MATERIAL SIZE

8x4
18mm
7x4
8x4
1 COSMO 12mm
7x4
8x4
8mm
7x4

2 BEDROOM - ACYLIC LAMINATE SHEET 8x4

3 KITCHEN - ACYLIC LAMINATE SHEET 8x4
4 LAMINATE 8x4
5 OFF WHITE SHEET 8x4
6 PVC GLUE

BOXING
7 FALSE CEILING
GROVING

LABOUR CARPENTRY WORK - MANISHA FURNITURE

1 Wardrobe Laminate, Finish one line drawer Sq.Ft. 325

2 Bed with Trolley Sq.Ft. 275
3 Bed side tabble - approx 2 nos drawers Sq.Ft. 550
4 Head Board with Laminate Sq.Ft. 180
5 Door Frame R.Ft. 195
6 Overhead storage with box Sq.Ft. 295
7 Door Laminate Flush Sq.Ft. 180
8 Table R.Ft. 900
9 Wall Paneline Laminate Finish Sq.Ft. 180
10 Extra Drawers Laminate Finish Nos. 850
11 Kitchen trolley with shutters Sq.Ft. 295
12 Ceiling Wooden Sq.Ft. 300
13 Main Door with Laminate Sq.Ft. 210
14 Office Partician 2 Side Laminate Sq.Ft. 180
Labour Charges on Bill Amount - 40%
 8 NOS
RATE PLY
1800 / 2000 per Sq.Ft WARDROBE 14500
1600 / 1800 per Sq.Ft
1350 / 1450 per Sq.Ft
1200 / 1450 per Sq.Ft
900 / 1050 per Sq.Ft
1000 / 1200 per Sq.Ft

3500 / 4500 per piece

3500 / 4500 per piece
1800 / 2000 per piece BED WITH HYDRAULIC STORAGE UNIT
400 / 550 per piece
380 / 400 per piece

75 / 90 per Sq.Ft.
90 / 100 per Sq.Ft.
 7 NOS 12NOS
LAMINATE OFF WHITE HARDWARE
28000 6000 10000 58500

BED WITH HYDRAULIC STORAGE UNIT

 PROJECT: INTERIOR WORK OF 3 BHK FLAT
CLIENT - MR. & MRS. MEHTA
ADD: P-1104, CENTRIA, OFF NIBM-UNDRI ROAD, PUNE 411060
TENTATIVE ESTIMATE
DATE: 18-07-2022

GRANDPARENTS ROOM

Sr.No Description SIDE 1 SIDE 2 area sq.m. Area sq.ft Quantity Unit Rate Amount

a. Openable Wardrobe : 18mm Plywood with both side Laminate 2.4 3 7.20 78 1 sq.ft 1450 112376 TBD
b. Loft storage over Wardrobe : 18mm Plywood with both side Laminate 0.5 3 1.50 16 1 sq.ft 1450 23412 TBD
A c. Existing Bed Modification _ Bed back Panelling 1.8 1.6 2.88 31 1 sq.ft 15000
d. Side Table : 18mm Plywood with both side Laminate 0.45 0.6 0.27 3 2 sq.ft 1600 9300
e. Bed BackPanelling 1.6 1.2 1.92 21 1 sq.ft 600
g. TV Unit small- Existing Furniture 0.45 2.7 1.22 13 1 sq.ft 950

Total 160088 1,831,195

MASTER BEDROOM

Sr.No Description SIDE 1 SIDE 2 area sq.m. Area sq.ft Quantity Unit Rate Amount

a. Openable Wardrobe : 18mm Plywood with both side Laminate 2.4 4.3 10.32 111 1 sq.ft 1450 161072 TBD
b. Loft storage over Wardrobe : 18mm Plywood with both side Laminate 0.5 4.3 2.15 23 1 sq.ft 1450 33557 TBD
c. Bed and Storage : 18mm Plywood with both side Laminate 1.8 1.6 2.88 31 1 sq.ft 1300 40300
B d. Ottoman for bed 0.75 1.6 1.20 13 1 sq.ft 1300 16792 TBD
e. Side Table : 18mm Plywood with both side Laminate 0.7 0.6 0.42 5 2 sq.ft 1600 14467
f. Bed BackPanelling 1.2 1.6 1.92 21 1 sq.ft 600 12400
g. Dressing Unit 0.9 0.75 0.68 7 1 sq.ft 1300 9445
h. Study Table with Chair / Side Seating Area 2.3 0.6 1.38 15 1 sq.ft 1050 15597
i. TV Unit small 0.5 1.55 0.78 8 1 sq.ft 950 7925 TBD

Total 311556

CHILDRENS BEDROOM

Sr.No Description SIDE 1 SIDE 2 area sq.m. Area sq.ft Quantity Unit Rate Amount

a. Openable Wardrobe : 18mm Plywood with both side Laminate 2.4 2.1 5.04 54 1 sq.ft 1450 78663 TBD
b. Loft storage over Wardrobe : 18mm Plywood with both side Laminate 0.5 3 1.50 16 1 sq.ft 1450 23412 TBD
C c. Bed and Storage : 18mm Plywood with both side Laminate( 2 Single Beds) 0.9 1.6 1.44 16 2 sq.ft 1300 40300 TBD
d. Side Table : 18mm Plywood with both side Laminate 0.45 0.6 0.27 3 2 sq.ft 1600 9300
e. Bed BackPanelling 2.25 1.6 3.60 39 1 sq.ft 600 23250 TBD
f. Study Table with Chairs 2.25 0.75 1.69 18 2 sq.ft 1050 38145 TBD

