Department of Public Works and Highways

Highway Contract ID: 23PL0033

Contract Name: Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development Program-Paving of Unpaved Roads
- Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao Sect) K0507+818 - K0507+906

Location of the Contract: Tabuk City, Kalinga

BID FORM

Date: February 2, 2023

Project Identification N0
To: BIDS AND AWARDS COMMITTEE
LOWER KALINGA DISTRICT ENGINEERING OFFICE
Bulanao, Tabuk City, Kalinga

Having examined the Philippine Bidding Documents (PBDs) including the Supplemental or Bid Bulliten Number N/A, the receipt of which is hereby duly
acknowledged, we the undersigned, declare that:

(a) We have no reservation to the PBDs, including the Supplemental or Bid Bulletins, for the Procurement Project: 23PL0033
Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development Program-Paving of Unpaved Roads -
Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao Sect) K0507+818 - K0507+906
Tabuk City, Kalinga

(b)
We offer to execute the Work for this Contract in accordance with the PBDs;

(c) The total price of our Bid in words and figures, excluding any discount offered below is:
One Million Seven Hundred Eighty Four Thousand Five Hundred Forty Three Pesos and Sixty One Centavos
₱ 1,784,543.61

(d) The discount offered and the methodology for their application are:
10% from Bid Amount

(e) The total bid price includes the cost of all taxes, such as, but not limited to: _______________ the applicable taxes, e.g (i) value added tax (VAT), (ii)
income tax, (iii) local Taxes, and (iv) other fiscal levies and duties, which are itemized herein and reflected in the detailed estimates

(f) Our Bid shall be valid for a period stated in the PBDs and it shall remain binding upon us at any time before the expiration of the period;

(g) If our Bid is accepted, we commit to obtain a Performance Secuirty in the amount of 5% of the contract price for the due performance of the Contract; or
a Performance Security Declarion in lieu of the allowable forms of the Performance Security, subject to the terms and conditions of issued GPPB
guidelines for this purpose:

(h)
We are not participating, as Bidder, in more than one Bid in this bidding process, other than alternative offers in accordance with the Bidding Document;

(i) We understand that this Bid, together with your written acceptance thereof included in your notification of award, shall constitute a binding contract
between us, until a formal Contract is prepared and executed; and

(j) We understand that we are not bound to accept the lowest evaluated Bid or any other Bid that you may receive.

(k) We likewise certify/confirm that the undersigned, is duly authorized representative of the bidder, and granted full power and aythority to do, execute and
perform any and all acts necessary to participate, submit the bid, and to sign and execute the ensuing contract for the

23PL0033Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development Program-Paving of Unpaved
Roads - Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao Sect) K0507+818 - K0507+906
of the the LOWER KALINGA DISTRICT ENGINEERING OFFICE

(l) We acknowledge that failure to sign each and every page of this bid Form, including the Bill of Quantities, shall be a ground for the rejection of our bid.

Name: DENVER C. RODRIGUEZ

Legal Capacity MANAGER

Signature:
Duly authorized to sign the Bid for and on the behalf of: BAGWIS CONSTRUCTION .

Date: February 2, 2023

DPWH-INFR-09-2016
 BAGWIS CONSTRUCTION
Bulanao, Tabuk City, Kalinga

PROJECT COST ESTIMATE

23PL0033

Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development
Name of
Program-Paving of Unpaved Roads - Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao
Project:
Sect) K0507+818 - K0507+906

Location Tabuk City, Kalinga

B.3 Permits and Clearances
Quantity = 1.00 ls
Output/hour = 1.00 ls
Duration=
1. Labor : No. of Designation No. of Hours Hourly Rate Amount
Person
-
-

Sub - Total for 1 -

2. Equipment : No. of Description No. of Hours Hourly Rate Amount
Units
- 900.00 -

Sub - Total for 2 -

3.Materials : Unit Description Quantity Unit Cost Amount
lot Permit and Clearances 1.00 30,000.00 30,000.00

Sub - Total for 3 30,000.00

Direct Cost PHP 30,000.00
OCM/CP 10% PHP 3,000.00
VAT 5% PHP 1,650.00
Item Cost PHP 34,650.00
Total Unit Cost PHP 34,650.00
B.5 Project Billboard/Signboard
Quantity = 3 each
Duration= 4.00 hrs.
1. Labor : No. of Designation No. of Hours Hourly Rate Amount
Person installation
4.00 Laborer 4.00 50.00 800.00

