For bore well chamber 1 1.26 1.26 1.20 1.91
Deduction 4 0.45 0.90 0.90 -1.46
23.74 Cum 174.35 4139.07
2 1017 Concrete with 40 mm gauge stone
ballast, coarse sand and cement in
proportion of (8:4:1) in foundations
and floors including supply of all
materials, labour, T&P etc. required
for proper completion of the work.

2 5.33 0.90 0.15 1.44 Cum


3 3.23 0.90 0.15 1.31 Cum
2 2.03 0.90 0.15 0.55 Cum
1 2.73 0.90 0.15 0.37 Cum
Apron 1 20.10 0.65 0.08 0.98 Cum
Stair front 2 3.60 0.23 0.15 0.25 Cum
for bore well chamber 1 0.92 0.92 0.15 0.13 Cum
Deduction 4 0.45 0.90 0.15 -0.24 Cum
4.79 Cum 7091.39 33967.76
3 1031 Ist. Class brick work in 1:4
cement and Coarse sand in
foundation and plinth including
supply of all material, labour T & P
etc. required for proper completion
of work.

Ist Footing 2 5.33 0.69 0.30 2.21 cum


3 3.23 0.69 0.30 2.01 cum
1 2.73 0.69 0.30 0.57 cum
2 2.03 0.69 0.30 0.84 cum
IInd Footing 2 5.33 0.58 0.30 1.85 cum
3 3.23 0.58 0.30 1.69 cum
2 2.03 0.58 0.30 0.71 cum
1 2.73 0.58 0.30 0.48 cum
IIIrd Footing 2 5.33 0.46 0.30 1.47 cum
3 3.23 0.46 0.30 1.34 cum
1 2.73 0.46 0.30 0.38 cum
2 2.03 0.46 0.30 0.56 cum
IVth Footing 2 5.33 0.35 0.35 1.31 cum
3 3.23 0.35 0.35 1.19 cum
1 8.00 0.35 0.35 0.98 cum
S.N. SOR SCHEDULE ITEM NO. No. L. B. H. QTY. Unit Rate Amount
Ref.
2 2.03 0.35 0.35 0.50 cum
Sub-Total 18.09 cum
Deductions 4 0.69 0.35 0.30 0.29 cum
4 0.58 0.29 0.30 0.20 cum
4 0.46 0.23 0.30 0.13 cum
4 0.35 0.18 0.35 0.09 cum
0.71 cum
Total 17.38 cum 6605.17 114797.85
4 1054 20 mm thick D.P.C. with
cement and approved coarse
sand 1:2 including 5% water
proofing material or in proportion
as specied by the manufactures
including supply of all material,
labour T & P etc. required for
proper completion of work.

2 5.33 0.23 2.45


3 3.23 0.23 2.23
1 8.00 0.23 1.84
2 2.03 0.23 0.93
Deduction 4 0.23 0.12 -0.11
7.35 Sqm 282.78 2078.01
5(a) 1031 + Ist. Class brick work in 1:4 cement
1035 + and coarse sand in super structure
1036 + including supply of all material,
labour T & P etc. required for proper
completion of work.

1 3.83 0.23 3.00 2.64 cum


1 5.83 0.23 3.00 4.02 cum
1 2.73 0.23 3.00 1.88 cum
2 2.03 0.23 3.00 2.80 cum
2 3.23 0.23 3.00 4.46 cum
Varanda Piller 1 0.23 0.23 2.10 0.11 cum
Parapet Wall 1 20.05 0.23 0.08 0.35 cum
In Column 2 0.35 0.23 1.30 0.21 cum
front stair 2 3.60 0.23 0.15 0.25 cum
16.72 cum
Deduction (-)
D1 1 1.10 0.23 2.10 -0.53 cum
D 1 1.00 0.23 2.10 -0.48 cum
Lintel -D 2 1.40 0.23 0.15 -0.10 cum
Lintel -W 4 0.90 0.23 0.15 -0.12 cum
RCC Jali 2 0.60 0.30 0.23 -0.93 cum
W 4 0.90 0.23 1.50 -1.24 cum
Net Qty. 13.32 cum 7241.75 96432.59
6 Bore-well Chamber -
1031 Brick work (1:4) 4 1.03 0.23 1.2 1.14 cum 6605.17 7529.89
7 1149 Supply and fixing of M.S. angle
iron chaukhats of 40 mm x 40 mm
x 5 mm with M.S. sheet door
shutter including simple moulding
straightg work as in chaukhats
and also supply of all
material, labour T & P etc.
required for proper completion of
work.
S.N. SOR SCHEDULE ITEM NO. No. L. B. H. QTY. Unit Rate Amount
Ref.
Angle Iron
For D1 1 6.40 6.40 m
For D 1 6.20 6.20 m
For W 4 4.80 19.20 m
31.80 m
Weight @ 3 Kg/m 0.95 Qtl
M.S. Sheet
For D1 1 1.10 2.10 2.31 Sqm
For D 1 1.00 2.10 2.10 Sqm
For W 4 0.90 1.50 5.40 Sqm
9.81 Sqm
Weight @ 9.80 Kg/Sqm 0.96 Qtl.
Total Weight 1.92 Qtl. 8155.08 15620.08
8 MR Supply and fixing of hold fast
of doors and windows
chaukhats already moulded on
chaukhats in P.C.C. 1:2:4
etc.required in all respect to
complete the work.
28 28 Nos. 150.00 4200.00
9 1019 R.C.C. work with cement,coarse
sand and 20 mm gauge approved
stone ballast in proportion of
1:1.5:3 in sun shed and lintel on
doors and windows excluding
supply of reinforcement and its
bending but including its fixing
and binding the same with 0.50
mm thick binding wire and the cost
of binding wire and including
necessary centering and
shuttering supply of all
material, labour T & P etc.
required for proper completion of
work.

Lintel - D1 1 1.40 0.23 0.15 0.05 cum


For D 1 1.30 0.23 0.15 0.04 cum
For W 4 1.20 0.23 0.15 0.17 cum
1 1.50 0.23 0.15 0.05 cum
Sunshade lintel 4 1.20 0.45 0.07 0.15 cum
Varandah 1 5.66 0.45 0.075 0.19 cum
0.65 cum 10112.66 6573.23
S.N. SOR SCHEDULE ITEM NO. No. L. B. H. QTY. Unit Rate Amount
Ref.
10 1024 Same as item no.8 but in slab of
pump house
In Slab 1 4.26 3.66 0.125 1.95 cum
varandah beam 1 3.46 0.23 0.15 0.12 cum
1 2.13 3.16 0.125 0.84 cum
Verandah 1 3.23 1.73 0.125 0.70 cum
Total 3.61 cum 12059.33 43534.18
11 1151 M. S. or iron work in plain work such
as R.C.C. or R.B. work (when not
included in over all rates) brought to
required shape as necessary
including bending for proper
completion of the work including
supply of steel and its wastage.

1 4.25 Qtl. 10900.46 46326.96


12 Supply and fixing of door and
window shutter
D 1.00 1.10 2.10 2.31 sqm 1776.00 4102.56
D1 1.00 1.00 2.10 2.10 sqm 1776.00 3729.60
Window 4.00 0.90 1.50 5.40 sqm 1776.00 9590.40
13 1188 12 mm thick plaster with cement
and coarse sand mortar I:4 over
brick work minimum thickness not
to be less than 10 mm including
supply of all material, labour T & P
etc. required for proper
completion of work.

In Wall 2 3.60 3.00 21.60 Sqm


2 3.00 3.00 18.00 Sqm
chlorinator 2 2.50 3.00 15.00 Sqm
2 1.80 3.00 10.80 Sqm
1 3.23 3.00 9.69 Sqm
1 1.50 3.00 4.50 Sqm
1 4.06 3.35 13.60 Sqm
1 3.46 3.35 11.59 Sqm
1 2.26 3.35 7.57 Sqm
1 2.96 3.35 9.92 Sqm
1 2.03 3.35 6.80 Sqm
plaster at chaukhat 1 10.00 Sqm
Varanda Piller 4 0.23 2.40 2.21 Sqm
Parapet 1 20.50 0.23 4.72 Sqm
2 20.50 0.07 2.87 Sqm
In Column 2x2 0.35 1.50 2.10 Sqm
2x2 0.23 1.50 1.38 Sqm
Deduction (-)
for D1 2 1.00 2.10 -4.20 Sqm
for D 2 1.10 2.10 -4.62 Sqm
For W 8 0.90 1.50 -10.80 Sqm
Net Qty. 132.73 Sqm 199.98 26543.35
S.N. SOR SCHEDULE ITEM NO. No. L. B. H. QTY. Unit Rate Amount
Ref.
14 Same as item no. 13 but in
1:4 cement sand mortar but
over ceiling Plaster including
1188+1191
supply of all material, labour T & P
etc. required for proper completion
of work.
1 3.60 3.00 10.80
1 2.50 1.80 4.50
1 1.27 3.00 3.81
19.11 Sqm 222.75 4256.75
15 Supply and fixing of 22 mm wide and
3 mm thick glass strips in panels
including supply of all material,
labour T & P etc. required for proper
completion of work.

2 3.60 7.20
3 3.00 9.00
2x2 2.25 9.00
1 2.25 2.25
2 1.12 2.24
Apron 1 20.10 20.10
49.79 Rm 36.37 1810.86
16 1202 25 mm thick 1:2:4 plain
cement concrete floor with cement
coarse sand and 20 mm gauge
stone ballast laid in pannels
finished with 3 mm floating coat
of neat cement or cement and
marble dust in ratio 1:5 as
specified and removing any
overlaping or mortar at the joints of
panels if any and giving them
uniform finish including.

1 3.00 3.60 10.80


1 2.50 1.80 4.50
1 1.50 3.35 5.03
for Apron 1 20.10 0.6 12.06
32.39 Sqm 618.05 20015.55
17 1232 + Painting or varnishing new work or
1233 new wood work in small areas with
one priming coat and two coat of
approved quality paint or varnish
including supply of all material,
labour T & P etc. required for
proper completion of work.

For D 1x2 1.10 2.10 4.62 Sqm


For D1 1x2 1.00 2.10 4.20 Sqm
For W 2x4 0.90 1.50 10.80 Sqm
for girder 1 3.46 0.58 16.05 Sqm
35.67 Sqm 160.17 5713.97
18 1253 White washing three coat
including supply of all material,
labour T & P etc. required for
proper completion of work.
S.N. SOR SCHEDULE ITEM NO. No. L. B. H. QTY. Unit Rate Amount
Ref.
In Wall 2 3.60 3.00 21.60 Sqm
2 3.00 3.00 18.00 Sqm
2 2.50 3.00 15.00 Sqm
2 1.80 3.00 10.80 Sqm
1 3.60 3.00 10.80 Sqm
1 2.50 1.80 4.50 Sqm
1 3.23 1.50 4.85 Sqm
4 1.20 0.45 2.16 Sqm
1 5.5 0.45 2.475 Sqm
90.18 Sqm 19.06 1718.83
19 MR Finishing walls with water proof
cement paint of approved make
(Apex painting) and quality on new
work with two coats to give an
even shade including supply of all
material, labour T & P etc. required
for proper completion of work.

