N0.

Name of Qtly Description BM Unit Cost ($) Total Cost

Part ($)
1 Finishing Couch
20 yards Black - 900 18,00
leatherette
6’ 8’’ sponge - 2,000 12,000
3 pks 8mm staple - 600 1,800
2 lbs 1 ½’’ - 300 600
headless
nails
8’ 1x3x4 soft 1 300 300
wood
5’ 1x4 2 300 600
Total material cost: $33 300
Labor cost: $11 000
Transportation cost: $5 000
Total cost: $49 400

Couch estimate
 Pen remodeling estimate

No. Name of Qtly Description BM Unit Cost ($) Total Cost

Part ($)
1. Base 4 sacs Cement - 1 760 7 040
8 barrows Sand - 1 000 8 000
12 4’’ Hallow - 2 00 2 400
blocks

2. Sides 2 sacs Cement - 1 760 3 520

4 barrows Sand - 1 000 4 000
1 roll Chicken - 25 000 25 000
mesh

3. Fixing 4 lbs Clot nails - 3 00 1 200

1 lb 2’’ Head nail - 3 00 3 00
1 lb 1 ½’’ Head - 3 00 3 00
nails
Material cost: 51 760
Labor cost: 17 253
Transportation cost: 10
000
Total cost: 79 013