Total 213071
 KITCHEN

APPROXIMATE COSTING
Sr.No Description SIDE 1 SIDE 2 area sq.m. Area sq.ft Quantity Unit Rate Amount
a TROLLEY - BELOW MAIN PLATFORM - 1
b TROLLEY - BELOW PREPARATION PLATFORM - 2
c ENCLOSURE FOR TROLLEY - BELOW MAIN PLATFORM FOR KITCHEN, WE CAN ADD
D d ENCLOSURE FOR TROLLEY - BELOW PREPARATION PLATFORM MODULAR KITCHEN SET OF
e OVER HEAD UNIT - ABOVE PREPERATION PLATFORM HAFELE/SIMILAR BRAND.
f TOWER UNIT - 1
345000
g KITCHEN PLATFORM 1 - WITH TELEPHONE BLACK GRANITE TOP COOKING PLATFORM 3 1 2 22 1 sq.ft 2300 50133
h KITCHEN PLATFORM 2 - WITH TELEPHONE BLACK GRANITE TOP - PREPERATION PLAT. 4 1 3 29 1 sq.ft 1900 55219
105353
450353

LIVING ROOM + DINING

APPROXIMATE COSTING
Sr.No Description SIDE 1 SIDE 2 area sq.m. Area sq.ft Quantity Unit Rate Amount
a SHOE RACK - IN ENTRANCE LOBBY - UNIT 1 1.3 0.45 0.585 6.29694 1 sq.ft 1550 9760.257
b SHOE RACK - IN ENTRANCE LOBBY - UNIT 2 SEATING BENCH 1.75 0.45 0.7875 8.47665 1 sq.ft 950 8052.817
c SOFA SET 3 SEATER 63000
E d SOFA SET 2 SEATER 53000
e ARM CHAIRS (2 NO.S) 30000
f CENTER TABLE ( Existing one to be modified) IKEA 2000
g SIDE TABLE 1000
h DINING TABLE Chairs (6 Chairs) and Dining Table TOP 50,000
i CARPET 6000
TOTAL 205001

SITE WORK

a False Ceiling with Gyproc Original - Boxing (85 per Sq.ft) - 1077.6 Sq.Ft 91596
b Curtains (TRIPLE LAYERED) 150000
c Mirror And GlassWork Of The Entire House 20000
d Mattress + 2Pilllows For All Rooms 150000
F e Additional - electrical wiring - Light Fixtures / Switch boards 125000 200000
f Painting - Asian Royale - Mat water based/ Oil Based with 2 Coats of Primer & Luster 200000
g Paint 2 Coats
h On site Addition or Change 75000 80 / Sq.Ft.
i POP Design in Walls

TOTAL 461596

KITCHEN DADO

G
 Sr.No Description SIDE 1 SIDE 2 area sq.m. Area sq.ft Quantity Unit Rate Amount
a PLASTERING WORK - TO REPAIR THE DEMOLISHED AREA ( AMOUNT APPROX ) 6000
G b KITCHEN - WALL TILES ABOVE PLATFORM ( TILE RS 80/- PER SQFT) 6 3 21 231 1 sq.ft 80 18445
c KITCHEN - WALL TILES BELOW PLATFORM ( ORDINARY TILES ) 6 2 9 102 1 sq.ft 50 5086
d Dry Balcony Enclosures
29531

Balcony + MISCELLANEOUS

a DECORATION WORK / Artifacts / Chandeliors

H b GREEN WALL AND LANDSCAPE FOR THE DECK
c SITE CLEANING
d FLOOR PROTECTION SHEETS
TOTAL MISCELLANNEOUS AT ACTUAL

TOTAL QUOTATION
I A TO H

PROFESSIONAL FEES

J PROFESSIONAL CHARGES (9% - 10% OF TOTAL PROJECT COST)

SITE VISITS, COMMUTATIONS, SITE CO ORDINATION (5% OF PROFESSIONAL FEE)
MATERIAL SELECTION (SOFA, CHAIRS, DINING, TILE, ETC.) 7% OF PROFESSIONAL FEE

FOLLOWING ESTIMATION HAS BEEN WORKED OUT BASED IN BASIC TENTATIVE LAYOUTS AND DESIGN.
THESE RATES ARE NOT FINAL AND MAY CHANGE ACCORDING TO MATERIAL SELECTION

All the areas mentioned in the proposal are approximate;

The amount is likely to differ depending upon the actual calculation of the area after work.

Looking forward for an opportunity from your end!

Notes:
All furniture ply, laminate, hardware and fittings are of standard quality
Quote includes both side laminate for all furniture
Total cost includes material and labour
Artefacts for home not included

Material specification:
1mm thick Laminate: Greenlam/ Century or eqvivalent brand (above 1800/-) will be at extra cost
1mm thick Veneer (above 1750/-) will be at extra cost
 Plywood: 18mm, 12mm, 8mm, 6mm thk: Baltiko or eqvivalent brand ISI Marked plywood (70-75/- per sq.ft.)
1mm thk white / offwhite laminate: Apple
Hinges 'W' : Pine equivalent brand
Profile handle: Enox or equivalent brand
All the LED panels will be with minimum 2 years of warranty.
ANY OTHERWORK EXCEPT THAN ESTIMATION WILL BE CHARGED SEPARATELY.
Sanitaryware, Sanitary fixtures And bathroom acessories not included.
CAN ADD
N SET OF
RAND.