1 3.46 3.35 11.59 Sqm


1 4.06 3.35 13.60 Sqm
1 3.26 3.13 10.20 Sqm
1 1.50 3.13 4.70 Sqm
1 2.26 3.35 7.57 Sqm
1 2.96 3.35 9.92 Sqm
1 2.03 3.35 6.80 Sqm
Verandah Piller 4 0.23 2.40 2.21 Sqm
Parapet 2 20.50 0.07 2.87 Sqm
1 20.50 0.23 4.72 Sqm
In Column 2 0.23 1.50 1.38 Sqm
2 0.35 1.50 2.10 Sqm
Deduction (-)
for D1 1 1.00 2.10 -2.10 Sqm
for D 1 1.10 2.10 -2.31 Sqm
For W 4 0.90 1.50 -5.40 Sqm
Net Qty. 67.84 Sqm 400.00 27136.52
20 1149 Supply and fixing of Girder of 250
mm x 125mm size over the
pump house including its painting
with approved quality paint and
also one priming coat.

Girder 1 3.46 3.46 m


ISMB 250x 125 @37.30Kg/m 1.29 Qtl. 8155.08 10524.78
21 1004 Sand filling in plinth in pump
house and chloronating room
including supply of all material,
labour T&P etc. required for proper
completion of work.

1 2.88 3.49 0.30 3.01


1 2.39 1.69 0.30 1.21
1 2.88 1.15 0.30 0.99
5.21 cum 829.52 4321.80
S.N. SOR SCHEDULE ITEM NO. No. L. B. H. QTY. Unit Rate Amount
Ref.
23 MR Supply & Fix 90 mm dia P.V.C. down
pipes complete with rose &
bend and gratings with M.S.
clamps 25 X 3 mm fixed on walls & 1 7.00 7.00 Rm 150.00 1050.00
supply of 150 mm long, 6 mm dia
nails complete.

24 1024 Construction of R.C.C. 1:1.50:3


manhole cover 70x70 cm for
opening in roof slab and fixing it at
opening including supply of all
material, labour T&P etc. complete.
1 0.70 0.70 0.12 0.06 cum 12059.33 723.56
25 MR Making opening in walls of size
60x30 cm supply and fixing of R.C.C.
jalies and plastering the same
including supply of all material, 2 2 each 600.00 1200.00
labour T&P etc. complete.

Supply and laying 40mm thick


26 1167 insulation layer of sand and clay over
roof

1 3.6 3 10.80 Sqm


1 2.5 1.8 4.50 Sqm
1 3 1.27 3.81 Sqm
total 19.11 Sqm 46.75 893.39

Supply and fixing of oxidised iron


27 1143 fitting of approved make for doors 1 7.20 Sqm 800.00 5760.00
and window

Supply all material, labour tools and


plants and construct bye pass
28 AOR 1 1.00 each 23000.00 23000.00
chamber as per unit estimate
attached.

Site clearance and other unforeseen


29 Job each L.S. 708.46
items
TOTAL 528000.00
Or in lacs 5.28

ASSISTANT ENGINEER
UNIT ESTIMATE OF BYEPASS CHAMBER
Sl.
Ref. Description Qty. Unit Rate Amount
No.
1 2 3 4 5 6
1- 1001 Excavation in foundation in ordinary soil (loam,
clay or sand) including lift upto 1.50m and lead
upto 50m and refilling, watering, ramming of
excavated earth into the space betwwen the
building and sides of foundation trenches or
into the plinth and disposal of surplus earth
upto the distance of 50m from the center of
the foundation trenches. 0.66 Cum 174.35 115.07
2- 1031 Ist. Class brick work in 1:4 cement and
Coarse sand in foundation and plinth
including supply of all material, labour T &
P etc. required for proper completion of
work.
1.36 Cum 6605.17 8983.03
3 1017 Concrete with 40mm gauge Stone ballast,
coarse sand and cement in proportion of 8:4:1
in foundation and floors including supply of all
materials, labour, T&P etc. required for proper
completion of the work. 0.17 Cum 7091.39 1205.54
4- MR Supply cutting and dressing with size
and fixing V-Notch of size 90 x90 cm in
the by pass chamber including
prepration of by pass chamber as per
direction of E/I including supply of all
material, labour T & P etc. required for 1 each 7000.00 4537.20
proper completion of work.

5- 1206 40 mm thick 1:2:4 plain cement concrete floor


with cement, coarse sand and 20 mm gauge
stone ballast, land in panels, finished with 3mm
floating coat of neat cement , including supply
of all materials, labour T&P etc. required for
proper completion of the work. 1 Sqm 448.32 448.32
1188 12 mm thick plaster with cement and local sand
mortor in 1:4 over brick work minimum
6 thickness not to be less than 10mm including
supply of all materials, labour, T&P etc.
required for proper completion of the work. 12.50 Sqm 199.98 2499.75
Supply
7- rate + Supply & fixing 160mm dia 6kg/F PVC pipe 3.00 M 1458.82 4376.46
2045

8- Supply of PVC special. L.S. 10% of item no.6 437.65


9- Site Clearance and other unforeseen items Job L.S. 396.98
Total Rs. 23000.00
Say Rs. 23000.00

ASSISATANT ENGINEER
UNIT ESTIMATE OF BOUNDARY WALL
(AS PER TYPE DESIGN FOR 10 M LENGTH)

S.N. SOR SCHEDULE ITEM NO. No. L B H QTY. UNIT RATE Amount
Ref.
1 1001 Excavation in foundation in ordinary
soil (loam,clay or sand) including
lift up to 1.50 m& lead up to 50
m,refilling,watering and ramming of
evcavated earth into the trenches or
space betwwen the building and
sides of foundation trenches or into the
plinth and disposal of surplus earth
up to the distance of 50 mfrom the
center of the foundation trenches.

1 10.00 0.55 0.45 2.48 cum 174.35 431.52


2 1017 Concrete with 40 mm gauge stone
ballast,coarse sand and cement in
proportion in 8:4:1 in foundation
including supply of all material, labour T
& P etc. required for proper completion
of work.

1 10 0.55 0.15 0.83 cum 7091.39 5850.40


3 1031 Ist. Class brick work in 1:4 cement
and coarse sand mortar in foundation
and plinth including supply of
all material, labour T & P etc. required
for proper completion of work.

First footing 1 10.00 0.46 0.15 0.69


second footing 1 10.00 0.35 0.15 0.53
third footing 1 10.00 0.23 0.15 0.35
total 1.56 CUM 6605.17 10304.07
4 1054 20 mm thick D.P.C. with 5% water
proofing material including supply of all
material, labour T&P etc. required
for proper completion of work.

1 10.00 0.23 2.30 SQM 282.78 650.394

5 1031 Ist. Class brick work in 1:4 cement and


1035 coarse sand in super structure in one
1036 brick thick wall including supply of all
material, labour T & P etc. required for
proper completion of work.

Column 4 0.23 0.23 1.30 0.28


Wall 1 9.10 0.12 1.30 1.36
Total 1.64 CUM 7241.75 11844.10
6 1020 1:2:4 C.C. WITH NOMINAL
REINFORCEMENT FOR COPING OF
BOUNDARY WALL
1 10 0.23 0.075 0.17 CUM 11101.96 1915.088
S.N. SOR SCHEDULE ITEM NO. No. L B H QTY. UNIT RATE Amount
Ref.
7 1190
12 mm thick plaster with
cement and coarse sand mortar I:4
over brick work minimum thickness not
to be less than 10 mm including supply
of all material, labour T & P etc.
required for proper completion of
work.

8 2 12.00 1.50 36.00 Sqm 199.98 7199.28


9 MR Finishing walls with water proof cement
paint(Apex paint) on new work
with two coats to give an even
shade including supply of all material,
labour T & P etc. required for 1 36.00 Sqm 400.00 14400.00
proper completion of work.

10 Site clearance and other unforeseen


items complete Job LS 5.16
TOTAL 52600.00
Hence rate per metre 5260.00

ASSISTANT ENGINEER
UNIT ESTIMATE OF 3.60 M WIDE AND 1.2 M WICKET GATE WITH PILLARS
S.N. Ref. SCHEDULE ITEM NO. No. L B H QTY. UNIT RATE AMOUNT
1 1001 Excavation in foundation in ordinary
soil (loam, clay or sand) including lift
up to 1.50 m& lead up to 50m,
refilling, watering and ramming of
evcavated earth into the trenches
or space betwwen the building and
sides of foundation trenches or into
the plinth and disposal of surplus
earth up to the distance of 50
mfrom the center of the foundation
trenches.

2 1.00 1.00 0.70 1.40


1 3.60 0.55 0.45 0.89
Total 2.29 cum 174.35 399.44
2 1017 Concrete with 40 mm gauge stone
ballast,coarse sand and cement in
proportion in 8:4:1 in
foundation including supply of all
material, labour T & P etc. required
for proper completion of
work.
2 1.00 1.00 0.10 0.20
1 3.60 0.55 0.15 0.30
Total 0.50 cum 7091.39 3524.42
3 1025 R.C.C. work with cement,coarse sand
and 20 mm gauge approved stone
ballast in proportion of 1:1.5:3 in
column excluding supply of
reinforcement and its bending but
including its fixing and binding the
same with 0.50 mm thick binding
wire and the cost of binding wire
and including necessary centering
and shuttering supply of
all material, labour T & P etc.
required for proper completion of
work.

2 0.80 0.80 0.20 0.26


2 0.30 0.30 1.70 0.31
Total 0.56 cum 12830.89 7210.96
4 1031 Ist. Class brick work in 1:4 cement and
coarse sand in foundation and plinth
including supply of all material, labour
T & P etc. required for proper
completion of work.
2 0.60 0.60 0.50 0.36 CUM 6605.17 2377.86
3 3.60 0.35 0.15 0.57 CUM 6605.17 3745.13
deduction 2 0.30 0.30 0.50 -0.09 CUM 6605.17 -594.47
5 1031 Ist. Class brick work in 1:4 cement
1035 and coarse sand mortar insuper
1036 structure including supply of all
material, labour T & P etc.required
for
proper completion of work.
4 0.60 0.12 1.50 0.41 CUM 7241.75 2998.08
4 0.35 0.12 1.50 0.24 CUM 7241.75 1748.88
5 MR Supply and fix M.S. Clamp of
size 50x50x6 mm for gates
including supply of all material, labour
T & P etc. required for proper
completion of work.
4 4 each 210.00 840.00
Mild steel or iron work in Column

1151 Main bar in column (16mm bar) 8 No.


8 2.10 1.58 0.27 Qtl. 10900.46 2893.42
1151 Ring (6mm bar) 20 No. 20 0.86 0.22 0.04 Qtl. 10900.46 418.16
S.N. Ref. SCHEDULE ITEM NO. No. L B H QTY. UNIT RATE AMOUNT
6 1151 M. S. or iron work in plain work
such as R.C.C.or R.B. work (when
not included in over all rates)
brought to required shape as
necessary including bending for
proper completion of the work
including supply of steel and its
wastage.

1 0.21 Qtl. 10900.46 2289.10


7 1149 Supply and fixing of M.S. angle iron
gate of 40mm x 40mm x 3 mm
including simple moulding straightg
work s and also supply of all
material, labour T & P etc.
required for proper completion of
work.

1 1.66 Qtl. 8155.08 13537.43

8 Analysis 1.2 M Wicket Gate as per type Design. 1 job 16100.00 16100.00

9 1190 12 mm thick plaster with cement


and coarse sand mortar 1:4 on brick
work including supply of all
material, labour T&P etc. required
for proper completion of work.