Sub - Total 800.00

2. Equipment : No. of Description No. of Hours Hourly Rate Amount
Units
-

Sub - Total -
3. Materials : Unit Description Quantity Unit Cost Amount

each Project Billboard and Frames 3.00 5,000.00 15,000.00

Sub - Total 15,000.00

Direct Cost - 15,800.00
OCM/CP 0.10 1,580.00
VAT 0.05 869.00
Item Cost 18,237.4
Total Unit Cost 6,079.1

Page 2 of 17
 BAGWIS CONSTRUCTION
Bulanao, Tabuk City, Kalinga

PROJECT COST ESTIMATE

23PL0033

Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development
Name of
Program-Paving of Unpaved Roads - Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao
Project:
Sect) K0507+818 - K0507+906

B.7(2) Occupational Safety and Health Program

Quantity = 1.00 l.s
Output/hour =
Duration= 2.00 month
1. Labor : No. of Designation No. of Hours Hourly Rate Amount
Person
1.00 Part Time Practicioner 32 75.00 2,400.00
1.00 First Aider 32 65.00 2,080.00
Sub - Total for 1 4,480.00
2. Equipment : No. of Description No. of Hours Hourly Rate Amount
Units
-

Sub - Total for 2 -

3.Materials : Unit Description Quantity Unit Cost Amount

pcs Safety Gloves 30.00 275.00 8,250.00

pcs Safety Shoes 30.00 300.00 9,000.00
pcs Safety Helmet 30.00 350.00 10,500.00
Sub - Total for 3 27,750.00
Direct Cost PHP 32,230.00
OCM/CP 10% PHP 3,223.00
VAT 5% PHP 1,772.65
Item Cost PHP 37,225.65
Total Unit Cost PHP 37,225.65
B.8(1) Traffic Management
Quantity = 1.00 ls
Output/hour =
Duration= 2.00 months
1. Labor : No. of Designation No. of Hours Hourly Rate Amount
Person
2.00 flag man 29 50.00 2,880.00

Sub - Total for 1 2,880.00

2. Equipment : No. of Description No. of Hours Hourly Rate Amount
Units
-

Sub - Total for 2 -

3.Materials : Unit Description Quantity Unit Cost Amount

ls traffic cones 1.00 2,500.00 2,500.00

ls temporrary bollards 1.00 2,500.00 2,500.00
miscellaenous 500.00
Sub - Total for 3 5,500.00
Direct Cost PHP 8,380.00
OCM/CP 10% PHP 838.00
VAT 5% PHP 460.90
Item Cost PHP 9,678.90
Total Unit Cost PHP 9,678.90
B.9 Mobilization/Demobilization
Quantity = 1.00 ls
Output/hour =
Duration= 1.00 ls
1. Labor : No. of Designation No. of Hours Hourly Rate Amount
Person
12.00 hauling 8 50.00 4,800.00

Sub - Total for 1 4,800.00

2. Equipment : No. of Description No. of Hours Hourly Rate Amount
Units
1.00 Lowbed Trailer 4.00 2,100.00 8,400.00
1.00 Dumptruck 4.00 1,200.00 4,800.00
Sub - Total for 2 13,200.00
3.Materials : Unit Description Quantity Unit Cost Amount

Sub - Total for 3 -

Direct Cost PHP 18,000.00
OCM/CP 10% PHP 1,800.00
VAT 5% PHP 990.00
Item Cost PHP 20,790.00
Total Unit Cost PHP 20,790.00

Page 3 of 17
 BAGWIS CONSTRUCTION
Bulanao, Tabuk City, Kalinga

PROJECT COST ESTIMATE

23PL0033

Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development
Name of
Program-Paving of Unpaved Roads - Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao
Project:
Sect) K0507+818 - K0507+906

