Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PT.

AGUNG MAS_025_NADIA
Jalan Sungai Kapuas 30, Pasar Kliwon, Surakarta
025_Nadia Eka Ariyanti

Balance Sheet

As of January 2022
30/10/2023
22.38.46

Assets
Current Assets
Cash In Bank Rp397.762.200,00
Petty Cash Rp5.000.000,00
Account Receivable Rp192.060.000,00
Allowance For Doubtful Debt -Rp5.761.800,00
Merchandise Inventory Rp166.200.000,00
Store Supplies Rp3.495.000,00
Prepaid Rent Rp3.600.000,00
Prepaid Insurance Rp5.200.000,00
Fixed Assets
Land Rp312.500.000,00
Building At Cost Rp768.000.000,00
Building Accum Depr -Rp192.000.000,00
Equipment At Cost Rp220.800.000,00
Equipment Accum Depr -Rp82.800.000,00
Total Assets Rp1.794.055.400,00

Liabilities
Current Assets
Account Payable Rp110.000.000,00
Expense Payable Rp11.550.000,00
Income Tax Payable Rp1.869.000,00
VAT Payable Rp23.008.400,00
Long-Term Liabilities
MANDIRI Bank Loan Rp232.000.000,00
Total Liabilities Rp378.427.400,00

Net Assets Rp1.415.628.000,00

Equity
Capital Stocks Rp1.000.000.000,00
Retained Earnings Rp445.628.000,00
Devidend -Rp30.000.000,00
Total Equity Rp1.415.628.000,00

You might also like