2x4 0.60 1.50 7.20 Sqm 199.98 1439.86


10 MR Fixing of 20 mm dia conduit
pipe including cutting and specials
etc. for electric wiring including
supply of all material, labour T & P
etc. required for
proper completion of work.

2 1.60 3.20 Rm 85.00 272.00


11 1232 Painting or varnishing new work or
1233 new wood work in small areas with
one priming coat and two coat of
approved quality paint or varnish
including supply of all material, labour
T & P etc. required for proper
completion of work.

2 3.60 7.20
2 1.20 2.40
9.60 Sqm 160.17 1537.63
12 MR Finishing walls with water proof
cement paint of approved make and
quality on new work with two
coats to give an even shade
including supply of all material,
labour T & P etc. required for
proper completion of work.

2x4 0.60 1.20 5.76 Sqm 400.00 2304.00


13 MR Supply and fix in position 4 mm
thick glass of size 30 x 20 cm with
suitable frame in light box in pillar.

2 2 each 475.00 950.00


14 Site clearance and other
unforeseen Job each L.S. 8.09
items
Total 64000.00
Rs = 64000.00

ASSISTANT ENGINEER
UNIT ESTIMATE OF 1.20M WICKET GATE WITH PILLARS

S.No. Ref. Description of work No. L B H Qty Unit Rate Amount


1 2 3 4 5 6
1 1001 Excavation in foundation in ordinary soil (loam,
clay or sand) including lift up to 1.5m and lead
upto 50m fitting, Watering and ramming of
excavated earth into the trenches or into the
space betwwen the building and the sides of
foundation trenches or into the plinth and
disposal of surplus earth up to a distance of 50m
from the centre of the foundation trenches.

1 0.8 0.8 0.7 0.45 cum 174.35 78.11


2 1015 Concrete with PCC, 40 mm gauge Stone Ballast
Coarse sand and cement in proportion (4:2:1) in
foundation including supply of all materials,
labour,T&P etc required for proper compltion of
work.
1 0.8 0.8 0.15 0.10 cum 8445.73 810.79
3 1031 Ist class brick work in 1:4 cement and Coarse
sand mortar in foundation and plinth including
supply of all materials, labour,T&P etc required
for proper compltion of work.

First footing 1 1.43 0.46 0.15 0.099


Second footing 1 1.43 0.35 0.15 0.075
Third footing 1 1.43 0.23 0.15 0.049
Total 0.223 cum 6605.17 1473.48
4 1031+ Ist class brick work in 1:4 cement and Coarse
1035 sand mortar in super structure including supply
of all materials, labour, T&P etc required for
proper completion of the work (230 mm wall)

1 1.4 0.12 1.38 0.23 cum 6923.46 1605.13


5 MR Supply and Fix MS clamps of size 50x50x6x150
mm for gates including supply of all materials,
labour, T&P etc required for proper completion
of the work.
2.00 Nos. 400.00 800.00
1151 Mild steel or iron work in Column
1 15.00 kg 109.00 1635.07
6 1025 RCC work with cement, coarse sand and 20mm
gauge approved stone ballast in proportion of
1:1.5:3 in pillar /post excluding supply of
reinforcement and its bending, but including its
fixing and binding them same with 0.50mm thick
binding wire(to be supplied by the contractors)
and including necessary centering and
shuttering, supply of all materials, labour, T&P
etc required for proper completion of the work.

2 0.23 0.23 1.5 0.11 cum 12830.89 1357.51


8 1150 Mild steel or iron work in RCC of RB work
Brought to required to from including drilling
holes revitting or welding where necessary and
also bolts, nuts etc and their fixing required for
proper completion of the work.
82.00 Kg 87.03 7136.79
9 1188 12mm thick plaster with cement coarse mortar
in 1:4 proportion overbrick work minimum
thickness not to be less than 10mm including
supply of all materials labour, and T&P etc
required for proper completion of the work.

4 0.46 0.46 1.50 2.76 Sqm 199.98 551.94


10 1232 + Painting or varnishing new iron work in small
1233 areas or new wood work with one coat priming
ant two coat of approved paint or varnish
including supply of all materials labour, and T&P
etc required for proper completion of the work.

2 1.2 1 2.40 Sqm 160.17 384.41


S.No. Ref. Description of work No. L B H Qty Unit Rate Amount
1 2 3 4 5 6
11 1260+ Finishing wall with water proofing cement paint
1261+ of approved make ISI marked and colour three
1262 coat over one coat of white cement priming coat
to give an even shade including supply of all
materials, laobur T&P etc required for proper
completion of the work.
4 0.46 0.46 1.50 2.76 Sqm 91.44 252.37
Site Clearance 14.39
Total Rs. 16100.00
Say Rs. 16100.00

ASSISTANT ENGINEER
UNIT ESTIMATE OF SINGLE ROOM STAFF QUARTER

Sl.N Ref.
o Description of works Qty Unit Rate Amount

1 2 3 4 5 6
1 1001 Excavation of earth in ordinary soil (loam clay or and)
including lift upto 1.5 m and lead upto 50 m.filling,
watering and ramming of excavated earth in between the
building and sides of the foundation trenches or into the
plinth and disposal of surplus earth upto a distance of 50
m from the center of the foundation trenches. 29.14 m³ 174.35 5080.56
2 1011 Concrete with 40 mm gauge Ist class brick ballast,local
sand and cement in proportion (8:4:1) in foundation
including supply of all materials, labour,T&P etc required
for proper compltion of work. 4.17 m³ 5221.10 21771.99
3 1029 Ist class brick work in 1:6 cement and local sand mortar in

foundation and plinth including supply of all materials,

labour,T&P etc required for proper compltion of work. 26.17 m³ 5966.03 156131.01
4 1054 20 mm thick D.P.C. With cement and approved coarse

sand 1 : 2 including supply of 5% water proofing material,

labour, T&P etc required for proper compltion of work. 9.46 m² 282.78 2675.10
5 1029+ Same as item no 3 but in super structure for wall up to 1
1035 brick thick) 25.43 m³ 6284.32 159810.26
6 1149 Mild steel of iron work of small sizes and sections for
chaukhats of doors such as holding down bolts, hold fast ,
teeroads, clamps grating etc. ( when not included in and
over all rate) wrought to required form including supply of
steel bolts, nut and their fixing required for proper
completion of the work. 6.25 Qtls 8155.08 50969.25
7 1069 Supply and fixing of plywood doors and shutters. 14.85 m2 7173.11 106520.68
8 1019 R.C.C. Work cement,coarse sand and 20 mm gauge
approved stone ballast in proper ratio of 1:1.5:3 excluding
supply of reinforcement and it bending but including its
fixing and binding the same with 0.5 mm thick binding wire
(to be supply by the contractor) centering nd shuttering
supply of all materials, labour,T&P etc required for proper
compltion of work. 6.59 m³ 10112.66 66642.43
9 1151 Mild steel or Iron work in plain work such as R.C.C. Work
wrough to required shape as necessary including its
bending and supply of steel,wastage, over lapping and
hooks etc complete required for proper completion of
work. 5.16 Qtls 10900.46 56246.37
10 1190 12 mm thick plaster with cement local sand mortar in 1:6
(over brick work with 3 mm floating coat of neat cement
including supply of all materials, labour,T&P etc required
for proper compltion of work. From GL upto supper
structure. 294.95 m² 157.31 46398.58
11 1188 + Same as above but in proprtion 1:4 with cement and fine
1191 sand mortar on ceiling 35.05 m² 222.75 7807.39
Sl.N Ref.
o Description of works Qty Unit Rate Amount

1 2 3 4 5 6
12 1202 25 mm thick 1:2:4 plain cement concrete floor with

cement,coarse sand and 20 mm gauge approved stone

ballast laid in penel finished with 3 mm floating coat of

neat cement and 7.5 cm thick base concrete consisting 1

part of cemnet,4 part of local sand and 8 part ist class brick

ballast 4 cm gauge (1:4:8) and removing any over lapping

of mortar at the joist of panel if an and giving them

uniform finished including supply material, labour,T&P etc

required for proper compltion of work. 51.56 m² 618.05 31866.66


13 1206 40 mm thick 1:2:4 plain cement concrete floor with

cement,coarse sand and 20 mm gauge approved stone

ballast , water proofing compound land in panels, finished

with 3 mm floating coat of neat cement or marble dust in 1

: 5 as specified removing any overlapping of mortar at the

joints of pannels if any and giving them uniform finish ,

including supply of all materials, labour, T&P etc. required

for proper completion of the work. 39.46 m² 448.32 17690.71


14 1217 B.O.E. Flooring in 1:6 cement mortar over 75 mm thick
brick ballast base concrete (1:4:8) and surface painted
with 1:2 in court Yard. including supply material,
labour,T&P etc required for proper compltion of work. 23.89 m² 1110.18 26522.20
15 1232+ Painting and varnishing of new iron work with one coat
1233
priming and two coat of approved paint and varnish

including supply of all materials, labour, T&P etc required

for proper completion of work. 29.70 m² 160.17 4757.05


16 1254+ Colour washing in two coat over one primer coat with
1255
white cement including supply of all materials, labour,

T&P etc required proper completion of work. 330 m² 42.94 14170.20


17 Pipe rate + Rain water down pipe 100 mm dia PVC with fixed MS
Item 327
+ 2043
clamp etc including supply of all materials, labour, T&P etc

required proper completion of work. 8.00 Rm 687.37 5498.96


18 3179 Construction of semi circular drain 250 mm dia including

supply of all materials, labour, T&P etc complete. 7.50 Rm 1371.13 10283.48
SUB TOTAL 790842.87
19 LS Electrification work complete. 5% of sub total 39542.14

20 LS Sanitation work Water supply work complete. 10% of sub total 79084.29

21 Site Clearance and other unforeseen items Job L.S. 530.70


Total 910000.00
Say Rs ( lacs) 9.10
Sl.N Ref.
o Description of works Qty Unit Rate Amount

1 2 3 4 5 6
Assistant Engineer
UNIT ESTIMATE OF NALLA/CULVERT CROSSING UPTO AV. 200MM DIA PIPE CROSSING
(FOR 3.0 M LENGTH)

Sl.No UPJN Description of works No. L. B. H. Qty Unit Rate Amount


1 2 3 4 5 6 7 8 9 10 11
Supply of 300mm dia DI K-7 pipe for encasing.
UPJN
1
Supply rate 1 3.00 3.00 m 2895.00 8685.00

2 2076 Carting from the store (up to 8 kms) the


300mm dia DI pipe and specials to the site
of work lowering them into trenches and
laying true to alignment and gradient
including the supply of jointing materials
such as nut & bolts, rubber insertion,
white lead etc. complete but excluding cost
of trenching and cutting of pipes etc. for
making of lengths but including making joints.

1 3.00 3.00 m 177.75 533.25


3 L.S. Insertion of distribution pipe into the encasing
pipe including supply of T&P. 3.00 m 200.00 600.00

4 L.S. Provision for baricading etc. 6.00 m 100.00 600.00


5 L/M Rate Labour for traffic diversion. 2.00 no. 360.00 720.00
6 L.S. Site clearance and other unforeseen item. 61.75
Total 11200.00

ASSISTANT ENGINEER
UNIT ESTIMATE OF NALLA/ROAD CROSSING UPTO AV. 100MM DIA PIPE CROSSING
(FOR 3.00 M LENGTH)

Sl.No UPJN Description of works No. L. B. H. Qty Unit Rate Amount

1 2 3 4 5 6 7 8 9 10 11
Supply of 200mm dia DI K-7 pipe for encasing.
1 UPJN 1 3.00 3.00 m 1724.00 5172.00

2 2074 Carting from the store (up to 8 kms) the


200mm dia DI pipe and specials to the site
of work lowering them into trenches and
laying true to alignment and gradient
including the supply of jointing materials
such as nut & bolts, rubber insertion, white
lead etc. complete but excluding cost of
trenching and cutting of pipes etc. for
making of lengths but including making joints.