102(2) Surplus Common Excavation

Quantity 498.97 cu.m.
Output per Hour 40.00
Duration 12.47 hrs

1. Labor : No. of Designation No. of Hours Hourly Rate Amount

Person
1 a. Construction Foreman 12.47 75.00 PhP 935.57
12 b. Laborer 12.47 50.00 PhP 7,484.55
Sub - Total for 1 PhP 8,420.12
2. Equipment : No. of Unit Description No. of Hours Hourly Rate Amount
1 a.) BackHoe 12.47 1250.00 PhP 15,592.81
2 b. Dump Truck (10.00 cu.m.) 12.47 1200.00 PhP 29,938.20
Sub - Total for 2 PhP 45,531.01
3. Materials : Unit Description Quantity Unit Cost Amount

Sub - Total for 3 PhP -

Direct Cost PHP 53,951.13
OCM/CP 25% PHP 13,487.78
VAT 5% PHP 3,371.95
Item Cost PHP 70,810.86
Total Unit Cost PHP 141.91
104(1)a Embankment from Roadway Excavation (Common Soil)
Quantity 64.84 cu.m.
Output per Hour 20.00
Duration 3.24 hrs

1. Labor : No. of Designation No. of Hours Hourly Rate Amount

Person
1 a. Construction Foreman 3.24 75.00 PhP 243.15
20 b. Laborer 3.24 50.00 PhP 3,242.00
Sub - Total for 1 PhP 3,485.15
2. Equipment : No. of Unit Description No. of Hours Hourly Rate Amount
1 Dump Truck 3.24 1,200.00 PhP 3,890.40

1 minor tools (10% labor) PhP 348.52

Sub - Total for 2 PhP 4,238.92
3. Materials : Unit Description Quantity Unit Cost Amount
cu.m Common soil Embankment PhP -
Sub - Total for 3 PhP -
Direct Cost PHP 7,724.07
OCM/CP 25% PHP 1,931.02
VAT 5% PHP 482.75
Item Cost PHP 10,137.84
Total Unit Cost PHP 156.35
105(1)a Sub-grade Preparation(Common Material)
Quantity 886.00 sq.m
Output per Hour 30.00
Duration 29.53 hrs
No. of Designation Hourly Rate Amount
Person
1. Labor : 1 a. Construction Foreman 29.5 75.00 2,215.00
8 b. Laborers 29.5 50.00 11,813.33

Sub - Total for 1 14,028.33

No. of Description No. of Hours Hourly Rate Amount
Units
1 a. Dump Truck (10 cu.m) 29.5 1,200.00 35,440.00
2. Equipment : 1 Motorized Road Grader 29.5 1,400.00 41,346.67
c. minor tools (10 % of Labor) 1,402.83

Sub - Total for 2 78,189.50

Unit Description Quantity Unit Cost Amount
3. Materials :

Sub - Total for 3 -

Direct Cost PHP 92,217.83
OCM/CP 25% PHP 23,054.46
VAT 5% PHP 5,763.61
Item Cost PHP 121,035.91
Total Unit Cost PHP 136.61

Page 4 of 17
 BAGWIS CONSTRUCTION
Bulanao, Tabuk City, Kalinga

PROJECT COST ESTIMATE

23PL0033

Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development
Name of
Program-Paving of Unpaved Roads - Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao
Project:
Sect) K0507+818 - K0507+906

200(1) Aggregate Subbase Course

Quantity 88.60 cu.m
Output per Hour 15.00
Duration 5.91 hrs
No. of Designation No. of Hours Hourly Rate Amount
Person
1 a. Construction Foreman 5.91 75.00 443.00
1. Labor : 10 b. Skilled Laborers 5.91 65.00 3,839.33
22 b. Laborers 5.91 50.00 6,497.33

Sub - Total for 1 10,779.67

No. of Description No. of Hours Hourly Rate Amount
Units
1 Dumptruck, 10 CU.M 2.95 1,200.00 3,544.00
2. Equipment : 1 vibratory roller(10 mt) sp56 2.95 1,000.00 2,953.33

Sub - Total for 2 6,497.33

Unit Description Quantity Unit Cost Amount
cu.m aggregate Sub base Course 100.76 900.00 90,684.00
3. Materials : (15% shrinkage Factor)

Sub - Total for 3 90,684.00

Direct Cost PHP 107,961.00
OCM/CP 25% PHP 26,990.25
VAT 5% PHP 6,747.56
Item Cost PHP 141,699.33
Total Unit Cost PHP 1,599.32

Page 5 of 17
 BAGWIS CONSTRUCTION
Bulanao, Tabuk City, Kalinga

PROJECT COST ESTIMATE

23PL0033

Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development
Name of
Program-Paving of Unpaved Roads - Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao
Project:
Sect) K0507+818 - K0507+906