1 3.00 3.00 m 102.15 306.45


3 L.S. Insertion of distribution pipe into the
encasing pipe including supply of T&P. 1 3.00 m 200.00 450.00

4 L.S. Provision for baricading etc. 1 10.00 m 100.00 500.00


5 L/M Rate Labour for traffic diversion. 2.00 no. 360.00 720.00

6 L.S. Site clearance and other unforeseen item. 1 71.55


Total 7220.00

ASSISTANT ENGINEER
UNIT ESTIMATE OF CROSSING OF CULVERT AND ROAD DRAIN
(0.50M TO 1.50M) WIDTH FOR ONE No.

Sl.
Description Qty. Unit Rate Amount
No.
1 2 3 4 5 6
1 Dismantling of some portion of
culvert/drain and laying of pipeline and
again reconstruction of some portion of
culvert/drain including supply of all
materials labour T&P etc. complete.
(a) Materials
i Materials for both side as 1st class brick,
cement and sand. Job L.S. 6000.00
(b) Labour
i Mistri 1 No. 520.00 520.00
ii Labour 3 No. 400.00 1200.00
iii T&P etc. Job L.S. 1000.00
TOTAL 8720.00
Add 10% C.P. 872.00
TOTAL Rs. 9592.00
Say 9595.00

Assistant Engineer
UNIT ESTIMATE OF CROSSING OF CULVERT
(FOR 3.5 M WIDE)
Sl.N
o Description of works Qty Unit Rate Amount

1 2 3 4 5 6
1 Excavation for pipe line in ordinary soil (loam clay or and)
including lift upto 1.5 m and lead upto 50 m.filling, watering
and ramming of excavated earth in between the building and
sides of the foundation trenches or into the plinth and
disposal of surplus earth upto a distance of 50 m. 2.30 cum 215.63 495.95

2 Supply of 150mm dia DI K-7 pipe for encasing. 5.50 m 1639.00 9014.50

3 Supply of 150mm dia DI K-7 specials conforming to relevant


ISS suitable for above DI K-7 pipes F.O.R. destination 10% of item no. 2 901.45
including all taxes and insurance.
4 Carting from the store (up to 8 kms) the 150mm dia DI pipe
and specials to the site of work lowering them into trenches
and laying true to alignment and gradient including the
supply of jointing materials such as nut & bolts, rubber
insertion, white lead etc. complete but excluding cost of
trenching and cutting of pipes etc. for making of lengths but
including making joints. 5.50 m 58.56 322.08
5 Insertion of distribution pipe into the encasing pipe including
supply of T&P. 6.50 m 200.00 1300.00
6 Provision for baricating etc. 10.00 m 100.00 1000.00
7 Labour for traffic diversion. 3.00 no. 400.00 1200.00
8 Cement concrete with 40 mm gauge stone ballast, C/s and

cement in proportion (4:2:1) including supply of all materials, 1.11

labour, T&P etc required for proper compltion of work.


Deduct for pipe -0.11
1.00 m 8445.73 8445.73
` 22679.71
Say 22680.00

Assistant Engineer
UNIT ESTIMATE OF CROSSING OF ROAD
(FOR 3.5 M WIDE)
Sl.N
o Description of works Qty Unit Rate Amount

1 2 3 4 5 6
Dismantling and Reinstatement of bituminous road surface.
1
2.63 sqm 1541.38 4053.8294
2 Excavation for pipe line in ordinary soil (loam clay or and)
including lift upto 1.5 m and lead upto 50 m.filling, watering
and ramming of excavated earth in between the building and
sides of the foundation trenches or into the plinth and
disposal of surplus earth upto a distance of 50 m. 4.74 cum 215.63 1022.09
3 Supply of 150mm dia DI K-7 pipe for encasing. 5.50 m 1639.00 9014.50
4 Supply of 150mm dia DI K-7 specials conforming to relevant
ISS suitable for above DI K-7 pipes F.O.R. destination 10% of item no. 2 901.45
including all taxes and insurance.
4 Carting from the store (up to 8 kms) the 150mm dia DI pipe
and specials to the site of work lowering them into trenches
and laying true to alignment and gradient including the
supply of jointing materials such as nut & bolts, rubber
insertion, white lead etc. complete but excluding cost of
trenching and cutting of pipes etc. for making of lengths but
including making joints. 5.50 m 58.56 322.08
5 Insertion of distribution pipe into the encasing pipe including
supply of T&P. 6.50 m 200.00 1300.00
6 Provision for baricating etc. 10.00 m 100.00 1000.00
7 Labour for traffic diversion. 2.00 no. 400.00 800.00
Total 18413.95
Say 18420.00

Assistant Engineer
UNIT ESTIMATE OF CROSSING OF ROAD
(FOR 7.0 M WIDE)
Sl.N
o Description of works Qty Unit Rate Amount

1 2 3 4 5 6
1 Dismantling and Reinstatement of bituminous road
surface.
5.60 sqm 1541.38 8631.728
2 Excavation for pipe line in ordinary soil (loam clay or
and) including lift upto 1.5 m and lead upto 50
m.filling, watering and ramming of excavated earth
in between the building and sides of the foundation
trenches or into the plinth and disposal of surplus
earth upto a distance of 50 m.

8.64 cum 215.63 1863.04


3 Supply of 150mm dia DI K-7 pipe for encasing.

9.00 m 1639.00 14751.00


4 Supply of 150mm dia DI K-7 specials conforming to
relevant ISS suitable for above DI K-7 pipes F.O.R.
destination including all taxes and insurance. 10% of item no. 2 1475.10

4 Carting from the store (up to 8 kms) the 150mm dia


DI pipe and specials to the site of work lowering
them into trenches and laying true to alignment and
gradient including the supply of jointing materials
such as nut & bolts, rubber insertion, white lead etc.
complete but excluding cost of trenching and
cutting of pipes etc. for making of lengths but
including making joints.

9.00 m 58.56 527.04


5 Insertion of distribution pipe into the encasing pipe
including supply of T&P.
9.00 m 200.00 1800.00
6 Provision for baricating etc. 10.00 m 100.00 1000.00
7 Labour for traffic diversion. 2.00 no. 400.00 800.00
Total 30847.91
Say 30850.00

Assistant Engineer
ABSTRACT OF COST RECHARGING WORK

Sl. Ref. No.


No. Description Qty. Unit Rate Amount
1 2 3 4 5 6
1 Analysis Construction of drain for collection of
water throw out the campus rate as
per unit Estimate.
40 M 1950.00 78000.00
2 Analysis Construction of settling tank as per
type design (As per unit estimate). 1 No. 85900.00 85900.00
3 Analysis Construction of 110mm bore hole for
30 M depth and lowring PVC plain
18M and 110 mm PVC slotted -12M.
Total 30M (As per Unit Estimate).
1 Job 62350.00 62350.00
4 3177 Construction of Semi Circular Drain
100mm/Drainage works 10 M 1002.48 10024.80
5 LS Levelling and dressing of water work
compound for proper slope for
harvesting and rainwater with filling
of additional earth etc. all complete. 1 Job L.S. 3725.20
Total 240000.00

ASSISATANT ENGINEER
FOR UNIT ESTIMATE & DRAIN PER/METER WITH LEVELLING AND DRESSING OF WATER
WORKS COMPOUND FOR
RAIN WATER HARVESTING

ABSTRACT OF COST

Sl. SOR Ref.


No. Description Qty. Unit Rate Amount
1 2 3 4 5 6 7
1 2001 Earth work in excation in foundation
trenches complete work.
0.360 Cum 215.63 77.63
2 1011 Concrete with 40 mm gauge Ist class
brick ballast, coarse sand of FM 1.25
and cement in proportion (8:4:1) in
foundation including supply of all
materials, labour,T&P etc required for
proper completion of work.

0.086 Cum 5221.10 449.01


3 1031 Brick work inside 1:4 cement and
Coarse sand mortar for construction
of drain complete work.
0.138 Cum 6605.17 911.51
4 1188 Plaster work inside of wall in 1:4
cement and coarse sand mortar. 1.060 Sqm. 199.98 211.98
5 1015 Concrete with 20mm gauge Ist class
brick ballast, Coarse sand of FM 1.25
and cement in proportion (4:2:1) in
foundation & floor including supply of
all materials, labour,T&P etc required
for proper completion of work.

0.030 Sqm. 8445.73 253.37


6 LS Site clearance and other unforeseen
items. 1.000 Job L.S. 46.49
Total 1950.00

ASSISATANT ENGINEER
COST OF SETTLING TANK WATER STORAGE TANK

ABSTRACT OF COST
Sl.
No. Description Qty. Unit Rate Amount
1 2001 Earth work in excavation of earth and
out at same for construction settling
tank. Upto 1.50 M depth.
33.06 Cum 215.73 7132.03
3002 1.50 M to 3.00 M depth 33.06 Cum 285.96 9453.84
4 1188 Plaster work 12mm thick in 1:4
cement mortar with cement and
coarse sand mortar. 63.69 Sqm. 199.98 12736.73
5 1149 MS work slab of settling tank. 290.00 Kg 81.55 23649.73
6 1024 R.C.C. work in 1:1.5:3 with cement
coarse sand and 20mm stone ballast
complete work with supply of all
materials placing of steel and
concrete etc. all complete. 2.23 Cum 12059.33 26892.31
7 MR Construction of fabricated MS
Manhole cover HD 20 with angle iron
and shutter with locking arrangement
and strainer in wall for water storage. 1.00 Job L.S. 3500.00
8 MR Fixing of angle iron footrest in wall of
settling tank with weeding mounding
etc. all complete. 10.00 No. 250.00 2500.00
9 LS Site clearance and other unforeseen
items.
1.00 Job L.S. 35.36
Total 85900.00

ASSISATANT ENGINEER
ABSTRACT OF COST (RECHARGING WELL)

Sl.
No. Description Qty. Unit Rate Amount

(A) Materials
1 Pipe rate Supply of PVC pipe 6 Kg/Cm2 110mm
OD with coupler.
30 M 651.00 19530.00
2 Supply of bell mouth piece for top
face of well with jali. 01 No. 220.00 220.00
(B) Labour
1 2043 Carting of PVC pipe of 110mm dia 6
Kg/Cm2 from store to site of work
with loading, unlaoding etc. all
complete.
01 Job 36.27 36.27
2 MR Making 150mm dia nominal dia bore
palm and pressure method complete
work.
30 M 600.00 18000.00
3 MR Lowring of 110mm dia PVC pipe in
prepared bore. 12 M 140.00 1680.00
4 MR Provision for slotted pipe for
discharge of water. 12 M 1850.00 22200.00
5 MR Fixing of bell mouth piece at top of
110mm dia pipe of boring. 01 Job L.S. 650.00
6 MR Site clearance and other unforeseen
items. - -
L.S. 33.73
Total 62350.00

ASSISATANT ENGINEER
MEASUREMENT OF WORK UNIT ESTIMATE OF DRAIN PER M WITH LEVELING
AND DRESSING OF WATER WORKS COMPOUND

Sl.
No. Description of work No. L B D/H QUANTITY

1 2 3 4 5 6
1 Earth work in excavation in
foundation trenches complete
works.
1 1.00 0.90 0.40 0.36 Cum
2 P.C.C in 1:4:8 cement, coarse
sand and brick ballast in
foundation trenches complete
work.
1 1.00 0.90 0.10 0.09 Cum
3 Brick work in 1:4 cement and
coarse sand for construction of
drain complete work.
2 1.00 0.23 0.30 0.14 Cum
4 Plaster work in side of wall in
1:4 cement and local sand
mortar.
2 1.00 .23+.30 - 1.06 Sqm
5 P.C.C in 1:2:4 for making in
semicircular surface at base of
drain.
1 1.00 0.03 - 0.03 Sqm
6 Site clearance 1 Job - -

ASSISATANT ENGINEER
DETAIL MEASUREMENT FOR CONSTRUCTION OF SETTLING TANK

Size 6m x 3m with baffle wall


Sl.
No. DESCRIPTION OF WORK No. L B D/H QUANTITY
1 2 3 4 5 6
1 Earth work in excavation for
const. of settling tank.
1- Upto 1.5M depth 1 33.06 33.06 cum
2- Upto 1.5M to 3.0M depth 1 33.06 33.06 cum
2 P.C.C. in 1:4:8 in foundation
trench with cement, coarse
sand and brick ballast
complete work central length
= (5+5+3+3)-4x.23=15.54m
1 15.54 0.70 0.15 1.63 cum
2 1 2.75 0.50 0.15 0.21 cum
Total- 1.84cum
3 Brick work in 1:4 cement and
coarse sand mortar with
cement and coarse sand with
first class brick work.

Main wall 1 15.54 0.48 1.00 7.46 cum


" 1 15.54 0.35 1.00 5.44 cum
" 1 15.54 0.23 1.00 3.57 cum
Baffle wall 1 3.00 0.23 2.50 1.73 cum
Total- 18.20cum
4 Plaster work in 1:4 cement
mortar 12mm thick with
cement and coarse sand
mortar
(5.00+5.00+3.00+3.00)=16m
1 16.00 - 3.00 48.00 m2
1 3.00 - 2x2.5+23 15.69 m2
Total- 63.69m2
5 M.S work in R.C.C. work for
slab of settling tank 12
1x50 3.50 175m
mm 1x30 5.50 165m
m.s. Tor bar 4x4 0.90 14.4m
354040m@ 80Kg 283.52 Kg
8mm stamps in beam 4x6x0.70= 16.80m. @ .40 6.72 kg
kg/m
Total- 290.24 kg
6 R.C.C. work in 1:1.5:3 with
cement coarse sand dala grit
complete work with supply of
all materials placing of steel
and concrete etc. all complete.
1 6.85 3.25 0.10 2.23 Cum
7 Construction of fabricated MS
manhole cover with angle iron
and shutter with locking
arrangement and strainer in
wall for water storage.
1 No. 01 No.
8 Fixing of angle iron footrest in
wall of settling tank with
weeding mounding etc. all
complete.
10 Nos. 10 Nos.
9 Site clearance and other
unforeseen items.
Job Job

ASSISATANT ENGINEER
CONSTRUCTION OF RECHARGING WELL

Sl.
No. Description of work No. 1 B D/H QUANTITY
1 2 3 4 5 6
(A) Materials
1 Supply of PVC pipe 6 Kg/Cm2
110mm OD with coupler.
1 30.00m 30.00 m
2 Supply of bell mouth piece for
top face of well with jali.
1 1 No. 1 No.
(B) Labour
1 Carting of PVC pipe of 110mm
dia 6 Kg/Cm2 from c/store to
site of work with loading,
unlaoding etc. all complete.

1 Job 1 Job
2 Making 150mm dia nominal
dia bore palm and pressure
method complete work.
1 30.00 30.00 M
3 Lowring of 110mm dia PVC
pipe in prepared hole.
1 12.00 12.00 M
4 Provision slotted pipe for
discharge for water 12 M 12.00 M
5 Fixing of bell mouth piece at
top of 110mm dia pipe of
boring.
1 Job 1 Job
6 Site clearance and other
unforeseen items. 1 Job 1 Job

ASSISATANT ENGINEER
DESIGN OF THRUST BLOCK
Dia of pipe d in cm = 15.00
Deviation angle α in degree 90.00
Max. water pressure p in Kg/cm 2 3.00
density of concrete Уc in Kg / m 3 2,400.00
Soil Density assumed Уs in Kg / m 3 1,800.00
density of water Уw in Kg / m 3
1,000.00
Angle of internal friction Ф in degrees 30.00
Minimum cover of soil over thrust block C in m 0.60
Cohession of sandy soil chin Kg / m 2 0.00
Cross sectional Area A = ‫ ת‬x d 2 /4 in cm 2 176.63
Sin α/2 = Sin 90/2 = Sin 45 0.71

Horizontal Thrust F in Kg =2pA Sin α/2 749.06


Horizontal Thrust F in Tonnes = 0.75
( I ) Lateral Resistant To Counteract Horizontal Thrust
Try a Thrust block of size ( each side ) or l=b=h l,b,h in metre 0.70
Weight of Thrust Block l 3 x Уc w in Tonnes 0.82
Weight of water in pipe Уw x Л x d 2 x l / 4 0.012
Weight of earth Уs x l x c x d 0.11
Total Weight 0.95
Total force available assuming frictional resistant of soil = 30% 0.28
(ii) Lateral Resistant of soil against the Thrust Block
fp = Уs * h2/2 * l * ( 1+ Sin Ф)/ (1- Sin Ф)+ 2*c*h*l*((1+SinФ)/(1-SinФ))1/2 fp in Tonnes= 0.93
(iii) Lateral Resistant of soil when the block is free to yield away from the
soil mass i.e.The portion of projected pipes
fa = Уs *h* ( 1- Sin Ф)/ (1+Sin Ф)- 2*c*((1-SinФ)/(1+SinФ))1/2 fa in Tonnes= 0.09
Total Lateral Resistant 1.30
Total Horizontal Thrust for 90º 0.75
Factor of safety 1.74
( Should be more than 1.00 )Which is O.K.
REINFORCEMENT
The minimum surface reinforcement shall be 5 Kg / m2
(As per IRG 21- 1972 Article 306.4). The spacing of these bars is not exceed to 500 mm
Hence provide 8 mm bars @ 300 mm c/c 5.27 Kg per sqm
5.27 Kg / sqm which is more than 5 Kg / sqm

RCC 1:1.5:3
L B H Qty.
0.70 0.70 0.70 0.343

MILD STEEL 40.39


DESIGN OF THRUST BLOCK
Dia of pipe d in cm = 20.00
Deviation angle α in degree 90.00
Max. water pressure p in Kg/cm 2 3.00
density of concrete Уc in Kg / m 3 2,400.00
Soil Density assumed Уs in Kg / m 3 1,800.00
density of water Уw in Kg / m 3
1,000.00
Angle of internal friction Ф in degrees 30.00
Minimum cover of soil over thrust block C in m 0.60
Cohession of sandy soil chin Kg / m 2 0.00
Cross sectional Area A = ‫ ת‬x d 2 /4 in cm 2 314.00
Sin α/2 = Sin 90/2 = Sin 45 0.71

Horizontal Thrust F in Kg =2pA Sin α/2 1,331.66


Horizontal Thrust F in Tonnes = 1.33
( I ) Lateral Resistant To Counteract Horizontal Thrust
Try a Thrust block of size ( each side ) or l=b=h l,b,h in metre 0.85
Weight of Thrust Block l 3 x Уc w in Tonnes 1.47
Weight of water in pipe Уw x Л x d 2 x l / 4 0.027
Weight of earth Уs x l x c x d 0.18
Total Weight 1.68
Total force available assuming frictional resistant of soil = 30% 0.51
(ii) Lateral Resistant of soil against the Thrust Block
fp = Уs * h2/2 * l * ( 1+ Sin Ф)/ (1- Sin Ф)+ 2*c*h*l*((1+SinФ)/(1-SinФ))1/2 fp in Tonnes= 1.66
(iii) Lateral Resistant of soil when the block is free to yield away from the
soil mass i.e.The portion of projected pipes
fa = Уs *h* ( 1- Sin Ф)/ (1+Sin Ф)- 2*c*((1-SinФ)/(1+SinФ))1/2 fa in Tonnes= 0.12
Total Lateral Resistant 2.28
Total Horizontal Thrust for 90º 1.33
Factor of safety 1.71
( Should be more than 1.00 )Which is O.K.
REINFORCEMENT
The minimum surface reinforcement shall be 5 Kg / m2
(As per IRG 21- 1972 Article 306.4). The spacing of these bars is not exceed to 500 mm
Hence provide 8 mm bars @ 300 mm c/c 5.27 Kg per sqm
5.27 Kg / sqm which is more than 5 Kg / sqm

RCC 1:1.5:3
L B H Qty.
0.85 0.85 0.85 0.614

MILD STEEL 72.30


UNIT ESTIMATE OF SLUICE VALVE CHAMBER/SCOUR VALVE CHAMBER
(Masonary Type)

S.No. Item of Work Qty. Unit Rate Amount


1 2 3 4 5 6
1 Excavation in foundation in ordinary soil (loam, clay or 6.38 Cum 174.35 1112.35
sand) including lift upto 1.5m and lead upto 50m, filling,
watering and ramming of excavated earth into the space
between the building and the sides or foundation
trenches or into the plinth and disposal or surplus earth
upto a distance of 50m from the centre of the foundation
trenches.

2 Concrete with cement, coarse sand & 20 mm nominal 0.34 Cum 6609.76 2247.32
size(20-40 mm) stone ballast in proportion of 1:4:8 in
foundations including supply of all materials, labour, T&P
etc. required for proper completion of the work.

3 Ist class brick work in 1:4 cement & coarse sand mortar 1.83 Cum 6605.17 12087.46
in foundation and plinth including supply of all materials,
labour, T&P etc. required for proper completion of the
work.

4 12 mm thick plaster with cement mortar in proportion of 6.60 Sqm. 199.98 1319.87
1:4 consisting of cement and Banda(Ken) / Hamirpur
(Betava) fine sand (F.M. not less than 1.25 mm) over brick
work including supply of all materials, labour, T&P etc.
required for proper completion of the work.

5 150 mm thick R.C.C. manhole cover in 1:1½:3 cement, 0.36 Cum 16285.13 5862.65
coarse sand and 12 to 20 mm gauge, stone grit with
suitable hole 100 mm dia at suitable place including
supply of all materials, labour, T&P etc. and fixing it in
position etc. all complete.

6 Mild steel work in RCC work wrought to required shape 55.00 Kg. 109.00 5995.25
as necessary, its fixing and binding. Also including supply
of all material, labour and T&P etc. for proper completion
of the work.
12 mm dia bar both way at 100 mm c/c.