311(1)e1 Portland Cement Concrete Pavement (Unreinforced), 280 mm thick,14 days

Quantity 752.90 sq.m
Output per Hour 8.00
Duration 94.11 hrs
No. of Designation No. of Hours Hourly Rate Amount
Person
1 a. Construction Foreman 94.11 75.00 7,058.44
1. Labor : 10 b. Skilled Laborers 94.11 65.00 61,173.13
20 c. Laborers 94.11 50.00 94,112.50

Sub - Total for 1 162,344.06

No. of Description No. of Hours Hourly Rate Amount
Units
1 One bagger mixer 94.11 150.00 14,116.88
2. Equipment : 1 Concrete Vibrator 94.11 250.00 23,528.13
1 Concrete Screeder(5.5 hP) 94.11 200.00 2,666.67
minor tools 1,010.00

Sub - Total for 2 41,321.67

Unit Description Quantity Unit Cost Amount

kg Reinforcing Steel bars 301.16 50.00 15,058.00

lit curing compound 218.34 20.00 4,366.80
lit asphalt sealant 127.99 40.00 5,119.60
l.m Steel Forms(rental) 346.33 62.00 21,472.46
3. Materials : cu.m sand 105.41 820.00 86,436.20
cu.m gravel 210.82 850.00 179,197.00
bag cement 1,897.00 245.00 464,765.00
pc concrete saw(daimon blade 14") 0.11 8,000.00 880.00
lm pipe sleeve, 2 " dia 5.35 97.00 518.95
lit grease/tar 6.55 200.00 1,310.00

Sub - Total for 3 779,124.01

Direct Cost PHP 982,789.74
OCM/CP 25% PHP 245,697.43
VAT 5% PHP 61,424.36
Item Cost PHP 1,289,915.90
Total Unit Cost PHP 1,713.26

Page 6 of 17
 BAGWIS CONSTRUCTION
Bulanao, Tabuk City, Kalinga

PROJECT COST ESTIMATE

23PL0033

Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development
Name of
Program-Paving of Unpaved Roads - Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao
Project:
Sect) K0507+818 - K0507+906

612(1) Reflectorized Thermoplastic Pavement Markings (White)

Quantity 26.75 sq.m
Output per Hour 25.00
Duration 1.07 hrs
1. Labor : No. of Designation No. of Hours Hourly Rate Amount
Person
1 a. Construction Foreman 1.07 75.00 PhP 80.25
2 b. Skilled Laborer 1.07 65.00 PhP 139.10
6 c. Laborer 1.07 50.00 PhP 321.00
Sub - Total for 1 PhP 540.35
2. Equipment : No. of Unit Description No. of Hours Hourly Rate Amount
1 a. Cargo Truck / Delivery Truck (5 T) 1.07 750 PhP 802.50
1 b. Applicator Machine 1.07 250 PhP 267.50
1 c. Kneading Machine 1.07 200 PhP 214.00
-
Sub - Total for 2 PhP 1,284.00
3. Materials : Unit Description Quantity Unit Cost Amount
bags a. Thermoplastic Paint (White) 8.70 1520.00 13,222.63
cu.m. b. Glass Beads 0.89 700 621.67
cu.m. c. Primer 3.21 180 577.80
pcs d. LPG (50 kg) 0.11 3800 406.60
bd. Ft. e. LPG (12 kg) 0.05 650.00 34.78
kgs. f. Calsumine 3.35 3.00 10.05
Sub - Total for 3 PhP 14,873.52
Direct Cost PhP 16,697.87
OCM/CP 22% PhP 3,673.53
VAT 5% PhP 1,018.57
Item Cost PhP 21,389.98
Total Unit Cost Php 799.63
612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)
Quantity 10.50 sq.m
Output per Hour 20.00
Duration 0.53 hrs
1. Labor : No. of Designation No. of Hours Hourly Rate Amount
Person
1 a. Construction Foreman 0.53 75.00 PhP 39.38
2 b. Skilled Laborer 0.53 65.00 PhP 68.25
6 c. Laborer 0.53 50.00 PhP 157.50
Sub - Total for 1 PhP 265.13
2. Equipment : No. of Unit Description No. of Hours Hourly Rate Amount
1 a. Cargo Truck / Delivery Truck (5 T) 0.53 750 PhP 393.75
1 b. Applicator Machine 0.53 250 PhP 131.25
1 c. Kneading Machine 0.53 200 PhP 105.00
-
Sub - Total for 2 PhP 630.00
3. Materials : Unit Description Quantity Unit Cost Amount
bags a. Thermoplastic Paint (Yellow) 3.41 1600.00 5,463.36
cu.m. b. Glass Beads 0.35 700.00 244.02
cu.m. c. Primer 1.26 180 226.80
pcs d. LPG (50 kg) 0.04 3800 159.60
bd. Ft. e. LPG (12 kg) 0.02 650.00 13.65
kgs. f. Calsumine 1.31 3.00 3.94
Sub - Total for 3 PhP 6,111.37
Direct Cost PhP 7,006.50
OCM/CP 22% PhP 1,541.43
VAT 5% PhP 427.40
Item Cost PhP 8,975.33
Total Unit Cost Php 854.79