7 Site clearance and other unforeseen item. Job - L.S. 375.10


Total 29000.00

ASSISTANT ENGINEER
UNIT ESTIMATE OF SLUICE VALVE CHAMBER
SURFACE BOX TYPE
Sl. Ref.
No Description of works Qty Unit Rate Amount

1 2 3 4 5 6
1 1001 Excavation of earth in ordinary soil (loam clay or
and) including lift upto 1.5 m and lead upto 50
m.filling, watering and ramming of excavated earth
in between the building and sides of the
foundation trenches or into the plinth and
disposal of surplus earth upto a distance of 50 m
from the center of the foundation trenches. 0.75 m³ 174.35 130.76
2 1011 Concrete with 40 mm gauge Ist class brick ballast,
localsand and cement in proportion (8:4:1) in
foundation including supply of all materials,
labour, T&P etc required for proper compltion of
work. 0.07 m³ 5221.10 365.48
3 1015 C.C. Work cement,coarse sand and 20 mm gauge
approved stone ballast in proper ratio of 1:2:4
including supply of all materials, labour,T&P etc
required for proper compltion of work. 0.16 m³ 8445.73 1351.32
4 Supply & fixing 0f 150 x 150 mm CI surface box of
IS mark heavy duty, including supply of all
materials, labour, T&P etc required for proper
completion of work. 1.00 each 4200.00 4200.00
5 Site Clearance and other unforeseen items Job L.S. 52.44

Total 6100.00

Say Rs 6100.00

Assistant Engineer
UNIT ESTIMATE OF AIR VALVE CHAMBER
(350MM TO 350MM)
Sl.N Ref.
o Description of works Qty Unit Rate Amount
1 2 3 4 5 6
1 1001 Excavation of earth in ordinary soil (loam clay or and)
including lift upto 1.5 m and lead upto 50 m.filling, watering
and ramming of excavated earth in between the building and
sides of the foundation trenches or into the plinth and
disposal of surplus earth upto a distance of 50 m from the
center of the foundation trenches. 0.60 m³ 174.35 104.61
2 1011 Concrete with 40 mm gauge Ist class brick ballast, local sand
and cement in proportion (8:4:1) in foundation including
supply of all materials, labour, T&P etc required for proper
compltion of work. 0.13 m³ 5221.10 678.74
3 1029 Ist class brick work in 1:6 cement and fine sand 1.25 F.M.
(fineness modulous) mortar in foundation and plinth
including supply of all materials, labour,T&P etc required for
proper compltion of work. 0.33 m³ 5966.03 1968.79
4 1190 12 mm thick plaster with cement, local sand mortar in 1:6
(over brick work with 3 mm floating coat of neat cement)
minimum thickness not less than 10 mm including supply of
all materials, labour,T&P etc required for proper compltion
of work. From GL upto supper structure. 2.91 m² 157.31 457.77
5 Supply ang fixing position 500 mm dia medium duty C.I.
Manhole cover (Perforated) with locking arrangement 1.00 no 5200.00 5200.00
6 Site Clearance and other unforeseen items Job L.S. 90.08

Total 8500.00
Say 8500.00

Assistant Engineer
UNIT ESTIMATE FOR FIRE HYDRANT CHAMBER
(750 MM x 450 MM)
Sl.
Ref. Description Unit Quantity Rate Amount in Rs.
No.
1 2 5 3 4 6
1 1001 Excavation of earth in foundation in ordinary soil
(loan, clay or sand) including lift up to 1.50m and leap
up to 50.00 m refilling of excavated earth in to space
between building and sides of foundation trench,
watering, ramming and disposal of surplus earth up
to 50 m from the center of the trench. Cum 3.50 174.35 610.23
2 1011 Concrete with 40 mm gauge Ist class brick ballast,
local sand and cement in proportion (8:4:1) in
foundation including supply of all materials, labour,
T&P etc required for proper compltion of work. Cum 0.15 5221.10 783.17
3 1029 First class brickwork in 1:6 cement and local sand
mortar in foundation and plinth including supply of all
materials, labour T&P etc required for proper
completion of work. Cum 1.21 5966.03 7218.90
4 1019 R.C.C. work with cement, coarse sand and 20 mm
gague approved stone ballast in proportion of 1:1.5:3
in slab excluding supply of reinforcement and its
bending but including its fixing and binding the same
with 0.50 mm thick binding wire (to be supplied by
contractor) and including necessary centering, and
shuttering supply of all materials labour, T&P etc.
required for proper completion of the work. Cum 0.20 10112.66 2022.53
5 1151 Mild steel or iron work in plain work such as RCC of
RB work (when not included in over all rates) wought
to required shape as necessary including supply of
steel and wastage. Qtl. 0.30 10900.46 3270.14
6 1190 12 mm thick plaster with cement and local sand
mortar in proportion of 1:6 over brickwork, minimum
thickness not be less than 10 mm including supply of
all materials labour, T&P etc required for proper
completion of work. Sqm 5.01 157.31 788.12
7 Site Clearance and other unforeseen items Job L.S. 306.92
Total 15000.00
Say 15000.00

Assistant Engineer
Analysis of Rate
(Rate in Rs.)
Item-1 Dismantling of B.O.E. Road
Sl. No. Description of Item Unit Quantity Rate Amount
DSR Ref no. 15.24
1 Supply all labour, T&P for dismantling of BOE road including stacking
serviceable material and disposal of unserviceable material within 50
metres etc. complete.
Rate for 9.09 per sqm
(i) Beldar No. 0.25 360.00 90.00
(ii) Coolies No. 1.00 360.00 360.00
Total 450.00
Sundries 2% 9.00
Total 459.00
Add 10% C.P. 45.90
Total 504.90
504.90
Rate per SQM 504.90 / 9.09 55.54

(Rate in Rs.)
Item-2 Dismantling of INTERLOCKING Road
Sl. No. Description of Item Unit Quantity Rate Amount
DSR Ref.
Details of Cost per Sq.m.
No.
16.83 Supply of all labour, T&P for dismantling of Interlocking paver block
road with rubbish including disposal of unserviceable materials within 1 Sq.m. 50.49 50.49
50 metres etc. complete.
15.1 Supply of all labour, T&P for demolishing of lean concrete in base of
road including stacking of serviceable materials and disposal of 1 Sq.m. 32.72 32.72
unserviceable materials within 50 metres etc. complete.
TOTAL 83.21
SAY 83.21
Supply of all labour, T&P for dismantling of Interlocking paver block
1 road with rubbish including disposal of unserviceable materials within
50 metres etc. complete.
Detail of cost for 10 cum
Beldar No. 0.25 360.00 90.00
Coolie No. 1.00 360.00 360.00
Sub Total 450.00
T&P and Sundries L.S. 2% 9.00
Sub Total 459.00
Add 10% C.P. 45.90
TOTAL 504.90
Rate for per cum 504.90 / 10.00 50.49
Supply of all labour, T&P for demolishing of lean concrete in base of
2 road including stacking of serviceable materials and disposal of
unserviceable materials within 50 metres etc. complete.
Detail of cost for 10 cum
Beldar No. 0.44 360.00 158.40
Coolie No. 0.37 360.00 133.20
Sub Total 291.60
T&P and Sundries L.S. 2% 5.83
Sub Total 297.43
Add 10% C.P. 29.74
TOTAL 327.17
Rate for per cum 327.17 / 10.00 32.72
(Rate in Rs.)
Item-3 Dismantling of C.C. Road
Sl. No. Description of Item Unit Quantity Rate Amount
DSR Ref.
Details of Cost per Sq.m.
No.
15.1 Supply of all labour, T&P for demolishing of lean concrete in base of
road including stacking of serviceable materials and disposal of 1 Sq.m. 32.72 32.72
unserviceable materials within 50 metres etc. complete.
Supply of all labour, T&P for demolishing of cement concrete road
15.2.1 including stacking of serviceable materials and disposal of 1 Sq.m. 93.31 93.31
unserviceable materials within 50 metres etc. complete.
TOTAL 126.03
SAY 126.03
Supply of all labour, T&P for demolishing of lean concrete in base of
1 road including stacking of serviceable materials and disposal of
unserviceable materials within 50 metres etc. complete.
Detail of cost for 10 cum
Beldar No. 0.44 360.00 158.40
Coolie No. 0.37 360.00 133.20
Sub Total 291.60
T&P and Sundries L.S. 2% 5.83
Sub Total 297.43
Add 10% C.P. 29.74
TOTAL 327.17
Rate for per cum 327.17 / 10.00 32.72
Supply of all labour, T&P for demolishing of cement concrete road
including stacking of serviceable materials and disposal of
2
unserviceable materials within 50 metres etc. complete. (concrete 1:3:6
richer mix)
Detail of cost for 10 cum
Beldar No. 1.59 360.00 572.40
Coolie No. 0.72 360.00 259.20
Sub Total 831.60
T&P and Sundries L.S. 2% 16.63
Sub Total 848.23
Add 10% C.P. 84.82
TOTAL 933.05
Rate for per cum 933.05 / 10.00 93.31
(Rate in Rs.)
Item-4 Dismantling of Bituminous Road
Sl. No. Description of Item Unit Quantity Rate Amount
15.43.2
Supply all labour, T&P for dismantling bitumenous road manually/mechanical
including stacking of serviceable materials and disposal of unserviceable
materials within 50 metres lead as per direction of Engineer-in-charge

Details of cost for 36 sqm (0.30m deep)


Consider a road 6 meters wide and 6 meters length wise 30 cm average depth
= 10.80 cubic metre
Labour
For cutting road taking out soiling and metalling including sorting and
screening
Beldar Day 9.60 360.00 3456.00
Coolie Day 4.80 360.00 1728.00
Sub total 5184.00
Sundries and T&P L.S. 2% 103.68
Total 5287.68
Add 1% for water charge 52.88
Total 5340.56
Add 10% C.P. 534.06
TOTAL 5874.62

TOTAL 5874.62
Cost of 36.00 sqm 5874.62
Cost of 1 sqm 163.18
Rate per SQM 163.18
Analysis of Rate
Item-1 Re-instatement of BOE Road
S. No. Description of Item Unit Quantity Rate Amount
DSR Ref.
15.2 Permanent reinstatement of BOE with 25% new
brick and 75% used old brick including all material
labour, T&P etc complete
Rate for 10 Per Sqm
(a) Labour
i) Mason Nos. 0.90 520 468.00
ii) Bhisti Nos. 1.98 400 792.00
iii) Coolie Nos. 0.05 360 18.00
iv) Sundries L.S. 2% 25.56
1303.56
(b) Material
25% new burnt bricks. Nos. 160 7.80 1248.00
Local Sand cum 0.15 650.00 97.50
S. Total 1345.50
TOTAL (A+B) 2649.06
Add C.P. @ 10% 264.91
2913.97

Rate per sqm. 2913.97 / 10.00 291.40


Item-2 Re-instatement of Interlocking Road
S. No. Description of Item Unit Quantity Rate Amount
DSR Ref. Laying of 80mm thick CC interlocking paver blocks
16.91.2 over 30mm thick bed of fine sand, filling the joints
with fine snad also including all labour T&P etc.
required for proper completion of work.

Sqm 1.00 1011.20 1011.20


16.64 Providing and laying 100mm thick compacted bed
of dry brick aggregates of 40mm nominal size
including spreading, well ramming, consolidating
and grouting with local sand, including finishing
smooth etc. complete as per direction of Engineer-
in-charge
Sqm 1.00 196.30 196.30
Total 1207.50

Rate per sqm 1207.50


S. No. Description of Item Unit Quantity Rate Amount
Laying of 80mm thick CC pre rubber moulded
interlocking paver tiles including 30mm thick fine
sand bed over (280mm thick compacted base of
two layer of GSB & WNM, Paid seperately and also
including earth work in excavation in proper slope &
camber including all labour, T&P etc required for
proper completion of work.