Prepared by:
Name DENVER C. RODRIGUEZ
Designation Manager
Signed
Date: February 2, 2023

Page 7 of 17
 Department of Public Works and Highways

Contract ID: 23PL0033

Contract Name
Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development Program-Paving of Unpaved
Roads - Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao Sect) K0507+818 - K0507+906

Location Tabuk City, Kalinga

BILL OF QUANTITIES
Pay Item Unit Price Amount (pesos)
No Description Unit Quantity (pesos) (4) X(5)
(1) (2) (3) (4) (5) (6)
Part B Other General Requirements

B.3 Permits and Clearances ls 1.00 In words: Thirty Four Thousand Six Hundred Fifty Pesos only In words: Thirty Four Thousand Six Hundred Fifty Pesos only
In Figure: PHP 34,650.00 In Figure: PHP 34,650.00

B.5 Project Billboard/Signboard each 3.00 Eighteen Thousand Two Hundred Thirty Seven Pesos and
In words: Six Thousand Seventy Nine Pesos and Thirteen Centavos In words: Thirty Nine Centavos
In Figure: PHP 6,079.13 In Figure: PHP 18,237.39

Occupational Safety and Thirty Seven Thousand Two Hundred Twenty Five Pesos Thirty Seven Thousand Two Hundred Twenty Five Pesos
B.7(2) ls 1.00
Health Program In words: and Sixty Five Centavos In words: and Sixty Five Centavos
In Figure: PHP 37,225.65 In Figure: PHP 37,225.65

Nine Thousand Six Hundred Seventy Eight Pesos and Nine Thousand Six Hundred Seventy Eight Pesos and
B.8(1) Traffic Management ls 1.00
In words: Ninety Centavos In words: Ninety Centavos
In Figure: PHP 9,678.90 In Figure: PHP 9,678.90

B.9 Mobilization/Demobilization ls 1.00 In words: Twenty Thousand Seven Hundred Ninety Pesos only In words: Twenty Thousand Seven Hundred Ninety Pesos only
In Figure: PHP 20,790.00 In Figure: PHP 20,790.00

Page 8 of 17
 Department of Public Works and Highways

Contract ID: 23PL0033

Contract Name
Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development Program-Paving of Unpaved
Roads - Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao Sect) K0507+818 - K0507+906

Location Tabuk City, Kalinga

BILL OF QUANTITIES
Pay Item Unit Price Amount (pesos)
No Description Unit Quantity (pesos) (4) X(5)
(1) (2) (3) (4) (5) (6)
Part C Earthworks

Seventy Thousand Eight Hundred Eight Pesos and Eighty

102(2) Surplus Common Excavation cu.m. 498.97 In words: One Hundred Forty One Pesos and Ninety One Centavos In words: Four Centavos

In Figure: PHP 141.91 In Figure: PHP 70,808.84

Ten Thousand One Hundred Thirty Seven Pesos and

Embankment from Roadway
104(1)a cu.m 64.84 In words: One Hundred Fifty Six Pesos and Thirty Five Centavos In words: Seventy Four Centavos
Excavation (Common Soil)
In Figure: PHP 156.35 In Figure: PHP 10,137.74