Details of cost for 10 Sq.m


Material
A. Cost of fine sand(10x 1x 0.033=0.33 cum) Cum 0.33 900.00 297.00
Cost of Paver block 80mm thick (with 40% New) Nos. 88.00 24.00 2112.00
S.Total 2409.00
B. Labour
Mistry Nos. 0.50 520.00
260.00
Mason Nos. 0.50 520.00
260.00
Beldar Nos. 1.00 360.00
360.00
Coolies Nos. 0.50 360.00
180.00
S.Total
1060.00
T&P sundries 2% 21.20
S.Total 1081.20
TOTAL (a+b) 3490.20
Add 10% contractor Profit % 0.10 349.02
Total 3839.22
Rate Per Sqm. 3839.22 / 10.00 383.92
S. No. Description of Item Unit Quantity Rate Amount
Providing and laying 100mm thick compacted bed
of dry brick aggregates of 40mm nominal size
including spreading, well ramming, consolidating
and grouting with local sand, including finishing
smooth etc. complete as per direction of Engineer-
in-charge

Details of cost for 10 Sq.m


Material
A. Brick Ballast 40mm Cum 1.00 1350.00 1350.00
Local Sand Nos. 0.08 650.00 52.00
S.Total 1402.00
B. Labour
Bhisti Nos. 0.35 400.00 140.00
Beldar Nos. 0.26 360.00 93.60
Coolies Nos. 0.18 360.00 64.80
S.Total 298.40
T&P sundries 2% 5.97
S.Total 304.37
TOTAL (a+b) 1706.37
Add 10% contractor Profit % 0.10 170.64
Total 1877.01
Rate Per Sqm. 1877.01 / 10.00 187.70
Item no. 3 Re-instatement of CC Road
S. No. Description of Item Unit Quantity Rate Amount
C.C. 1:2:4 Road Slab (1.0x1.0x0.20 = 0.20) cum 0.20 8102.95 1620.59
P.C.C. 1:2:4 For base of Road (1.0x1.0x0.15=0.15) cum 0.15 3909.97 586.50
Total 2207.09

Rate Per Sqm. 2207.09


S. No. Description of Item Unit Quantity Rate Amount
1 Concrete with 40mm gauge approved Brick
ballast, local sand and cement in the proportion
of 1:2:4 in foundation and floors including
supply all materials labour T&P required for
propoer completion of work.

Details of cost 10 cubic metre 10 Cum


(a) Materials
Brick Ballast 40mm gauge 9.60 Cum 1350.00 12960.00
Local sand 4.80 Cum 650.00 3120.00
Cement 24.00 Bag 375.00 9000.00
S. Total(a) 25080.00
(b) Labour
Mistry 0.50 No. 520.00 260.00
Mason 1.00 No. 520.00 520.00
Mazdoor 12.00 No. 360.00 4320.00
Coolie 12.00 No. 360.00 4320.00
Black smith 0.50 No. 480.00 240.00
Bhisti 1.50 No. 400.00 600.00
S. Total 10260.00
T&P Sundries L.S. 2% 205.20
S.Total(b) 10465.20
TOTAL (a+b) 35545.20
Contractor profit @10% 3554.52
GRAND TOTAL 39099.72
RATE per cum 39099.72 / 10.00 3909.97
S. No. Description of Item Unit Quantity Rate Amount
1 Concrete with 20mm gauge approved stone
ballast, Coarse sand and cement in the
proportion of 4:2:1 including supply all
materials labour T&P required for propoer
completion of work.

Details of cost 10 cubic metre 10 Cum


(a) Materials
Stone Ballast 20mm gauge 9.00 Cum 2670.00 24030.00
Coarse sand 4.50 Cum 2445.00 11002.50
Cement 64.50 Bag 375.00 24187.50
S. Total(a) 59220.00
(b) Labour
Mistry 0.50 No. 520.00 260.00
Mason 1.50 No. 520.00 780.00
Mazdoor 14.00 No. 360.00 5040.00
Coolie 14.00 No. 360.00 5040.00
Black smith 0.50 No. 480.00 240.00
Bhisti 7.00 No. 400.00 2800.00
S. Total 14160.00
T&P Sundries L.S. 2% 283.20
S.Total(b) 14443.20
TOTAL (a+b) 73663.20
Contractor profit @10% 7366.32
GRAND TOTAL 81029.52
RATE per cum 81029.52 / 10.00 8102.95
ASSITANT ENGINEER
BITUMIN ROAD

Rates of Reconstruciton of Road after laying of pipe in internal road


(Rate per Sqm)
S. No. Description of work Qty. Unit Rate Amount
1 2 3 4 5 6
1 2001 Earth work in cutting or in embankment in ordinary soil,
excavation to be in the form if regular pits not exceeding
1/2 mtr. in depth & E/w in embankment to be in 20cm.
Layers, including ramming and dressing the surface to
required level and slopes & also including 1.5 mtr. lift and
30 mtr. lead the earth from cutting to be used in making
embankment or to be deposited as spoil banks within 30
mtr. distance as directed by E/L.

0.52 Cum 269.53 140.16


2 1004 Local sand filling including cost of all materials, labour,
T&P with watering, ramming and compaction etc.
required for proper completion of the work as per
direction of E/I (400mm thick compacted layer).
0.15 Cum 1572.66 235.90
3 P/L of granular sub-base (Shankar garh) by providing close
graded material, mixing in a mechnical mix plant at OMC,
carriage of mixed material to work site, spreading in
uniform layers with motor grader on prepared surface and
compacting with vibrator power roller to achieve desired
density, complete as per clause 401 MORTH specification.
(125mm thick compacted layer)

0.13 Cum 2232.14 290.18


4 Providing laying, spreading and compacting graded stone
aggregate to wet mix macadam (Kobrai) specification
including premixing the material with water at OMC in
mechanical mix plant carriage of mixed material by tipper
to site, laying in uniform layers with paver in
sub-base/base course on well prepared surface and
compacting with vibratory roller to achieve the desired
density as per clause 406 of MoRTH specification. (150mm
thick compacted layer)

0.130 Cum 2414.70 313.91


5 Providing & applying primer coat with bitumen emulsion
(SS) on prepared surface of including clearing of road
surface and spraying primer@.75kg/sqm. Using
mechanical means as per clause 502 of MoRTH
specification.
1.00 Sqm 37.62 37.62
6 Providing & applying tack coat with bitumen emulsion (SS)
on prepared surface including clearing of road surface &
spraying primer @ 0.75 kg/sqm. Using mechanical means
as per clause 503 of MoRTH specification.
2.00 Sqm 16.45 32.90
7 P/L of 40mm thick BM with 100120 TPH batch type HMP
producing an avg. output of 75 TPH using crushed agg. Of
specified agading, premixed with bituminous binder (VG
30) @ 3.4% by weight of total mix and filler, transporting
the hot mix to work site, laying with a hydrostatic paver
finisher with ensor control to the required grade. level and
alignment, rolling with smooth wheeled, vibratory &
tandem roller to achieve desired compaction as per
MoRTH specification complete as per clause 504 of
MoRTH specification.

0.05 Cum 5532.53 276.63


S. No. Description of work Qty. Unit Rate Amount
1 2 3 4 5 6
8 P/L of 25mm thick SDBC with 100-120 TPH batch type
HMP producing an avg. output of TPH using crushed aggt.
Of specified grading, premixed with bituminous binder
CRMB 55 @ 5% by weight of total mix and filler,
transporting the hot mix to work site, laying with a
hydrostatic paver finisher with sensor control to the
required grade. level and alignment, rolling with smooth
wheeled, vibratory & tandem rollers to achieve desired
compaction as per MoRTH specification complete.

0.030 Cum 6979.43 209.38


9 Disposal of Malwa/excavated earth from road surface
including-loading unloading and carriage upto 8 kms. etc.
required for proper completion of the work as per clause
505 of MoRTH specification.
0.52 Cum 169.48 88.13
10 Watering in trenches for soil compaction and
consolidation including ramming dressing etc. complete.
1.00 Sqm 27.90 27.90
TOTAL 1652.71
Say Rs. 1653.00 Per Sqm
Unit Estimate for Bitumen Reinstatement
S.N. Ref:- Item No-1292 SOR Jal Nigam
1 Consolidation of 30mm to 40mm gauge kankar by hand rammers
including opening out stracks, sorting kankar into three sizes,
repairing patches in existing road surface with kankar, picking up old
surface, spreading kankar, making medis to retain water of metal
upto 50 m carriage of water 200 m posts, lights during night and
including tools and plants required for proper completion of the
work excluding supply of kankar

Taking length as 70m & breadth as 3.70m


Area=259 sq.m
Kankar required=259 x 120/ 1000 = 30 Cu.m
Details of cost for 30 Cu.m 870.30

Ref:-Item No-1306 SOR Jal Nigam


2 Bitumen Painting (labour Only) over water bound surface(1st Cost)
excluding supply of paint and Details of cost for 350 Sq.m
43.52

3 Same as Item above but subsequent coat of painting over previously


pinted surface the above labour will make an output of double the
area Hence rate per Sq.m half of the rate of item above
21.76
Ref:- Item No-1324 SOR U.P. Jal Nigam
4 Providing all materials Labour T&P etc and construct 2 coats of
bitumen painting for reinstatement of patch and trench cuts in
bitumen road after making the edges straight with 40mm gauge
stone ballast for single over inter coat of 40mm size stone ballast
270mm thick well rammed by hand rammer Including blending
ramming etc complete.

Details of cost for 10 Sq.m


S.NO Discription Unit Qty Rate Amount
i MISTRY DAY 0.0429 520.00 22.308
ii MASON/STONE MASON DAY 1.00 360.00 360.00
iii BELDER/MAZDOOR/DIGGER/DRESSR DAY 3.2457 360.00 1168.45
iv COOLIE DAY 0.3429 360.00 123.44
v BHISTI DAY 0.16 400.00 64.00
vi WATCHMAN DAY 0.2144 360.00 77.18
vii MATE DAY 0.0429 370.00 15.87
viii TAR BOILER MAN/FIRE MAN DAY 0.0429 450.00 19.31
ix BRICKS OVER BURNT 1000NOS 0.5 7200.00 3600.00
x STONE BALLAST 40MM GAUGE CUM. 1.2 2670.00 3204.00
xi STONE GRIT 10-12MM(Dala) CUM. 0.21 2938.00 616.98
xii STEAM COAL QTL. 0.1 1100.00 110.00
xiii HIRING OF ROAD ROLLER DAY 0.04 1500.00 60.00
xiv BITUMEN TONNE 0.034 26000.00 884.00
Sub Total 10325.55
Sundries 33.05% 3412.59
Sub Total 13738.14
Contractor's profit@10% 1373.81
Sub Total 15111.95
Add 10% on item no 9,10,11,14 830.498
Sub Total 15942.44
Consolidation of stone balast as per item no. 1 Cu.m 2.70 870.30 2349.81
Bitumen painting(1st Coat) as per item. 2 Sq.m 10.00 43.52 435.20
Bitumen painting(2st Coat) as per item. 16-add Sq.m 10.00 21.76 217.60
Sub Total 18945.05
Add for extra labour & material 5683.52
Total 24628.57
RATE per sqm 2462.86
ASSISTANT ENGINEER
CC Tile Interlocking new road (IL Road)

Sl. SOR Ref. Particulars of items Unit Qty. Rate Amount


No.
REINSTATEMENT OF IL ROAD
Laying of 80 mm thick CC tile soling
including dressing surface and
including supply of tile, filling of joints
with coarse sand spreading and blinding
1 coat of 10 mm to 25 mm deep of coarse
sand over the entire surface and
including all labour, T & P etc.