Sub-grade One Hundred Twenty One Thousand Thirty Six Pesos and
105(1)a Preparation(Common sq.m 886.00 In words: One Hundred Thirty Six Pesos and Sixty One Centavos In words: Forty Six Centavos
Material)
In Figure: PHP 136.61 In Figure: PHP 121,036.46
Part D Subbase and Base Course

One Thousand Five Hundred Ninety Nine Pesos and Thirty One Hundred Forty One Thousand Six Hundred Ninety Nine
200(1) Aggregate Subbase Course cu.m 88.60 In words: Two Centavos In words: Pesos and Seventy Six Centavos
In Figure: PHP 1,599.32 In Figure: PHP 141,699.76
Part E Surface Course

Portland Cement Concrete

311(1)e1 Pavement (Unreinforced), sq.m 752.90 One Thousand Seven Hundred Thirteen Pesos and One Million Two Hundred Eighty Nine Thousand Nine
280 mm thick,14 days In words: Twenty Six Centavos In words: Hundred Thirteen Pesos and Forty Six Centavos
In Figure: PHP 1,713.26 In Figure: PHP 1,289,913.46

Page 9 of 17
 Department of Public Works and Highways

Contract ID: 23PL0033

Contract Name
Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development Program-Paving of Unpaved
Roads - Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao Sect) K0507+818 - K0507+906

Location Tabuk City, Kalinga

BILL OF QUANTITIES
Pay Item Unit Price Amount (pesos)
No Description Unit Quantity (pesos) (4) X(5)
(1) (2) (3) (4) (5) (6)
Part H Miscellaneous Structures

Reflectorized Thermoplastic
612(1)
Pavement Markings (White)
sq.m 26.75 Seven Hundred Ninety Nine Pesos and Sixty Three Twenty One Thousand Three Hundred Ninety Pesos and
In words: Centavos In words: Eleven Centavos
In Figure: PHP 799.63 In Figure: PHP 21,390.11

Reflectorized Thermoplastic
612(2)
Pavement Markings (Yellow)
sq.m 10.50 Eight Hundred Fifty Four Pesos and Seventy Nine Eight Thousand Nine Hundred Seventy Five Pesos and
In words: Centavos In words: Thirty Centavos
In Figure: PHP 854.79 In Figure: PHP 8,975.30

TOTAL In words: One Million Seven Hundred Eighty Four Thousand Five Hundred Forty Three Pesos and Sixty One Centavos

In Figure: PHP 1,784,543.61

Name & Signature of Bidder's Representatives DENVER C. RODRIGUEZ Date February 2, 2023
Position: MANAGER
Name of Bidder: BAGWIS CONSTRUCTION

DPWH-INFR-17-2016

Page 10 of 17
 Department of Public Works and Highways

Contract ID : 23PL0033

Organizational Outcome 1: Ensure Safe and Reliable National Road System -

Network Development Program-Paving of Unpaved Roads - Tertiary Roads -
Contract Name :
Bulo National Rd (Agbannawag-Bulo-Callagdao Sect) K0507+818 -
K0507+906

Location Tabuk City, Kalinga

SUMMARY OF BID PRICES
(All Parts of Bill of Quantities or BOQ)
Instruction for Completing the summary of Bid Prices:
1. Part No.- Enter the "Part No." for each section of the BOQ where unit prices are entered
2. Part Description-Enter the "Part Description" corresponding to the "Part No."
3. Total Amount- Enter the "Total Amount" in pesoso for all pages having the same "Part Description"

Part No. Part Description Total Amount

Part B Other General Requirements 120,581.94

Part C Earthworks 201,983.04

Part D Subbase and Base Course 141,699.76

Part E Surface Course 1,289,913.46

Part H Miscellaneous Structures 30,365.41

GRAND TOTAL 1,784,543.61

Total of all amount in Words:
Pesos One Million Seven Hundred Eighty Four Thousand Five Hundred Forty Three Pesos
and Sixty One centavos.

Name: DENVER C. RODRIGUEZ

in the capacity of MANAGER
Signed:________________ Date: February 2, 2023

Duly Authorized to sign the Bid and in behalf of BAGWIS CONSTRUCTION

DPWH-NFR-18-2016 page 1 of 1
 Department of Public Works and Highways

Contract ID: 23PL0033

Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development Program-
Contract Name Paving of Unpaved Roads - Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao Sect) K0507+818 -
K0507+906
Location Tabuk City, Kalinga
BAGWIS CONSTRUCTION

CASH FLOW BY QUARTER

Contract Duration CY 2023

PARTICULARS TOTAL IST QUARTER 2ND QUARTER 3RD QUARTER 4TH QUARTER

Periodic accomplishment, % 100.00% 60.00% 40.00% 0.00% 0.00%

Cash Flow, PhP 1,784,543.61 PHP 1,070,726.17 PHP 713,817.44 PHP 0.00 PHP 0.00

Cummulative Accomplishment, % 100.00% 60.00% 100.00% 0.00% 0.00%

Cumulative Cash Flow,PhP 1,784,543.61 PHP 1,070,726.17 PHP 1,784,543.61 PHP 0.00 PHP 0.00

CY 2024
PARTICULARS TOTAL IST QUARTER 2ND QUARTER 3RD QUARTER 4TH QUARTER

Periodic accomplishment, % 0.00% 0.00% 0.00% 0.00% 0.00%

Cash Flow, PhP - PHP 0.00 PHP 0.00 PHP 0.00 PHP 0.00
Cummulative Accomplishment, % 0.00% 0.00% 0.00% 0.00% 0.00%
Cumulative Cash Flow,PhP - PHP 0.00 PHP 0.00 PHP 0.00 PHP 0.00
Submitted by:

Name and Signature of Bidder's Representative: DENVER C. RODRIGUEZ Date: 02/02/2023

Position: MANAGER
Name of Bidder: BAGWIS CONSTRUCTION

DPWH-INFR-19-2016
1 of 1
 BAGWIS CONSTRUCTION
Bulanao, Tabuk City, Kalinga

Contract ID 23PL0033

Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network
Name of Project: Development Program-Paving of Unpaved Roads - Tertiary Roads - Bulo National Rd
(Agbannawag-Bulo-Callagdao Sect) K0507+818 - K0507+906

Location Tabuk City, Kalinga

LABOR RATES

MAN POWER RATE PER HOUR

FOREMAN 75.0
SKILLED LABORERS 65.0
LABORER 50.0
EQUIPMENT RENTALS
Lowbed Trailer w/ Prime Mover 2100 /hr
Dumptruck, 10 CU.M 1200 /hr
Backhoe with Breaker 1400 /hr
Backhoe 1250 /hr
Payloader 1300 /hr
Motorized Road Grader 1400 /hr
Vibratory Road Roller 1000 /hr
Water truck 950 /hr
Transit Mixer 1600 /hr
Concrete Vibrator 250 /hr
Plate Compactor 200 /hr
Concrete Screeder 120 /hr
Concrete Saw 120 /hr
Batching Plant 1,200.00 /hr

SUMMARY OF MATERIALS COST

MATERIAL RATE PER unit

Embankment 700.00 /cu.m
Sub base materials 900.00 /cu.m
Sand 820.00 /cu.m
GraveL 850.00 /cu.m
Portland Cement 245.00 /bag
Thermoplastic Paint (Yellow) 1600.00 /bag
Glass Beads 700.00 /bag
Thermoplastic Paint (White) 1520.00 /bag
RSB 50.00 /kg
Submitted by:

DENVER C. RODRIGUEZ
Manager

02 February 2023
Date

Page 13 of 17
 BAGWIS CONSTRUCTION
Bulanao, Tabuk City, Kalinga

Contract ID 23PL0033

Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development Program-Paving of
Contract Name
Unpaved Roads - Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao Sect) K0507+818 - K0507+906

Location Tabuk City, Kalinga

MANPOWER UTILIZATION SCHEDULE

DURATION
Description CY 2023-CY2024
1 2 3 4 6 8 10 12 14 16 18 20 22 24 26 28 30 32 34 36 38 40 42 44 46 48 50 52 54 56 57 58 59 60

Project Manager 1 1 1 1 1 1 1 1 1

Project Engineer 1 1 1 1 1 1 1 1 1 1 1

Material Engineer 1 1 1 1 1 1 1 1 1 1 1

Foreman 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Skilled Laborer 2 3 3 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 2 2 1

Laborer 4 10 10 10 10 10 10 10 10 10 10 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 10 10 10 5 5 2

Submitted by:

Name: DENVER C. RODRIGUEZ

Position: Manager
Date: 02/02/2023
 BAGWIS CONSTRUCTION
Bulanao, Tabuk City, Kalinga

Contract ID 23PL0033

Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development Program-Paving of
Contract Name
Unpaved Roads - Tertiary Roads - Bulo National Rd (Agbannawag-Bulo-Callagdao Sect) K0507+818 - K0507+906

Location Tabuk City, Kalinga

EQUIPMENT UTILIZATION SCHEDULE

DURATION
CY 2023-CY2024
Description 1 2 3 4 6 8 10 12 14 16 18 20 22 24 26 28 30 32 34 36 38 40 42 44 46 48 50 52 54 56 57 58 59 60
DUMPTRUCK 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1
Low Bed Trailer w/
primer Mover 1 1
Motorized Road Grader 1 1 1 1 1 1 1 1
WATER TRUCK 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACKHOE 1 1 1 1 1
PAYLOADER 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TRANSIT MIXER 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
CONCRETE VIBRATOR
VIBRATORY ROAD 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ROLLER 1 1 1 1 1 1
CONCRETE SCREEDER 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
CARGO TRUCK 1
CONCRETE SAW 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BATCHING PLANT 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Submitted by:

Name: DENVER C. RODRIGUEZ

Position: Manager
Date: 02/02/2023
 BAGWIS CONSTRUCTION
Bulanao, Tabuk City, Kalinga

Contract ID 23PL0033

Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development Program-Paving of Unpaved Roads - Tertiary Roads -
Name of Project:
Bulo National Rd (Agbannawag-Bulo-Callagdao Sect) K0507+818 - K0507+906

Location Tabuk City, Kalinga

MOB Dem
A 2B D E F G H I J K
1 102(2) 104(1)a 105(1)a 200(1) 311(1)e1 612(1) 612(2)
0 1 4 6 4 5 35 2 2 1
0 1 1 5 5 11 11 15 15 20 20 55 55 57 57 59 59 60
1 5 5 11 11 15 15 20 20 55 55 57 57 59 59 60
B.3 B.5/B.7/B.8
C
1 57
0 1 1 58
1 2 2 59 CRITICAL PATH-A-B-D-E-F-G-H-I-J-K

Submitted by:

Name: DENVER C. RODRIGUEZ

Position: Manager
Date: 02/02/2023
 BAGWIS CONSTRUCTION
Bulanao, Tabuk City, Kalinga

Contract ID No. : 23PL0033

Organizational Outcome 1: Ensure Safe and Reliable National Road System - Network Development Program-Paving of Unpaved Roads - Tertiary Roads - Bulo
Contract Name :
National Rd (Agbannawag-Bulo-Callagdao Sect) K0507+818 - K0507+906

Location : 60 CD

BAR CHART/S-CURVE
DURATION
ITEM NO. ITEM OF WORKS UNIT
1 2 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55 57 58 59 60
1
MOBILIZATION/DEMOBILIZATION
B.5 Project Billboard/Signboard each

B.3 Permits and Clearances ls

0.8
B.7(2) Occupational Safety and Health Program ls

B.8(2) Traffic Management ls

B.9 Mobilization/Demobilization ls
0.6
102(2) Surplus Common Excavation cu.m

104(1)a Embankment from Roadway Excavation (Common Socu.m

105(1)a Sub-grade Preparation(Common Material) sq.m 0.4

200(1) Aggregate Sub base Course cu.m

Portland Cement Concrete Pavement

311(1)e1 sq.m
(Unreinforced), 280 mm thick,14 days 0.2
Reflectorized Thermoplastic Pavement Markings
612(1) sq.m
(White)
Reflectorized Thermoplastic Pavement Markings
612(2) sq.m
(Yellow)
0
0.3% 1.4% 3.8% 5.7% 7.4% 8.8% 9.8% 10.3% 10.4% 10.1% 9.3% 8.1% 6.6% 4.7% 2.7% 0.6% #VALUE!
ACCOMPLISHMENT(PLAN)
0.3% 1.7% 5.5% 11.2% 18.5% 27.3% 37.1% 47.4% 57.8% 67.9% 77.2% 85.3% 91.9% 96.7% 99.4% 99.9%

DENVER C. RODRIGUEZ 02/02/2023

Manager

Page 17 of 17