Details of cost for 10.00 sqm.


(a) Material
(i) C C tile 80 mm thick sqm 10 600.00 6000.00
(b) Labour:
(i) Mason Each 1 520.00 520.00
(ii) Mazdoor Each 2 460.00 920.00
(iii) Sundries Each job L.S. 105.00
Total 7545.00
Add- for contractor,s profit @ 10 % 754.50
G.Total 8299.50
SAY 829.95
2 1009 Base Concrete 1:6:12 Cum 0.10 3811.09 381.11
3 4(A) Spreding Local sand Cum 0.05 650.00 32.50
Total rate of CC tile with base concrete (per sqm) 1243.56

ASSISTANT ENGINEER
Page 50

SOR for the year 2023-24


Sl. Code No. Item Unit Rate
No.
1 2 3 4 5
1 2001 Excavation for ordinary soil pipe line Cum
trenches 215.63
2 2002 Same as item no. 2001 but in soil Cum
mixed with moorum kankar shingle 250.99
kanker

3 3019 Excavation 0-1.5 M deep in hard rock Cum


1153.86
Laying & Jointing of AC pipe
2020 50mm dia (id) outer dia 63 mm Mtr. 23.76
2021 65mm dia (id) outer dia 75 mm Mtr. 29.47
2022 80mm dia (id) outer dia 90 mm Mtr. 31.37
2 2023 100mm dia (id) outer dia 110 mm Mtr. 37.97
2024 125mm dia (id) outer dia 140 mm Mtr. 47.95
2025 150mm dia (id) outer dia 160 mm Mtr. 54.65
2026 180mm dia (id) outer dia 200 mm Mtr. 65.86
2027 230mm dia (id) outer dia 250 mm Mtr. 78.74
Laying & Jointing of HDPE pipe 91.68
50mm dia (id) outer dia 63 mm Mtr. 38.89
65mm dia (id) outer dia 75 mm Mtr. 49.87
2 80mm dia (id) outer dia 90 mm Mtr. 60.88
Analysis Attached
100mm dia (id) outer dia 110 mm Mtr. 68.99
125mm dia (id) outer dia 140 mm Mtr. 80.84
150mm dia (id) outer dia 160 mm Mtr. 92.27

Laying & Jointing of PVC pipe


2040 50mm dia (id) outer dia 63 mm Mtr. 19.53
2041 65mm dia (id) outer dia 75 mm Mtr. 26.48
2042 80mm dia (id) outer dia 90 mm Mtr. 32.69
2 2043 100mm dia (id) outer dia 110 mm Mtr. 36.27
2044 125mm dia (id) outer dia 140 mm Mtr. 39.51
2045 150mm dia (id) outer dia 160 mm Mtr. 50.82
2046 180mm dia (id) outer dia 200 mm Mtr. 56.78

Laying & Jointing of CI Tyton pipe & DI pipe


2197 80mm dia Mtr. 28.28
2198 100mm dia Mtr. 36.23
2199 125mm dia Mtr. 46.92
2200 150mm dia Mtr. 58.56
3
2201 200mm dia Mtr. 85.46
2202 250mm dia Mtr. 115.28
2203 300mm dia Mtr. 148.91
2204 350mm dia Mtr. 171.45
2205 400mm dia Mtr. 208.10
Page 51

Laying & Jointing and fixing of Sluice Valve Sluice Valve Fixing Cost Flanged Jointing
Qty Rate Amount
2445+2180 50mm dia Nos. 430.16 2 271.66 543.32 973.48
2445+2180 65mm dia Nos. 430.16 2 271.66 543.32 973.48
2445+2180 80mm dia Nos. 430.16 2 271.66 543.32 973.48
2445+2181 100mm dia Nos. 430.16 2 394.31 788.62 1218.78
4 2445+2182 125mm dia Nos. 430.16 2 448.85 897.70 1327.86
2446+2183 150mm dia Nos. 699.59 2 601.92 1203.84 1903.43
2446+2184 200mm dia Nos. 699.59 2 683.31 1366.62 2066.21
2447+2185 250mm dia Nos. 1358.43 2 951.38 1902.76 3261.19
2447+2186 300mm dia Nos. 1358.43 2 1053.32 2106.64 3465.07
2448+2187 350mm dia Nos. 1859.00 2 1393.66 2787.32 4646.32
2448+2188 400mm dia Nos. 1859.00 2 1853.52 3707.04 5566.04
2450 Fixing of 20-25mm dia Screw Down 645.35
5 Air Valve
2451+2180 Fixing of 65-80mm dia Flanged Air 331.03 1 271.66 271.66 602.69
6 Valve or Fire Hydrant
As per Dismantling Reinstatement
Dismentling and Reinstatement of road SOR As per Analysis As per Analysis
1302 BOE Road Sqm. 535.30 55.54 291.40
7
1323 C.C. Road Sqm. 2370.95 126.03 2207.09
1324 Bitumen Road Sqm. 1455.87 163.18 2462.86
Interlocking 83.21 1207.50

1218 Laying of floor Brick road 582.40


UNIT ESTIMATE OF HOUSE CONNECTION FOR 10 M LENGTH
FOR THREE TAP
Sl.
No Description of works Qty Unit Rate Amount

1 2 3 4 5 6
1 Excavation of earth in ordinary soil (loam clay or
and) including lift upto 1.5 m and lead upto 50
m.filling, watering and ramming of excavated earth
in between the building and sides of the 4.2 m³ 269.53 1132.03
foundation trenches or into the plinth and
disposal of surplus earth upto a distance of 50 m
from the center of the foundation trenches.
2 Supply & fixing of PVC saddle including supply of
all materials, labour,T&P etc required for proper 1 no 470.00 470.00
compltion of work.
3 Supply & fixing of brass ferrule 6 mm size in
existing main including supply of all materials,
labour,T&P etc required for proper compltion of
1 no 220.00 220.00
work.
4 Supply of MDPE pipe grade PE 80, 20 mm dia
30 m 40.00 1200.00
medium quality including all taxes etc complete.
5 Laying & Jointing of MDPE 20 mm dia medium
30 m 20.00 600.00
quality pipe including all specials etc complete
6 Supply & fixing of brass bib cock. Including all
3 no 200.00 600.00
matreials, labour T&P etc complete.
7 Supply & fixing of brass gate valve 20 mm dia.
1 no 650.00 650.00
Including all matreials, labour T&P etc complete.
8 Site Clearance and other unforeseen items Job L.S. 27.97
Total 4900.00
Say Rs 4900.00

Project Engineer
CARTING OF HDPE PIPE ( 63-200mm)

1 Carting from store 0-8 km. of 63 mm dia HDPE pipe to the site of
work, specials,fittings,laying true to aligment and gradient including
testing but excluding trenchningand making joints.

Details cost for 100 m length.


a- Cartage 6.30 l.s. 75.80 477.54
b- Labour
i Fitter 0.33 no. 440.00 145.20
ii Beldar 3.00 no. 360.00 1080.00
iii Sundries 1.47 l.s. 90.00 132.30
iv Add extra Rs.- 100.00/ joint 17.00 no. 100.00 1700.00
Sub Total 3535.04
Contractor proffit @ 10% 353.50
Total 3888.54
Rate for one metre excl. GST Rs- 38.89

2 Same as item no.-1, but for 75 mm dia


Details cost for 100 m length.
a- Cartage 7.50 l.s. 75.80 568.50
b- Labour
i Fitter 0.50 no. 440.00 220.00
ii Beldar 4.00 no. 360.00 1440.00
iii Sundries 2.00 l.s. 90.00 180.00
iv Add extra Rs.- 125.00/ joint 17.00 no. 125.00 2125.00
Sub Total 4533.50
Contractor proffit @ 10% 453.35
Total 4986.85
Rate for one metre excl. GST Rs- 49.87
3 Same as item no.-1, but for 90 mm dia
Details cost for 100 m length.
a- Cartage 9.00 l.s. 75.80 682.20
b- Labour
i Fitter 0.63 no. 440.00 277.20
ii Beldar 5.00 no. 360.00 1800.00
iii Sundries 2.50 l.s. 90.00 225.00
iv Add extra Rs.- 150.00/ joint 17.00 no. 150.00 2550.00
Sub Total 5534.40
Contractor proffit @ 10% 553.44
Total 6087.84
Rate for one metre excl. GST Rs- 60.88
4 Same as item no.-1, but for 110 mm dia
Details cost for 100 m length.
a- Cartage 11.00 l.s. 75.80 833.80
b- Labour
i Fitter 0.75 no. 440.00 330.00
ii Beldar 5.25 no. 360.00 1890.00
iii Sundries 2.70 l.s. 90.00 243.00
iv Add extra Rs.- 175.00/ joint 17.00 no. 175.00 2975.00
Sub Total 6271.80
Contractor proffit @ 10% 627.18
Total 6898.98
Rate for one metre excl. GST Rs- 68.99
5 Same as item no.-1, but for 140 mm dia
Details cost for 100 m length.
a- Cartage 14.00 75.80 1061.20
b- Labour
i Fitter 1.00 440.00 440.00
ii Beldar 6.00 360.00 2160.00
iii Sundries 3.20 90.00 288.00
iv Add extra Rs.- 200.00/ joint 17.00 no. 200.00 3400.00
Sub Total 7349.20
Contractor proffit @ 10% 734.92
Total 8084.12
Rate for one metre excl. GST Rs- 80.84

6 Same as item no.-1, but for 160 mm dia


Details cost for 100 m length.
a- Cartage 16.00 l.s. 75.80 1212.80
b- Labour
i Fitter 1.13 no. 440.00 497.20
ii Beldar 7.00 no. 360.00 2520.00
iii Sundries 3.70 l.s. 90.00 333.00
iv Add extra Rs.- 225.00/ joint 17.00 no. 225.00 3825.00
Sub Total 8388.00
Contractor proffit @ 10% 838.80
Total 9226.80
Rate for one metre excl. GST Rs- 92.27
7 Same as item no.-1, but for 200 mm dia
Details cost for 100 m length.
a- Cartage 18.00 l.s. 75.80 1364.40
b- Labour
i Fitter 1.50 no. 440.00 660.00
ii Beldar 8.00 no. 360.00 2880.00
iii Sundries 4.40 l.s. 81.25 357.50
iv Add extra Rs.- 600.00/ joint 17.00 no. 250.00 4250.00
Sub Total 9511.90
Contractor proffit @ 10% 951.19
Total 10463.09
Rate for one metre incl GST Rs- 117.19
RATES FOR SUPPLY, CARTAGE & FILLING OF EARTH

(Taking truck size 4.30X2.40X1.50 m = 15.48 Cum)

Sl. No. Particulars of items qty. unit rate Amount in Rs.


1 Cost of earth 15.48 cum 500.00 7740.00
(1005) Earth filling excluding supply of
necessary quantity of earth/sand from a
distance not exceeding 8km from the
2 site of work and including watering, 15.48 cum 114.71 1775.71
ramming, dressing etc.

Total 9515.71
Rate per cum 614.71
Say( Cum) 615.00

ASSISTANT ENGINEER

You might also like